Prospect Capital Corporation (NASDAQ: PSEC) (“Prospect”, “our”, or
“we”) today announced financial results for our fiscal quarter and
year ended June 30, 2023.
FINANCIAL RESULTS
All amounts in $000’s except per share amounts (on weighted
average basis for period numbers) |
Quarter EndedJune 30, 2023 |
Quarter EndedMarch 31, 2023 |
Quarter EndedJune 30, 2022 |
|
|
|
|
Net Investment Income (“NII”) |
$112,779 |
$102,180 |
$89,969 |
Basic NII per Common Share(1) |
$0.23 |
$0.21 |
$0.21 |
Interest as % of Total Investment Income |
89.1% |
92.1% |
83.3% |
Basic NII Coverage of Distributions to Common Shareholders |
128% |
117% |
117% |
Annualized Basic NII Return on Common NAV |
10.0% |
8.9% |
8.0% |
|
|
|
|
Net Income (Loss) Applicable to Common Shareholders |
$(13,950) |
$(108,947) |
$(56,643) |
Basic Net Income (Loss) per Common Share(2) |
$(0.03) |
$(0.27) |
$(0.14) |
|
|
|
|
Distributions to Common Shareholders |
$72,490 |
$72,009 |
$70,672 |
Distributions per Common Share |
$0.18 |
$0.18 |
$0.18 |
|
|
|
|
Since Oct 2017 Basic NII per Common Share(1) |
$4.63 |
$4.40 |
$3.75 |
Since Oct 2017 Distributions per Common Share |
$4.14 |
$3.96 |
$3.42 |
Since Oct 2017 Basic NII Less Distributions per Common Share |
$0.49 |
$0.44 |
$0.33 |
Since Oct 2017 Basic NII Coverage of Distributions to Common
Shareholders |
112% |
111% |
110% |
|
|
|
|
Net Asset Value (“NAV”) to Common Shareholders |
$3,732,665 |
$3,799,294 |
$4,119,123 |
NAV per Common Share |
$9.24 |
$9.48 |
$10.48 |
|
|
|
|
Balance Sheet Cash + Undrawn Revolving Credit Facility
Commitments |
$993,443 |
$954,187 |
$695,899 |
|
|
|
|
Net of Cash Debt to Equity Ratio(3) |
48.8% |
47.1% |
56.8% |
Net of Cash Asset Coverage of Debt Ratio(3) |
304% |
311% |
275% |
|
|
|
|
Unsecured Debt + Preferred Equity as % of Total Debt + Preferred
Equity |
74.8% |
76.7% |
75.7% |
Unsecured or Non-Recourse Debt as % of Total Debt |
100.0% |
100.0% |
100.0% |
All amounts in $000’s except per share amounts |
Year EndedJune 30, 2023 |
Year EndedJune 30, 2022 |
|
|
|
NII |
$420,929 |
$343,900 |
Basic NII per Common Share(1) |
$0.89 |
$0.81 |
|
|
|
Net Income (Loss) Applicable to Common Shareholders |
$(172,473) |
$556,649 |
Basic Net Income (Loss) per Common Share(2) |
$(0.43) |
$1.43 |
|
|
|
Distributions to Common Shareholders |
$287,241 |
$281,394 |
Distributions per Common Share |
$0.72 |
$0.72 |
(1) Basic NII is calculated by dividing
NII, less preferred dividends, by the weighted average number of
common shares outstanding.(2) Basic Net Income (Loss) is
calculated by dividing Net Income (Loss) by the weighted average
number of common shares outstanding.(3) Including our
preferred stock as equity.
CASH COMMON SHAREHOLDER DISTRIBUTION
DECLARATION
Prospect is declaring distributions to common
shareholders as follows:
Monthly Cash Common Shareholder Distribution |
Record Date |
Payment Date |
Amount ($ per share) |
September 2023 |
9/27/2023 |
10/19/2023 |
$0.0600 |
October 2023 |
10/27/2023 |
11/20/2023 |
$0.0600 |
These monthly cash distributions are the 73rd
and 74th consecutive $0.06 per share distributions to common
shareholders.
Prospect expects to declare November 2023,
December 2023, and January 2024 distributions to common
shareholders in November 2023.
Based on the declarations above, Prospect’s
closing stock price of $6.01 at August 28, 2023 delivers to our
common shareholders an annualized distribution yield of 12.0% and
an annualized basic NII yield of 15.3%, representing 128% basic NII
coverage of common distributions.
Taking into account past distributions and our
current share count for declared distributions, since inception
through our October 2023 declared distribution, Prospect will have
distributed $20.40 per share to original common shareholders,
representing 2.2 times June 2023 common NAV per share, aggregating
over $4.01 billion in cumulative distributions to all common
shareholders.
Since inception in 2004, Prospect has invested
$20.2 billion across 418 investments, exiting 279 of these
investments.
Since October 2017, our NII per common share has
aggregated $4.63 while our common shareholder and preferred
shareholder distributions per common share have aggregated $4.14,
with our NII exceeding common and preferred distributions during
this period by $0.49 per common share and representing 112%
coverage.
Drivers focused on enhancing accretive NII per
share growth include (1) our $2.05 billion targeted 6.50% perpetual
preferred stock offerings (which could potentially be increased in
capacity in an accretive fashion), (2) greater utilization of our
cost efficient revolving floating rate credit facility, (3)
increase of short-term Libor and SOFR rates based on Fed tightening
to boost asset yields, and (4) increased primary and secondary
originations of senior secured debt and selected equity investments
targeting attractive risk-adjusted yields and total returns as we
deploy dry powder from our underleveraged balance sheet.
Our senior management team and employees own
over 27% of all common shares outstanding, over $1.0 billion of our
common equity as measured at NAV.
CASH PREFERRED SHAREHOLDER DISTRIBUTION
DECLARATION
Prospect is declaring monthly distributions to
5.50% preferred shareholders at an annual rate of 5.50% of the
stated value of $25.00 per share, from the date of issuance or, if
later, from the most recent dividend payment date (the first
business day of the month, with no additional dividend accruing in
October as a result), as follows:
Monthly Cash 5.50% Preferred Shareholder
Distribution |
Record Date |
Payment Date |
Monthly Amount ($ per share), before pro ration for partial
periods |
September 2023 |
9/20/2023 |
10/2/2023 |
$0.114583 |
October 2023 |
10/18/2023 |
11/1/2023 |
$0.114583 |
November 2023 |
11/15/2023 |
12/1/2023 |
$0.114583 |
Prospect is declaring monthly distributions to 6.50% preferred
shareholders at an annual rate of 6.50% of the stated value of
$25.00 per share, from the date of issuance or, if later, from the
most recent dividend payment date (the first business day of the
month, with no additional dividend accruing in October as a
result), as follows:
Monthly Cash 6.50% Preferred Shareholder
Distribution |
Record Date |
Payment Date |
Monthly Amount ($ per share), before pro ration for partial
periods |
September 2023 |
9/20/2023 |
10/2/2023 |
$0.135417 |
October 2023 |
10/18/2023 |
11/1/2023 |
$0.135417 |
November 2023 |
11/15/2023 |
12/1/2023 |
$0.135417 |
Prospect is declaring our second quarterly
distribution to Series A preferred shareholders at an annual rate
of 5.35% of the stated value of $25.00 per share, from the date of
issuance or, if later, from the most recent dividend payment date,
as follows:
Quarterly Cash 5.35% Preferred Shareholder
Distribution |
Record Date |
Payment Date |
Amount ($ per share) |
August 2023 - October 2023 |
10/18/2023 |
11/1/2023 |
$0.334375 |
PORTFOLIO UPDATE AND INVESTMENT ACTIVITY
All amounts in $000’s except per unit amounts |
As of |
As of |
As of |
June 30, 2023 |
March 31, 2023 |
June 30, 2022 |
|
|
|
|
Total Investments (at fair value) |
$7,724,931 |
$7,592,777 |
$7,602,510 |
Number of Portfolio Companies |
130 |
127 |
129 |
|
|
|
|
First Lien Debt |
56.5% |
54.4% |
49.9% |
Second Lien Debt |
16.4% |
17.6% |
19.4% |
Subordinated Structured Notes |
8.6% |
9.2% |
9.4% |
Unsecured Debt |
0.1% |
0.2% |
0.1% |
Equity Investments |
18.4% |
18.6% |
21.2% |
Mix of Investments with Underlying Collateral Security |
81.5% |
81.2% |
78.7% |
|
|
|
|
Annualized Current Yield – All Investments |
10.7% |
10.9% |
8.7% |
Annualized Current Yield – Performing Interest Bearing
Investments |
13.3% |
13.4% |
11.1% |
|
|
|
|
Top Industry Concentration(1) |
18.6% |
18.1% |
18.3% |
Retail Industry Concentration(1) |
0.3% |
0.4% |
0.1% |
Energy Industry Concentration(1) |
1.6% |
1.7% |
1.7% |
Hotels, Restaurants & Leisure Concentration(1) |
0.3% |
0.3% |
0.3% |
|
|
|
|
Non-Accrual Loans as % of Total Assets (2) |
1.1% |
0.2% |
0.4% |
|
|
|
|
Middle-Market Loan Portfolio Company Weighted Average
EBITDA(3) |
$113,071 |
$113,841 |
$110,764 |
Middle-Market Loan Portfolio Company Weighted Average Net Leverage
Ratio(3) |
5.2x |
5.3x |
5.3x |
(1) Excluding our underlying
industry-diversified structured credit
portfolio.(2) Calculated at fair value.(3) For additional
disclosure see “Middle-Market Loan Portfolio Company Weighted
Average EBITDA and Net Leverage” at the end of this release.
During the September 2023 (to date), June 2023,
and March 2023 quarters, investment originations and repayments
were as follows:
All amounts in $000’s |
Quarter EndedSeptember 30, 2023(to date) |
Quarter EndedJune 30, 2023 |
Quarter EndedMarch 31, 2023 |
Total Originations |
$53,156 |
$372,236 |
$91,698 |
|
|
|
|
Real Estate |
58.9% |
18.1% |
30.4% |
Middle-Market Lending |
41.1% |
69.0% |
26.1% |
Middle-Market Lending / Buyout |
—% |
10.2% |
42.8% |
Structured Notes |
—% |
2.7% |
—% |
|
|
|
|
Total Repayments and Sales |
$58,744 |
$121,745 |
$113,997 |
|
|
|
|
Originations, Net of Repayments and Sales |
$(5,588) |
$250,491 |
$(22,299) |
|
|
|
|
For additional disclosure see “Primary
Origination Strategies” at the end of this release.
We have invested in subordinated structured notes benefiting
from individual standalone financings non-recourse to Prospect,
with our risk limited in each case to our net investment. At June
30, 2023 and March 31, 2023, our subordinated structured note
portfolio at fair value consisted of the following:
All amounts in $000’s except per unit amounts |
As ofJune 30, 2023 |
As ofMarch 31, 2023 |
|
|
|
Total Subordinated Structured Notes |
$665,002 |
$698,423 |
Subordinated Structured Notes as % of Portfolio |
8.6% |
9.2% |
|
|
|
# of Investments(2) |
35 |
35 |
|
|
|
TTM Average Cash Yield(1)(2) |
16.1% |
15.6% |
Annualized GAAP Yield on Fair Value(1)(2) |
12.8% |
13.8% |
|
|
|
Cumulative Cash Distributions on Current Portfolio |
$1,460,824 |
$1,425,330 |
% of Original Investment |
112.7% |
110.0% |
|
|
|
# of Underlying Collateral Loans |
1,613 |
1,644 |
(1) Calculation based on fair
value.(2) Excludes investments being redeemed.
To date we have exited 13 subordinated
structured notes with an expected pooled average realized gross IRR
of 13.7% and cash on cash multiple of 1.4 times.
CAPITAL AND LIQUIDITY
Our multi-year, long-term laddered and
diversified historical funding profile has included a $1.93 billion
revolving credit facility (with 53 lenders, an increase of 11
lenders including our prior September 2022 extension and related
upsizing), program notes, institutional bonds, convertible bonds,
listed preferred stock, and program preferred stock. We have
retired multiple upcoming maturities and as of today we have no
debt maturing in calendar year 2023. The combined amount of our
balance sheet cash and undrawn revolving credit facility
commitments is currently over $983 million.
On September 15, 2022, we completed an amendment
and upsizing of our existing revolving credit facility (the
“Facility”) for Prospect Capital Funding, extending the term 1.5
years. The Facility includes a revolving period that extends
through September 15, 2026, followed by an additional one-year
amortization period. Pricing for amounts drawn under the Facility
is one-month SOFR plus 2.05%.
Our total unfunded eligible commitments to
portfolio companies totals approximately $48 million, 0.6% of our
total assets as of June 30, 2023.
|
As of |
As of |
As of |
All amounts in $000’s |
June 30, 2023 |
March 31, 2023 |
June 30, 2022 |
Net of Cash Debt to Equity Ratio(1) |
48.8% |
47.1% |
56.8% |
% of Interest-Bearing Assets at Floating Rates |
84.7% |
83.1% |
87.8% |
% of Fixed Rate Debt & Preferred Equity |
74.8% |
76.7% |
75.7% |
|
|
|
|
Balance Sheet Cash + Undrawn Revolving Credit Facility
Commitments |
$993,443 |
$954,187 |
$695,899 |
|
|
|
|
Unencumbered Assets |
$4,757,653 |
$5,100,511 |
$4,989,046 |
% of Total Assets |
60.5% |
66.2% |
65.1% |
(1) Including our preferred stock as
equity.
The below table summarizes our June 2023 quarter term debt
issuance and repurchase/repayment activity:
All amounts in $000’s |
Principal |
Coupon |
Maturity |
Debt Issuances |
|
|
|
Prospect Capital InterNotes® |
$4,534 |
5.50% - 6.50% |
April 2026 – June 2043 |
Total Debt Issuances |
$4,534 |
|
|
|
|
|
|
Debt Repurchases/Repayments |
|
|
|
Prospect Capital InterNotes® |
$1,893 |
2.25% - 6.63% |
April 2026 – December 2051 |
Total Debt Repurchases/Repayments |
$1,893 |
|
|
|
|
|
|
Net Debt Repurchases/Repayments |
$2,641 |
|
|
We currently have five separate unsecured debt
issuances aggregating over $1.2 billion outstanding, not including
our program notes, with laddered maturities extending through
October 2028. At June 30, 2023, $358.1 million of program notes
were outstanding with laddered maturities through March 2052.
At June 30, 2023, our weighted average cost of
unsecured debt financing was 4.07%, remaining constant from March
31, 2023, and a decrease of 0.28% from June 30, 2022.
On August 3, 2020 and October 3, 2020, we
launched our $1.75 billion 5.50% perpetual preferred stock offering
programs. On October 7, 2022, we amended our existing $1.75 billion
in perpetual preferred stock offering programs to offer new 6.50%
series of shares. On February 10, 2023, we upsized our existing
$1.75 billion total offerings to $2.05 billion. Prospect expects to
use the net proceeds from the offering programs to maintain and
enhance balance sheet liquidity, including repaying our credit
facility and purchasing high quality short-term debt instruments,
and to make long-term investments in accordance with our investment
objective. The preferred stock provides Prospect with a diversified
source of accretive fixed-rate capital without creating maturity
risk due to the perpetual term. To date we have issued
approximately $1.5 billion of our 6.50% and 5.50% perpetual
preferred stock programs (including $112 million in the June 2023
quarter and, to date, $52 million in the current September 2023
quarter), with the ability potentially to upsize such programs
based on significant balance sheet capacity.
On July 19, 2021, we closed a $150 million
listed 5.35% perpetual preferred stock offering. Prospect used the
net proceeds from the offering to maintain and enhance balance
sheet liquidity, including repaying our credit facility and
redeeming higher cost program notes.
In connection with our 5.50% and 6.50% perpetual
preferred stock offering programs we have adopted and amended a
Preferred Stock Dividend Reinvestment Plan, pursuant to which
holders of the preferred stock will have dividends on their
preferred stock automatically reinvested in additional shares of
such preferred stock at a 5% discount to the stated value per share
of $25.00, if they elect.
We currently have approximately $1.6 billion in preferred stock
outstanding.
Prospect holds recently reaffirmed investment
grade company ratings, all with a stable outlook, from Standard
& Poor’s (BBB-), Moody’s (Baa3), Kroll (BBB-), Egan-Jones
(BBB), and DBRS (BBB (low)). Maintaining our investment grade
ratings with prudent asset, liability, and risk management is an
important objective for Prospect.
DIVIDEND REINVESTMENT PLAN
We have adopted a dividend reinvestment plan
(also known as our “DRIP”) that provides for reinvestment of our
distributions on behalf of our shareholders, unless a shareholder
elects to receive cash. On April 17, 2020, our board of directors
approved amendments to the Company’s DRIP, effective May 21, 2020.
These amendments principally provide for the number of newly-issued
shares pursuant to the DRIP to be determined by dividing (i) the
total dollar amount of the distribution payable by (ii) 95% of the
closing market price per share of our stock on the valuation date
of the distribution (providing a 5% discount to the market price of
our common stock), a benefit to shareholders who participate.
HOW TO PARTICIPATE IN OUR DIVIDEND
REINVESTMENT PLAN
Shares held with a broker or financial
institution
Many shareholders have been automatically “opted
out” of our DRIP by their brokers. Even if you have elected to
automatically reinvest your PSEC stock with your broker, your
broker may have “opted out” of our DRIP (which utilizes DTC’s
dividend reinvestment service), and you may therefore not be
receiving the 5% pricing discount. Shareholders interested in
participating in our DRIP to receive the 5% discount should contact
their brokers to make sure each such DRIP participation election
has been made through DTC. In making such DRIP election, each
shareholder should specify to one’s broker the desire to
participate in the "Prospect Capital Corporation DRIP through DTC"
that issues shares based on 95% of the market price (a 5% discount
to the market price) and not the broker's own "synthetic DRIP” plan
(if any) that offers no such discount. Each shareholder should not
assume one’s broker will automatically place such shareholder in
our DRIP through DTC. Each shareholder will need to make this
election proactively with one’s broker or risk not receiving the 5%
discount. Each shareholder may also consult with a representative
of such shareholder’s broker to request that the number of shares
the shareholder wishes to enroll in our DRIP be re-registered by
the broker in the shareholder’s own name as record owner in order
to participate directly in our DRIP.
Shares registered directly with our transfer
agent
If a shareholder holds shares registered in the
shareholder’s own name with our transfer agent (less than 0.1% of
our shareholders hold shares this way) and wants to make a change
to how the shareholder receives dividends, please contact our plan
administrator, American Stock Transfer and Trust Company LLC by
calling (888) 888-0313 or by mailing American Stock Transfer and
Trust Company LLC, 6201 15th Avenue, Brooklyn, New York 11219.
EARNINGS CONFERENCE CALL
Prospect will host an earnings call on Wednesday August
30, 2023 at 11:00 a.m. Eastern Time. Dial
888-338-7333. For a replay prior to September 30,
2023 visit www.prospectstreet.com or call 877-344-7529 with
passcode 2370806.
PROSPECT CAPITAL CORPORATION AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF ASSETS AND
LIABILITIES(in thousands, except share and per
share data)
|
June 30, 2023 |
|
June 30, 2022 |
|
|
|
|
Assets |
|
|
|
Investments at fair
value: |
|
|
|
Control investments (amortized cost of $2,988,496 and $2,732,906,
respectively) |
$ |
3,571,697 |
|
|
$ |
3,438,317 |
|
Affiliate investments (amortized cost of $8,855 and $242,101,
respectively) |
|
10,397 |
|
|
|
393,264 |
|
Non-control/non-affiliate investments (amortized cost of $4,803,245
and $4,221,824, respectively) |
|
4,142,837 |
|
|
|
3,770,929 |
|
Total investments at fair value (amortized cost of $7,800,596
and $7,196,831, respectively) |
|
7,724,931 |
|
|
|
7,602,510 |
|
Cash and Cash Equivalents
(restricted cash of $5,074 and $4,197, respectively) |
|
95,646 |
|
|
|
35,364 |
|
Receivables for: |
|
|
|
Interest, net |
|
22,701 |
|
|
|
12,925 |
|
Other |
|
1,051 |
|
|
|
745 |
|
Deferred financing costs on
Revolving Credit Facility |
|
15,569 |
|
|
|
10,801 |
|
Due from broker |
|
617 |
|
|
|
— |
|
Prepaid expenses |
|
1,149 |
|
|
|
1,078 |
|
Due from Affiliate |
|
2 |
|
|
|
— |
|
Total Assets |
|
7,861,666 |
|
|
|
7,663,423 |
|
Liabilities |
|
|
|
Revolving Credit Facility |
|
1,014,703 |
|
|
|
839,464 |
|
Public Notes (less unamortized
discount and debt issuance costs of $17,103 and $22,281,
respectively) |
|
1,064,137 |
|
|
|
1,343,178 |
|
Prospect Capital InterNotes®
(less unamortized debt issuance costs of $6,688 and $7,122,
respectively) |
|
351,417 |
|
|
|
340,442 |
|
Convertible Notes (less
unamortized discount and debt issuance costs of $1,577 and $2,477,
respectively) |
|
154,591 |
|
|
|
214,192 |
|
Due to Prospect Capital
Management |
|
61,651 |
|
|
|
58,100 |
|
Dividends payable |
|
31,033 |
|
|
|
23,657 |
|
Interest payable |
|
22,684 |
|
|
|
26,669 |
|
Accrued expenses |
|
4,926 |
|
|
|
3,309 |
|
Due to broker |
|
94 |
|
|
|
— |
|
Due to Prospect
Administration |
|
4,066 |
|
|
|
2,281 |
|
Due to Affiliate |
|
161 |
|
|
|
— |
|
Other liabilities |
|
1,524 |
|
|
|
932 |
|
Total Liabilities |
|
2,710,987 |
|
|
|
2,852,224 |
|
Commitments and
Contingencies |
|
|
|
Preferred Stock, par value
$0.001 per share (447,900,000 and 227,900,000 shares of preferred
stock authorized, with 72,000,000 and 60,000,000 as Series A1,
72,000,000 and 60,000,000 as Series M1, 72,000,000 and 60,000,000
as Series M2, 20,000,000 as Series AA1, 20,000,000 as Series MM1,
1,000,000 as Series A2, 6,900,000 as Series A, 72,000,000 and 0 as
Series A3, 72,000,000 and 0 as Series M3, 20,000,000 and 0 as
Series AA2, and 20,000,000 and 0 as Series MM2, each as of June 30,
2023 and June 30, 2022; 30,965,138 and 20,794,645 Series A1 shares
issued and outstanding; 3,681,591 and 2,626,238 Series M1 shares
issued and outstanding; 0 and 0 Series M2 shares issued and
outstanding; 0 and 0 Series AA1 shares issued and outstanding; 0
and 0 Series MM1 shares issued and outstanding; 164,000 and 187,000
Series A2 shares issued and outstanding; 5,962,654 and 6,000,000
Series A shares issued and outstanding; 18,829,837 and 0 Series A3
shares issued and outstanding; 2,498,788 and 0 Series M3 shares
issued and outstanding; 0 Series AA2 shares issued and outstanding;
and 0 Series MM2 shares issued and outstanding as of June 30, 2023
and June 30, 2022) at carrying value plus cumulative accrued and
unpaid dividends |
|
1,418,014 |
|
|
|
692,076 |
|
Net Assets Applicable to Common Shares |
$ |
3,732,665 |
|
|
$ |
4,119,123 |
|
Components of Net
Assets Applicable to Common Shares and Net Assets,
respectively |
|
|
|
Common stock, par value $0.001
per share (1,552,100,000 and 1,772,100,000 common shares
authorized; 404,033,549 and 393,164,437 issued and outstanding,
respectively) |
|
404 |
|
|
|
393 |
|
Paid-in capital in excess of
par |
|
4,123,586 |
|
|
|
4,050,370 |
|
Total distributable (loss)
earnings |
|
(391,325 |
) |
|
|
68,360 |
|
Net Assets Applicable to Common Shares |
$ |
3,732,665 |
|
|
$ |
4,119,123 |
|
Net Asset Value Per
Common Share |
$ |
9.24 |
|
|
$ |
10.48 |
|
|
|
|
|
|
|
|
|
PROSPECT CAPITAL CORPORATION AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF
OPERATIONS(in thousands, except share and per
share data)
|
Three Months Ended June 30, |
Year Ended June 30, |
|
|
2023 |
|
|
|
2022 |
|
|
2023 |
|
|
|
2022 |
|
Investment
Income |
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
Control investments |
$ |
69,395 |
|
|
$ |
59,458 |
|
$ |
256,974 |
|
|
$ |
225,494 |
|
Affiliate investments |
|
— |
|
|
|
6,852 |
|
|
15,034 |
|
|
|
30,349 |
|
Non-control/non-affiliate investments |
|
106,810 |
|
|
|
68,648 |
|
|
394,545 |
|
|
|
251,346 |
|
Structured credit securities |
|
21,250 |
|
|
|
18,794 |
|
|
94,232 |
|
|
|
77,496 |
|
Total interest income |
|
197,455 |
|
|
|
153,752 |
|
|
760,785 |
|
|
|
584,685 |
|
Dividend income: |
|
|
|
|
|
|
Control investments |
|
50 |
|
|
|
2,515 |
|
|
3,207 |
|
|
|
14,649 |
|
Affiliate investments |
|
— |
|
|
|
161 |
|
|
1,374 |
|
|
|
256 |
|
Non-control/non-affiliate investments |
|
1,309 |
|
|
|
72 |
|
|
3,824 |
|
|
|
120 |
|
Total dividend income |
|
1,359 |
|
|
|
2,748 |
|
|
8,405 |
|
|
|
15,025 |
|
Other income: |
|
|
|
|
|
|
Control investments |
|
14,761 |
|
|
|
24,476 |
|
|
65,224 |
|
|
|
79,782 |
|
Affiliate investments |
|
— |
|
|
|
71 |
|
|
133 |
|
|
|
4,032 |
|
Non-control/non-affiliate investments |
|
7,928 |
|
|
|
3,576 |
|
|
17,666 |
|
|
|
27,380 |
|
Total other income |
|
22,689 |
|
|
|
28,123 |
|
|
83,023 |
|
|
|
111,194 |
|
Total Investment Income |
|
221,503 |
|
|
|
184,623 |
|
|
852,213 |
|
|
|
710,904 |
|
Operating
Expenses |
|
|
|
|
|
|
Base management fee |
|
38,908 |
|
|
|
37,898 |
|
|
155,084 |
|
|
|
140,370 |
|
Income incentive fee |
|
22,743 |
|
|
|
20,195 |
|
|
87,435 |
|
|
|
79,491 |
|
Interest and credit facility
expenses |
|
39,034 |
|
|
|
30,464 |
|
|
148,204 |
|
|
|
117,416 |
|
Allocation of overhead from
Prospect Administration |
|
4,088 |
|
|
|
2,906 |
|
|
20,578 |
|
|
|
13,797 |
|
Audit, compliance and tax
related fees |
|
842 |
|
|
|
1,167 |
|
|
4,874 |
|
|
|
3,107 |
|
Directors’ fees |
|
132 |
|
|
|
131 |
|
|
525 |
|
|
|
491 |
|
Other general and
administrative expenses |
|
2,977 |
|
|
|
1,893 |
|
|
14,584 |
|
|
|
12,332 |
|
Total Operating Expenses |
|
108,724 |
|
|
|
94,654 |
|
|
431,284 |
|
|
|
367,004 |
|
Net Investment Income |
|
112,779 |
|
|
|
89,969 |
|
|
420,929 |
|
|
|
343,900 |
|
Net Realized and Net
Change in Unrealized (Losses) Gains from Investments |
|
|
|
|
|
|
Net realized (losses)
gains |
|
|
|
|
|
|
Control investments |
|
— |
|
|
|
(1,346 |
) |
|
(2,512 |
) |
|
|
3,958 |
|
Affiliate investments |
|
— |
|
|
|
— |
|
|
16,143 |
|
|
|
— |
|
Non-control/non-affiliate investments |
|
(1,954 |
) |
|
|
244 |
|
|
(54,677 |
) |
|
|
(17,142 |
) |
Net realized (losses) gains |
|
(1,954 |
) |
|
|
(1,102 |
) |
|
(41,046 |
) |
|
|
(13,184 |
) |
Net change in unrealized
(losses) gains |
|
|
|
|
|
|
Control investments |
|
(12,301 |
) |
|
|
(84,432 |
) |
|
(122,210 |
) |
|
|
268,126 |
|
Affiliate investments |
|
2,594 |
|
|
|
(28,645 |
) |
|
(86,440 |
) |
|
|
(2,629 |
) |
Non-control/non-affiliate investments |
|
(93,541 |
) |
|
|
(23,238 |
) |
|
(272,694 |
) |
|
|
(3,472 |
) |
Net change in unrealized (losses) gains |
|
(103,248 |
) |
|
|
(136,315 |
) |
|
(481,344 |
) |
|
|
262,025 |
|
Net Realized and Net
Change in Unrealized (Losses) Gains from Investments |
|
(105,202 |
) |
|
|
(137,417 |
) |
|
(522,390 |
) |
|
|
248,841 |
|
Net realized losses on extinguishment of debt |
|
(42 |
) |
|
|
(8 |
) |
|
(180 |
) |
|
|
(10,157 |
) |
Net (Decrease)
Increase in Net Assets Resulting from Operations |
|
7,535 |
|
|
|
(47,456 |
) |
|
(101,641 |
) |
|
|
582,584 |
|
Preferred stock dividend |
|
(21,806 |
) |
|
|
(9,187 |
) |
|
(71,153 |
) |
|
|
(25,935 |
) |
Gain on Repurchase of Preferred Stock |
|
321 |
|
|
|
— |
|
|
321 |
|
|
|
— |
|
Net (Decrease)
Increase in Net Assets Resulting from Operations applicable to
Common Stockholders |
$ |
(13,950 |
) |
|
$ |
(56,643 |
) |
$ |
(172,473 |
) |
|
$ |
556,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROSPECT CAPITAL CORPORATION AND
SUBSIDIARIESROLLFORWARD OF NET ASSET VALUE PER
COMMON SHARE(in actual dollars)
|
Three Months Ended June 30, |
|
Year Ended June 30, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
Per Share Data |
|
|
|
|
|
|
|
|
Net
asset value per common share at beginning of period |
$ |
9.48 |
|
|
$ |
10.81 |
|
|
$ |
10.48 |
|
|
$ |
9.81 |
|
|
Net
investment income(1) |
|
0.28 |
|
|
|
0.23 |
|
|
|
1.06 |
|
|
|
0.88 |
|
|
Net
realized and change in unrealized gains (losses)(1) |
|
(0.26 |
) |
|
|
(0.35 |
) |
|
|
(1.31 |
) |
|
|
0.61 |
|
|
Net
increase (decrease) from operations |
|
0.02 |
|
|
|
(0.12 |
) |
|
|
(0.25 |
) |
|
|
1.49 |
|
|
Distributions of net investment income to preferred
stockholders |
|
(0.03 |
) |
(3) |
|
(0.02 |
) |
|
|
(0.17 |
) |
(3) |
|
(0.06 |
) |
|
Distributions of capital gains to preferred stockholders |
|
(0.02 |
) |
(3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
Net
increase (decrease) from operations applicable to common
stockholders(4) |
|
(0.03 |
) |
|
|
(0.14 |
) |
|
|
(0.43 |
) |
(5) |
|
1.43 |
|
|
Distributions of net investment income to common stockholders |
|
(0.18 |
) |
(3) |
|
(0.18 |
) |
|
|
(0.70 |
) |
(3) |
|
(0.71 |
) |
|
Distributions of capital gains to common stockholders |
|
— |
|
(3) |
|
— |
|
|
|
(0.02 |
) |
(3) |
|
— |
|
|
Return
of Capital to common stockholders |
|
— |
|
(3) |
|
— |
|
|
|
— |
|
(3) |
|
(0.01 |
) |
|
Common
stock transactions(2) |
|
(0.03 |
) |
|
|
(0.02 |
) |
|
|
(0.10 |
) |
|
|
(0.05 |
) |
|
Offering
costs from issuance of preferred stock |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.03 |
) |
|
Reclassification of preferred stock issuance costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.03 |
|
|
Net asset value per common share at end of period |
$ |
9.24 |
|
|
$ |
10.48 |
|
(5) |
$ |
9.24 |
|
(5) |
$ |
10.48 |
|
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Per share data amount is based on the basic
weighted average number of common shares outstanding for the
year/period presented (except for dividends to stockholders which
is based on actual rate per share). Realized gains (losses) is
inclusive of net realized losses (gains) on investments, realized
losses from extinguishment of debt and realized gains from the
repurchase of preferred stock.
(2) Common stock transactions include the effect
of our issuance of common stock in public offerings (net of
underwriting and offering costs), shares issued in connection with
our common stock dividend reinvestment plan, common shares issued
to acquire investments and common shares repurchased below net
asset value pursuant to our Repurchase Program, and common shares
issued pursuant to the Holder Optional Conversion of our 5.50% and
6.50% Preferred Stock.
(3) Tax character of distributions is not yet
finalized for the respective fiscal period.
(4) Diluted net decrease from operations
applicable to common stockholders was $0.03 for the three months
ended June 30, 2023. Diluted net decrease from operations
applicable to common stockholders was $0.14 for the three months
ended June 30, 2022. Diluted net decrease from operations
applicable to common stockholders was $0.43 for the twelve months
ended June 30, 2023. Diluted net increase from operations
applicable to common stockholders was $1.34 for the twelve months
ended June 30, 2022.
(5) Does not foot due to rounding.
MIDDLE-MARKET LOAN PORTFOLIO COMPANY
WEIGHTED AVERAGE EBITDA AND NET LEVERAGE
Middle-Market Loan Portfolio Company Weighted
Average Net Leverage (“Middle-Market Portfolio Net Leverage”) and
Middle-Market Loan Portfolio Company Weighted Average EBITDA
(“Middle-Market Portfolio EBITDA”) provide clarity into the
underlying capital structure of PSEC’s middle-market loan portfolio
investments and the likelihood that such portfolio will make
interest payments and repay principal.
Middle-Market Portfolio Net Leverage reflects
the net leverage of each of PSEC’s middle-market loan portfolio
company debt investments, weighted based on the current fair market
value of such debt investments. The net leverage for each
middle-market loan portfolio company is calculated based on PSEC’s
investment in the capital structure of such portfolio company, with
a maximum limit of 10.0x adjusted EBITDA. This calculation excludes
debt subordinate to PSEC’s position within the capital structure
because PSEC’s exposure to interest payment and principal repayment
risk is limited beyond that point. Additionally, subordinated
structured notes, rated secured structured notes, real estate
investments, investments for which EBITDA is not available, and
equity investments, for which principal repayment is not fixed, are
also not included in the calculation. The calculation does not
exceed 10.0x adjusted EBITDA for any individual investment because
10.0x captures the highest level of risk to PSEC. Middle-Market
Portfolio Net Leverage provides PSEC with some guidance as to
PSEC’s exposure to the interest payment and principal repayment
risk of PSEC’s middle-market loan portfolio. PSEC monitors its
Middle-Market Portfolio Net Leverage on a quarterly basis.
Middle-Market Portfolio EBITDA is used by PSEC
to supplement Middle-Market Portfolio Net Leverage and generally
indicates a portfolio company’s ability to make interest payments
and repay principal. Middle-Market Portfolio EBITDA is calculated
using the EBITDA of each of PSEC’s middle-market loan portfolio
companies, weighted based on the current fair market value of the
related investments. The calculation provides PSEC with insight
into profitability and scale of the portfolio companies within
PSEC's middle-market loan portfolio.
These calculations include addbacks that are
typically negotiated and documented in the applicable investment
documents, including but not limited to transaction costs,
share-based compensation, management fees, foreign currency
translation adjustments, and other nonrecurring transaction
expenses.
Together, Middle-Market Portfolio Net Leverage
and Middle-Market Portfolio EBITDA assist PSEC in assessing the
likelihood that PSEC will timely receive interest and principal
payments. However, these calculations are not meant to substitute
for an analysis of PSEC’s underlying portfolio company debt
investments, but to supplement such analysis.
PRIMARY ORIGINATION STRATEGIES
Lending to Companies - We make
directly-originated, agented loans to companies, including
companies which are controlled by private equity sponsors and
companies that are not controlled by private equity sponsors (such
as companies that are controlled by the management team, the
founder, a family or public shareholders). This debt can take the
form of first lien, second lien, unitranche or unsecured loans.
These loans typically have equity subordinate to our loan position.
We may also purchase selected equity co-investments in such
companies. In addition to directly-originated, agented loans, we
also invest in senior and secured loans, syndicated loans and high
yield bonds that have been sold to a club or syndicate of buyers,
both in the primary and secondary markets. These investments are
often purchased with a long term, buy-and-hold outlook, and we
often look to provide significant input to the transaction by
providing anchoring orders.
Lending to Companies and Purchasing Controlling
Equity Positions in Such Companies - This strategy involves
purchasing senior and secured yield-producing debt and controlling
equity positions in middle-market companies across various
industries. We believe this strategy provides enhanced certainty of
closing to sellers, and the opportunity for management to continue
in their current roles. These investments are often structured in
tax-efficient partnerships, enhancing returns.
Purchasing Controlling Equity Positions and
Lending to Real Estate Companies - We purchase debt and controlling
equity positions in tax-efficient real estate investment trusts
(“REIT” or “REITs”). The real estate investments of National
Property REIT Corp. (“NPRC”) are in various classes of developed
and occupied real estate properties that generate current yields,
including multi-family properties, student housing, and senior
living. NPRC seeks to identify properties that have historically
attractive occupancy rates and recurring cash flow generation. NPRC
generally co-invests with established and experienced property
management teams that manage such properties after acquisition.
Investing in Structured Credit - We make
investments in structured credit, often taking a significant
position in subordinated structured notes (equity) and rated
secured structured notes (debt). The underlying portfolio of each
structured credit investment is diversified across approximately
100 to 200 broadly syndicated loans and does not have direct
exposure to real estate, mortgages, or consumer-based credit
assets. The structured credit portfolios in which we invest are
managed by established collateral management teams with many years
of experience in the industry.
ABOUT PROSPECT CAPITAL CORPORATION
Prospect Capital Corporation
(www.prospectstreet.com) is a business development company that
focuses on lending to and investing in private businesses. Our
investment objective is to generate both current income and
long-term capital appreciation through debt and equity
investments.
We have elected to be treated as a business
development company under the Investment Company Act of 1940 (“1940
Act”). We are required to comply with regulatory requirements under
the 1940 Act as well as applicable NASDAQ, federal, and state rules
and regulations. We have elected to be treated as a regulated
investment company under the Internal Revenue Code of 1986.
This press release contains forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995, whose safe harbor for forward-looking
statements does not apply to business development companies. Any
such statements, other than statements of historical fact, are
highly likely to be affected by other unknowable future events and
conditions, including elements of the future that are or are not
under our control, and that we may or may not have considered;
accordingly, such statements cannot be guarantees or assurances of
any aspect of future performance. Actual developments and results
are highly likely to vary materially from any forward-looking
statements. Such statements speak only as of the time when made. We
undertake no obligation to update any such statement now or in the
future.
For additional information, contact:
Grier Eliasek, President and Chief Operating
Officergrier@prospectcap.comTelephone (212) 448-0702
Prospect Capital (NASDAQ:PSEC)
Gráfico Histórico do Ativo
De Abr 2024 até Mai 2024
Prospect Capital (NASDAQ:PSEC)
Gráfico Histórico do Ativo
De Mai 2023 até Mai 2024