Scorpio Tankers Inc. (NYSE: STNG) ("Scorpio Tankers" or the
"Company") today reported its results for the three months ended
March 31, 2024. The Company also announced that its board of
directors (the "Board of Directors") has declared a quarterly cash
dividend on its common shares of $0.40 per share.
Results for the three months ended March
31, 2024 and 2023
For the three months ended March 31, 2024, the
Company had net income of $214.2 million, or $4.29 basic
and $4.11 diluted earnings per share.
For the three months ended March 31, 2024, the
Company had adjusted net income (see Non-IFRS Measures section
below) of $206.6 million, or $4.14 basic and $3.97 diluted earnings
per share, which excludes from net income a $3.7 million, or $0.07
per basic and diluted share, write-off or acceleration of the
amortization of deferred financing fees on certain lease financing
obligations and related debt extinguishment costs, and a $11.3
million, or $0.23 per basic and $0.22 per diluted share, gain on
the sale of a vessel.
For the three months ended March 31, 2023, the
Company had net income of $193.2 million, or $3.40 basic and $3.27
diluted earnings per share.
For the three months ended March 31, 2023, the
Company had adjusted net income (see Non-IFRS Measures section
below) of $195.6 million, or $3.44 basic and $3.31 diluted earnings
per share, which excludes from net income a $2.3 million, or $0.04
per basic and diluted share, write-off or acceleration of the
amortization of deferred financing fees on certain lease financing
obligations and related extinguishment costs.
Declaration of Dividend
On May 8, 2024, the Company's Board of Directors
declared a quarterly cash dividend of $0.40 per common share, with
a payment date of June 28, 2024 to all shareholders of record as of
June 14, 2024 (the record date). As of May 8, 2024, there were
54,575,565 common shares of the Company outstanding.
Emanuele A. Lauro, Chairman and Chief Executive
Officer, commented, "Reducing our debt and lowering our cash break
even rate increases cash flow in any rate environment. This allows
the Company to act opportunistically to further increase
shareholder returns."
Summary of First Quarter 2024 and Other
Recent Significant Events
- Below is
a summary of the average daily Time Charter Equivalent ("TCE")
revenue (see Non-IFRS Measures section below) and duration of
contracted voyages and time charters for the Company's vessels
(both in the pools and outside of the pools) thus far in the second
quarter of 2024 as of the date hereof (See footnotes to "Other
operating data" table below for the definition of daily TCE
revenue):
|
Pool and Spot Market |
|
Time Charters Out of the Pool |
|
Average Daily TCE Revenue |
Expected Revenue Days(1) |
% of Days |
|
Average Daily TCE Revenue |
Expected Revenue Days(1) |
% of Days |
LR2 |
$ |
51,700 |
2,600 |
53 |
% |
|
$ |
30,750 |
900 |
100 |
% |
MR |
$ |
38,000 |
4,350 |
51 |
% |
|
$ |
21,750 |
450 |
100 |
% |
Handymax |
$ |
25,000 |
1,225 |
48 |
% |
|
N/A |
N/A |
N/A |
(1) Expected Revenue Days are the total
number of calendar days in the quarter for each vessel, less the
total number of expected off-hire days during the period associated
with major repairs or drydockings. Consequently, Expected Revenue
Days represent the total number of days the vessel is expected to
be available to earn revenue. Idle days, which are days when a
vessel is available to earn revenue, yet is not employed, are
included in revenue days. The Company uses revenue days to show
changes in net vessel revenues between periods.
-
Below is a summary of the average daily TCE revenue earned by the
Company's vessels during the first quarter of 2024:
|
Average Daily TCE Revenue |
Vessel class |
Pool / Spot |
Time Charters |
LR2 |
$ |
57,250 |
|
$ |
30,859 |
MR |
$ |
35,025 |
|
$ |
21,481 |
Handymax |
$ |
32,427 |
|
N/A |
- The Company is
currently in discussions with the lenders under its 2023 $1.0
Billion Credit Facility to make an unscheduled repayment on the
term portion of this credit facility in June 2024 of up to $223.6
million. This repayment is expected to be applied against the
upcoming quarterly principal repayment obligations of the term
loan. This repayment will not impact the availability under the
revolving portion of this credit facility, which is currently
$288.2 million.
- In April 2024, the Company entered
into an agreement to sell its 2015 built MR product tanker, STI
Manhattan, for $40.8 million. The sale of this vessel is expected
to close in the second or third quarter of 2024. The Company
expects that there will be no debt repayment as a result of this
sale, as this vessel is currently in the process of being replaced
by one of its unencumbered vessels, STI Notting Hill, as collateral
on the 2023 $1.0 Billion Credit Facility.
- In April 2024, the Company closed
the previously announced sale of its 2013 built MR product tanker,
STI Larvotto, for a selling price of $36.15 million. This vessel
was not collateralized on a debt or lease arrangement and therefore
there was no debt repayment as a result of the sale.
- In March 2024, the Company entered
into an agreement to sell a 2013 built MR product tanker, STI Le
Rocher, for $36.15 million. The sale of this vessel is expected to
close in May 2024. This vessel is not collateralized on a debt or
lease arrangement and therefore there will be no debt repayment as
a result of the sale.
- In March 2024, the Company closed
the previously announced sale of a 2015 built MR product tanker,
STI Tribeca, for a selling price of $39.1 million. There was no
debt repaid as a result of this sale, as this vessel was replaced
by STI Galata as collateral on the 2023 $1.0 Billion Credit
Facility.
- From January 1, 2024 through the
date of this press release, the Company made $277.8 million in
previously announced unscheduled debt and lease repayments. The
Company also has $102.4 million in previously announced unscheduled
lease repayments that are expected to close in the second quarter
of 2024. These repayments are summarized in the table below.
-
In January 2024, the Company drew down $99.0 million from the 2023
$1.0 Billion Credit Facility (split evenly between the term and
revolving portions of the loan) and placed two Handymax product
tankers and four MR product tankers as collateral under the
facility.
Securities Repurchase
Program
From January 1, 2024 through May 8, 2024,
no shares were repurchased in the open market under the 2023
Securities Repurchase Program.
There is $250.0 million available under the 2023
Securities Repurchase Program as of May 8, 2024.
Diluted Weighted Number of
Shares
The computation of earnings per share is
determined by taking into consideration the potentially dilutive
shares arising from the Company’s equity incentive plan. These
potentially dilutive shares are excluded from the computation of
earnings per share to the extent they are anti-dilutive.
For the three months ended March 31, 2024, the
Company’s basic weighted average number of shares outstanding were
49,905,272. For the three months ended March 31, 2024, the
Company’s diluted weighted average number of shares outstanding
were 52,069,380, which included the potentially dilutive impact of
restricted shares issued under the Company’s equity incentive
plan.
Conference Call
On Thursday, May 9, 2024, the Company plans to
issue its first quarter 2024 earnings press release in the morning
(Eastern Daylight Time) and host a conference call at 9:00 AM
Eastern Daylight Time and 3:00 PM Central European Summer Time.
Title: Scorpio Tankers Inc. First Quarter 2024
Conference Call
Date: Thursday May 9, 2024
Time: 9:00 AM Eastern Daylight Time and 3:00 PM
Central European Summer Time
The conference call will be available over the
internet, through the Scorpio Tankers Inc. website
www.scorpiotankers.com and the webcast link:
https://edge.media-server.com/mmc/p/kd9z9abw
Participants for the live webcast should register
on the website approximately 10 minutes prior to the start of the
webcast.
The conference will also be available
telephonically:
US/CANADA Dial-In Number: 1 833-636-1321
International Dial-In Number: 1 412-902-4260
Please ask to join the Scorpio Tankers Inc
call.
Participants should dial into the call 10 minutes
before the scheduled time.
Current Liquidity
As of May 8, 2024, the Company
had $558.8 million in unrestricted cash and cash equivalents
and $288.2 million of availability under the revolving portion of
the 2023 $1.0 Billion Credit Facility. The Company also
expects the sale of STI Le Rocher to close before the end of May
2024.
Debt
The following table sets forth the unscheduled
debt and lease repayments that the Company has recently completed
or are committed yet pending, including those announced as of May
8, 2024.
Facility |
Repayment date |
Principal balance repaid or to be repaid (in
millions) |
|
Vessels |
Prudential Credit Facility |
Jan-24 |
$ |
33.7 |
|
STI Acton*, STI Camden* and STI Clapham |
2020 SPDBFL Lease Financing |
Jan-24 |
|
38.3 |
|
STI Jardins* and STI San Telmo* |
2021 AVIC Lease Financing |
Jan-24 |
|
77.4 |
|
STI Soho*, STI Osceola*, STI Memphis and STI Lombard |
BCFL Lease Financing (MRs) |
Jan-24 |
|
21.7 |
|
STI Topaz, STI Garnet and STI Onyx |
2021 TSFL Lease Financing |
Mar-24 |
|
45.6 |
|
STI Black Hawk, STI Pontiac and STI Notting Hill |
2021 CMBFL Lease Financing |
Mar-24 |
|
45.3 |
|
STI Comandante, STI Brixton, STI Pimlico and STI Finchley |
Total unscheduled repayments - Q1 2024 |
$ |
262.0 |
|
|
|
|
|
|
|
2021 CMBFL Lease Financing |
Apr-24 |
|
15.8 |
|
STI Westminster |
Total unscheduled repayments - Q2 2024 |
$ |
15.8 |
|
|
|
|
|
|
|
2022 AVIC Lease Financing |
May-24 |
|
39.6 |
|
STI Gramercy and STI Queens |
2022 AVIC Lease Financing |
Jun-24 |
|
62.8 |
|
STI Oxford and STI Selatar |
Total unscheduled repayments - pending |
$ |
102.4 |
(1) |
|
|
|
|
|
|
* Vessel subsequently collateralized on the 2023 $1.0 Billion
Credit Facility |
(1) Summation difference with indebtedness schedule due to
rounding |
Set forth below is a summary of the principal
balances of the Company’s outstanding indebtedness as of the dates
presented:
|
In thousands of U.S. Dollars |
Outstanding Principal as of December 31, 2023 |
Outstanding Principal as of March 31, 2024 |
Outstanding Principal as of May 8, 2024 |
Pro-forma Outstanding Principal as of May 8,
2024(3) |
1 |
Prudential Credit Facility (1) |
$ |
33,740 |
$ |
— |
$ |
— |
$ |
— |
2 |
BNPP Sinosure Credit Facility |
|
69,667 |
|
69,667 |
|
64,213 |
|
64,213 |
3 |
2023 $225.0 Million Credit Facility |
|
199,575 |
|
191,100 |
|
182,625 |
|
182,625 |
4 |
2023 $49.1 Million Credit Facility |
|
45,626 |
|
44,472 |
|
44,472 |
|
44,472 |
5 |
2023 $117.4 Million Credit Facility |
|
108,890 |
|
104,638 |
|
104,638 |
|
104,638 |
6 |
2023 $1.0 Billion Credit Facility (2) |
|
564,907 |
|
630,838 |
|
630,838 |
|
630,838 |
7 |
2023 $94.0 Million Credit Facility |
|
92,908 |
|
90,491 |
|
89,167 |
|
89,167 |
8 |
Ocean Yield Lease Financing |
|
25,376 |
|
24,624 |
|
24,378 |
|
24,378 |
9 |
BCFL Lease Financing (MRs) (1) |
|
21,653 |
|
— |
|
— |
|
— |
10 |
2020 SPDBFL Lease Financing (1) |
|
38,300 |
|
— |
|
— |
|
— |
11 |
2021 AVIC Lease Financing (1) |
|
77,383 |
|
— |
|
— |
|
— |
12 |
2021 CMBFL Lease Financing (1) |
|
61,525 |
|
15,795 |
|
— |
|
— |
13 |
2021 TSFL Lease Financing (1) |
|
45,617 |
|
— |
|
— |
|
— |
14 |
2021 Ocean Yield Lease Financing |
|
58,083 |
|
56,624 |
|
56,143 |
|
56,143 |
15 |
2022 AVIC Lease Financing (1) |
|
104,635 |
|
102,344 |
|
102,344 |
|
— |
16 |
Unsecured Senior Notes Due 2025 |
|
70,571 |
|
70,571 |
|
70,571 |
|
70,571 |
|
Gross debt outstanding |
|
1,618,456 |
|
1,401,164 |
|
1,369,389 |
|
1,267,045 |
|
Cash and cash equivalents |
|
355,551 |
|
369,504 |
|
558,834 |
|
456,490 |
|
Net debt |
$ |
1,262,905 |
$ |
1,031,660 |
$ |
810,555 |
$ |
810,555 |
(1) Refer to the preceding table for a
description of unscheduled payment activity that has recently
occurred or is expected to occur.
(2) In January 2024, the Company drew down
an aggregate of $99.0 million from this facility (split evenly
between the term loan and the revolver) and six of the Company’s
vessels (STI Acton, STI Camden, STI Jardins, STI Osceola, STI Soho
and STI San Telmo) were placed as collateral under the facility.
There is currently $288.2 million available under the revolving
portion of this facility and no further amounts are available to
draw under the term portion.
The amounts drawn, and the currently available
$288.2 million under the revolving portion of the facility, are
currently scheduled to be repaid and/or permanently reduced in
aggregate amounts of $33.1 million per quarter through June 30,
2025 and gradually decreasing from $26.4 million to $21.3 million
per quarter in years three through five of the loan, with a balloon
payment due at the maturity date. These amounts do not reflect the
impact of any potential unscheduled prepayment on the 2023 $1.0
Billion Credit Facility discussed above.
(3) Amounts reflect the balances as of May
8, 2024, adjusted for previously announced and committed
unscheduled debt and lease repayments which are expected to occur
between May 9, 2024 and June 30, 2024. These amounts do not reflect
the impact of any potential unscheduled prepayment on the 2023 $1.0
Billion Credit Facility discussed above.
Set forth below are the estimated expected
future principal repayments on the Company's outstanding
indebtedness as of March 31, 2024, which includes principal amounts
due under the Company's secured credit facilities, lease financing
arrangements and Senior Notes Due 2025 (which also include actual
scheduled payments made from April 1, 2024 through May 8,
2024):
|
|
|
|
In millions of U.S. dollars |
|
Repayments/maturities of unsecured debt |
Vessel financings - announced vessel purchases and
maturities in 2024 and 2025 |
Vessel financings - scheduled repayments, in addition to
maturities in 2026 and thereafter |
Total(1) |
April 1, 2024 to May 8, 2024(2) |
|
$ |
— |
$ |
15.8 |
$ |
16.0 |
$ |
31.8 |
Remaining Q2 2024(2) |
|
|
— |
|
102.3 |
|
41.1 |
|
143.4 |
Q3 2024 |
|
|
— |
|
— |
|
51.6 |
|
51.6 |
Q4 2024 |
|
|
— |
|
— |
|
57.1 |
|
57.1 |
Q1 2025 |
|
|
— |
|
— |
|
51.6 |
|
51.6 |
Q2 2025 |
|
|
70.6 |
|
— |
|
51.0 |
|
121.6 |
Q3 2025 |
|
|
— |
|
— |
|
41.0 |
|
41.0 |
Q4 2025(3) |
|
|
— |
|
55.4 |
|
37.6 |
|
93.0 |
2026 and thereafter |
|
|
— |
|
— |
|
810.1 |
|
810.1 |
|
|
$ |
70.6 |
$ |
173.5 |
$ |
1,157.1 |
$ |
1,401.2 |
(1) Amounts represent the principal
payments due on the Company’s outstanding indebtedness as of March
31, 2024.
(2) Includes the unscheduled payment
activity that has recently occurred or is expected to occur as
described in the preceding section describing unscheduled debt and
lease repayments.
(3) Includes the scheduled maturity payment
of $55.4 million on the BNPP Sinosure Credit Facility.
Drydock Update
Set forth below is a table summarizing the
drydock activity that occurred during the first quarter of 2024 and
the estimated expected payments to be made, and off-hire days that
are expected to be incurred, for the Company's drydocks through
2024 and 2025:
|
|
|
Number of(3) |
|
Aggregate costs in millions of USD(1) |
Aggregate off-hire days(2) |
LR2s |
MRs |
Handymax |
Q1 2024 - actual |
$ |
10.6 |
204 |
1 |
6 |
0 |
Q2 2024 - estimated |
|
18.1 |
207 |
0 |
7 |
2 |
Q3 2024 - estimated |
|
20.9 |
320 |
4 |
8 |
4 |
Q4 2024 - estimated |
|
19.0 |
300 |
3 |
6 |
6 |
FY 2025 |
|
39.6 |
540 |
11 |
14 |
2 |
(1) These costs include estimated cash
payments for drydocks. These amounts may include costs incurred for
previous projects for which payments may not be due until
subsequent quarters, or payments that are due in advance of the
scheduled service and may be scheduled to occur in quarters prior
to the actual drydocks. The timing of the payments set forth are
estimates only and may vary as the timing of the related drydocks
finalize.
(2) Represents the total estimated off-hire
days during the period for drydockings or major repairs, including
vessels that commenced work in a previous period.
(3) Represents the number of vessels
scheduled to commence drydock. It does not include vessels that
commenced work in prior periods but will be completed in the
subsequent period. Additionally, the timing set forth in these
tables may vary as drydock times are finalized.
Explanation of Variances on the First
Quarter of 2024 Financial Results Compared to the First Quarter of
2023
For the three months ended March 31, 2024, the
Company recorded net income of $214.2 million compared to net
income of $193.2 million for the three months ended March 31, 2023.
The following were the significant changes between the two
periods:
-
TCE revenue, a Non-IFRS measure, is vessel revenues less voyage
expenses (including bunkers and port charges). TCE revenue is
included herein because it is a standard shipping industry
performance measure used primarily to compare period-to-period
changes in a shipping company's performance irrespective of changes
in the mix of charter types (i.e., spot voyages, time charters, and
pool charters), and it provides useful information to investors and
management. The following table sets forth TCE revenue for the
three months ended March 31, 2024, and 2023:
|
|
|
For the three months ended March 31, |
In thousands of U.S. dollars |
|
|
2024 |
|
|
|
2023 |
|
|
Vessel revenue |
|
$ |
391,336 |
|
|
$ |
384,431 |
|
|
Voyage expenses |
|
|
(1,575 |
) |
|
|
(7,269 |
) |
|
TCE revenue |
|
$ |
389,761 |
|
|
$ |
377,162 |
|
-
TCE revenue for the three months ended March 31, 2024 increased by
$12.6 million to $389.8 million, from $377.2 million for the three
months ended March 31, 2023. Overall, the average daily TCE revenue
increased to $39,660 per vessel during the three months ended March
31, 2024, from $37,500 per vessel during the three months ended
March 31, 2023. The average number of vessels was 110.9 during the
three months ended March 31, 2024 as compared to 113.0 during the
three months ended March 31, 2023.
-
TCE revenue for the three months ended March 31, 2024 remained
strong reflected by the increase in daily TCE rates when compared
to the same period in the prior year. The overall supply and demand
balance in the product tanker market continued to be favorable in
the first quarter of 2024 as underlying consumption and export
volumes remained robust against the backdrop of modest growth in
the worldwide fleet. These favorable market conditions were
exacerbated by the expansion of ton-mile demand that was triggered
by the conditions in the southern Red Sea (discussed below), which
has forced the re-routing of much of the global shipping fleet
transiting to and from Europe to divert around the Cape of Good
Hope. The mixture of these conditions resulted in record high
average daily spot TCE rates on the Company’s LR2 vessels (which
are the primary vessel class making these longer-haul voyages)
during the first quarter of 2024, with the remainder of the
Company’s fleet benefiting from a spill-over effect.
-
TCE revenue for the three months ended March 31, 2023 reflected the
continued strength in the product tanker market that began in the
first quarter of 2022 as a result of several catalysts. Initially,
the easing of COVID-19 restrictions around the globe, the conflict
in Ukraine, and strengthening refining margins resulted in
significant increases in ton-mile demand as trade routes shifted
and volumes increased. In early 2023, volumes and trade routes
continued to be impacted by the easing of COVID-19 restrictions,
particularly in China, and the implementation of sanctions on the
export of Russian crude oil and refined petroleum products.
-
Vessel operating costs for the three months ended March 31, 2024,
increased by $4.5 million to $78.1 million, from $73.7 million for
the three months ended March 31, 2023. Overall, the average daily
vessel operating costs increased to $7,743 per vessel for the three
months ended March 31, 2024 from $7,244 per vessel for the three
months ended March 31, 2023. The increase was among the LR2 and MR
vessel classes with the largest increases within stores and spares
expenses due to the timing of purchases. Per day vessel operating
costs for the three months ended March 31, 2024 decreased from
$8,181 per day in the three months ended December 31, 2023, due to
the $2.0 million crew bonus expense recorded at year end as well as
decreases in repairs and maintenance.
-
Voyage expenses for the three months ended March 31, 2024 decreased
by $5.7 million from the three months ended March 31, 2023, to $1.6
million as the number of vessels operating outside of the Scorpio
pools during the three months ended March 31, 2024 decreased from
the prior year period.
-
Depreciation expense – owned or sale leaseback vessels for the
three months ended March 31, 2024, increased by $7.4 million to
$47.9 million, from $40.5 million for the three months ended March
31, 2023. This increase was attributable to the exercise of
purchase options on all 21 lease financed vessels throughout 2023
that were previously accounted for as IFRS 16 - Leases consisting
of nine in the second quarter; six in the third quarter; and six in
the fourth quarter of 2023 as reflected in the $9.5 million
decrease in Depreciation expense - right of use assets for the
three months ended March 31, 2024. The carrying values of these
repurchased vessels were reclassified to Vessels and drydock from
Right of use assets for vessels on the Company's balance sheet and
depreciation expense is recorded as a part of owned vessels as of
the dates of each purchase. The combined decrease in depreciation
expense of $2.1 million was due to five vessels that were either
classified as held for sale or sold since March 31, 2023.
- General and administrative expenses
for the three months ended March 31, 2024, increased by $7.8
million to $30.1 million, from $22.3 million for the three months
ended March 31, 2023. This increase was primarily due to an
increase in non-cash restricted stock amortization resulting from
grants made in the second quarter of 2023. A recent restricted
stock grant is expected to result in an increase in general and
administrative expenses by approximately $8.0 million to $9.0
million per quarter in the upcoming quarters. The stock price on
the date of the grant, which has increased over 25% since March
2023, is used as the fair value for the accounting of the awards
under IFRS. The awards granted to employees vest ratably in years
three, four and five following the initial grant.
-
Financial expenses for the three months ended March 31, 2024
decreased by $6.5 million to $37.0 million, from $43.5 million for
the three months ended March 31, 2023. This decrease was primarily
attributable to the overall reduction in interest expense on debt
and sale leaseback arrangements due to the Company's focus on
deleveraging. The Company's average indebtedness decreased to $1.5
billion during the three months ended March 31, 2024, as compared
to $2.0 billion during the three months ended March 31, 2023.
Additionally:
-
The Company recorded $3.7 million of debt extinguishment related
costs during the three months ended March 31, 2024, as compared to
$2.3 million during the three months ended March 31, 2023; and
-
The amortization of deferred financing fees increased to $3.0
million during the three months ended March 31, 2024, as compared
to $1.2 million during the three months ended March 31, 2023, due
to the entrance into new credit facilities during 2023.
Scorpio Tankers Inc. and
SubsidiariesCondensed Consolidated Statements of
Income(unaudited) |
|
|
|
For the three months ended March 31, |
In thousands of U.S. dollars except per share and share data |
|
2024 |
|
|
|
2023 |
|
Revenue |
|
|
|
|
Vessel revenue |
$ |
391,336 |
|
|
$ |
384,431 |
|
|
|
|
|
|
Operating expenses |
|
|
|
|
Vessel operating costs |
|
(78,125 |
) |
|
|
(73,674 |
) |
|
Voyage expenses |
|
(1,575 |
) |
|
|
(7,269 |
) |
|
Depreciation - owned or sale leaseback vessels |
|
(47,910 |
) |
|
|
(40,491 |
) |
|
Depreciation - right of use assets |
|
— |
|
|
|
(9,490 |
) |
|
General and administrative expenses |
|
(30,089 |
) |
|
|
(22,271 |
) |
|
Gain on sales of vessels |
|
11,330 |
|
|
|
— |
|
|
Total operating expenses |
|
(146,369 |
) |
|
|
(153,195 |
) |
Operating income |
|
244,967 |
|
|
|
231,236 |
|
Other (expenses) and income, net |
|
|
|
|
Financial expenses |
|
(36,994 |
) |
|
|
(43,532 |
) |
|
Financial income |
|
4,590 |
|
|
|
4,185 |
|
|
Share of income from dual fuel tanker joint venture |
|
1,519 |
|
|
|
1,441 |
|
|
Other income and (expenses), net |
|
109 |
|
|
|
(93 |
) |
|
Total other expense, net |
|
(30,776 |
) |
|
|
(37,999 |
) |
Net income |
$ |
214,191 |
|
|
$ |
193,237 |
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
Basic |
$ |
4.29 |
|
|
$ |
3.40 |
|
|
Diluted |
$ |
4.11 |
|
|
$ |
3.27 |
|
|
Basic weighted average shares outstanding |
|
49,905,272 |
|
|
|
56,834,813 |
|
|
Diluted weighted average shares outstanding (1) |
|
52,069,380 |
|
|
|
59,111,952 |
|
(1) The computation of diluted earnings per
share for the three months ended March 31, 2024 and 2023, includes
the effect of potentially dilutive unvested shares of restricted
stock.
Scorpio Tankers Inc. and
SubsidiariesCondensed Consolidated Balance
Sheets(unaudited) |
|
|
As of |
In thousands of U.S. dollars |
March 31, 2024 |
|
December 31, 2023 |
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
$ |
369,504 |
|
|
$ |
355,551 |
|
Accounts receivable |
|
234,143 |
|
|
|
203,500 |
|
Prepaid expenses and other current assets |
|
10,131 |
|
|
|
10,213 |
|
Inventories |
|
8,186 |
|
|
|
7,816 |
|
Assets held for sale |
|
31,395 |
|
|
|
— |
|
Total current assets |
|
653,359 |
|
|
|
577,080 |
|
Non-current assets |
|
|
|
Vessels and drydock |
|
3,484,436 |
|
|
|
3,577,935 |
|
Other assets |
|
63,346 |
|
|
|
65,440 |
|
Goodwill |
|
8,197 |
|
|
|
8,197 |
|
Total non-current assets |
|
3,555,979 |
|
|
|
3,651,572 |
|
Total assets |
$ |
4,209,338 |
|
|
$ |
4,228,652 |
|
Current liabilities |
|
|
|
Current portion of long-term debt |
$ |
203,312 |
|
|
$ |
220,965 |
|
Lease liability - sale and leaseback vessels |
|
126,562 |
|
|
|
206,757 |
|
Accounts payable |
|
14,003 |
|
|
|
10,004 |
|
Accrued expenses and other liabilities |
|
64,595 |
|
|
|
72,678 |
|
Total current liabilities |
|
408,472 |
|
|
|
510,404 |
|
Non-current liabilities |
|
|
|
Long-term debt |
|
973,285 |
|
|
|
939,188 |
|
Lease liability - sale and leaseback vessels |
|
71,317 |
|
|
|
221,380 |
|
Other long-term liabilities |
|
— |
|
|
|
3,974 |
|
Total non-current liabilities |
|
1,044,602 |
|
|
|
1,164,542 |
|
Total liabilities |
|
1,453,074 |
|
|
|
1,674,946 |
|
Shareholders' equity |
|
|
|
Issued, authorized and fully paid-in share capital: |
|
|
|
Share capital |
|
745 |
|
|
|
745 |
|
Additional paid-in capital |
|
3,106,664 |
|
|
|
3,097,054 |
|
Treasury shares |
|
(1,131,225 |
) |
|
|
(1,131,225 |
) |
Retained earnings |
|
780,080 |
|
|
|
587,132 |
|
Total shareholders' equity |
|
2,756,264 |
|
|
|
2,553,706 |
|
Total liabilities and shareholders' equity |
$ |
4,209,338 |
|
|
$ |
4,228,652 |
|
Scorpio Tankers Inc. and
SubsidiariesCondensed Consolidated Statements of
Cash Flows (unaudited) |
|
|
For the three months ended March 31, |
In thousands of U.S. dollars |
|
2024 |
|
|
|
2023 |
|
Operating activities |
|
|
|
Net income |
$ |
214,191 |
|
|
$ |
193,237 |
|
Depreciation - owned or sale leaseback vessels |
|
47,910 |
|
|
|
40,491 |
|
Depreciation - right of use assets |
|
— |
|
|
|
9,490 |
|
Equity settled share based compensation expense |
|
9,610 |
|
|
|
3,821 |
|
Amortization of deferred financing fees |
|
2,978 |
|
|
|
1,160 |
|
Non-cash debt extinguishment costs |
|
322 |
|
|
|
1,148 |
|
Net gain on sales of vessels |
|
(11,330 |
) |
|
|
— |
|
Accretion of fair value measurement on debt assumed in business
combinations |
|
21 |
|
|
|
338 |
|
Share of income from dual fuel tanker joint venture |
|
(1,519 |
) |
|
|
(1,441 |
) |
|
|
262,183 |
|
|
|
248,244 |
|
Changes in assets and liabilities: |
|
|
|
(Increase) / decrease in inventories |
|
(370 |
) |
|
|
7,256 |
|
(Increase) / decrease in accounts receivable |
|
(30,644 |
) |
|
|
43,108 |
|
Decrease in prepaid expenses and other current assets |
|
84 |
|
|
|
8,516 |
|
Decrease in other assets |
|
1,250 |
|
|
|
685 |
|
Increase / (decrease) in accounts payable |
|
3,663 |
|
|
|
(3,743 |
) |
Decrease in accrued expenses |
|
(14,036 |
) |
|
|
(27,589 |
) |
|
|
(40,053 |
) |
|
|
28,233 |
|
Net cash inflow from operating activities |
|
222,130 |
|
|
|
276,477 |
|
Investing activities |
|
|
|
Net proceeds from sales of vessels |
|
38,561 |
|
|
|
— |
|
Distributions from dual fuel tanker joint venture |
|
495 |
|
|
|
845 |
|
Investment in dual fuel tanker joint venture |
|
(361 |
) |
|
|
— |
|
Drydock, scrubber, ballast water treatment system and other vessel
related payments (owned, leased financed and bareboat-in
vessels) |
|
(10,560 |
) |
|
|
(8,483 |
) |
Net cash inflow / (outflow) from investing
activities |
|
28,135 |
|
|
|
(7,638 |
) |
Financing activities |
|
|
|
Debt repayments |
|
(313,867 |
) |
|
|
(138,641 |
) |
Issuance of debt |
|
99,000 |
|
|
|
274,088 |
|
Debt issuance costs |
|
(202 |
) |
|
|
(5,244 |
) |
Principal repayments on lease liability - IFRS 16 |
|
— |
|
|
|
(13,204 |
) |
Dividends paid |
|
(21,243 |
) |
|
|
(11,873 |
) |
Repurchase of common stock |
|
— |
|
|
|
(138,180 |
) |
Net cash outflow from financing activities |
|
(236,312 |
) |
|
|
(33,054 |
) |
Increase in cash and cash equivalents |
|
13,953 |
|
|
|
235,785 |
|
Cash and cash equivalents at January 1, |
|
355,551 |
|
|
|
376,870 |
|
Cash and cash equivalents at March 31, |
$ |
369,504 |
|
|
$ |
612,655 |
|
Scorpio Tankers Inc. and SubsidiariesOther
operating data for the three months ended March 31, 2024 and
2023 (unaudited) |
|
|
|
For the three months ended March 31, |
|
|
|
2024 |
|
|
2023 |
|
Adjusted EBITDA(1) (in
thousands of U.S. dollars except Fleet Data) |
|
$ |
292,785 |
|
$ |
286,386 |
|
|
|
|
|
|
Average Daily Results |
|
|
|
|
Fleet |
|
|
|
|
TCE per revenue day (2) |
|
$ |
39,660 |
|
$ |
37,500 |
|
Vessel operating costs per day (3) |
|
$ |
7,743 |
|
$ |
7,244 |
|
Average number of vessels |
|
|
110.9 |
|
|
113.0 |
|
|
|
|
|
|
LR2 |
|
|
|
|
TCE per revenue day (2) |
|
$ |
50,663 |
|
$ |
43,292 |
|
Vessel operating costs per day (3) |
|
$ |
8,552 |
|
$ |
7,497 |
|
Average number of vessels |
|
|
39.0 |
|
|
39.0 |
|
|
|
|
|
|
MR |
|
|
|
|
TCE per revenue day (2) |
|
$ |
33,934 |
|
$ |
33,517 |
|
Vessel operating costs per day (3) |
|
$ |
7,369 |
|
$ |
7,109 |
|
Average number of vessels |
|
|
57.9 |
|
|
60.0 |
|
|
|
|
|
|
Handymax |
|
|
|
|
TCE per revenue day (2) |
|
$ |
32,427 |
|
$ |
38,349 |
|
Vessel operating costs per day (3) |
|
$ |
7,027 |
|
$ |
7,102 |
|
Average number of vessels |
|
|
14.0 |
|
|
14.0 |
|
|
|
|
|
|
Capital Expenditures |
|
|
|
|
Drydock, scrubber, ballast water treatment system and other vessel
related payments (in thousands of U.S. dollars) |
|
$ |
10,560 |
|
$ |
8,483 |
|
(1) |
See Non-IFRS Measures section below. |
(2) |
Freight rates are commonly measured in the shipping industry in
terms of time charter equivalent per day (or TCE per day), which is
calculated by subtracting voyage expenses, including bunkers and
port charges, from vessel revenue and dividing the net amount (time
charter equivalent revenues) by the number of revenue days in the
period. Revenue days are the number of days vessels are part of the
fleet less the number of days vessels are off-hire for drydock and
repairs. |
(3) |
Vessel operating costs per day represent vessel operating costs
divided by the number of operating days during the period.
Operating days are the total number of available days in a period
with respect to vessels that are owned, operating under a lease
financing arrangement, or bareboat chartered-in, before deducting
available days due to off-hire days and days in drydock. Operating
days is a measurement that is only applicable to vessels that are
owned, operating under a lease financing arrangement, or bareboat
chartered-in, not time chartered-in vessels. |
Fleet list as of
May 8, 2024
|
Vessel Name |
|
Year Built |
|
DWT |
|
Ice class |
|
Employment |
|
Vessel type |
|
Scrubber |
|
|
Owned and sale leaseback vessels |
|
|
|
|
|
|
|
|
|
1 |
STI Brixton |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
2 |
STI Comandante |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
3 |
STI Pimlico |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
4 |
STI Hackney |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
5 |
STI Acton |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
6 |
STI Fulham |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
7 |
STI Camden |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
8 |
STI Battersea |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
9 |
STI Wembley |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
10 |
STI Finchley |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
11 |
STI Clapham |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
12 |
STI Poplar |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
13 |
STI Hammersmith |
|
2015 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
14 |
STI Rotherhithe |
|
2015 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
15 |
STI Topaz |
|
2012 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
16 |
STI Ruby |
|
2012 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
No |
|
17 |
STI Garnet |
|
2012 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
18 |
STI Onyx |
|
2012 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
19 |
STI Beryl |
|
2013 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
No |
|
20 |
STI Le Rocher |
|
2013 |
|
49,990 |
|
— |
|
SMRP (2)(7) |
|
MR |
|
No |
|
21 |
STI Duchessa |
|
2014 |
|
49,990 |
|
— |
|
Time Charter (5) |
|
MR |
|
No |
|
22 |
STI Opera |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
No |
|
23 |
STI Texas City |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
24 |
STI Meraux |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
25 |
STI San Antonio |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
26 |
STI Venere |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
27 |
STI Virtus |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
28 |
STI Aqua |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
29 |
STI Dama |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
30 |
STI Regina |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
31 |
STI St. Charles |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
32 |
STI Mayfair |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
33 |
STI Yorkville |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
34 |
STI Milwaukee |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
35 |
STI Battery |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
36 |
STI Soho |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
37 |
STI Memphis |
|
2014 |
|
49,990 |
|
— |
|
Time Charter (6) |
|
MR |
|
Yes |
|
38 |
STI Gramercy |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
39 |
STI Bronx |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
40 |
STI Pontiac |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
41 |
STI Manhattan |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2)(7) |
|
MR |
|
Yes |
|
42 |
STI Queens |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
43 |
STI Osceola |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
44 |
STI Notting Hill |
|
2015 |
|
49,687 |
|
1B |
|
SMRP (2) |
|
MR |
|
Yes |
|
45 |
STI Seneca |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
46 |
STI Westminster |
|
2015 |
|
49,687 |
|
1B |
|
SMRP (2) |
|
MR |
|
Yes |
|
47 |
STI Brooklyn |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
48 |
STI Black Hawk |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
49 |
STI Galata |
|
2017 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
50 |
STI Bosphorus |
|
2017 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
No |
|
51 |
STI Leblon |
|
2017 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
52 |
STI La Boca |
|
2017 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
53 |
STI San Telmo |
|
2017 |
|
49,990 |
|
1B |
|
SMRP (2) |
|
MR |
|
No |
|
54 |
STI Donald C Trauscht |
|
2017 |
|
49,990 |
|
1B |
|
SMRP (2) |
|
MR |
|
No |
|
55 |
STI Esles II |
|
2018 |
|
49,990 |
|
1B |
|
SMRP (2) |
|
MR |
|
No |
|
56 |
STI Jardins |
|
2018 |
|
49,990 |
|
1B |
|
SMRP (2) |
|
MR |
|
No |
|
57 |
STI Magic |
|
2019 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
58 |
STI Mystery |
|
2019 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
59 |
STI Marvel |
|
2019 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
60 |
STI Magnetic |
|
2019 |
|
50,000 |
|
— |
|
Time Charter (8) |
|
MR |
|
Yes |
|
61 |
STI Millennia |
|
2019 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
62 |
STI Magister |
|
2019 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
63 |
STI Mythic |
|
2019 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
64 |
STI Marshall |
|
2019 |
|
50,000 |
|
— |
|
Time Charter (9) |
|
MR |
|
Yes |
|
65 |
STI Modest |
|
2019 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
66 |
STI Maverick |
|
2019 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
67 |
STI Miracle |
|
2020 |
|
50,000 |
|
— |
|
Time Charter (10) |
|
MR |
|
Yes |
|
68 |
STI Maestro |
|
2020 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
69 |
STI Mighty |
|
2020 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
70 |
STI Maximus |
|
2020 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
71 |
STI Elysees |
|
2014 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
72 |
STI Madison |
|
2014 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
73 |
STI Park |
|
2014 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
74 |
STI Orchard |
|
2014 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
75 |
STI Sloane |
|
2014 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
76 |
STI Broadway |
|
2014 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
77 |
STI Condotti |
|
2014 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
78 |
STI Rose |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
79 |
STI Veneto |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
80 |
STI Alexis |
|
2015 |
|
109,999 |
|
— |
|
MPL (4) |
|
LR2 |
|
Yes |
|
81 |
STI Winnie |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
82 |
STI Oxford |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
83 |
STI Lauren |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
84 |
STI Connaught |
|
2015 |
|
109,999 |
|
— |
|
Time Charter (11) |
|
LR2 |
|
Yes |
|
85 |
STI Spiga |
|
2015 |
|
109,999 |
|
— |
|
MPL (4) |
|
LR2 |
|
Yes |
|
86 |
STI Kingsway |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
87 |
STI Solidarity |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
88 |
STI Lombard |
|
2015 |
|
109,999 |
|
— |
|
Time Charter (12) |
|
LR2 |
|
Yes |
|
89 |
STI Grace |
|
2016 |
|
109,999 |
|
— |
|
Time Charter (13) |
|
LR2 |
|
Yes |
|
90 |
STI Jermyn |
|
2016 |
|
109,999 |
|
— |
|
Time Charter (14) |
|
LR2 |
|
Yes |
|
91 |
STI Sanctity |
|
2016 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
92 |
STI Solace |
|
2016 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
93 |
STI Stability |
|
2016 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
94 |
STI Steadfast |
|
2016 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
95 |
STI Supreme |
|
2016 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
96 |
STI Symphony |
|
2016 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
97 |
STI Gallantry |
|
2016 |
|
113,000 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
98 |
STI Goal |
|
2016 |
|
113,000 |
|
— |
|
MPL (4) |
|
LR2 |
|
Yes |
|
99 |
STI Guard |
|
2016 |
|
113,000 |
|
— |
|
Time Charter (15) |
|
LR2 |
|
Yes |
|
100 |
STI Guide |
|
2016 |
|
113,000 |
|
— |
|
Time Charter (16) |
|
LR2 |
|
Yes |
|
101 |
STI Selatar |
|
2017 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
102 |
STI Rambla |
|
2017 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
103 |
STI Gauntlet |
|
2017 |
|
113,000 |
|
— |
|
Time Charter (17) |
|
LR2 |
|
Yes |
|
104 |
STI Gladiator |
|
2017 |
|
113,000 |
|
— |
|
Time Charter (16) |
|
LR2 |
|
Yes |
|
105 |
STI Gratitude |
|
2017 |
|
113,000 |
|
— |
|
Time Charter (18) |
|
LR2 |
|
Yes |
|
106 |
STI Lobelia |
|
2019 |
|
110,000 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
107 |
STI Lotus |
|
2019 |
|
110,000 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
108 |
STI Lily |
|
2019 |
|
110,000 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
109 |
STI Lavender |
|
2019 |
|
110,000 |
|
— |
|
Time Charter (19) |
|
LR2 |
|
Yes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fleet DWT |
|
|
|
7,652,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
This vessel operates in the Scorpio Handymax Tanker Pool, or SHTP.
SHTP is operated by Scorpio Commercial Management S.A.M. (SCM).
SHTP and SCM are related parties to the Company. |
(2 |
) |
This vessel operates in the Scorpio MR Pool, or SMRP. SMRP is
operated by SCM. SMRP and SCM are related parties to the
Company. |
(3 |
) |
This vessel operates in the Scorpio LR2 Pool, or SLR2P. SLR2P is
operated by SCM. SLR2P and SCM are related parties to the
Company. |
(4 |
) |
This vessel operates in the Mercury Pool Limited, or MPL. MPL is
operated by SCM. MPL and SCM are related parties to the
Company. |
(5 |
) |
This vessel commenced a time charter in October 2022 for three
years at an average rate of $25,000 per day. |
(6 |
) |
This vessel commenced a time charter in June 2022 for three years
at an average rate of $21,000 per day. The daily rate is the
average rate over the three-year period, which is payable during
the first six months at $30,000 per day, the next six months are
payable at $20,000 per day, and years two and three are payable at
$19,000 per day. The charterers have the option to extend the term
of this agreement for an additional year at $22,500 per day. If
this option is declared, the charterers have the option to further
extend the term of this agreement for an additional year at $24,000
per day. |
(7 |
) |
The Company has entered into an agreement to sell this vessel which
is expected to close in the second or third quarter of 2024. |
(8 |
) |
This vessel commenced a time charter in July 2022 for three years
at an average rate of $23,000 per day. The daily rate is the
average rate over the three-year period, which is payable in years
one, two, and three at $30,000 per day, $20,000 per day, and
$19,000 per day, respectively. The charterers have the option to
extend the term of this agreement for an additional year at $24,500
per day. If this option is declared, the charterers have the option
to further extend the term of this agreement for an additional year
at $26,000 per day. |
(9 |
) |
This vessel commenced a time charter in July 2022 for three years
at a rate of $23,000 per day. The charterers have the option to
extend the term of this agreement for an additional year at $24,000
per day. If this option is declared, the charterers have the option
to further extend the term of this agreement for an additional year
at $25,000 per day. If this second option is declared, the
charterers have the option to further extend the term of this
agreement for an additional year at $26,000 per day. |
(10 |
) |
This vessel commenced a time charter in August 2022 for three years
at a rate of $21,000 per day. The daily rate is the average rate
over the three-year period, which is payable during the first six
months at $30,000 per day, the next six months are payable at
$20,000 per day, and years two and three are payable at $19,000 per
day. The charterers have the option to extend the term of this
agreement for an additional year at $22,500 per day. If this option
is declared, the charterers have the option to further extend the
term of this agreement for an additional year at $24,000 per
day. |
(11 |
) |
In April 2023, STI Connaught replaced STI Goal on a time charter
which initially commenced in August 2022 for three years at a rate
of $30,000 per day. The charterers have the option to extend the
term of this agreement for an additional year at $32,000 per day.
If this option is declared, the charterers have the option to
further extend the term of this agreement for an additional year at
$34,000 per day. |
(12 |
) |
This vessel commenced a time charter in September 2022 for three
years at an average rate of $32,750 per day. The charterer has the
option to extend the term of this agreement for an additional year
at $34,750 per day. If this option is declared, the charterer has
the option to further extend the term of this agreement for an
additional year at $36,750 per day. |
(13 |
) |
This vessel commenced a time charter in December 2022 for three
years at an average rate of $37,500 per day. The daily rate is the
average rate over the three-year period, which is payable during
the first six months at $47,000 per day, the next 6 months are
payable at $28,000 per day, and years two and three are payable at
$37,500 per day. |
(14 |
) |
This vessel commenced a time charter in April 2023 for three years
at a rate of $40,000 per day. The charterer has the option to
extend the term of this agreement for an additional year at $42,500
per day. |
(15 |
) |
This vessel commenced a time charter in July 2022 for five years at
a rate of $28,000 per day. The charterers have the option to
convert the term of this agreement to three years at $30,000 per
day, which must be declared within 30 months after the delivery
date. |
(16 |
) |
This vessel commenced a time charter in July 2022 for three years
at an average rate of $28,000 per day. The charterers have the
option to extend the term of this agreement for an additional year
at $31,000 per day. If this option is declared, the charterers have
the option to further extend the term of this agreement for an
additional year at $33,000 per day. |
(17 |
) |
This vessel commenced a time charter in November 2022 for three
years at an average rate of $32,750 per day. |
(18 |
) |
This vessel commenced a time charter in May 2022 for three years at
an average rate of $28,000 per day. The charterers have the option
to extend the term of this agreement for an additional year at
$31,000 per day. If this option is declared, the charterers have
the option to further extend the term of this agreement for an
additional year at $33,000 per day. |
(19 |
) |
This vessel commenced a time charter in December 2022 for three
years at an average rate of $35,000 per day. |
Dividend Policy
The declaration and payment of dividends is
subject at all times to the discretion of the Company's Board of
Directors. The timing and the amount of dividends, if any, depends
on the Company's earnings, financial condition, cash requirements
and availability, fleet renewal and expansion, restrictions in loan
agreements, the provisions of Marshall Islands law affecting the
payment of dividends and other factors.
The Company's dividends paid during 2023 and 2024
were as follows:
Date paid |
Dividend per commonshare |
March 2023 |
$0.20 |
June 2023 |
$0.25 |
September 2023 |
$0.25 |
December 2023 |
$0.35 |
March 2024 |
$0.40 |
On May 8, 2024, the Board of Directors declared
a quarterly cash dividend of $0.40 per common share, with a payment
date of June 28, 2024 to all shareholders of record as of June 14,
2024 (the record date). As of May 8, 2024, there were 54,575,565
common shares of the Company outstanding.
Conflict in Ukraine and Middle
East
The ongoing military conflict in Ukraine has had
a significant direct and indirect impact on the trade of refined
petroleum products. This conflict has resulted in the United
States, United Kingdom, and the European Union, among other
countries, implementing sanctions and executive orders against
citizens, entities, and activities connected to Russia. Some of
these sanctions and executive orders target the Russian oil sector,
including a prohibition on the import of oil and refined petroleum
products from Russia to the United States, United Kingdom or the
European Union, and a prohibition on a variety of specified
services related to the maritime transport of Russian Federation
origin crude oil and petroleum products, including
trading/commodities brokering, financing, shipping, insurance
(including reinsurance and protection and indemnity), flagging, and
customs brokering, which took effect in December 2022 and February
2023 respectively. An exception exists to permit such services when
the price of the seaborne Russian oil does not exceed the relevant
price cap; but implementation of this price exception relies on a
recordkeeping and attestation process that requires each party in
the supply chain of seaborne Russian oil to demonstrate or confirm
that oil has been purchased at or below the price cap. The Company
cannot foresee what other sanctions or executive orders may arise
that affect the trade of petroleum products. Furthermore, the
conflict and ensuing international response has disrupted the
supply of Russian oil to the global market, and as a result, the
price of oil and petroleum products has experienced significant
volatility. The Company cannot predict what effect the higher price
of oil and petroleum products will have on demand, and while thus
far the impact has been favorable, it is possible that the current
conflict in Ukraine could adversely affect the Company's financial
condition, results of operations, and future performance.
Additionally, since December 2023, there have
been multiple drone and missile attacks on commercial vessels
transiting international waters in the southern Red Sea by groups
believed to be affiliated with the Yemen-based Houthi rebel group
purportedly in response to the ongoing military conflict between
Israel and Hamas. Recent attacks on U.S. military installations in
Jordan and other locations in the middle east, the continuing
military actions by the U.S. government and certain of its allies
against the Houthi rebel group, which the U.S. government believes
to be supported by the government of Iran and the ongoing military
conflict between Israel and Hamas continue to threaten the
political stability of the region and may lead to further military
conflicts, including continued hostile actions towards commercial
shipping in the region. We cannot predict the severity or length of
the current conditions impacting international shipping in this
region and the continuing disruption of the trade routes in the
region of the Red Sea. While thus far the impact of these events
has been favorable to the demand for our vessels, it is also
possible that it could have a material and adverse impact on our
results of operations in the future.
About Scorpio Tankers Inc.
Scorpio Tankers Inc. is a provider of marine
transportation of petroleum products worldwide. Scorpio Tankers
Inc. currently owns or lease finances 109 product tankers (39 LR2
tankers, 56 MR tankers and 14 Handymax tankers) with an average age
of 8.2 years. The Company has entered into agreements to sell two
of its MR tankers, which are expected to close in the second or
third quarter of 2024. Additional information about the Company is
available at the Company's website www.scorpiotankers.com.
Information on the Company’s website does not constitute a part of
and is not incorporated by reference into this press release.
Non-IFRS Measures
Reconciliation of IFRS Financial
Information to Non-IFRS Financial Information
This press release describes time charter
equivalent revenue, or TCE revenue, adjusted net income or loss,
and adjusted EBITDA, which are not measures prepared in accordance
with IFRS ("Non-IFRS" measures). The Non-IFRS measures are
presented in this press release as we believe that they provide
investors and other users of our financial statements, such as our
lenders, with a means of evaluating and understanding how the
Company's management evaluates the Company's operating performance.
These Non-IFRS measures should not be considered in isolation from,
as substitutes for, or superior to financial measures prepared in
accordance with IFRS.
The Company believes that the presentation of
TCE revenue, adjusted net income or loss with adjusted earnings or
loss per share, basic and diluted, and adjusted EBITDA are useful
to investors or other users of our financial statements, such as
our lenders, because they facilitate the comparability and the
evaluation of companies in the Company’s industry. In addition, the
Company believes that TCE revenue, adjusted net income or loss with
adjusted earnings or loss per share, basic and diluted, and
adjusted EBITDA are useful in evaluating its operating performance
compared to that of other companies in the Company’s industry. The
Company’s definitions of TCE revenue, adjusted net income or loss
with adjusted earnings or loss per share, basic and diluted, and
adjusted EBITDA may not be the same as reported by other companies
in the shipping industry or other industries.
TCE revenue, on a historical basis, is
reconciled above in the section entitled "Explanation of Variances
on the First Quarter of 2024 Financial Results Compared to the
First Quarter of 2023". The Company has not provided a
reconciliation of forward-looking TCE revenue because the most
directly comparable IFRS measure on a forward-looking basis is not
available to the Company without unreasonable effort.
Reconciliation of Net Income to Adjusted
Net Income
|
|
|
For the three months ended March 31, 2024 |
|
|
|
|
|
|
Per share |
|
Per share |
|
In thousands of U.S. dollars except per share data |
|
Amount |
|
basic |
|
diluted |
|
|
Net income |
|
$ |
214,191 |
|
|
$ |
4.29 |
|
|
$ |
4.11 |
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
Write-offs of deferred financing fees and debt extinguishment
costs |
|
|
3,692 |
|
|
|
0.07 |
|
|
|
0.07 |
|
|
|
Gain on sales of vessels |
|
|
(11,330 |
) |
|
|
(0.23 |
) |
|
|
(0.22 |
) |
|
|
Adjusted net income |
|
$ |
206,553 |
|
|
$ |
4.14 |
(1) |
|
$ |
3.97 |
(1) |
|
(1) Summation difference due to rounding
|
|
|
For the three months ended March 31, 2023 |
|
|
|
|
|
|
Per share |
|
Per share |
|
In thousands of U.S. dollars except per share data |
|
Amount |
|
basic |
|
diluted |
|
|
Net income |
|
$ |
193,237 |
|
|
$ |
3.40 |
|
|
$ |
3.27 |
|
|
|
Adjustment: |
|
|
|
|
|
|
|
|
|
Write-offs of deferred financing fees and debt extinguishment
costs |
|
|
2,315 |
|
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
|
Adjusted net income |
|
$ |
195,552 |
|
|
$ |
3.44 |
|
|
$ |
3.31 |
|
|
Reconciliation of Net Income to Adjusted
EBITDA
|
|
|
For the three months ended March 31, |
|
In thousands of U.S. dollars |
|
|
2024 |
|
|
|
2023 |
|
|
|
Net Income |
|
$ |
214,191 |
|
|
$ |
193,237 |
|
|
|
Financial expenses |
|
|
36,994 |
|
|
|
43,532 |
|
|
|
Financial income |
|
|
(4,590 |
) |
|
|
(4,185 |
) |
|
|
Depreciation - owned or lease financed vessels |
|
|
47,910 |
|
|
|
40,491 |
|
|
|
Depreciation - right of use assets |
|
|
— |
|
|
|
9,490 |
|
|
|
Equity settled share based compensation expense |
|
|
9,610 |
|
|
|
3,821 |
|
|
|
Gain on sales of vessels |
|
|
(11,330 |
) |
|
|
— |
|
|
|
Adjusted EBITDA |
|
$ |
292,785 |
|
|
$ |
286,386 |
|
|
Forward-Looking Statements
Matters discussed in this press release may
constitute forward‐looking statements. The Private Securities
Litigation Reform Act of 1995 provides safe harbor protections for
forward‐looking statements in order to encourage companies to
provide prospective information about their business.
Forward‐looking statements include statements concerning plans,
objectives, goals, strategies, future events or performance, and
underlying assumptions and other statements, which are other than
statements of historical facts. The Company desires to take
advantage of the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 and is including this cautionary
statement in connection with this safe harbor legislation. The
words "believe," "expect," "anticipate," "estimate," "intend,"
"plan," "target," "project," "likely," "may," "will," "would,"
"could" and similar expressions identify forward‐looking
statements.
The forward‐looking statements in this press
release are based upon various assumptions, many of which are
based, in turn, upon further assumptions, including without
limitation, management’s examination of historical operating
trends, data contained in the Company’s records and other data
available from third parties. Although management believes that
these assumptions were reasonable when made, because these
assumptions are inherently subject to significant uncertainties and
contingencies which are difficult or impossible to predict and are
beyond the Company’s control, there can be no assurance that the
Company will achieve or accomplish these expectations, beliefs or
projections. The Company undertakes no obligation, and specifically
declines any obligation, except as required by law, to publicly
update or revise any forward‐looking statements, whether as a
result of new information, future events or otherwise.
In addition to these important factors, other
important factors that, in the Company’s view, could cause actual
results to differ materially from those discussed in the
forward‐looking statements include unforeseen liabilities, future
capital expenditures, revenues, expenses, earnings, synergies,
economic performance, indebtedness, financial condition, losses,
future prospects, business and management strategies in response to
epidemics and other public health concerns including any effect on
demand for petroleum products and the transportation thereof,
expansion and growth of the Company’s operations, risks relating to
the integration of assets or operations of entities that it has or
may in the future acquire and the possibility that the anticipated
synergies and other benefits of such acquisitions may not be
realized within expected timeframes or at all, the failure of
counterparties to fully perform their contracts with the Company,
the strength of world economies and currencies, general market
conditions, including fluctuations in charter rates and vessel
values, changes in demand for tanker vessel capacity, changes in
the Company’s operating expenses, including bunker prices,
drydocking and insurance costs, the market for the Company’s
vessels, availability of financing and refinancing, charter
counterparty performance, ability to obtain financing and comply
with covenants in such financing arrangements, changes in
governmental rules and regulations or actions taken by regulatory
authorities, potential liability from pending or future litigation,
general domestic and international political conditions, including
the impact of the conflict in Ukraine and the developments in the
Middle East, including the armed conflict between Israel and Hamas,
potential disruption of shipping routes due to accidents or
political events, vessels breakdowns and instances of off‐hires,
and other factors. Please see the Company's filings with the SEC
for a more complete discussion of certain of these and other risks
and uncertainties.
Contact Information
Scorpio Tankers Inc.James Doyle - Head of
Corporate Development & Investor RelationsTel: +1
646-432-1678Email: investor.relations@scorpiotankers.com
Scorpio Tankers (NYSE:STNG)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025
Scorpio Tankers (NYSE:STNG)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025