Kornit Digital Ltd. (“Kornit” or the “Company”) (Nasdaq: KRNT), a
global leader in sustainable, on-demand, digital fashion and
textile production technologies, today reported its results for the
fourth quarter and full year ended December 31, 2024.
“Our fourth quarter performance was fueled by a
successful peak season and growing impressions across our key
customers,” said Ronen Samuel, Kornit’s Chief Executive Officer.
“One of the most exciting highlights of Q4 was the Apollo
platform’s performance. Having delivered 15 Apollo systems
throughout the year, with most becoming fully operational during
this critical period, customer feedback has been excellent,
reinforcing Apollo’s role as a key enabler of mass-scale digital
production.”
Mr. Samuel continued that “at the beginning of
2024, we set clear objectives: return to positive EBITDA, generate
meaningful cash flow, and establish a scalable, disciplined model
that fuels long-term expansion. Thanks to the dedicated efforts of
our teams, I am pleased to report that we not only delivered on
these goals but also introduced game-changing innovations,
strengthened our market position, and expanded into new strategic
adjacencies.”
Mr. Samuel concluded, “As we stated in our last
call, 2025 is about execution—translating the strong foundation
built in 2024 into scalable, profitable growth, strengthening our
market leadership and driving the industry forward with our
innovative solutions and business models.”
Fourth Quarter 2024 Results of
Operations
- Total revenue for the fourth
quarter of 2024 was $60.7 million compared with $56.6 million in
the prior year period, due primarily to growth in products
revenue.
- GAAP gross profit margin for the
fourth quarter of 2024 was 51.3% compared with 25.8% in the prior
year period. On a non-GAAP basis, gross profit margin was 55.1%
compared with 48.6% in the prior year period.
- GAAP operating expenses for the
fourth quarter of 2024 were $32.3 million compared with $42.4
million in the prior year period. On a non-GAAP basis, operating
expenses decreased by 6.9% to $28.0 million compared with the prior
year period.
- GAAP net income for the fourth
quarter of 2024 was $2.2 million, or $0.05 basic and diluted per
share, compared with net loss of $22.9 million, or ($0.48) basic
and diluted per share, for the fourth quarter of 2023.
- Non-GAAP net income for the fourth
quarter of 2024 was $8.7 million, or $0.18 basic and diluted per
share, compared with non-GAAP net income of $3.8 million, or $0.08
per basic share, for the fourth quarter of 2023.
- Adjusted EBITDA for the fourth
quarter of 2024 was $8.4 million compared with adjusted EBITDA of
$0.2 million for the fourth quarter of 2023. Adjusted EBITDA margin
for the fourth quarter of 2024 was 13.8% compared with 0.3% for the
fourth quarter of 2023.
Full Year 2024 Results of
Operations
- Total revenue for the full year
2024 was $203.8 million compared with $219.8 million in the prior
year, due primarily to lower systems revenue.
- GAAP gross profit margin for the
full year 2024 was 45.0% compared with 30.5% in the prior year. On
a non-GAAP basis, gross profit margin was 48.6% compared with 38.4%
in the prior year.
- GAAP operating expenses for the
full year 2024 were $129.1 million compared with $154.5 million in
the prior year. On a non-GAAP basis, operating expenses decreased
by 14.0% to $109.8 million compared with the prior year.
- GAAP net loss for the full year
2024 was $16.8 million, or ($0.35) basic and diluted per share,
compared with net loss of $64.4 million, or ($1.31) basic and
diluted per share, for the full year 2023.
- Non-GAAP net income for the full
year 2024 was $10.1 million, or non-GAAP basic and diluted net
income per share was $0.21 and $0.20, respectively, compared with
non-GAAP net loss of $20.4 million, or ($0.42) basic and diluted
per share, for the full year 2023.
- Adjusted EBITDA for the full year
2024 was $0.3 million compared with adjusted EBITDA loss of $30.9
million for the full year 2023. Adjusted EBITDA margin for the full
year 2024 was 0.2% compared with –14.0% for the full year
2023.
First Quarter 2025 Guidance
For the first quarter of 2025, the Company
expects revenues to be in the range of $45.5 million to $49.5
million and adjusted EBITDA margin between –9% to –4% of
revenue.
Fourth Quarter and Full Year 2024
Earnings Conference Call Information
The Company will host a conference call today at
8:30 a.m. ET, or 3:30 p.m. Israel time, to discuss the results,
followed by a question-and-answer session with the investor
community.
A live webcast of the call can
be accessed at ir.kornit.com. To access the call, participants may
dial toll-free at 1-877-407-0792 or 1-201-689-8263. The toll-free
Israeli number is 1 809 406 247.
To listen to a replay of the
conference call, dial toll-free 1-844-512-2921 or 1-412-317-6671
and enter confirmation code 13751316. The telephone replay will be
available approximately three hours after the completion of the
live call until 11:59 pm ET on February 26, 2025. The call will
also be available for replay via the webcast link on Kornit’s
Investor Relations website.
About Kornit Digital
Kornit Digital (NASDAQ: KRNT) is a worldwide
market leader in sustainable, on-demand, digital fashion, and
textile production technologies. The company offers end-to-end
solutions including digital printing systems, inks, consumables,
software, and fulfillment services through its global fulfillment
network. Headquartered in Israel with offices in the USA, Europe,
and Asia Pacific, Kornit Digital serves customers in more than 100
countries and states worldwide. To learn more about how Kornit
Digital is boldly transforming the world of fashion and textiles,
visit www.kornit.com.
Forward Looking Statements
Certain statements in this press release are
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995 and other U.S. securities
laws. Forward-looking statements are characterized by the use of
forward-looking terminology such as “will,” “expects,”
“anticipates,” “continue,” “believes,” “should,” “intended,”
“guidance,” “preliminary,” “future,” “planned,” or other words.
These forward-looking statements include, but are not limited to,
statements relating to the Company’s objectives, plans and
strategies, statements of preliminary or projected results of
operations or of financial condition and all statements that
address activities, events, or developments that the Company
intends, expects, projects, believes or anticipates will or may
occur in the future. Forward-looking statements are not guarantees
of future performance and are subject to risks and uncertainties.
The Company has based these forward-looking statements on
assumptions and assessments made by its management in light of
their experience and their perception of historical trends, current
conditions, expected future developments and other factors they
believe to be appropriate. Important factors that could cause
actual results, developments and business decisions to differ
materially from those anticipated in these forward-looking
statements include, among other things: the duration and severity
of adverse macro-economic headwinds that were caused by
inflationary pressures and higher interest rates, which have
impacted, and may continue to impact, in an adverse manner, the
Company’s operations, financial position and cash flows, in part
due to the adverse impact on the Company’s customers and suppliers;
the Company’s degree of success in developing, introducing and
selling new or improved products and product enhancements including
specifically the Company’s Poly Pro and Presto products, and the
Company’s Apollo direct-to-garment platform; the extent of the
Company’s ability to consummate sales to large accounts with
multi-system delivery plans; the degree of the Company’s ability to
fill orders for its systems and consumables; the extent of the
Company’s ability to increase sales of its systems, ink and
consumables; the extent of the Company’s ability to leverage its
global infrastructure build-out; the development of the market for
digital textile printing; the availability of alternative ink;
competition; sales concentration; changes to the Company’s
relationships with suppliers; the extent of the Company’s success
in marketing; and those additional factors referred to under “Risk
Factors” in Item 3.D of the Company’s Annual Report on Form 20-F
for the year ended December 31, 2023, filed with the SEC on March
28, 2024. Any forward-looking statements in this press release are
made as of the date hereof, whether as a result of new information,
future events or otherwise, except as required by law.
Non-GAAP Discussion
Disclosure
The Company presents certain non-GAAP financial
measures, in this press release and in the accompanying conference
call to discuss the Company’s quarterly results. These non-GAAP
financial measures reflect adjustments to corresponding GAAP
financial measures in order to exclude the impact of the following:
share-based compensation expenses; amortization of intangible
assets; restructuring expenses; foreign exchange differences
associated with ASC 842; and non-cash deferred tax income.
The Company defines “Adjusted EBITDA” as
non-GAAP operating income (loss), which reflects the adjustments
described in the preceding paragraph, as further adjusted to
exclude depreciation expense.
The purpose of the foregoing non-GAAP financial
measures is to convey the Company’s performance exclusive of
non-cash charges and other items that are considered by management
to be outside of the Company’s core operating results. These
non-GAAP measures are among the primary factors management uses in
planning for and forecasting future periods. Furthermore, the
non-GAAP measures are regularly used internally to understand,
manage, and evaluate the Company’s business and make operating
decisions, and the Company believes that they are useful to
investors as a consistent and comparable measure of the ongoing
performance of the Company’s business. The Company’s non-GAAP
financial measures are not meant to be considered in isolation or
as a substitute for comparable GAAP measures and should be read
only in conjunction with the Company’s consolidated financial
statements prepared in accordance with GAAP. Additionally, these
non-GAAP financial measures may differ materially from the non-GAAP
financial measures used by other companies.
The reconciliation tables included below present
a reconciliation of our non-GAAP financial measures to the most
directly comparable GAAP financial measures.
Investor Contact:Jared
MaymonGlobal Head of Investor
RelationsJared.Maymon@Kornit.com
|
|
|
|
|
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS |
(U.S. dollars in thousands) |
|
|
|
December 31, |
|
December 31, |
|
|
2024 |
|
2023 |
|
|
(Unaudited) |
|
(Audited) |
ASSETS |
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
Cash and cash equivalents |
|
$ |
35,003 |
|
$ |
39,605 |
Short-term bank deposit |
|
|
205,934 |
|
|
235,600 |
Marketable securities |
|
|
222,937 |
|
|
57,292 |
Trade receivables, net |
|
|
65,459 |
|
|
93,632 |
Inventory |
|
|
60,342 |
|
|
67,712 |
Other accounts receivable and prepaid expenses |
|
|
25,714 |
|
|
28,546 |
Total current assets |
|
|
615,389 |
|
|
522,387 |
|
|
|
|
|
LONG-TERM ASSETS: |
|
|
|
|
Marketable securities |
|
|
48,086 |
|
|
223,203 |
Deposits and other long-term assets |
|
|
10,542 |
|
|
8,209 |
Severance pay fund |
|
|
306 |
|
|
283 |
Property, plant and equipment, net |
|
|
45,342 |
|
|
50,905 |
Equipment on lease, net |
|
|
13,880 |
|
|
- |
Operating lease right-of-use assets |
|
|
19,054 |
|
|
23,782 |
Intangible assets, net |
|
|
5,721 |
|
|
7,647 |
Goodwill |
|
|
29,164 |
|
|
29,164 |
Total long-term assets |
|
|
172,095 |
|
|
343,193 |
|
|
|
|
|
Total
assets |
|
|
787,484 |
|
|
865,580 |
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY |
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
Trade payables |
|
|
9,019 |
|
|
6,936 |
Employees and payroll accruals |
|
|
13,101 |
|
|
12,121 |
Deferred revenues and advances from customers |
|
|
2,339 |
|
|
2,158 |
Operating lease liabilities |
|
|
3,311 |
|
|
5,073 |
Other payables and accrued expenses |
|
|
16,561 |
|
|
23,814 |
Total current liabilities |
|
|
44,331 |
|
|
50,102 |
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
Accrued severance pay |
|
|
1,051 |
|
|
1,080 |
Operating lease liabilities |
|
|
15,065 |
|
|
18,533 |
Other long-term liabilities |
|
|
138 |
|
|
198 |
Total long-term
liabilities |
|
|
16,254 |
|
|
19,811 |
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
726,899 |
|
|
795,667 |
|
|
|
|
|
Total liabilities and
shareholders' equity |
|
$ |
787,484 |
|
$ |
865,580 |
|
|
|
|
|
|
|
|
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF OPERATIONS |
(U.S. dollars in thousands, except share and per share data) |
|
|
Three Months Ended |
|
Year Ended |
|
December 31, |
|
December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Audited) |
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
Products |
$ |
47,711 |
|
|
$ |
43,573 |
|
|
$ |
148,086 |
|
|
$ |
161,045 |
|
Services |
|
12,985 |
|
|
|
13,012 |
|
|
|
55,739 |
|
|
|
58,741 |
|
Total revenues |
|
60,696 |
|
|
|
56,585 |
|
|
|
203,825 |
|
|
|
219,786 |
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
Products |
|
18,088 |
|
|
|
23,125 |
|
|
|
61,697 |
|
|
|
91,516 |
|
Services |
|
11,479 |
|
|
|
18,888 |
|
|
|
50,366 |
|
|
|
61,313 |
|
Total cost of revenues |
|
29,567 |
|
|
|
42,013 |
|
|
|
112,063 |
|
|
|
152,829 |
|
|
|
|
|
|
|
|
|
Gross profit |
|
31,129 |
|
|
|
14,572 |
|
|
|
91,762 |
|
|
|
66,957 |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development, net |
|
9,781 |
|
|
|
12,033 |
|
|
|
41,578 |
|
|
|
50,060 |
|
Sales and marketing |
|
15,200 |
|
|
|
17,909 |
|
|
|
58,413 |
|
|
|
66,836 |
|
General and administrative |
|
7,358 |
|
|
|
12,449 |
|
|
|
29,086 |
|
|
|
37,592 |
|
Total operating expenses |
|
32,339 |
|
|
|
42,391 |
|
|
|
129,077 |
|
|
|
154,488 |
|
|
|
|
|
|
|
|
|
Operating loss |
|
(1,210 |
) |
|
|
(27,819 |
) |
|
|
(37,315 |
) |
|
|
(87,531 |
) |
|
|
|
|
|
|
|
|
Financial income, net |
|
3,849 |
|
|
|
5,424 |
|
|
|
22,350 |
|
|
|
24,150 |
|
Income (loss) before taxes on
income |
|
2,639 |
|
|
|
(22,395 |
) |
|
|
(14,965 |
) |
|
|
(63,381 |
) |
|
|
|
|
|
|
|
|
Taxes on income |
|
423 |
|
|
|
539 |
|
|
|
1,835 |
|
|
|
970 |
|
Net income (loss) |
$ |
2,216 |
|
|
$ |
(22,934 |
) |
|
$ |
(16,800 |
) |
|
$ |
(64,351 |
) |
|
|
|
|
|
|
|
|
Basic income (loss) per
share |
$ |
0.05 |
|
|
$ |
(0.48 |
) |
|
$ |
(0.35 |
) |
|
$ |
(1.31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares |
|
|
|
|
|
|
|
used in computing basic net
income (loss) per share |
|
47,180,390 |
|
|
|
48,231,916 |
|
|
|
47,482,820 |
|
|
|
49,160,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss)
per share |
$ |
0.05 |
|
|
$ |
(0.48 |
) |
|
$ |
(0.35 |
) |
|
$ |
(1.31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares |
|
|
|
|
|
|
|
used in computing diluted net
income (loss) per share |
|
48,222,449 |
|
|
|
48,231,916 |
|
|
|
47,482,820 |
|
|
|
49,160,266 |
|
|
|
|
|
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
RECONCILIATION OF GAAP TO NON-GAAP CONSOLIDATED
STATEMENTS OF OPERATIONS |
(U.S. dollars in thousands, except share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
December 31, |
|
December 31, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
Revenues |
$ |
60,696 |
|
|
$ |
56,585 |
|
|
$ |
203,825 |
|
|
$ |
219,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP cost of
revenues |
$ |
29,567 |
|
|
$ |
42,013 |
|
|
$ |
112,063 |
|
|
$ |
152,829 |
|
Cost of product
recorded for share-based compensation (1) |
|
(524 |
) |
|
|
(545 |
) |
|
|
(2,018 |
) |
|
|
(2,356 |
) |
Cost of service
recorded for share-based compensation (1) |
|
(409 |
) |
|
|
(447 |
) |
|
|
(1,703 |
) |
|
|
(1,758 |
) |
Intangible assets
amortization on cost of product (2) |
|
(176 |
) |
|
|
(260 |
) |
|
|
(936 |
) |
|
|
(1,053 |
) |
Intangible assets
amortization on cost of service (2) |
|
(160 |
) |
|
|
(160 |
) |
|
|
(640 |
) |
|
|
(640 |
) |
Restructuring
expenses (3) |
|
(1,067 |
) |
|
|
(11,501 |
) |
|
|
(1,981 |
) |
|
|
(11,590 |
) |
Non-GAAP cost of
revenues |
$ |
27,231 |
|
|
$ |
29,100 |
|
|
$ |
104,785 |
|
|
$ |
135,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross
profit |
$ |
31,129 |
|
|
$ |
14,572 |
|
|
$ |
91,762 |
|
|
$ |
66,957 |
|
Gross profit
adjustments |
|
2,336 |
|
|
|
12,913 |
|
|
|
7,278 |
|
|
|
17,397 |
|
Non-GAAP gross
profit |
$ |
33,465 |
|
|
$ |
27,485 |
|
|
$ |
99,040 |
|
|
$ |
84,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating
expenses |
$ |
32,339 |
|
|
$ |
42,391 |
|
|
$ |
129,077 |
|
|
$ |
154,488 |
|
Share-based
compensation (1) |
|
(4,151 |
) |
|
|
(4,653 |
) |
|
|
(18,035 |
) |
|
|
(18,475 |
) |
Intangible assets
amortization (2) |
|
(88 |
) |
|
|
(93 |
) |
|
|
(350 |
) |
|
|
(550 |
) |
Restructuring
expenses (3) |
|
(105 |
) |
|
|
(7,579 |
) |
|
|
(862 |
) |
|
|
(7,785 |
) |
Non-GAAP
operating expenses |
$ |
27,995 |
|
|
$ |
30,066 |
|
|
$ |
109,830 |
|
|
$ |
127,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Financial
income, net |
$ |
3,849 |
|
|
$ |
5,424 |
|
|
$ |
22,350 |
|
|
$ |
24,150 |
|
Foreign exchange
losses associated with ASC 842 |
|
(169 |
) |
|
|
1,579 |
|
|
|
388 |
|
|
|
378 |
|
Non-GAAP Financial
income, net |
$ |
3,680 |
|
|
$ |
7,003 |
|
|
$ |
22,738 |
|
|
$ |
24,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Taxes on
income |
$ |
423 |
|
|
$ |
539 |
|
|
$ |
1,835 |
|
|
$ |
970 |
|
Non-cash deferred
tax income |
|
- |
|
|
|
88 |
|
|
|
- |
|
|
|
666 |
|
Non-GAAP Taxes on
income |
$ |
423 |
|
|
$ |
627 |
|
|
$ |
1,835 |
|
|
$ |
1,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net income
(loss) |
$ |
2,216 |
|
|
$ |
(22,934 |
) |
|
$ |
(16,800 |
) |
|
$ |
(64,351 |
) |
Share-based
compensation (1) |
|
5,084 |
|
|
|
5,645 |
|
|
|
21,756 |
|
|
|
22,589 |
|
Intangible assets
amortization (2) |
|
424 |
|
|
|
513 |
|
|
|
1,926 |
|
|
|
2,243 |
|
Restructuring
expenses (3) |
|
1,172 |
|
|
|
19,080 |
|
|
|
2,843 |
|
|
|
19,375 |
|
Foreign exchange
losses associated with ASC 842 |
|
(169 |
) |
|
|
1,579 |
|
|
|
388 |
|
|
|
378 |
|
Non-cash deferred
tax income |
|
- |
|
|
|
(88 |
) |
|
|
- |
|
|
|
(666 |
) |
Non-GAAP net
income (loss) |
$ |
8,727 |
|
|
$ |
3,795 |
|
|
$ |
10,113 |
|
|
$ |
(20,432 |
) |
|
|
|
|
|
|
|
|
|
GAAP diluted
income (loss) per share |
$ |
0.05 |
|
|
$ |
(0.48 |
) |
|
$ |
(0.35 |
) |
|
$ |
(1.31 |
) |
|
|
|
|
|
|
|
|
|
Non-GAAP diluted
income (loss) per share |
$ |
0.18 |
|
|
$ |
0.08 |
|
|
$ |
0.20 |
|
|
$ |
(0.42 |
) |
|
|
|
|
|
|
|
|
|
Weighted average
number of shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in
computing GAAP diluted net income (loss) per share |
|
48,222,449 |
|
|
|
48,231,916 |
|
|
|
47,482,820 |
|
|
|
49,160,266 |
|
|
|
|
|
|
|
|
|
|
Shares used in
computing Non-GAAP diluted net income (loss) per share |
|
49,868,143 |
|
|
|
50,094,714 |
|
|
|
49,341,794 |
|
|
|
49,160,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Share-based
compensation |
|
|
|
|
|
|
|
|
Cost of product revenues |
$ |
524 |
|
|
$ |
545 |
|
|
$ |
2,018 |
|
|
$ |
2,356 |
|
|
Cost of service revenues |
|
409 |
|
|
|
447 |
|
|
|
1,703 |
|
|
|
1,758 |
|
|
Research and development |
|
1,255 |
|
|
|
1,329 |
|
|
|
5,310 |
|
|
|
5,759 |
|
|
Sales and marketing |
|
1,212 |
|
|
|
1,635 |
|
|
|
6,228 |
|
|
|
6,689 |
|
|
General and administrative |
|
1,684 |
|
|
|
1,689 |
|
|
|
6,497 |
|
|
|
6,027 |
|
|
|
$ |
5,084 |
|
|
$ |
5,645 |
|
|
$ |
21,756 |
|
|
$ |
22,589 |
|
(2) Intangible
assets amortization |
|
|
|
|
|
|
|
|
Cost of product revenues |
$ |
176 |
|
|
$ |
260 |
|
|
$ |
936 |
|
|
$ |
1,053 |
|
|
Cost of service revenues |
|
160 |
|
|
|
160 |
|
|
|
640 |
|
|
|
640 |
|
|
Sales and marketing |
|
88 |
|
|
|
93 |
|
|
|
350 |
|
|
|
550 |
|
|
|
$ |
424 |
|
|
$ |
513 |
|
|
$ |
1,926 |
|
|
$ |
2,243 |
|
|
|
|
|
|
|
|
|
|
(3) Restructuring
expenses |
|
|
|
|
|
|
|
|
Cost of product revenues |
$ |
818 |
|
|
$ |
5,569 |
|
|
$ |
1,683 |
|
|
$ |
5,658 |
|
|
Cost of service revenues |
|
249 |
|
|
|
5,932 |
|
|
|
298 |
|
|
|
5,932 |
|
|
Research and development |
|
- |
|
|
|
860 |
|
|
|
235 |
|
|
|
880 |
|
|
Sales and marketing |
|
- |
|
|
|
2,744 |
|
|
|
190 |
|
|
|
2,930 |
|
|
General and administrative |
|
105 |
|
|
|
3,975 |
|
|
|
437 |
|
|
|
3,975 |
|
|
|
$ |
1,172 |
|
|
$ |
19,080 |
|
|
$ |
2,843 |
|
|
$ |
19,375 |
|
|
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(U.S. dollars in thousands) |
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
December 31, |
|
December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(Unaudited) |
|
(Unaudited) |
Cash flows from operating
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
2,216 |
|
|
$ |
(22,934 |
) |
|
$ |
(16,800 |
) |
|
$ |
(64,351 |
) |
Adjustments to reconcile net
loss to net cash used in operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
3,313 |
|
|
|
3,287 |
|
|
|
13,047 |
|
|
|
14,700 |
|
Restructuring and other charges |
|
1,172 |
|
|
|
19,080 |
|
|
|
1,172 |
|
|
|
19,080 |
|
Fair value of warrants deducted from revenues |
|
- |
|
|
|
4,841 |
|
|
|
3,273 |
|
|
|
13,842 |
|
Share-based compensation |
|
5,084 |
|
|
|
5,645 |
|
|
|
21,756 |
|
|
|
22,589 |
|
Amortization of premium and accretion of discount on marketable
securities, net |
|
(230 |
) |
|
|
83 |
|
|
|
(389 |
) |
|
|
756 |
|
Realized loss on sale and redemption of marketable securities |
|
(45 |
) |
|
|
93 |
|
|
|
(164 |
) |
|
|
134 |
|
Change in operating assets and
liabilities: |
|
|
|
|
|
|
|
Trade receivables, net |
|
8,673 |
|
|
|
6,557 |
|
|
|
28,173 |
|
|
|
(19,220 |
) |
Other accounts receivables and prepaid expenses |
|
1,795 |
|
|
|
(5,040 |
) |
|
|
2,832 |
|
|
|
(6,492 |
) |
Inventory |
|
2,875 |
|
|
|
4,521 |
|
|
|
3,005 |
|
|
|
11,028 |
|
Operating leases right-of-use assets and liabilities,
net |
|
(266 |
) |
|
|
1,544 |
|
|
|
(502 |
) |
|
|
(179 |
) |
Deposits and other long term assets |
|
(674 |
) |
|
|
(103 |
) |
|
|
(2,333 |
) |
|
|
(2,282 |
) |
Trade payables |
|
3,856 |
|
|
|
(2,902 |
) |
|
|
2,150 |
|
|
|
(6,491 |
) |
Employees and payroll accruals |
|
1,020 |
|
|
|
(2,294 |
) |
|
|
2,456 |
|
|
|
(1,089 |
) |
Deferred revenues and advances from customers |
|
798 |
|
|
|
(1,339 |
) |
|
|
181 |
|
|
|
(4,990 |
) |
Other payables and accrued expenses |
|
(2,950 |
) |
|
|
(8,357 |
) |
|
|
(9,020 |
) |
|
|
(10,547 |
) |
Accrued severance pay, net |
|
6 |
|
|
|
(14 |
) |
|
|
(52 |
) |
|
|
(152 |
) |
Other long-term liabilities |
|
20 |
|
|
|
(74 |
) |
|
|
(60 |
) |
|
|
(1,018 |
) |
Net cash provided by (used in)
operating activities |
|
26,663 |
|
|
|
2,594 |
|
|
|
48,725 |
|
|
|
(34,682 |
) |
|
|
|
|
|
|
|
|
Cash flows from investing
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant
and equipment |
|
(897 |
) |
|
|
(934 |
) |
|
|
(4,394 |
) |
|
|
(7,006 |
) |
Production of equipment for
lease to customers |
|
(1,023 |
) |
|
|
- |
|
|
|
(10,746 |
) |
|
|
- |
|
Proceeds from (investment in)
short-term bank deposits, net |
|
(36,533 |
) |
|
|
(15,505 |
) |
|
|
29,666 |
|
|
|
39,433 |
|
Proceeds from sales and
redemption of marketable securities |
|
12,500 |
|
|
|
- |
|
|
|
22,994 |
|
|
|
7,240 |
|
Proceeds from maturities of
marketable securities |
|
12,012 |
|
|
|
6,300 |
|
|
|
56,641 |
|
|
|
20,522 |
|
Investment in marketable
securities |
|
(16,772 |
) |
|
|
(9,526 |
) |
|
|
(62,673 |
) |
|
|
(33,977 |
) |
Net cash provided by (used in)
investing activities |
|
(30,713 |
) |
|
|
(19,665 |
) |
|
|
31,488 |
|
|
|
26,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of employee stock
options |
|
594 |
|
|
|
- |
|
|
|
716 |
|
|
|
293 |
|
Payments related to shares
withheld for taxes |
|
(402 |
) |
|
|
(608 |
) |
|
|
(1,476 |
) |
|
|
(1,045 |
) |
Repurchase of ordinary
shares |
|
(75,000 |
) |
|
|
(19,004 |
) |
|
|
(84,055 |
) |
|
|
(55,770 |
) |
Net cash used in financing
activities |
|
(74,808 |
) |
|
|
(19,612 |
) |
|
|
(84,815 |
) |
|
|
(56,522 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash
equivalents |
|
(78,858 |
) |
|
|
(36,683 |
) |
|
|
(4,602 |
) |
|
|
(64,992 |
) |
Cash and cash equivalents at
the beginning of the period |
|
113,861 |
|
|
|
76,288 |
|
|
|
39,605 |
|
|
|
104,597 |
|
Cash and cash equivalents at
the end of the period |
$ |
35,003 |
|
|
$ |
39,605 |
|
|
$ |
35,003 |
|
|
$ |
39,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and
financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and
equipment on credit |
|
247 |
|
|
|
314 |
|
|
|
247 |
|
|
|
314 |
|
Inventory transferred to be
used as property and equipment and Equipment on lease |
|
3,156 |
|
|
|
- |
|
|
|
4,732 |
|
|
|
531 |
|
Property, plant and equipment
transferred to be used as inventory |
|
47 |
|
|
|
131 |
|
|
|
367 |
|
|
|
865 |
|
Lease liabilities arising from
obtaining right-of-use assets |
|
623 |
|
|
|
(2,875 |
) |
|
|
(448 |
) |
|
|
2,934 |
|
|
|
|
|
KORNIT DIGITAL LTD. |
|
AND ITS SUBSIDIARIES |
|
RECONCILIATION OF GAAP NET INCOME TO ADJUSTED
EBITDA |
|
(U.S. dollars in thousands, except share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
December 31, |
|
December 31, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
GAAP Revenues |
|
$ |
60,696 |
|
|
$ |
56,585 |
|
|
$ |
203,825 |
|
|
$ |
219,786 |
|
|
|
|
|
|
|
|
|
|
GAAP Net income
(loss) |
|
|
2,216 |
|
|
|
(22,934 |
) |
|
|
(16,800 |
) |
|
|
(64,351 |
) |
Taxes on income |
|
|
423 |
|
|
|
539 |
|
|
|
1,835 |
|
|
|
970 |
|
Financial income |
|
|
(3,849 |
) |
|
|
(5,424 |
) |
|
|
(22,350 |
) |
|
|
(24,150 |
) |
Share-based compensation |
|
|
5,084 |
|
|
|
5,645 |
|
|
|
21,756 |
|
|
|
22,589 |
|
Intangible assets amortization |
|
|
424 |
|
|
|
513 |
|
|
|
1,926 |
|
|
|
2,243 |
|
Restructuring expenses |
|
|
1,172 |
|
|
|
19,080 |
|
|
|
2,843 |
|
|
|
19,375 |
|
Non-GAAP Operating
income (loss) |
|
|
5,470 |
|
|
|
(2,581 |
) |
|
|
(10,790 |
) |
|
|
(43,324 |
) |
Depreciation |
|
|
2,889 |
|
|
|
2,774 |
|
|
|
11,121 |
|
|
|
12,457 |
|
Adjusted EBITDA |
|
$ |
8,359 |
|
|
$ |
193 |
|
|
$ |
331 |
|
|
$ |
(30,867 |
) |
Kornit Digital (NASDAQ:KRNT)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025
Kornit Digital (NASDAQ:KRNT)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025