Niu Technologies (“NIU”, or “the Company”) (NASDAQ: NIU), the
world’s leading provider of smart urban mobility solutions, today
announced its unaudited financial results for the fourth quarter
and full year ended December 31, 2023.
Fourth Quarter 2023 Financial
Highlights
- Revenues were RMB 478.7 million, a decrease of
21.8% year over year
- Gross margin was 19.0%, compared with 22.5% in
the fourth quarter of 2022
- Net loss was RMB 130.2 million, compared with
net loss of RMB 37.1 million in the fourth quarter of 2022
- Adjusted net loss (non-GAAP)1 was RMB 122.4
million, compared with adjusted net loss of RMB 26.2 million in the
fourth quarter of 2022
Fourth Quarter 2023 Operating
Highlights
- The number of e-scooters sold was
137,476, down 0.6% year over year
- The number of e-scooters sold in
China was 110,454, down 6.4% year over year
- The number of e-scooters sold in
the international markets was 27,022, up 33.7% year over year
- The number of franchised stores in
China was 2,856 as of December 31, 2023
- International sales network
expanded to 56 distributors covering 54 countries as of December
31, 2023
Dr. Yan Li, Chief Executive Officer of the
Company, commented: “In 2023, the new products we rolled out
rapidly gained momentum in the domestic market. Our flagship
product, the MQiL, with enhanced performance and smart connectivity
inherited from classic NIU design, garnered significant popularity
and became our bestseller of the year. Additionally, our
high-performance product, the RQi, is leading the industry’s
transformation from petrol to electric. Our products position NIU
not only as a leader in urban mobility but also as a pioneer in
cultivating an ideal lifestyle.”
Dr. Li continued, “The XQi3 successfully
expanded our overseas product portfolio in 2023. We believe that we
have overcome the worst and will regain market favor in 2024. In
the micro-mobility market, we have continually reinforced NIU's
brand recognition with our diverse products. Riding on the mega
trend of transitioning from petrol to electric in mobility
vehicles, we are poised to capture the great opportunities ahead of
us.”
Fourth Quarter 2023 Financial Results
Revenues were RMB 478.7
million, a decrease of 21.8% year over year, mainly due to
decreased revenues per e-scooter of 21.4%. The following table
shows the revenue breakdown and revenues per e-scooter in the
periods presented:
Revenues(in RMB million) |
|
2023Q4 |
|
2022Q4 |
|
% changeYoY |
E-scooter sales from China market |
|
355.2 |
|
446.7 |
|
-20.5% |
|
E-scooter sales from
international markets |
|
59.0 |
|
86.7 |
|
-32.0% |
|
E-scooter sales, sub-total |
|
414.2 |
|
533.4 |
|
-22.3% |
|
Accessories, spare parts and services |
|
64.5 |
|
78.9 |
|
-18.3% |
|
Total |
|
478.7 |
|
612.3 |
|
-21.8% |
|
Revenues per e-scooter(in
RMB) |
|
2023Q4 |
|
2022Q4 |
|
% changeYoY |
E-scooter sales from China market2 |
|
3,216 |
|
3,783 |
|
-15.0% |
|
E-scooter sales from international markets2 |
|
2,183 |
|
4,289 |
|
-49.1% |
|
E-scooter sales |
|
3,013 |
|
3,857 |
|
-21.9% |
|
Accessories, spare parts and services3 |
|
469 |
|
571 |
|
-17.9% |
|
Revenues per e-scooter |
|
3,482 |
|
4,428 |
|
-21.4% |
|
- E-scooter sales revenues from China
market were RMB 355.2 million, a decrease of 20.5%, and represented
85.8% of total e-scooter revenues. The decrease was mainly due to
the decline in sales volume of premium series, partially offset by
the increased sales volume and revenues of mass-premium series in
China market.
- E-scooter sales revenues from
international markets were RMB 59.0 million, a decrease of 32.0%,
and represented 14.2% of total e-scooter revenues. The decrease was
mainly due to changes in product mix, partially offset by the
increase of sales volume in international markets.
- Accessories, spare parts sales and
services revenues were RMB 64.5 million, a decrease of 18.3% and
represented 13.5% of total revenues. The decrease was mainly due to
the decrease of spare parts sales in international markets.
- Revenues per e-scooter decreased by
21.4% year over year, was mainly due to the increased proportion of
mass-premium series and kick-scooter in China and international
markets, respectively.
Cost of revenues was RMB 387.7
million, a decrease of 18.3% year over year, in line with the
decrease of revenues. The cost per e-scooter, defined as cost of
revenues divided by the number of e-scooters sold in a specific
period, was RMB 2,820, down 17.9% from RMB 3,433 in the fourth
quarter of 2022, mainly due to the decreased cost of battery packs
and changes in product mix in both China and international
markets.
Gross margin was 19.0%,
compared with 22.5% in the same period of 2022. The decrease was
mainly due to the increased proportion of mass-premium series in
China market, and the decline in sales volume of e-motorcycles and
e-mopeds in international markets.
Operating expenses were RMB
246.2 million, an increase of 25.9% from the same period of 2022.
Operating expenses as a percentage of revenues was 51.4%, compared
with 31.9% in the fourth quarter of 2022.
- Selling and
marketing expenses were RMB 191.2 million (including RMB
1.8 million of share-based compensation), an increase of 77.9% from
RMB 107.5 million in the fourth quarter of 2022, mainly due to the
increase of RMB 45.8 million and RMB 42.6 million in advertising
and promotion activities and rental expenses, respectively,
primarily result from the expansion into international markets.
Selling and marketing expenses as a percentage of revenues was
39.9%, compared with 17.6% in the fourth quarter of 2022.
- Research and development
expenses were RMB 35.6 million (including RMB 3.0 million
of share-based compensation), a decrease of 11.7% from RMB 40.3
million in the fourth quarter of 2022, mainly due to the decrease
in staff cost and share-based compensation of RMB 7.6 million,
partially offset by the increase in design and testing expenses of
RMB 4.0 million. Research and development expenses as a percentage
of revenues was 7.4%, compared with 6.6% in the fourth quarter of
2022.
- General and administrative
expenses were RMB 19.4 million (including RMB 2.6 million
of share-based compensation), a decrease of 59.4% from RMB 47.8
million in the fourth quarter of 2022, mainly due to the decrease
in provision for credit losses of RMB 22.1 million, and the
decrease in staff cost and share-based compensation of RMB 5.2
million. General and administrative expenses as a percentage of
revenues was 4.1%, compared with 7.8% in the fourth quarter of
2022.
Operating expenses excluding share-based
compensation were RMB 238.8 million, increased by 29.1%
year over year, and represented 49.9% of revenues, compared with
30.2% in the fourth quarter of 2022.
- Selling and marketing
expenses excluding share-based compensation were RMB 189.4
million, an increase of 80.7% year over year, and represented 39.6%
of revenues, compared with 17.1% in the fourth quarter of
2022.
- Research and development
expenses excluding share-based compensation were RMB 32.6
million, a decrease of 12.2% year over year, and represented 6.8%
of revenues, compared with 6.1% in the fourth quarter of 2022.
- General and administrative
expenses excluding share-based compensation were RMB 16.8
million, a decrease of 61.0% year over year, and represented 3.5%
of revenues, compared with 7.0% in the fourth quarter of 2022.
Government grants were RMB 1.1
million, decreased by RMB 13.9 million from the same period of
2022.
Share-based compensation was
RMB 7.7 million, compared with RMB 10.9 million in the same period
of 2022.
Income tax benefit was RMB 14.4
million, compared with income tax expense of RMB 0.3 million in the
same period of 2022.
Net loss was RMB 130.2 million,
compared with net loss of RMB 37.1 million in the fourth quarter of
2022. The net loss margin was 27.2%, compared with net loss margin
of 6.1% in the same period of 2022.
Adjusted net loss (non-GAAP)
was RMB 122.4 million, compared with an adjusted net loss of RMB
26.2 million in the fourth quarter of 2022. The adjusted net loss
margin4 was 25.6%, compared with an adjusted net loss margin of
4.3% in the same period of 2022.
Basic and diluted net loss per
ADS were both RMB 1.65 (US$ 0.23).
Full Year 2023 Financial Results
Revenues were RMB 2,651.8
million, a decrease of 16.3% year over year, mainly due to the
decrease in e-scooter sales volume. E-scooter sales revenues from
China market and international markets represented 85.2% and 14.8%
of our total revenues from e-scooter sales, respectively. The
following table shows the revenue breakdown and revenues per
e-scooter in the years presented:
Revenues(in RMB million) |
|
2023Full Year |
|
2022Full Year |
|
% changeYoY |
E-scooter sales from China market |
|
2,010.0 |
|
2,360.2 |
|
-14.8% |
|
E-scooter sales from
international markets |
|
348.7 |
|
493.7 |
|
-29.4% |
|
E-scooter sales, sub-total |
|
2,358.7 |
|
2,853.9 |
|
-17.4% |
|
Accessories, spare parts and services |
|
293.1 |
|
314.7 |
|
-6.9% |
|
Total |
|
2,651.8 |
|
3,168.6 |
|
-16.3% |
|
Revenues per e-scooter(in
RMB) |
|
2023Full Year |
|
2022Full Year |
|
% changeYoY |
E-scooter sales from China market2 |
|
3,344 |
|
3,322 |
|
+0.7% |
|
E-scooter sales from international markets2 |
|
3,204 |
|
4,079 |
|
-21.5% |
|
E-scooter sales |
|
3,323 |
|
3,432 |
|
-3.2% |
|
Accessories, spare parts and services3 |
|
413 |
|
378 |
|
+9.3% |
|
Revenues per e-scooter |
|
3,736 |
|
3,810 |
|
-1.9% |
|
Cost of revenues were RMB
2,081.0 million, a decrease of 16.7% year over year, mainly
resulted from lower e-scooter sales volume. The cost per e-scooter,
defined as cost of revenues divided by the number of e-scooters
sold in a specific period, was RMB 2,932, down 2.4% from RMB 3,005
in 2022.
Gross margin was 21.5%,
compared with 21.1% in 2022. The increase mainly attributable to
the strategic launch of our new premium product in China
market.
Operating expenses were RMB
891.2 million, an increase of 14.9% from RMB 775.3 million in 2022.
Operating expenses as a percentage of revenues was 33.6%, compared
with 24.5% in 2022.
Operating expenses excluding share-based
compensation were RMB 844.8 million, an increase of 17.6%
year over year, and represented 31.9% of revenues, compared with
22.7% in 2022.
Government grants were RMB 3.0
million, decreased by 13.4 million compared with 2022.
Share-based compensation was
RMB 47.7 million, a decrease of RMB 10.6 million from RMB 58.2
million in 2022.
Income tax benefit was RMB 10.2
million, compared with income tax benefit of RMB 21.8 million in
2022.
Net loss was RMB 271.8 million,
compared with net loss of RMB 49.5 million in 2022. The net loss
margin was 10.3%, compared with net loss margin of 1.6% in
2022.
Adjusted net loss (non-GAAP)
was RMB 224.2 million, compared with an adjusted net income of RMB
8.8 million in 2022. The adjusted net loss margin4 was 8.5%,
compared with an adjusted net income margin of 0.3% in 2022.
Basic and diluted net loss per ADS were both
RMB 3.47 (US$ 0.49).
Balance Sheet
As of December 31, 2023, the Company had
cash and cash equivalents, term deposits and short-term
investments of RMB 970.1 million in aggregate. The Company
had restricted cash of RMB 107.7 million and short-term bank
borrowings of RMB 100.0 million as of December 31, 2023.
Business Outlook
NIU expects revenues of the first quarter 2024
to be in the range of RMB 438 million to RMB 480 million,
representing a year-over-year increase of 5% to 15%. NIU expects
the sales volume for full year 2024 to be in the range of 1.0
million to 1.2 million units, representing a year-over-year
increase of approximately 41% to 69%.
The above outlook is based on information
available as of the date of this press release and reflects the
Company’s current and preliminary expectation and is subject to
change.
Conference Call
The Company will host an earnings conference
call on Monday, March 18, 2024 at 8:00 AM U.S. Eastern Time (8:00
PM Beijing/Hong Kong Time) to discuss its fourth quarter and full
year 2023 financial and business results and provide a corporate
update.
To join via phone, participants need to register
in advance of the conference call using the link provided below.
Upon registration, participants will receive dial-in numbers and a
personal PIN, which will be used to join the conference call.
Event: |
Niu
Technologies Fourth Quarter and Full Year 2023 Earnings Conference
Call |
Registration Link: |
https://register.vevent.com/register/BI6840b01bbb844af0b4fda82f3ff1cb2b |
A live and archived webcast of the conference call will be
available on the investor relations website at
https://ir.niu.com/news-and-events/webcasts-and-presentations.
About NIU
As the world’s leading provider of smart urban
mobility solutions, NIU designs, manufactures and sells
high-performance electric motorcycles, mopeds, bicycles and
kick-scooters. NIU has a diversified product portfolio that caters
to the various demands of our users and addresses different urban
travel scenarios. NIU’s product portfolio comprises its (i) six
electric scooter and motorcycle series, RQi, NQi, MQi, SQi, UQi,
and Gova, and (ii) two micro-mobility series, including
kick-scooter series, KQi, and e-bike series, BQi. NIU has adopted
an omnichannel retail model, integrating the offline and online
channels, to sell its products and provide services. For more
information, please visit www.niu.com.
Use of Non-GAAP Financial Measures
To supplement NIU’s consolidated financial
results presented in accordance with the accounting principles
generally accepted in the United States of America (“GAAP”), NIU
uses the following non-GAAP financial measures: adjusted net income
(loss) and adjusted net income (loss) margin. The presentation of
these non-GAAP financial measures is not intended to be considered
in isolation or as a substitute for the financial information
prepared and presented in accordance with GAAP. NIU believes that
these non-GAAP financial measures provide meaningful supplemental
information regarding its performance and liquidity by excluding
certain items that may not be indicative of its operating results.
The Company believes that both management and investors benefit
from referring to these non-GAAP financial measures in assessing
its performance and when planning and forecasting future periods.
These non-GAAP financial measures also facilitate management’s
internal comparisons to NIU’s historical performance. The Company
believes these non-GAAP financial measures are useful to investors
in allowing for greater transparency with respect to supplemental
information used by management in its financial and operational
decision making. A limitation of using these non-GAAP financial
measures is that these non-GAAP measures exclude certain items that
have been and will continue to be for the foreseeable future a
significant component in the Company’s results of operations. These
non-GAAP financial measures presented here may not be comparable to
similarly titled measures presented by other companies. Other
companies may calculate similarly titled measures differently,
limiting their usefulness as comparative measures to the Company’s
data.
Adjusted net income (loss) is defined as net
income (loss) excluding share-based compensation expenses. Adjusted
net income (loss) margin is defined as adjusted net income (loss)
as a percentage of the revenues.
For more information on non-GAAP financial
measures, please see the tables captioned “Reconciliation of GAAP
and Non-GAAP Results”.
Exchange Rate
This announcement contains translations of
certain RMB amounts into U.S. dollars (“US$”) at specified rates
solely for the convenience of the readers. Unless otherwise stated,
all translations from RMB to US$ were made at the rate of RMB
7.0999 to US$ 1.00, the exchange rate in effect as of December 29,
2023, as set forth in the H.10 Statistical release of the Board of
Governors of the Federal Reserve System. The Company makes no
representation that the RMB or US$ amounts referred could be
converted into US$ or RMB, as the case may be, at any particular
rate or at all.
Safe Harbor Statement
This press release contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as “will,” “expects,” “anticipates,” “aims,”
“future,” “intends,” “plans,” “believes,” “estimates,” “likely to”
and similar statements. Among other things, the business outlook
and quotations from management in this announcement, as well as
NIU’s strategic and operational plans, contain forward-looking
statements. NIU may also make written or oral forward-looking
statements in its periodic reports to the U.S. Securities and
Exchange Commission, in its annual report to shareholders, in press
releases and other written materials and in oral statements made by
its officers, directors or employees to third parties. Statements
that are not historical facts, including statements about NIU’s
beliefs, plans and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: NIU’s
strategies; NIU’s future business development, financial condition
and results of operations; NIU’s ability to maintain and enhance
its “NIU” brand; its ability to innovate and successfully launch
new products and services; its ability to maintain and expand its
offline distribution network; its ability to satisfy the mandated
safety standards relating to e-scooters; its ability to secure
supply of components and raw materials used in e-scooters; its
ability to manufacture, launch and sell smart e-scooters meeting
customer expectations; its ability to grow collaboration with
operation partners; its ability to control costs associated with
its operations; general economic and business conditions in China
and globally; and assumptions underlying or related to any of the
foregoing. Further information regarding these and other risks is
included in NIU’s filings with the Securities and Exchange
Commission. All information provided in this press release is as of
the date of this press release, and NIU does not undertake any
obligation to update any forward-looking statement, except as
required under applicable law.
Investor Relations Contact:
Niu TechnologiesE-mail: ir@niu.com
NIU TECHNOLOGIES |
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS |
|
|
|
|
|
|
|
As of |
|
December 31, |
|
December 31, |
|
December 31, |
|
2022 |
|
|
2023 |
|
|
2023 |
|
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
534,286,849 |
|
|
872,573,460 |
|
|
122,899,401 |
|
Term deposits-current |
208,589,770 |
|
|
97,555,565 |
|
|
13,740,414 |
|
Restricted cash |
186,340,321 |
|
|
107,666,733 |
|
|
15,164,542 |
|
Short-term investments |
160,406,301 |
|
|
- |
|
|
- |
|
Accounts receivable, net |
299,742,923 |
|
|
94,956,170 |
|
|
13,374,297 |
|
Inventories |
417,009,148 |
|
|
392,790,141 |
|
|
55,323,334 |
|
Prepayments and other current assets |
205,695,717 |
|
|
195,072,129 |
|
|
27,475,335 |
|
Total current assets |
2,012,071,029 |
|
|
1,760,614,198 |
|
|
247,977,323 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Term deposits-non-current |
20,000,000 |
|
|
- |
|
|
- |
|
Property, plant and equipment, net |
397,356,795 |
|
|
323,112,366 |
|
|
45,509,425 |
|
Intangible assets, net |
1,857,320 |
|
|
1,306,401 |
|
|
184,003 |
|
Operating lease right-of-use assets |
86,597,121 |
|
|
76,821,285 |
|
|
10,820,052 |
|
Deferred income tax assets |
6,132,499 |
|
|
20,747,021 |
|
|
2,922,157 |
|
Other non-current assets |
12,683,090 |
|
|
6,730,378 |
|
|
947,954 |
|
Total non-current assets |
524,626,825 |
|
|
428,717,451 |
|
|
60,383,591 |
|
|
|
|
|
|
|
Total assets |
2,536,697,854 |
|
|
2,189,331,649 |
|
|
308,360,914 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Short-term bank borrowings |
160,000,000 |
|
|
100,000,000 |
|
|
14,084,705 |
|
Notes payable |
316,832,113 |
|
|
167,282,688 |
|
|
23,561,274 |
|
Accounts payable |
459,466,937 |
|
|
575,724,288 |
|
|
81,089,070 |
|
Income taxes payable |
1,898,065 |
|
|
1,357,913 |
|
|
191,258 |
|
Advances from customers |
24,931,897 |
|
|
19,304,488 |
|
|
2,718,980 |
|
Deferred revenue-current |
37,539,733 |
|
|
41,755,097 |
|
|
5,881,082 |
|
Accrued expenses and other current liabilities |
192,092,943 |
|
|
165,511,396 |
|
|
23,311,795 |
|
Total current liabilities |
1,192,761,688 |
|
|
1,070,935,870 |
|
|
150,838,164 |
|
|
|
|
|
|
|
Deferred revenue-non-current |
11,429,500 |
|
|
13,168,111 |
|
|
1,854,690 |
|
Deferred income tax liabilities |
1,398,279 |
|
|
2,362,494 |
|
|
332,750 |
|
Operating lease liabilities |
7,569,128 |
|
|
280,421 |
|
|
39,496 |
|
Other non-current
liabilities |
13,441,382 |
|
|
8,968,519 |
|
|
1,263,189 |
|
Total non-current liabilities |
33,838,289 |
|
|
24,779,545 |
|
|
3,490,125 |
|
|
|
|
|
|
|
Total liabilities |
1,226,599,977 |
|
|
1,095,715,415 |
|
|
154,328,289 |
|
|
|
|
|
|
|
SHAREHOLDERS’
EQUITY: |
|
|
|
|
|
Class A ordinary shares |
89,428 |
|
|
90,031 |
|
|
12,681 |
|
Class B ordinary shares |
10,316 |
|
|
10,316 |
|
|
1,453 |
|
Additional paid-in
capital |
1,915,825,641 |
|
|
1,964,138,365 |
|
|
276,643,103 |
|
Accumulated other
comprehensive loss |
(16,536,686 |
) |
|
(9,495,674 |
) |
|
(1,337,438 |
) |
Accumulated deficit |
(589,290,822 |
) |
|
(861,126,804 |
) |
|
(121,287,174 |
) |
Total shareholders’
equity |
1,310,097,877 |
|
|
1,093,616,234 |
|
|
154,032,625 |
|
|
|
|
|
|
|
Total liabilities and
shareholders’ equity |
2,536,697,854 |
|
|
2,189,331,649 |
|
|
308,360,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NIU TECHNOLOGIES |
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE LOSS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
|
RMB |
|
RMB |
US$ |
|
RMB |
|
RMB |
US$ |
|
Revenues |
612,271,193 |
|
|
478,687,794 |
|
67,421,766 |
|
|
3,168,597,334 |
|
|
2,651,757,646 |
|
373,492,253 |
|
|
Cost of revenues(a) |
(474,737,508 |
) |
|
(387,743,580 |
) |
(54,612,541 |
) |
|
(2,498,916,443 |
) |
|
(2,081,010,633 |
) |
(293,104,217 |
) |
|
Gross
profit |
137,533,685 |
|
|
90,944,214 |
|
12,809,225 |
|
|
669,680,891 |
|
|
570,747,013 |
|
80,388,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses(a) |
(107,463,926 |
) |
|
(191,169,312 |
) |
(26,925,634 |
) |
|
(440,408,982 |
) |
|
(495,734,694 |
) |
(69,822,771 |
) |
|
Research and development
expenses(a) |
(40,341,909 |
) |
|
(35,634,011 |
) |
(5,018,945 |
) |
|
(176,478,130 |
) |
|
(150,985,739 |
) |
(21,265,897 |
) |
|
General and administrative
expenses(a) |
(47,773,658 |
) |
|
(19,396,568 |
) |
(2,731,949 |
) |
|
(158,460,764 |
) |
|
(244,518,817 |
) |
(34,439,755 |
) |
|
Total operating
expenses |
(195,579,493 |
) |
|
(246,199,891 |
) |
(34,676,528 |
) |
|
(775,347,876 |
) |
|
(891,239,250 |
) |
(125,528,423 |
) |
|
Government grants |
14,980,000 |
|
|
1,071,262 |
|
150,884 |
|
|
16,385,038 |
|
|
2,968,735 |
|
418,138 |
|
|
Operating
loss |
(43,065,808 |
) |
|
(154,184,415 |
) |
(21,716,419 |
) |
|
(89,281,947 |
) |
|
(317,523,502 |
) |
(44,722,249 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses |
(1,337,935 |
) |
|
(817,656 |
) |
(115,164 |
) |
|
(5,715,878 |
) |
|
(1,423,924 |
) |
(200,556 |
) |
|
Interest income |
6,009,766 |
|
|
9,946,526 |
|
1,400,939 |
|
|
12,860,216 |
|
|
35,492,190 |
|
4,998,970 |
|
|
Investment income |
1,578,877 |
|
|
441,028 |
|
62,117 |
|
|
10,917,736 |
|
|
1,426,370 |
|
200,900 |
|
|
Loss before income
taxes |
(36,815,100 |
) |
|
(144,614,517 |
) |
(20,368,527 |
) |
|
(71,219,873 |
) |
|
(282,028,866 |
) |
(39,722,935 |
) |
|
Income tax benefit
(expense) |
(317,209 |
) |
|
14,444,605 |
|
2,034,480 |
|
|
21,756,944 |
|
|
10,192,884 |
|
1,435,638 |
|
|
Net loss |
(37,132,309 |
) |
|
(130,169,912 |
) |
(18,334,047 |
) |
|
(49,462,929 |
) |
|
(271,835,982 |
) |
(38,287,297 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
loss |
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustment, net of nil income taxes |
(8,013,103 |
) |
|
(5,456,486 |
) |
(768,530 |
) |
|
37,342,724 |
|
|
7,386,368 |
|
1,040,348 |
|
|
Unrealized gain on
available-for-sale securities, net of reclassification |
193,707 |
|
|
- |
|
- |
|
|
(2,758,380 |
) |
|
(345,356 |
) |
(48,642 |
) |
|
Comprehensive
loss |
(44,951,705 |
) |
|
(135,626,398 |
) |
(19,102,577 |
) |
|
(14,878,585 |
) |
|
(264,794,970 |
) |
(37,295,591 |
) |
|
Net loss per ordinary
share |
|
|
|
|
|
|
|
|
|
|
—Basic |
(0.24 |
) |
|
(0.83 |
) |
(0.12 |
) |
|
(0.32 |
) |
|
(1.73 |
) |
(0.24 |
) |
|
—Diluted |
(0.24 |
) |
|
(0.83 |
) |
(0.12 |
) |
|
(0.32 |
) |
|
(1.73 |
) |
(0.24 |
) |
|
Net loss per
ADS |
|
|
|
|
|
|
|
|
|
|
—Basic |
(0.48 |
) |
|
(1.65 |
) |
(0.23 |
) |
|
(0.64 |
) |
|
(3.47 |
) |
(0.49 |
) |
|
—Diluted |
(0.48 |
) |
|
(1.65 |
) |
(0.23 |
) |
|
(0.64 |
) |
|
(3.47 |
) |
(0.49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of ordinary shares and ordinary shares equivalents
outstanding used in computing net loss per ordinary
share |
|
|
|
|
|
|
|
—Basic |
155,584,223 |
|
|
157,474,523 |
|
157,474,523 |
|
|
155,176,922 |
|
|
156,816,105 |
|
156,816,105 |
|
|
—Diluted |
155,584,223 |
|
|
157,474,523 |
|
157,474,523 |
|
|
155,176,922 |
|
|
156,816,105 |
|
156,816,105 |
|
|
Weighted
average number of ADS outstanding used in computing net loss per
ADS |
|
|
|
|
|
|
|
|
|
—Basic |
77,792,112 |
|
|
78,737,262 |
|
78,737,262 |
|
|
77,588,461 |
|
|
78,408,053 |
|
78,408,053 |
|
|
—Diluted |
77,792,112 |
|
|
78,737,262 |
|
78,737,262 |
|
|
77,588,461 |
|
|
78,408,053 |
|
78,408,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
|
|
|
|
|
|
|
|
|
(a) Includes
share-based compensation expenses as
follows: |
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
|
RMB |
|
RMB |
US$ |
|
RMB |
|
RMB |
US$ |
|
Cost of revenues |
311,071 |
|
|
335,225 |
|
47,215 |
|
|
1,224,796 |
|
|
1,237,902 |
|
174,355 |
|
|
Selling and marketing
expenses |
2,684,492 |
|
|
1,784,011 |
|
251,273 |
|
|
15,433,684 |
|
|
9,991,688 |
|
1,407,300 |
|
|
Research and development
expenses |
3,182,290 |
|
|
2,997,597 |
|
422,203 |
|
|
22,361,742 |
|
|
21,653,946 |
|
3,049,895 |
|
|
General and administrative
expenses |
4,712,681 |
|
|
2,623,526 |
|
369,516 |
|
|
19,198,964 |
|
|
14,775,768 |
|
2,081,123 |
|
|
Total share-based
compensation expenses |
10,890,534 |
|
|
7,740,359 |
|
1,090,207 |
|
|
58,219,186 |
|
|
47,659,304 |
|
6,712,673 |
|
|
NIU TECHNOLOGIES |
|
|
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
|
RMB |
|
RMB |
US$ |
|
RMB |
|
RMB |
US$ |
|
Net loss |
(37,132,309 |
) |
|
(130,169,912 |
) |
(18,334,047 |
) |
|
(49,462,929 |
) |
|
(271,835,982 |
) |
(38,287,297 |
) |
|
Add: |
|
|
|
|
|
|
|
|
|
|
Share-based compensation expenses |
10,890,534 |
|
|
7,740,359 |
|
1,090,207 |
|
|
58,219,186 |
|
|
47,659,304 |
|
6,712,673 |
|
|
Adjusted net income
(loss) |
(26,241,775 |
) |
|
(122,429,553 |
) |
(17,243,840 |
) |
|
8,756,257 |
|
|
(224,176,678 |
) |
(31,574,624 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
___________________
1 Adjusted net income/loss (non-GAAP) is defined as net
income/loss excluding share-based compensation expense 2 Revenues
per e-scooter on e-scooter sales from China or international
markets is defined as e-scooter sales revenues from China or
international markets divided by the number of e-scooters sold in
China or international market in a specific period 3 Revenues per
e-scooter on accessories, spare parts and services is defined as
accessories, spare parts and services revenues divided by the total
number of e-scooters sold in a specific period 4 Adjusted net
income/loss margin is defined as adjusted net income/loss
(non-GAAP) as a percentage of the revenues
Niu Technologies (NASDAQ:NIU)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024
Niu Technologies (NASDAQ:NIU)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024