Cabot Corporation (NYSE: CBT) today announced results for its first
quarter of fiscal year 2025.
Key Highlights
- Diluted EPS of $1.67 and
Adjusted EPS of $1.76 which represents a 13% increase in Adjusted
EPS compared to the same quarter in the prior year
- Reinforcement Materials
segment EBIT of $130 million; up 1% compared to the same quarter in
the prior year
- Performance Chemicals
segment EBIT of $45 million; up 32% compared to the same quarter in
the prior year
- Cash Flows from Operations of $124 million in the first
fiscal quarter supported the return of $66 million of cash to
shareholders in the quarter
- Hosted Investor Day highlighting growth strategy and
3-Year financial targets
(In millions, except per share amounts) |
Three Months Ended |
|
12/31/24 |
12/31/23 |
|
|
|
Net sales and other operating revenues |
$ |
955 |
|
$ |
958 |
|
Net income (loss) attributable to Cabot Corporation |
$ |
93 |
|
$ |
50 |
|
|
|
|
Net earnings (loss) per share attributable to Cabot
Corporation |
$ |
1.67 |
|
$ |
0.88 |
|
Less: Certain items after tax per share |
$ |
(0.09 |
) |
$ |
(0.68 |
) |
Adjusted EPS |
$ |
1.76 |
|
$ |
1.56 |
|
|
|
|
|
Sean Keohane, Cabot President and Chief Executive Officer
commented: “We continued to execute against our Creating for
Tomorrow strategy, delivering another quarter of strong results and
in-line with our expectations. The Cabot team demonstrated
operational excellence and agility in a challenging market
environment, resulting in Adjusted EPS of $1.76, up 13%
year-over-year. The Reinforcement Materials segment continued to
demonstrate its resilience, delivering year over year and
sequential EBIT growth. EBIT in the segment of $130 million was
driven by volume growth in Asia Pacific and Europe, Middle East and
Africa. Performance Chemicals segment EBIT grew 32% year over year
largely due to improved volumes, which have reconnected to
underlying demand drivers in key end markets.”
Keohane continued, “During the first quarter, we delivered
strong operating cash flow of $124 million, and we used the cash
flow for $77 million in capital expenditures and returned $66
million to our shareholders through dividends and share
repurchases. Our balance sheet remained strong with approximately
$1.3 billion of liquidity as of quarter end.”
Financial DetailFor the first quarter of fiscal
2025, net income attributable to Cabot Corporation was $93 million
($1.67 per diluted common share). Net income reflects an after-tax
per share charge from certain items of $0.09. Adjusted EPS for the
first quarter of fiscal 2025 was $1.76 per share.
Segment Results
Reinforcement Materials – First quarter fiscal
2025 EBIT in Reinforcement Materials increased by $1 million
compared to the first quarter of fiscal 2024. The increase in EBIT
was largely driven by volume growth and favorable pricing and
product mix from our calendar year 2024 customer agreements,
partially offset by a less favorable geographic mix and lower
energy center revenue. Volumes grew in Asia Pacific and Europe,
Middle East and Africa, but declined 1% in the Americas as volumes
in the region were negatively impacted by lower production levels
at our tire customers given the higher levels of tire imports from
Asia into the region.
Global and regional volume changes for Reinforcement Materials
for the first quarter of fiscal 2025 as compared to the same
quarter of the prior year are set forth in the table below:
|
First QuarterYear-over-Year Change |
Global Reinforcement Materials Volumes |
1 |
% |
Asia Pacific |
2 |
% |
Europe, Middle East, Africa |
1 |
% |
Americas |
(1 |
%) |
Performance Chemicals – First quarter fiscal
2025 EBIT in Performance Chemicals increased by $11 million
compared to the first quarter of fiscal 2024 primarily due to an 8%
increase in volumes, which have reconnected to underlying demand
drivers in key end markets. The higher volumes were partially
offset by higher costs associated with maintenance spend and new
assets.
Cash Performance – The Company
ended the first quarter of fiscal 2025 with a cash balance of $183
million. During the first quarter of fiscal 2025, cash flows from
operating activities were a source of $124 million. Capital
expenditures for the first quarter of fiscal 2025 were $77 million.
Additional uses of cash during the first quarter included $24
million for the payment of dividends and $42 million for share
repurchases.
Taxes – During the first quarter of fiscal
2025, the Company recorded a tax expense of $41 million with an
effective tax rate of 28%. The operating tax rate in the first
quarter of fiscal 2025 was 28%, which reflected $1 million of
non-GAAP tax adjustments. Our operating tax rate for fiscal 2025 is
expected to be in the range of 27% to 29%.
OutlookCommenting on the outlook for the
Company, Keohane said, “As we look ahead to the remainder of fiscal
2025, our outlook for Adjusted earnings per share for fiscal year
2025 remains in the range of $7.40 to $7.80. This outlook includes
our anticipated business segment results and incorporates the
outcome of negotiations for our calendar year 2025 tire customer
agreements. It also includes foreign currency rates and market
interest rate projections as of the end of January and does not
incorporate any potential impacts from the tariffs recently
announced.”
Keohane continued, “We are off to a good start to fiscal 2025
and I have confidence in our teams’ agility and execution
capabilities. Our outlook for operating cash flow remains strong,
which would allow us to continue investing in strategic growth
projects and to continue to return robust levels of cash to
shareholders through dividends and share repurchases. I believe
Cabot is executing well against our Creating for Tomorrow strategy
and our long-term targets to deliver attractive returns to our
shareholders.”
Earnings CallThe Company will host a conference
call with industry analysts at 8:00 a.m. Eastern time on Tuesday,
February 4, 2025. The call can be accessed through Cabot’s investor
relations website at http://investor.cabot-corp.com
About Cabot CorporationCabot
Corporation (NYSE: CBT) is a global specialty chemicals and
performance materials company headquartered in Boston,
Massachusetts. The company is a leading provider
of reinforcing carbons, specialty carbons, battery
materials, engineered elastomer composites, inkjet
colorants, masterbatches and conductive compounds, fumed
metal oxides and aerogel. For more information on Cabot,
please visit the company’s website at cabotcorp.com. The
Company regularly posts important information on its website and
encourages investors and potential investors to consult the Cabot
website regularly.
Forward-Looking Statements – This earnings
release contains forward-looking statements. All statements that
address expectations or projections about the future, including
with respect to our expectations for our performance in fiscal year
2025, including our expectations for growth in our businesses and
for Adjusted earnings per share for fiscal 2025, our expectations
for capital allocation and operating cash flow for fiscal 2025, our
expected operating tax rate for fiscal 2025, and our assumptions
underlying those expectations are forward-looking statements. These
statements are not guarantees of future performance and are subject
to risks, uncertainties, potentially inaccurate assumptions, and
other factors, some of which are beyond our control and difficult
to predict. If known or unknown risks materialize, or should
underlying assumptions prove inaccurate, our actual results could
differ materially from past results and from those expressed or
implied by forward-looking statements. Important factors that could
cause our results to differ materially from those expressed or
implied in the forward-looking statements include, but are not
limited to, industry capacity utilization and competition from
other specialty chemical companies; safety, health and
environmental requirements and related constraints imposed on our
business; regulatory and financial risks related to climate change
developments; volatility in the price and availability of energy
and raw materials, including with respect to the Russian invasion
of Ukraine and the U.S.-China trade relationship; a significant
adverse change in a customer relationship or the failure of a
customer to perform its obligations under agreements with us;
failure to achieve growth expectations from new products,
applications and technology developments; failure to realize
benefits from acquisitions, alliances, or joint ventures or achieve
our portfolio management objectives; unanticipated delays in, or
increased cost of site development projects; negative or uncertain
worldwide or regional economic conditions and market opportunities,
including from trade relations, global health matters or
geo-political conflicts; litigation or legal proceedings; interest
rates, tax rates, currency exchange controls and fluctuations in
foreign currency rates; and the accuracy of the assumptions we used
in establishing reserves for our share of liability for respirator
claims. These factors are discussed more fully in the reports we
file with the Securities and Exchange Commission (“SEC”),
particularly under the heading “Risk Factors” in our annual report
on Form 10-K for our fiscal year ended September 30, 2024, which
are filed with the SEC at www.sec.gov. We assume no obligation to
provide revisions to any forward-looking statements should
circumstances change, except as otherwise required by securities
and other applicable laws.
Use of Non-GAAP Financial MeasuresTo supplement
Cabot’s consolidated financial statements presented on a generally
accepted accounting principle (“GAAP”) basis, the preceding
discussion of our results and the accompanying financial tables
report Adjusted EPS, Total Segment EBIT, Total Segment EBITDA,
Adjusted EBITDA, our operating tax rate, Free Cash Flow and
Discretionary Free Cash Flow, all of which are non-GAAP financial
measures. These non-GAAP financial measures are not computed in
accordance with, or as an alternative to, GAAP, and the definitions
of these measures may not be comparable to those used by other
companies. Reconciliations of Adjusted EPS to net income (loss) per
share attributable to Cabot Corporation, the most directly
comparable GAAP financial measure, Total Segment EBIT, Total
Segment EBITDA, and Adjusted EBITDA to Income (loss) from
operations before income taxes and equity in earnings of affiliated
companies, the most directly comparable GAAP financial measure of
each such non-GAAP measure, operating tax rate to effective tax
rate, the most directly comparable GAAP financial measure and Free
Cash Flow and Discretionary Free Cash Flow to Cash flow provided by
(used in) operating activities, the most directly comparable GAAP
financial measure, are provided in the tables titled “Cabot
Corporation Certain Items and Reconciliation of Adjusted EPS and
Operating Tax Rate” and “Cabot Corporation Reconciliation of
Non-GAAP Financial Measures.”
Management believes these non-GAAP measures provide investors
with greater transparency to the information used by Cabot
management in its financial and operational decision-making, allow
investors to see Cabot’s results through the eyes of management,
and better enable Cabot’s investors to understand Cabot’s operating
performance and financial condition.
Adjusted EPS. In calculating Adjusted EPS, we
exclude from our net income (loss) attributable to Cabot
Corporation items of expense and income that management does not
consider representative of the Company’s business operations.
Accordingly, reporting earnings on an adjusted basis supplements
the GAAP measure of performance and provides additional information
related to the underlying performance of the business. For example,
certain of the items we exclude are items that we are required by
GAAP to recognize in one period that relate to activities extending
over several periods or relate to single events that management
considers to be unusual and infrequent, although not necessarily
non-recurring. We refer to these items as “certain items.”
Management believes excluding these items facilitates operating
performance comparisons from period to period by eliminating
differences caused by the existence and timing of certain expense
and income items that would not otherwise be apparent on a GAAP
basis and evaluates the Company’s operating performance without the
impact of these costs or benefits. Management also uses Adjusted
EPS as a key measure in evaluating management performance for
incentive compensation purposes.
The items of income and expense that we exclude from our
calculations of Adjusted EPS but that are included in our GAAP net
income (loss) per share, as applicable in a particular reporting
period, include, but are not limited to, the following:
- Argentina controlled currency
devaluation loss related to the foreign exchange loss from
government-controlled currency devaluations on our net monetary
assets denominated in the Argentine peso and investment losses
related to the utilization of government bond programs established
for the settlement of certain foreign payables.
- Global restructuring activities,
which include costs or benefits associated with cost reduction
initiatives or plant closures and are primarily related to (i)
employee termination costs, (ii) asset impairment charges
associated with restructuring actions, (iii) costs to close
facilities, including environmental costs and contract termination
penalties, and (iv) gains realized on the sale of land or equipment
associated with restructured plants or locations.
- Legal and environmental matters and
reserves, which consist of costs or benefits for matters typically
related to former businesses or that are otherwise incurred outside
of the ordinary course of business.
- Acquisition and integration-related
charges, which include transaction costs, redundant costs incurred
during the period of integration, and costs associated with
transitioning certain management and business processes to Cabot’s
processes.
- Asset impairment charges, which
primarily include charges associated with an impairment of
goodwill, other long-lived assets or assets held for sale.
- Gains (losses) on sale of a
business.
- Employee benefit plan settlements,
which consist of either charges or benefits associated with the
termination of a pension plan or the transfer of a pension plan to
a multi-employer plan.
Cabot does not provide an expected GAAP EPS range or
reconciliation of the Adjusted EPS range with an expected GAAP EPS
range because, without unreasonable effort, we are unable to
predict with reasonable certainty the matters we would allocate to
“certain items,” including unusual gains and losses, costs
associated with future restructurings, acquisition-related expenses
and litigation outcomes. These items are uncertain, depend on
various factors, and could have a material impact on GAAP EPS in
future periods.
Total Segment EBIT. Total Segment EBIT reflects
the sum of EBIT from our two reportable segments. In calculating
Total Segment EBIT we exclude from our Income (loss) from
operations before income taxes and equity in earnings of affiliated
companies, certain items and items that, because they are not
controlled by the business segments and primarily benefit corporate
objectives, are not allocated to our business segments, such as
interest expense and other corporate costs, which include
unallocated corporate overhead expenses such as certain corporate
salaries and headquarter expenses, plus costs related to corporate
projects and initiatives.
Total Segment EBITDA. Total Segment EBITDA is
equal to Total Segment EBIT (as defined above), but further
adjusted for depreciation and amortization.
Adjusted EBITDA. Adjusted EBITDA reflects Total
Segment EBITDA and is further adjusted for unallocated corporate
costs, which include unallocated corporate overhead expenses such
as certain corporate salaries and headquarter expenses, plus costs
related to corporate projects and initiatives.
Free Cash Flow. To calculate “Free Cash Flow”
we deduct Additions to property, plant and equipment from cash flow
provided by (used in) operating activities.
Discretionary Free Cash Flow. To calculate
“Discretionary Free Cash Flow” we deduct sustaining and compliance
capital expenditures and changes in Net Working Capital from cash
flow provided by (used in) operating activities.
Operating Tax Rate. Our “operating tax rate” is
calculated based upon management's forecast of the annual operating
tax rate for the fiscal year applied to adjusted pre-tax earnings.
The operating tax rate excludes income tax (expense) benefit on
certain items, discrete tax items and, on a quarterly basis the
timing of losses in certain jurisdictions. The income tax (expense)
benefit on certain items is determined using the applicable rates
in the taxing jurisdictions in which the certain items occurred and
includes both current and deferred income tax (expense) benefit
based on the nature of the certain items. Discrete tax items
include, but are not limited to, changes in valuation allowance,
uncertain tax positions, and other tax items, such as the tax
impact of legislative changes and tax accruals on historic earnings
due to changes in indefinite reinvestment assertions. Management
believes that this non-GAAP financial measure is useful
supplemental information because it helps our investors compare our
tax rate year to year on a consistent basis and to understand what
our tax rate on current operations would be without the impact of
these items.
Cabot does not provide a forward-looking reconciliation of the
operating tax rate range with an effective tax rate range because,
without unreasonable effort, we are unable to predict with
reasonable certainty the matters we would allocate to “certain
items,” including unusual gains and losses, costs associated with
future restructurings, acquisition-related expenses and litigation
outcomes. These items are uncertain, depend on various factors, and
could have a material impact on the effective tax rate in future
periods.
Explanation of Terms Used
Product Mix. The term “product mix” refers to
the mix of types and grade of products sold or the mix of
geographic regions where products are sold, and the positive or
negative impact this has on the revenue or profitability of the
business or segment.
Net Working Capital. The term “net working
capital” includes accounts receivable, inventory and accounts
payable and accrued expenses.
|
|
|
|
|
|
|
|
|
|
|
|
CABOT CORPORATION CONSOLIDATED STATEMENTS OF
OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Periods ended December 31 |
Three Months |
Dollars in millions, except per share amounts (unaudited) |
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
Net sales and other operating revenues |
$ |
955 |
|
|
$ |
958 |
|
Cost of sales |
|
720 |
|
|
|
740 |
|
Gross profit |
|
235 |
|
|
|
218 |
|
Selling and administrative expenses |
|
66 |
|
|
|
67 |
|
Research and technical expenses |
|
14 |
|
|
|
15 |
|
Income (loss) from operations |
|
155 |
|
|
|
136 |
|
Interest and dividend income |
|
6 |
|
|
|
9 |
|
Interest expense |
|
(18 |
) |
|
|
(22 |
) |
Other income (expense) |
|
1 |
|
|
|
(29 |
) |
Income (loss) from operations before income taxes and
equity in |
|
|
|
|
earnings of affiliated companies |
|
144 |
|
|
|
94 |
|
(Provision) benefit for income taxes |
|
(41 |
) |
|
|
(34 |
) |
Equity in earnings of affiliated companies, net of tax |
|
1 |
|
|
|
1 |
|
Net income (loss) |
|
104 |
|
|
|
61 |
|
Net income (loss) attributable to noncontrolling interests, net of
tax |
|
11 |
|
|
|
11 |
|
Net income (loss) attributable to Cabot
Corporation |
$ |
93 |
|
|
$ |
50 |
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
|
|
Basic |
|
54.3 |
|
|
|
55.3 |
|
Diluted |
|
55.0 |
|
|
|
55.8 |
|
|
|
|
|
|
|
Earnings (loss) per common share: |
|
|
|
Basic |
$ |
1.69 |
|
|
$ |
0.88 |
|
Diluted |
$ |
1.67 |
|
|
$ |
0.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
CABOT CORPORATION SUMMARY RESULTS BY SEGMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Periods ended December 31 |
Three Months |
Dollars in millions, except per share amounts (unaudited) |
|
2024 |
|
|
|
2023 |
|
Sales |
|
|
|
|
Reinforcement Materials |
$ |
611 |
|
|
$ |
641 |
|
Performance Chemicals |
|
311 |
|
|
|
285 |
|
Segment sales |
|
922 |
|
|
|
926 |
|
Unallocated and other(A) |
|
33 |
|
|
|
32 |
|
Net sales and other operating revenues |
$ |
955 |
|
|
$ |
958 |
|
|
|
|
|
|
|
Segment Earnings Before Interest and
Taxes(B) |
|
|
|
Reinforcement Materials |
$ |
130 |
|
|
$ |
129 |
|
Performance Chemicals |
|
45 |
|
|
|
34 |
|
Total Segment Earnings Before Interest and
Taxes |
|
175 |
|
|
|
163 |
|
|
|
|
|
|
|
Unallocated and Other |
|
|
|
Interest expense |
|
(18 |
) |
|
|
(22 |
) |
Certain items(C) |
|
(6 |
) |
|
|
(42 |
) |
Unallocated corporate costs |
|
(13 |
) |
|
|
(17 |
) |
General unallocated income (expense)(D) |
|
7 |
|
|
|
13 |
|
Less: Equity in earnings of affiliated companies, net of tax |
|
1 |
|
|
|
1 |
|
Income (loss) from operations before income taxes and
equity in |
|
|
|
earnings of affiliated companies |
|
144 |
|
|
|
94 |
|
(Provision) benefit for income taxes (including tax certain
items) |
|
(41 |
) |
|
|
(34 |
) |
Equity in earnings of affiliated companies, net of tax |
|
1 |
|
|
|
1 |
|
|
|
Net income (loss) |
|
104 |
|
|
|
61 |
|
Net income (loss) attributable to noncontrolling interests, net of
tax |
|
11 |
|
|
|
11 |
|
Net income (loss) attributable to Cabot
Corporation |
$ |
93 |
|
|
$ |
50 |
|
|
|
|
|
|
|
Diluted earnings (loss) per share of common
stock |
|
|
|
attributable to Cabot Corporation |
$ |
1.67 |
|
|
$ |
0.88 |
|
|
|
|
|
|
|
Adjusted earnings (loss) per
share(E) |
$ |
1.76 |
|
|
$ |
1.56 |
|
|
|
|
|
|
|
Diluted weighted average common shares
outstanding |
|
55.0 |
|
|
|
55.8 |
|
|
|
|
|
|
|
|
(A) |
Unallocated and other reflects external shipping and handling fees,
the impact of unearned revenue, and discounting charges for certain
Notes receivable. |
|
|
|
(B) |
Segment EBIT is a measure used by Cabot's Chief Operating
Decision-Maker to measure consolidated operating results, assess
segment performance and allocate resources. Segment EBIT includes
Equity in earnings of affiliated companies, net of tax, Net income
attributable to noncontrolling interests, net of tax, and
discounting charges for certain Notes receivable. |
|
|
|
(C) |
Details of Certain items are presented in the Certain Items and
Reconciliation of Adjusted EPS and Operating Tax Rate table. |
|
|
|
(D) |
General unallocated income (expense) consists of gains (losses)
arising from foreign currency transactions, net of other foreign
currency risk management activities, Interest and dividend income,
the profit or loss related to the corporate adjustment for unearned
revenue and unrealized holding gains (losses) for investments. This
does not include items of income or expense from the items that are
separately treated as Certain items. |
|
|
|
(E) |
Adjusted EPS is a non-GAAP measure, and a reconciliation of
Adjusted EPS to GAAP EPS is presented in the Certain Items and
Reconciliation of Adjusted EPS and Operating Tax Rate table. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CABOT CORPORATION CONSOLIDATED STATEMENTS OF FINANCIAL
POSITION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
September 30, |
|
Dollars in millions (unaudited) |
|
2024 |
|
|
|
2024 |
|
|
|
|
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
183 |
|
|
$ |
223 |
|
Accounts and notes receivable, net of reserve for doubtful accounts
of $5 and $5 |
|
677 |
|
|
|
733 |
|
Inventories: |
|
|
|
Raw materials |
|
139 |
|
|
|
150 |
|
Finished goods |
|
331 |
|
|
|
333 |
|
Other |
|
66 |
|
|
|
69 |
|
Total inventories |
|
536 |
|
|
|
552 |
|
Prepaid expenses and other current assets |
|
100 |
|
|
|
97 |
|
Total current assets |
|
1,496 |
|
|
|
1,605 |
|
|
|
|
|
|
|
Property, plant and equipment |
|
4,049 |
|
|
|
4,082 |
|
Accumulated Depreciation |
|
(2,493 |
) |
|
|
(2,548 |
) |
Net property, plant and equipment |
|
1,556 |
|
|
|
1,534 |
|
Goodwill |
|
127 |
|
|
|
133 |
|
Equity affiliates |
|
13 |
|
|
|
23 |
|
Intangible assets, net |
|
57 |
|
|
|
53 |
|
Deferred income taxes |
|
211 |
|
|
|
216 |
|
Other assets |
|
182 |
|
|
|
172 |
|
Total assets |
$ |
3,642 |
|
|
$ |
3,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CABOT CORPORATION CONSOLIDATED STATEMENTS OF FINANCIAL
POSITION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
September 30, |
Dollars in millions, except share and per share amounts
(unaudited) |
|
2024 |
|
|
|
2024 |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
Short-term borrowings |
$ |
100 |
|
|
$ |
45 |
|
Accounts payable and accrued liabilities |
|
599 |
|
|
|
676 |
|
Income taxes payable |
|
39 |
|
|
|
43 |
|
Current portion of long-term debt |
|
9 |
|
|
|
8 |
|
Total current liabilities |
|
747 |
|
|
|
772 |
|
|
|
|
|
|
|
Long-term debt |
|
1,089 |
|
|
|
1,087 |
|
Deferred income taxes |
|
39 |
|
|
|
42 |
|
Other liabilities |
|
252 |
|
|
|
245 |
|
Stockholders' equity: |
|
|
|
Preferred stock: |
|
|
|
Authorized: 2,000,000 shares of $1 par value |
|
|
|
Issued and Outstanding: None and none |
|
— |
|
|
|
— |
|
Common stock: |
|
|
|
Authorized: 200,000,000 shares of $1 par value Issued: 54,348,447
and 54,430,316 shares Outstanding: 54,215,426 and 54,297,251
shares |
|
54 |
|
|
|
54 |
|
Less cost of 133,021 and 133,065 shares of common treasury
stock |
|
(3 |
) |
|
|
(3 |
) |
Additional paid-in capital |
|
— |
|
|
|
— |
|
Retained earnings |
|
1,772 |
|
|
|
1,734 |
|
Accumulated other comprehensive income (loss) |
|
(457 |
) |
|
|
(360 |
) |
Total Cabot Corporation stockholders' equity |
|
1,366 |
|
|
|
1,425 |
|
Noncontrolling interests |
|
149 |
|
|
|
165 |
|
Total stockholders' equity |
|
1,515 |
|
|
|
1,590 |
|
Total liabilities and stockholders' equity |
$ |
3,642 |
|
|
$ |
3,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CABOT CORPORATION QUARTERLY RESULTS BY
SEGMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2024 |
|
Fiscal 2025 |
Dollars in millions, |
|
|
|
|
|
|
|
|
|
|
|
except per share amounts (unaudited) |
Dec. Q |
Mar. Q |
June Q |
Sept. Q |
FY |
|
Dec. Q |
Mar. Q |
June Q |
Sept. Q |
FY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
|
|
|
|
|
|
|
|
|
Reinforcement Materials |
$ |
641 |
|
$ |
676 |
|
$ |
649 |
|
$ |
644 |
|
$ |
2,610 |
|
|
$ |
611 |
|
$ ― |
$ ― |
$ ― |
$ |
611 |
|
Performance Chemicals |
|
285 |
|
|
311 |
|
|
332 |
|
|
322 |
|
|
1,250 |
|
|
|
311 |
|
|
— |
|
— |
|
— |
|
311 |
|
Segment sales |
|
926 |
|
|
987 |
|
|
981 |
|
|
966 |
|
|
3,860 |
|
|
|
922 |
|
|
— |
|
— |
|
— |
|
922 |
|
Unallocated and other(A) |
|
32 |
|
|
32 |
|
|
35 |
|
|
35 |
|
|
134 |
|
|
|
33 |
|
|
— |
|
— |
|
— |
|
33 |
|
Net sales and other operating revenues |
$ |
958 |
|
$ |
1,019 |
|
$ |
1,016 |
|
$ |
1,001 |
|
$ |
3,994 |
|
|
$ |
955 |
|
$ ― |
$ ― |
$ ― |
$ |
955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings Before Interest and
Taxes(B) |
|
|
|
|
|
|
|
|
|
|
|
Reinforcement Materials |
$ |
129 |
|
$ |
149 |
|
$ |
136 |
|
$ |
123 |
|
$ |
537 |
|
|
$ |
130 |
|
$ ― |
$ ― |
$ ― |
$ |
130 |
|
Performance Chemicals |
|
34 |
|
|
31 |
|
|
55 |
|
|
44 |
|
|
164 |
|
|
|
45 |
|
|
— |
|
— |
|
— |
|
45 |
|
Total Segment Earnings Before Interest and Taxes |
|
163 |
|
|
180 |
|
|
191 |
|
|
167 |
|
|
701 |
|
|
|
175 |
|
|
— |
|
— |
|
— |
|
175 |
|
Unallocated and Other |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
(22 |
) |
|
(21 |
) |
|
(19 |
) |
|
(19 |
) |
|
(81 |
) |
|
|
(18 |
) |
|
— |
|
— |
|
— |
|
(18 |
) |
Certain items(C) |
|
(42 |
) |
|
(12 |
) |
|
(2 |
) |
|
(3 |
) |
|
(59 |
) |
|
|
(6 |
) |
|
— |
|
— |
|
— |
|
(6 |
) |
Unallocated corporate costs |
|
(17 |
) |
|
(18 |
) |
|
(16 |
) |
|
(17 |
) |
|
(68 |
) |
|
|
(13 |
) |
|
— |
|
— |
|
— |
|
(13 |
) |
General unallocated income (expense)(D) |
|
13 |
|
|
15 |
|
|
6 |
|
|
8 |
|
|
42 |
|
|
|
7 |
|
|
— |
|
— |
|
— |
|
7 |
|
Less: Equity in earnings of affiliated companies, net of tax |
|
1 |
|
|
2 |
|
|
2 |
|
|
1 |
|
|
6 |
|
|
|
1 |
|
|
— |
|
— |
|
— |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations before income taxes and |
|
|
|
|
|
|
|
|
|
|
|
equity in earnings of affiliated companies |
|
94 |
|
|
142 |
|
|
158 |
|
|
135 |
|
|
529 |
|
|
|
144 |
|
|
— |
|
— |
|
— |
|
144 |
|
(Provision) benefit for income taxes (including tax certain
items) |
|
(34 |
) |
|
(47 |
) |
|
(40 |
) |
|
10 |
|
|
(111 |
) |
|
|
(41 |
) |
|
— |
|
— |
|
— |
|
(41 |
) |
Equity in earnings of affiliated companies, net of tax |
|
1 |
|
|
2 |
|
|
2 |
|
|
1 |
|
|
6 |
|
|
|
1 |
|
|
— |
|
— |
|
— |
|
1 |
|
Net income (loss) |
|
61 |
|
|
97 |
|
|
120 |
|
|
146 |
|
|
424 |
|
|
|
104 |
|
|
— |
|
— |
|
— |
|
104 |
|
Net income (loss) attributable to noncontrolling interests, net of
tax |
|
11 |
|
|
13 |
|
|
11 |
|
|
9 |
|
|
44 |
|
|
|
11 |
|
|
— |
|
— |
|
— |
|
11 |
|
Net income (loss) attributable to Cabot
Corporation |
$ |
50 |
|
$ |
84 |
|
$ |
109 |
|
$ |
137 |
|
$ |
380 |
|
|
$ |
93 |
|
$ ― |
$ ― |
$ ― |
$ |
93 |
|
Diluted earnings (loss) per share of common
stock |
|
|
|
|
|
|
|
|
|
|
|
attributable to Cabot Corporation |
$ |
0.88 |
|
$ |
1.49 |
|
$ |
1.94 |
|
$ |
2.43 |
|
$ |
6.72 |
|
|
$ |
1.67 |
|
$ |
— |
$ |
— |
$ |
— |
$ |
1.67 |
|
Adjusted earnings (loss) per
share(E) |
$ |
1.56 |
|
$ |
1.78 |
|
$ |
1.92 |
|
$ |
1.80 |
|
$ |
7.06 |
|
|
$ |
1.76 |
|
$ |
— |
$ |
— |
$ |
— |
$ |
1.76 |
|
Diluted weighted average common shares
outstanding |
|
55.8 |
|
|
55.8 |
|
|
55.7 |
|
|
55.2 |
|
|
55.7 |
|
|
|
55.0 |
|
|
— |
|
— |
|
— |
|
55.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
Unallocated and
other reflects external shipping and handling fees, the impact of
unearned revenue, and discounting charges for certain Notes
receivable. |
(B) |
Segment EBIT is a
measure used by Cabot's Chief Operating Decision-Maker to measure
consolidated operating results, assess segment performance and
allocate resources. Segment EBIT includes Equity in earnings of
affiliated companies, net of tax, Net income attributable to
noncontrolling interests, net of tax, and discounting charges for
certain Notes receivable. |
(C) |
Details of certain
items are presented in the Certain Items and Reconciliation of
Adjusted EPS and Operating Tax Rate table. |
(D) |
General unallocated
income (expense) consists of gains (losses) arising from foreign
currency transactions, net of other foreign currency risk
management activities, Interest and dividend income, the profit or
loss related to the corporate adjustment for unearned revenue and
unrealized holding gains (losses) for investments. This does not
include items of income or expense from the items that are
separately treated as Certain items. |
(E) |
Adjusted EPS is a
non-GAAP measure, and a reconciliation of Adjusted EPS to GAAP EPS
is presented in the Certain Items and Reconciliation of Adjusted
EPS and Operating Tax Rate table. |
|
|
|
|
|
|
|
|
|
|
|
|
CABOT CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS |
|
|
|
|
|
|
|
|
|
|
|
|
Periods ended December 31 |
Three Months |
Dollars in millions (unaudited) |
2024 |
|
2023 |
|
|
|
|
|
|
Cash Flows from Operating Activities: |
|
|
|
Net income (loss) |
$
104 |
|
$ 61 |
Adjustments to reconcile net income to cash provided by operating
activities: |
|
|
|
Depreciation and amortization |
37 |
|
41 |
Other non-cash charges (gains), net |
7 |
|
49 |
Cash dividends received from equity affiliates |
12 |
|
1 |
Changes in assets and liabilities: |
|
|
|
Changes in net working capital(A) |
(38) |
|
(46) |
|
Changes in other assets and liabilities, net |
2 |
|
(1) |
|
|
|
|
|
|
Cash provided by (used in) operating activities |
124 |
|
105 |
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
Additions to property, plant and equipment |
(77) |
|
(54) |
Cash paid for asset acquisition |
(27) |
|
— |
Cash provided by (used in) investing activities |
(104) |
|
(54) |
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
Change in debt, net |
60 |
|
31 |
Cash dividends paid to common stockholders |
(24) |
|
(22) |
Other financing activities, net |
(60) |
|
(38) |
|
|
|
|
|
|
Cash provided by (used in) financing activities |
(24) |
|
(29) |
Effect of exchange rate changes on cash |
(36) |
|
(16) |
Increase (decrease) in cash and cash equivalents |
(40) |
|
6 |
Cash and cash equivalents at beginning of period |
223 |
|
238 |
Cash and cash equivalents at end of period |
$ 183 |
|
$ 244 |
|
|
|
|
|
|
(A) |
Includes Accounts and notes receivable, Inventories, and Accounts
payable and accrued liabilities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CABOT CORPORATION CERTAIN ITEMS AND RECONCILIATION OF
ADJUSTED EPS AND OPERATING TAX RATE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 1: DETAIL OF CERTAIN ITEMS |
|
|
|
|
|
|
|
|
Periods ended December 31 |
|
Three Months |
|
|
|
|
Dollars in millions, except per share amounts (unaudited) |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
Certain items before and after income taxes |
|
|
|
|
|
|
|
|
Legal and environmental matters and reserves |
|
$ |
(5 |
) |
$ ― |
|
|
|
|
|
Argentina controlled currency devaluation and other losses |
|
|
— |
|
|
(33 |
) |
|
|
|
|
|
Global restructuring activities |
|
|
— |
|
|
(9 |
) |
|
|
|
|
|
Other certain items |
|
|
(1 |
) |
|
— |
|
|
|
|
|
|
|
|
Total
certain items, pre-tax |
|
|
(6 |
) |
|
(42 |
) |
|
|
|
|
|
Non-GAAP tax adjustments(A) |
|
|
1 |
|
|
4 |
|
|
|
|
|
|
|
|
Total certain items after tax |
|
$ |
(5 |
) |
$ |
(38 |
) |
|
|
|
|
|
|
|
Total certain items after tax per share |
|
$ |
(0.09 |
) |
$ |
(0.68 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 2: CERTAIN ITEMS STATEMENT OF OPERATIONS LINE
ITEM |
|
|
|
|
|
|
|
Periods ended December 31 |
|
Three Months |
|
|
|
|
Dollars in millions, Pre-Tax (unaudited) |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
Statement of Operations Line Item (B) |
|
|
|
|
|
|
|
|
Cost of sales |
|
$ |
(6 |
) |
$ |
(9 |
) |
|
|
|
|
|
Other income (expense) |
|
|
— |
|
|
(33 |
) |
|
|
|
|
|
|
|
Total
certain items |
|
$ |
(6 |
) |
$ |
(42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 3: RECONCILIATION OF EFFECTIVE TAX RATE TO OPERATING
TAX RATE |
|
|
|
|
|
|
Three months ended December 31 |
|
|
2024 |
|
|
2023 |
|
|
|
|
Dollars in millions (unaudited) |
|
(Provision) / Benefit for Income Taxes |
Rate |
(Provision) / Benefit for Income Taxes |
Rate |
|
|
|
Effective Tax Rate |
|
$ |
(41 |
) |
|
28 |
% |
$ |
(34 |
) |
|
36 |
% |
|
|
|
Less: Non-GAAP tax adjustments(A) |
|
|
1 |
|
|
|
4 |
|
|
|
|
|
Operating tax rate (C) (D) |
|
$ |
(42 |
) |
|
28 |
% |
$ |
(38 |
) |
|
28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 4: RECONCILIATION OF ADJUSTED EPS BY QUARTER FOR
FISCAL 2025 and FISCAL 2024 |
|
|
|
|
|
|
|
|
|
Fiscal 2025 (E) |
|
Periods ended (unaudited) |
|
Dec. Q |
Mar. Q |
June Q |
Sept. Q |
|
FY 2025 |
|
Reconciliation of Adjusted EPS to GAAP EPS |
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to Cabot Corporation |
|
$ |
1.67 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
1.67 |
|
|
Less: Certain items after tax per share |
|
|
(0.09 |
) |
|
— |
|
|
— |
|
|
— |
|
|
|
(0.09 |
) |
|
Adjusted earnings (loss) per share |
|
$ |
1.76 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
1.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2024 (E) |
|
Periods ended (unaudited) |
|
Dec. Q |
Mar. Q |
June Q |
Sept. Q |
|
FY 2024 |
|
Reconciliation of Adjusted EPS to GAAP EPS |
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to Cabot Corporation |
|
$ |
0.88 |
|
$ |
1.49 |
|
$ |
1.94 |
|
$ |
2.43 |
|
|
$ |
6.72 |
|
|
Less: Certain items after tax per share |
|
|
(0.68 |
) |
|
(0.29 |
) |
|
0.02 |
|
|
0.63 |
|
|
|
(0.34 |
) |
|
Adjusted earnings (loss) per share |
|
$ |
1.56 |
|
$ |
1.78 |
|
$ |
1.92 |
|
$ |
1.80 |
|
|
$ |
7.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
Non-GAAP tax adjustments are made to arrive at the operating tax
provision. It includes the income tax (expense) benefit on certain
items, discrete tax items, and, on a quarterly basis the timing of
losses in certain jurisdictions. The income tax (expense) benefit
on certain items is determined using the applicable rates in the
taxing jurisdictions in which the certain items occurred and
includes both current and deferred income tax (expense) benefit
based on the nature of the certain items. Discrete tax items
include, but are not limited to, changes in valuation allowance,
uncertain tax positions, and other tax items, such as the tax
impact of legislative changes and tax accruals on historic earnings
due to changes in indefinite reinvestment assertions. |
|
|
(B) |
This table indicates the line items where certain items are
recorded in the Consolidated Statements of Operations. |
|
|
(C) |
The operating tax rate is calculated based upon management's
forecast of the annual operating tax rate for the fiscal year
applied to adjusted pre-tax earnings. The operating tax rate
excludes income tax (expense) benefit on certain items, discrete
tax items and, on a quarterly basis the timing of losses in certain
jurisdictions. |
|
|
(D) |
Our operating tax rate for fiscal 2025 is expected to be in the
range of 27% to 29%. |
|
|
(E) |
Per share amounts are calculated after tax. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CABOT CORPORATION RECONCILIATION OF NON-GAAP FINANCIAL
MEASURES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2025 (A) |
|
|
|
|
Dec. Q |
Mar. Q |
June Q |
Sept. Q |
FY 2025 |
|
Reconciliation of Adjusted EPS to GAAP EPS |
|
|
|
|
|
|
Net income (loss) per share attributable to Cabot Corporation |
$ |
1.67 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
1.67 |
|
|
Less: Certain items after tax per share |
|
(0.09 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(0.09 |
) |
|
Adjusted earnings (loss) per share |
$ |
1.76 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
1.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2024 (A) |
|
|
|
|
Dec. Q |
Mar. Q |
June Q |
Sept. Q |
FY 2024 |
|
Reconciliation of Adjusted EPS to GAAP EPS |
|
|
|
|
|
|
Net income (loss) per share attributable to Cabot Corporation |
$ |
0.88 |
|
$ |
1.49 |
|
$ |
1.94 |
|
$ |
2.43 |
|
$ |
6.72 |
|
|
Less: Certain items after tax per share |
|
(0.68 |
) |
|
(0.29 |
) |
|
0.02 |
|
|
0.63 |
|
|
(0.34 |
) |
|
Adjusted earnings (loss) per share |
$ |
1.56 |
|
$ |
1.78 |
|
$ |
1.92 |
|
$ |
1.80 |
|
$ |
7.06 |
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
Per share amounts are calculated after tax. |
|
|
|
|
|
|
|
|
|
|
Dollars in millions |
Fiscal 2025 |
|
|
|
|
Dec. Q |
Mar. Q |
June Q |
Sept. Q |
FY 2025 |
|
Reconciliation of Total Segment EBIT, Total Segment EBITDA
and Adjusted EBITDA to Net Income and Segment EBITDA
Margin |
|
|
|
|
|
|
Net income (loss) attributable to Cabot
Corporation |
$ |
93 |
|
$
― |
$
― |
$
― |
$ |
93 |
|
|
Net income (loss) attributable to noncontrolling interests |
|
11 |
|
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
|
Equity in earnings of affiliated companies, net of tax |
|
(1 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(1 |
) |
|
Provision (benefit) for income taxes |
|
41 |
|
|
— |
|
|
— |
|
|
— |
|
|
41 |
|
|
Income (loss) from operations before income taxes and
equity in earnings of affiliated companies |
$ |
144 |
|
$ ― |
$ ― |
$ ― |
$ |
144 |
|
|
Interest expense |
|
18 |
|
|
— |
|
|
— |
|
|
— |
|
|
18 |
|
|
Certain items |
|
6 |
|
|
— |
|
|
— |
|
|
— |
|
|
6 |
|
|
Unallocated corporate costs |
|
13 |
|
|
— |
|
|
— |
|
|
— |
|
|
13 |
|
|
General unallocated (income) expense |
|
(7 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(7 |
) |
|
Less: Equity in earnings of affiliated companies |
|
(1 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(1 |
) |
|
Total Segment EBIT |
$ |
175 |
|
$ ― |
$ ― |
$ ― |
$ |
175 |
|
|
Depreciation and amortization excluding corporate depreciation and
amortization |
|
37 |
|
|
— |
|
|
— |
|
|
— |
|
|
37 |
|
|
Total Segment EBITDA |
$ |
212 |
|
$
― |
$
― |
$
― |
$ |
212 |
|
|
Less: Unallocated corporate costs before corporate depreciation and
amortization |
|
13 |
|
|
— |
|
|
— |
|
|
— |
|
|
13 |
|
|
Adjusted EBITDA |
$ |
199 |
|
$ ― |
$ ― |
$ ― |
$ |
199 |
|
|
|
|
|
|
|
|
|
|
|
Dollars in millions |
Dec. Q |
Mar. Q |
June Q |
Sept. Q |
FY 2025 |
|
Reinforcement Materials EBIT |
$ |
130 |
|
$
― |
$
― |
$ ― |
$ |
130 |
|
|
Reinforcement Materials Depreciation and amortization |
|
17 |
|
|
— |
|
|
— |
|
|
— |
|
|
17 |
|
|
Reinforcement Materials EBITDA |
$ |
147 |
|
$
― |
$
― |
$
― |
$ |
147 |
|
|
Reinforcement Materials Sales |
$ |
611 |
|
$ ― |
$ ― |
$ ― |
$ |
611 |
|
|
Reinforcement Materials EBITDA Margin |
|
24 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
24 |
% |
|
|
|
|
|
|
|
|
|
|
Dollars in millions |
Dec. Q |
Mar. Q |
June Q |
Sept. Q |
FY 2025 |
|
Performance Chemicals EBIT |
$ |
45 |
|
$
― |
$
― |
$ ― |
$ |
45 |
|
|
Performance Chemicals Depreciation and amortization |
|
20 |
|
|
— |
|
|
— |
|
|
— |
|
|
20 |
|
|
Performance Chemicals EBITDA |
$ |
65 |
|
$
― |
$
― |
$
― |
$ |
65 |
|
|
Performance Chemicals Sales |
$ |
311 |
|
$ ― |
$ ― |
$ ― |
$ |
311 |
|
|
Performance Chemicals EBITDA Margin |
|
21 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
21 |
% |
|
|
|
|
|
|
|
|
|
|
Dollars in millions |
Fiscal 2025 |
|
Reconciliation of Free Cash Flow and Discretionary Free
Cash Flow to Cash provided by (used in) operating
activities |
Dec. Q |
Mar. Q |
June Q |
Sept. Q |
FY 2025 |
|
Cash provided by (used in) operating activities
(B) |
$ |
124 |
|
$
― |
$
― |
$
― |
$ |
124 |
|
|
Less: Additions to property, plant and equipment |
|
77 |
|
|
— |
|
|
— |
|
|
— |
|
|
77 |
|
|
Free cash flow |
$ |
47 |
|
$
― |
$
― |
$
― |
$ |
47 |
|
|
Plus: Additions to property, plant and equipment |
|
77 |
|
|
— |
|
|
— |
|
|
— |
|
|
77 |
|
|
Less: Changes in net working capital (C) |
|
(38 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(38 |
) |
|
Less: Sustaining and compliance capital expenditures |
|
48 |
|
|
— |
|
|
— |
|
|
— |
|
|
48 |
|
|
Discretionary free cash flow |
$ |
114 |
|
$ ― |
$ ― |
$ ― |
$ |
114 |
|
|
|
|
|
|
|
|
|
|
|
|
(B) |
As provided in the Condensed Consolidated Statements of Cash
Flows. |
|
|
|
|
|
|
|
(C) |
Defined as changes in Accounts and notes receivable, Inventories,
and Accounts payable and accrued liabilities as presented on the
Condensed Consolidated Statements of Cash Flows. |
|
|
|
|
Investor Contact: Steve Delahunt(617) 342-6255
Cabot (NYSE:CBT)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025
Cabot (NYSE:CBT)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025