Niu Technologies (“NIU”, or “the Company”) (NASDAQ: NIU), the
world’s leading provider of smart urban mobility solutions, today
announced its financial results for the third quarter ended
September 30, 2023.
Third Quarter 2023 Financial Highlights
- Revenues were RMB 927.0 million, a decrease of
19.6% year over year
- Gross margin was 21.4%, compared with 22.1% in
the third quarter of last year
- Net loss was RMB 79.4 million, compared with
net income of RMB 2.9 million in the third quarter of last
year
- Adjusted net loss (non-GAAP)1 was RMB 70.0
million, compared with adjusted net income of RMB 20.2 million in
the third quarter of last year
Third Quarter 2023 Operating Highlights
- The number of e-scooters sold was 265,923, down 17.1% year over
year
- The number of e-scooters sold in China was 230,455, down 12.4%
year over year
- The number of e-scooters sold in the international markets was
35,468, down 38.4% year over year
- The number of franchised stores in China was 2,834 as of
September 30, 2023
- International sales network expanded to 55 distributors
covering 53 countries as of September 30, 2023
Other Highlights
Dr. Yan Li, Chief Executive Officer of the
Company, commented: “The conservative spending behavior of Chinese
consumers has impacted the demand for our premium series products.
However, we have swiftly re-positioned our products into two
distinct market segments: premium market and mass-premium market.
During the third quarter, we witnessed robust demand in the
mass-premium market, and our newly launched products in this
segment have been well-received by customers. However, this
strategic shift will take some time to fully materialize into
increased sales.
Our newly introduced carbon fiber kick-scooter
has greatly bolstered our KQi series, while also laying a solid
foundation for our global expansion. As the micro-mobility category
continues to gain momentum in international markets, our enriched
product portfolio will position NIU well for sustainable long-term
growth in the future.”
Third Quarter 2023 Financial Results
Revenues were RMB 927.0 million, a decrease of
19.6% year over year, due to decreased sales volume of 17.1%, and
decreased revenues per e-scooter of 3.0%. The following table shows
the revenues breakdown and revenues per e-scooter in the periods
presented:
Revenues (in RMB million) |
|
2023Q3 |
|
2022Q3 |
|
% change YoY |
E-scooter sales from China market |
|
710.9 |
|
859.2 |
|
-17.3 |
% |
E-scooter sales from
international markets |
|
121.7 |
|
195.1 |
|
-37.6 |
% |
E-scooter sales, sub-total |
|
832.6 |
|
1,054.3 |
|
-21.0 |
% |
Accessories, spare parts and services |
|
94.4 |
|
98.9 |
|
-4.5 |
% |
Total |
|
927.0 |
|
1,153.2 |
|
-19.6 |
% |
Revenues per e-scooter(in
RMB) |
|
2023Q3 |
|
2022Q3 |
|
% changeYoY |
E-scooter sales from China market2 |
|
3,085 |
|
3,265 |
|
-5.5 |
% |
E-scooter sales from international markets2 |
|
3,430 |
|
3,386 |
|
+1.3 |
% |
E-scooter sales |
|
3,131 |
|
3,287 |
|
-4.7 |
% |
Accessories, spare parts and services3 |
|
355 |
|
308 |
|
+15.3 |
% |
Revenues per e-scooter |
|
3,486 |
|
3,595 |
|
-3.0 |
% |
|
|
|
|
|
|
|
|
- E-scooter sales revenues from China market were RMB 710.9
million, a decrease of 17.3%, and represented 85.4% of total
e-scooter revenues. The decrease was mainly due to the decline in
sales volume of premium series, partially offset by the increased
sales volume and revenues of mass-premium series in China
market.
- E-scooter sales revenues from international markets were RMB
121.7 million, a decrease of 37.6%, and represented 14.6% of total
e-scooter revenues. The decrease was mainly due to the decline in
sales volume in international markets.
- Accessories, spare parts sales and
services revenues were RMB 94.4 million, a decrease of 4.5% and
represented 10.2% of total revenues. The decrease was mainly due to
the overseas battery pack sales reduction.
- Revenues per e-scooter decreased by 3.0% year over year, was
mainly due to the increased proportion of mass-premium series in
China market, partially offset by the increased revenues per
e-scooter in international markets.
Cost of revenues was RMB 729.1 million, a
decrease of 18.8% year over year, mainly due to the decline in
sales volume. The cost per e-scooter, defined as cost of revenues
divided by the number of e-scooters sold in a specified period, was
RMB 2,742, down 2.1% from RMB 2,800 in the third quarter 2022,
mainly due to the decreased cost of battery packs and the increased
proportion of mass-premium series in China market.
Gross margin was 21.4%, compared with 22.1% in
the same period of 2022. The decrease was mainly due to the
increased proportion of mass-premium series in China market, and
the decline in sales volume of e-motorcycles and e-mopeds in
international markets.
Operating expenses were RMB 288.5 million, an
increase of 9.4% from the same period of 2022. Operating expenses
as a percentage of revenues was 31.1%, compared with 22.9% in the
third quarter of 2022.
- Selling and marketing expenses were RMB 122.7
million (including RMB 2.4 million of share-based compensation), a
decrease of 28.0% from RMB 170.4 million in the third quarter of
2022, mainly due to a decrease of RMB 59.2 million in advertising
and promotion activities. Selling and marketing expenses as a
percentage of revenues was 13.2% compared with 14.8% in the third
quarter of 2022.
- Research and development expenses were RMB
39.1 million (including RMB 3.6 million of share-based
compensation), a decrease of 21.6% from RMB 49.8 million in the
third quarter of 2022, mainly due to the decrease in share-based
compensation expenses of RMB 3.7 million, the decrease in staff
cost of RMB 2.7 million, and the decrease in design expense and
system development professional fee of RMB 3.3 million. Research
and development expenses as a percentage of revenues was 4.2%,
compared with 4.3% in the third quarter of 2022.
- General and administrative
expenses were RMB 126.8 million (including RMB 3.2 million
of share-based compensation), an increase of 190.9% from RMB 43.6
million in the third quarter of 2022, mainly due to the increase in
provision for credit losses of RMB 88.0 million, partially offset
by the decrease in staff cost of RMB 2.6 million and the decrease
in share-based compensation expenses of RMB 2.1 million. General
and administrative expenses as a percentage of revenues was 13.7%,
compared with 3.8% in the third quarter of 2022.
Operating expenses excluding share-based
compensation were RMB 279.4 million, increased by 13.2%
year over year, and represented 30.1% of revenues, compared with
21.4% in the third quarter of 2022.
- Selling and marketing expenses excluding share-based
compensation were RMB 120.3 million, a decrease of 27.5%
year over year, and represented 13.0% of revenues, compared with
14.4% in the third quarter of 2022.
- Research and development expenses excluding share-based
compensation were RMB 35.5 million, a decrease of 16.6%
year over year, and represented 3.8% of revenues, compared with
3.7% in the third quarter of 2022.
- General and administrative expenses excluding
share-based compensation were RMB 123.6 million, an
increase of 222.6% year over year, and represented 13.3% of
revenues, compared with 3.3% in the third quarter of 2022.
Government grants were RMB 1.1 million,
compared with RMB 0.9 million in the same period of 2022.
Share-based compensation
expenses were RMB 9.5 million, compared with RMB
17.3 million in the same period of 2022.
Income tax expense was RMB 0.2 million,
compared with income tax benefit of RMB 6.6 million in the same
period of 2022.
Net loss was RMB 79.4 million, compared with
net income of RMB 2.9 million in the third quarter of 2022. The net
loss margin was 8.6%, compared with net income margin of 0.3% in
the same period of 2022.
Adjusted net loss (non-GAAP) was RMB 70.0
million, compared with adjusted net income of RMB 20.2 million in
the third quarter of 2022. The adjusted net loss margin4 was 7.5%,
compared with adjusted net income margin of 1.7% in the same period
of 2022.
Basic and diluted net loss per ADS were both
RMB 1.01 (US$ 0.14).
Balance SheetAs of September 30, 2023, the
Company had cash, cash equivalents, term deposits and short-term
investments of RMB 1,280.9 million in aggregate. The Company had
restricted cash of RMB 109.0 million and short-term bank borrowings
of RMB 100.0 million.
Business OutlookNIU expects revenues of the
fourth quarter 2023 to be in the range of RMB 490 million to RMB
612 million, representing a year-over-year decrease of 20% to
0%.
The above outlook is based on information available as of the
date of this press release and reflects the Company’s current and
preliminary expectation and is subject to change.
Conference Call
The Company will host an earnings conference call on Monday,
November 20, 2023 at 8:00 AM U.S. Eastern Time (9:00 PM
Beijing/Hong Kong Time) to discuss its third quarter 2023 financial
and business results and provide a corporate update.
To join via phone, participants need to register in advance of
the conference call using the link provided below. Upon
registration, participants will receive dial-in numbers and a
personal PIN, which will be used to join the conference call.
Event: |
Niu Technologies Third Quarter
2023 Earnings Conference Call |
Registration
Link: |
https://register.vevent.com/register/BI8328e6e1595f495f96469ca37648b8d2 |
|
|
A live and archived webcast of the conference call will be
available on the investor relations website at
https://ir.niu.com/news-and-events/webcasts-and-presentations.
About NIU
As the world’s leading provider of smart urban mobility
solutions, NIU designs, manufactures and sells high-performance
electric motorcycles, mopeds, bicycles and kick-scooters. NIU has a
diversified product portfolio that caters to the various demands of
our users and addresses different urban travel scenarios. NIU’s
product portfolio comprises its (i) six electric scooter and
motorcycle series, RQi, NQi, MQi, SQi, UQi, and Gova, and (ii) two
micro-mobility series, including kick-scooter series, KQi, and
e-bike series, BQi. NIU has adopted an omnichannel retail model,
integrating the offline and online channels, to sell its products
and provide services. For more information, please visit
www.niu.com.
Use of Non-GAAP Financial Measures
To supplement NIU’s consolidated financial results presented in
accordance with the accounting principles generally accepted in the
United States of America (“GAAP”), NIU uses the following non-GAAP
financial measures: adjusted net income (loss) and adjusted net
income (loss) margin. The presentation of these non-GAAP financial
measures is not intended to be considered in isolation or as a
substitute for the financial information prepared and presented in
accordance with GAAP. NIU believes that these non-GAAP financial
measures provide meaningful supplemental information regarding its
performance and liquidity by excluding certain items that may not
be indicative of its operating results. The Company believes that
both management and investors benefit from referring to these
non-GAAP financial measures in assessing its performance and when
planning and forecasting future periods. These non-GAAP financial
measures also facilitate management’s internal comparisons to NIU’s
historical performance. The Company believes these non-GAAP
financial measures are useful to investors in allowing for greater
transparency with respect to supplemental information used by
management in its financial and operational decision making. A
limitation of using these non-GAAP financial measures is that these
non-GAAP measures exclude certain items that have been and will
continue to be for the foreseeable future a significant component
in the Company’s results of operations. These non-GAAP financial
measures presented here may not be comparable to similarly titled
measures presented by other companies. Other companies may
calculate similarly titled measures differently, limiting their
usefulness as comparative measures to the Company’s data.
Adjusted net income (loss) is defined as net income (loss)
excluding share-based compensation expenses. Adjusted net income
(loss) margin is defined as adjusted net income (loss) as a
percentage of the revenues.
For more information on non-GAAP financial measures, please see
the tables captioned “Reconciliation of GAAP and Non-GAAP
Results”.
Exchange Rate
This announcement contains translations of certain RMB amounts
into U.S. dollars (“US$”) at specified rates solely for the
convenience of the readers. Unless otherwise stated, all
translations from RMB to US$ were made at the rate of RMB 7.2960 to
US$ 1.00, the exchange rate in effect as of September 29, 2023, as
set forth in the H.10 Statistical release of the Board of Governors
of the Federal Reserve System. The Company makes no representation
that the RMB or US$ amounts referred could be converted into US$ or
RMB, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This press release contains forward-looking statements. These
statements are made under the “safe harbor” provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
“will,” “expects,” “anticipates,” “aims,” “future,” “intends,”
“plans,” “believes,” “estimates,” “likely to” and similar
statements. Among other things, the business outlook and quotations
from management in this announcement, as well as NIU’s strategic
and operational plans, contain forward-looking statements. NIU may
also make written or oral forward-looking statements in its
periodic reports to the U.S. Securities and Exchange Commission, in
its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Statements that are not
historical facts, including statements about NIU’s beliefs, plans
and expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: NIU’s strategies; NIU’s future business
development, financial condition and results of operations; NIU’s
ability to maintain and enhance its “NIU” brand; its ability to
innovate and successfully launch new products and services; its
ability to maintain and expand its offline distribution network;
its ability to satisfy the mandated safety standards relating to
e-scooters; its ability to secure supply of components and raw
materials used in e-scooters; its ability to manufacture, launch
and sell smart e-scooters meeting customer expectations; its
ability to grow collaboration with operation partners; its ability
to control costs associated with its operations; general economic
and business conditions in China and globally; and assumptions
underlying or related to any of the foregoing. Further information
regarding these and other risks is included in NIU’s filings with
the Securities and Exchange Commission. All information provided in
this press release is as of the date of this press release, and NIU
does not undertake any obligation to update any forward-looking
statement, except as required under applicable law.
Investor Relations Contact:
Niu TechnologiesE-mail: ir@niu.com
|
NIU TECHNOLOGIES |
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS |
|
|
|
|
|
|
|
As of |
|
December 31, |
|
September 30, |
|
September 30, |
|
2022 |
|
2023 |
|
2023 |
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
534,286,849 |
|
|
761,816,056 |
|
|
104,415,578 |
|
Term deposits-current |
208,589,770 |
|
|
248,827,920 |
|
|
34,104,704 |
|
Restricted cash |
186,340,321 |
|
|
108,995,798 |
|
|
14,939,117 |
|
Short-term investments |
160,406,301 |
|
|
270,229,068 |
|
|
37,037,975 |
|
Accounts receivable, net |
299,742,923 |
|
|
164,149,449 |
|
|
22,498,554 |
|
Inventories |
417,009,148 |
|
|
396,991,280 |
|
|
54,412,182 |
|
Prepayments and other current assets |
205,695,717 |
|
|
196,741,111 |
|
|
26,965,613 |
|
Total current assets |
2,012,071,029 |
|
|
2,147,750,682 |
|
|
294,373,723 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Term deposits-non-current |
20,000,000 |
|
|
- |
|
|
- |
|
Property, plant and equipment, net |
397,356,795 |
|
|
343,320,537 |
|
|
47,055,995 |
|
Intangible assets, net |
1,857,320 |
|
|
1,375,029 |
|
|
188,463 |
|
Operating lease right-of-use assets |
86,597,121 |
|
|
81,456,063 |
|
|
11,164,482 |
|
Deferred income tax assets |
6,132,499 |
|
|
7,629,905 |
|
|
1,045,765 |
|
Other non-current assets |
12,683,090 |
|
|
12,050,681 |
|
|
1,651,683 |
|
Total non-current assets |
524,626,825 |
|
|
445,832,215 |
|
|
61,106,388 |
|
|
|
|
|
|
|
Total assets |
2,536,697,854 |
|
|
2,593,582,897 |
|
|
355,480,111 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Short-term bank borrowings |
160,000,000 |
|
|
100,000,000 |
|
|
13,706,140 |
|
Notes payable |
316,832,113 |
|
|
252,712,933 |
|
|
34,637,189 |
|
Accounts payable |
459,466,937 |
|
|
751,393,695 |
|
|
102,987,074 |
|
Income taxes payable |
1,898,065 |
|
|
3,060,348 |
|
|
419,456 |
|
Advances from customers |
24,931,897 |
|
|
22,428,017 |
|
|
3,074,015 |
|
Deferred revenue-current |
37,539,733 |
|
|
42,404,843 |
|
|
5,812,067 |
|
Accrued expenses and other current liabilities |
192,092,943 |
|
|
168,619,363 |
|
|
23,111,208 |
|
Total current liabilities |
1,192,761,688 |
|
|
1,340,619,199 |
|
|
183,747,149 |
|
|
|
|
|
|
|
Deferred revenue-non-current |
11,429,500 |
|
|
12,787,438 |
|
|
1,752,664 |
|
Deferred income tax liabilities |
1,398,279 |
|
|
3,768,388 |
|
|
516,501 |
|
Operating lease liabilities |
7,569,128 |
|
|
2,993,449 |
|
|
410,286 |
|
Other non-current
liabilities |
13,441,382 |
|
|
12,116,661 |
|
|
1,660,727 |
|
Total non-current liabilities |
33,838,289 |
|
|
31,665,936 |
|
|
4,340,178 |
|
|
|
|
|
|
|
Total liabilities |
1,226,599,977 |
|
|
1,372,285,135 |
|
|
188,087,327 |
|
|
|
|
|
|
|
SHAREHOLDERS’
EQUITY: |
|
|
|
|
|
Class A ordinary shares |
89,428 |
|
|
89,912 |
|
|
12,323 |
|
Class B ordinary shares |
10,316 |
|
|
10,316 |
|
|
1,414 |
|
Additional paid-in
capital |
1,915,825,641 |
|
|
1,956,193,614 |
|
|
268,118,642 |
|
Accumulated other
comprehensive loss |
(16,536,686 |
) |
|
(4,039,188 |
) |
|
(553,617 |
) |
Accumulated deficit |
(589,290,822 |
) |
|
(730,956,892 |
) |
|
(100,185,978 |
) |
Total shareholders’
equity |
1,310,097,877 |
|
|
1,221,297,762 |
|
|
167,392,784 |
|
|
|
|
|
|
|
Total liabilities and
shareholders’ equity |
2,536,697,854 |
|
|
2,593,582,897 |
|
|
355,480,111 |
|
|
|
|
|
|
|
NIU TECHNOLOGIES |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2022 |
|
2023 |
|
2022 |
|
2023 |
|
RMB |
|
|
RMB |
|
US$ |
|
|
RMB |
|
|
RMB |
|
US$ |
|
Revenues |
1,153,228,324 |
|
|
927,022,630 |
|
127,059,023 |
|
|
2,556,326,141 |
|
|
2,173,069,852 |
|
297,844,004 |
|
Cost of revenues(a) |
(898,390,604 |
) |
|
(729,071,439 |
) |
(99,927,555 |
) |
|
(2,024,178,935 |
) |
|
(1,693,267,053 |
) |
(232,081,559 |
) |
Gross
profit |
254,837,720 |
|
|
197,951,191 |
|
27,131,468 |
|
|
532,147,206 |
|
|
479,802,799 |
|
65,762,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses(a) |
(170,366,673 |
) |
|
(122,663,357 |
) |
(16,812,412 |
) |
|
(332,945,056 |
) |
|
(304,565,382 |
) |
(41,744,159 |
) |
Research and development
expenses(a) |
(49,836,811 |
) |
|
(39,059,530 |
) |
(5,353,554 |
) |
|
(136,136,221 |
) |
|
(115,351,728 |
) |
(15,810,270 |
) |
General and administrative
expenses(a) |
(43,602,146 |
) |
|
(126,821,515 |
) |
(17,382,335 |
) |
|
(110,687,106 |
) |
|
(225,122,249 |
) |
(30,855,571 |
) |
Total operating
expenses |
(263,805,630 |
) |
|
(288,544,402 |
) |
(39,548,301 |
) |
|
(579,768,383 |
) |
|
(645,039,359 |
) |
(88,410,000 |
) |
Government grants |
882,000 |
|
|
1,070,500 |
|
146,724 |
|
|
1,405,038 |
|
|
1,897,473 |
|
260,070 |
|
Operating
loss |
(8,085,910 |
) |
|
(89,522,711 |
) |
(12,270,109 |
) |
|
(46,216,139 |
) |
|
(163,339,087 |
) |
(22,387,485 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses |
(1,459,041 |
) |
|
(524,748 |
) |
(71,923 |
) |
|
(4,377,943 |
) |
|
(606,268 |
) |
(83,096 |
) |
Interest income |
4,740,673 |
|
|
10,282,848 |
|
1,409,382 |
|
|
6,850,450 |
|
|
25,545,664 |
|
3,501,325 |
|
Investment income |
1,043,509 |
|
|
558,506 |
|
76,550 |
|
|
9,338,859 |
|
|
985,342 |
|
135,052 |
|
Loss before income
taxes |
(3,760,769 |
) |
|
(79,206,105 |
) |
(10,856,100 |
) |
|
(34,404,773 |
) |
|
(137,414,349 |
) |
(18,834,204 |
) |
Income tax benefit
(expense) |
6,644,058 |
|
|
(216,221 |
) |
(29,636 |
) |
|
22,074,153 |
|
|
(4,251,721 |
) |
(582,747 |
) |
Net income
(loss) |
2,883,289 |
|
|
(79,422,326 |
) |
(10,885,736 |
) |
|
(12,330,620 |
) |
|
(141,666,070 |
) |
(19,416,951 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustment, net of nil income taxes |
23,943,587 |
|
|
(2,644,910 |
) |
(362,515 |
) |
|
45,355,827 |
|
|
12,842,854 |
|
1,760,260 |
|
Unrealized gain on
available-for-sale securities, net of reclassification |
(484,817 |
) |
|
- |
|
- |
|
|
(2,952,087 |
) |
|
(345,356 |
) |
(47,335 |
) |
Comprehensive income
(loss) |
26,342,059 |
|
|
(82,067,236 |
) |
(11,248,251 |
) |
|
30,073,120 |
|
|
(129,168,572 |
) |
(17,704,026 |
) |
Net income (loss) per
ordinary share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
0.02 |
|
|
(0.51 |
) |
(0.07 |
) |
|
(0.08 |
) |
|
(0.90 |
) |
(0.12 |
) |
—Diluted |
0.02 |
|
|
(0.51 |
) |
(0.07 |
) |
|
(0.08 |
) |
|
(0.90 |
) |
(0.12 |
) |
Net income (loss) per
ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
0.04 |
|
|
(1.01 |
) |
(0.14 |
) |
|
(0.16 |
) |
|
(1.81 |
) |
(0.25 |
) |
—Diluted |
0.04 |
|
|
(1.01 |
) |
(0.14 |
) |
|
(0.16 |
) |
|
(1.81 |
) |
(0.25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of ordinary shares and ordinary shares equivalents
outstanding used in computing net income (loss) per ordinary
share |
|
|
|
|
|
|
—Basic |
155,324,512 |
|
|
157,165,708 |
|
157,165,708 |
|
|
155,035,083 |
|
|
156,594,219 |
|
156,594,219 |
|
—Diluted |
157,286,138 |
|
|
157,165,708 |
|
157,165,708 |
|
|
155,035,083 |
|
|
156,594,219 |
|
156,594,219 |
|
Weighted average
number of ADS outstanding used in computing net income (loss) per
ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
77,662,256 |
|
|
78,582,854 |
|
78,582,854 |
|
|
77,517,542 |
|
|
78,297,110 |
|
78,297,110 |
|
—Diluted |
78,643,069 |
|
|
78,582,854 |
|
78,582,854 |
|
|
77,517,542 |
|
|
78,297,110 |
|
78,297,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes
share-based compensation expenses as follows: |
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2022 |
|
2023 |
|
2022 |
|
2023 |
|
RMB |
|
|
RMB |
|
US$ |
|
|
RMB |
|
|
RMB |
|
US$ |
|
Cost of revenues |
320,653 |
|
|
311,157 |
|
42,648 |
|
|
913,725 |
|
|
902,677 |
|
123,722 |
|
Selling and marketing
expenses |
4,410,641 |
|
|
2,374,275 |
|
325,421 |
|
|
12,749,192 |
|
|
8,207,677 |
|
1,124,956 |
|
Research and development
expenses |
7,272,800 |
|
|
3,550,989 |
|
486,704 |
|
|
19,179,452 |
|
|
18,656,349 |
|
2,557,065 |
|
General and administrative
expenses |
5,287,282 |
|
|
3,224,049 |
|
441,893 |
|
|
14,486,283 |
|
|
12,152,242 |
|
1,665,603 |
|
Total share-based
compensation expenses |
17,291,376 |
|
|
9,460,470 |
|
1,296,666 |
|
|
47,328,652 |
|
|
39,918,945 |
|
5,471,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NIU TECHNOLOGIES |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2022 |
|
|
2023 |
|
|
|
|
2022 |
|
|
|
|
2023 |
|
|
RMB |
|
|
RMB |
|
US$ |
|
|
RMB |
|
|
RMB |
|
US$ |
|
Net income
(loss) |
2,883,289 |
|
|
(79,422,326 |
) |
(10,885,736 |
) |
|
(12,330,620 |
) |
|
(141,666,070 |
) |
(19,416,951 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
expenses |
17,291,376 |
|
|
9,460,470 |
|
1,296,666 |
|
|
47,328,652 |
|
|
39,918,945 |
|
5,471,346 |
|
Adjusted net income
(loss) |
20,174,665 |
|
|
(69,961,856 |
) |
(9,589,070 |
) |
|
34,998,032 |
|
|
(101,747,125 |
) |
(13,945,605 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______________________
1 Adjusted net income (loss) (non-GAAP) is defined as net income
(loss) excluding share-based compensation expenses 2 Revenues per
e-scooter on e-scooter sales from China or international markets is
defined as e-scooter sales revenues from China or international
markets divided by the number of e-scooters sold in China or
international markets in a specific period 3 Revenues per e-scooter
on accessories, spare parts and services is defined as accessories,
spare parts and services revenues divided by the total number of
e-scooters sold in a specific period 4 Adjusted net income (loss)
margin is defined as adjusted net income (loss) (non-GAAP) as a
percentage of the revenues
Niu Technologies (NASDAQ:NIU)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024
Niu Technologies (NASDAQ:NIU)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024