Tecnoglass, Inc. (NYSE: TGLS) (“Tecnoglass” or the
“Company”),
a leading producer of high-end
aluminum and vinyl windows and architectural glass for the global
residential and commercial end markets, today reported financial
results for the fourth quarter and full year ended December 31,
2024.
José Manuel Daes, Chief Executive Officer of
Tecnoglass, commented, “I am thrilled with our performance in 2024,
as we delivered another year of record results driven by market
share gains in our single-family residential business, continued
momentum in multi-family/commercial demand, and the operational
advantages of our vertically integrated business model. Our
investments in automation and capacity enhancements continue to
yield significant returns, driving operational efficiencies and
enabling us to swiftly adapt to growing demand for our innovative
products. Despite currency headwinds in the first half of the year,
we maintained industry-leading margins while generating record
operating and free cash flow, demonstrating the resilience of our
business model. Our strong capital position enabled us to achieve a
net cash position at year end while also returning significant
capital to shareholders throughout the year. With a record backlog
and our strategic growth initiatives gaining momentum, we remain
confident in our ability to drive further value creation through
continued market share gains and operational discipline.”
Christian Daes, Chief Operating Officer of
Tecnoglass, added, “We were pleased to build on our momentum
throughout 2024 to deliver record results for both the fourth
quarter and full year. Demand remained robust across our end
markets, with strong commercial activity supported by increased
quoting and bidding, driving our backlog to a record $1.1 billion
at year-end, providing visibility well into 2026. The initial
ramp-up of our vinyl window deliveries in the second half of the
year added another growth driver to our business, which we expect
to accelerate during 2025. We are mindful of the industry wide
risks associated with the proposed 25% U.S tariffs on imports of
aluminum and aluminum components of manufactured goods that may be
implemented in March 2025. While the implementation of such tariffs
is still uncertain, we have already identified several actions we
think will mitigate any negative impacts, and expect a more
favorable pricing environment to largely offset such impacts. We
remain committed to gaining additional share and expanding our
geographic presence by advancing our product innovation, growing
our showroom network, and maintaining our industry-leading customer
service. We are confident that these factors, along with our strong
industry relationships and structural competitive advantages,
collectively position us well to create additional value in the
years ahead.”
Fourth Quarter 2024 Results
Total revenues for the fourth quarter of 2024
increased 23.1% to a quarterly record of $239.6 million, compared
to $194.6 million in the prior year quarter.
Multi-family/commercial revenues grew 24.3% year-over-year to
record levels given continued strong activity within key markets.
Single-family residential revenues increased 21.3% year-over-year,
reflecting continued market share gains through geographic
expansion and an expanded product offering. Additionally, the
Company experienced a benefit from the tail end of order flow
derived from the expiration of the Florida sales tax waiver at the
end of June. Changes in foreign currency exchange rates had an
adverse impact of $0.3 million on total revenues in the
quarter.
Gross profit for the fourth quarter of 2024 was
$106.5 million, representing a 44.5% gross margin, compared to
gross profit of $83.0 million, representing a 42.6% gross margin,
in the prior year quarter. The year-over-year increase in gross
margin reflected the benefits from stronger pricing, stable raw
material costs, operating leverage and more favorable foreign
exchange rates.
Selling, general and administrative expense
(“SG&A”) was $39.4 million for the fourth quarter of 2024
compared to $32.4 million in the prior year quarter, with the
increase primarily attributable to higher transportation and
commission expenses associated with the revenue growth in the
quarter, higher personnel expenses given overall salary adjustments
that took place at the beginning of the year, and certain
non-recurring expenses related to the Company’s previously
announced strategic review. As a percent of total revenues,
SG&A was 16.4% for the fourth quarter of 2024 compared to 16.7%
in the prior year quarter, primarily due to the aforementioned
factors.
Net income was $47.0 million, or $1.00 per
diluted share, in the fourth quarter of 2024 compared to net income
of $36.3 million, or $0.77 per diluted share, in the prior year
quarter, including a non-cash foreign exchange transaction loss of
$0.8 million in the fourth quarter of 2024 and a $0.2 million loss
in the fourth quarter of 2023. These non-cash losses relate to the
accounting re-measurement of U.S. Dollar denominated assets and
liabilities against the Colombian Peso as functional currency.
Adjusted net income1 was $49.3
million, or $1.05 per diluted share, in the fourth quarter of 2024
compared to adjusted net income1 of $37.7 million,
or $0.80 per diluted share, in the prior year quarter. Adjusted net
income1, as reconciled in the table below,
excludes the impact of non-cash foreign exchange transaction gains
or losses and other non-core items, along with the tax impact of
adjustments at statutory rates, to better reflect core financial
performance.
Adjusted EBITDA1, as reconciled
in the table below, was $79.2 million, or 33.1% of total revenues,
in the fourth quarter of 2024, compared to $62.0 million, or 31.8%
of total revenues, in the prior year quarter. The improvement was
driven by higher revenues and improved gross margins. Adjusted
EBITDA1 in the fourth quarter of 2024 included a
$0.4 million contribution from the Company’s joint venture with
Saint-Gobain, compared to $1.4 million in the prior year
quarter.
Full Year 2024 Results
Total revenues for the full year 2024 increased
6.8% to a record $890.2 million compared to $833.3 million in the
prior year. Changes in foreign currency exchange rates had a
negligible impact on total revenues in the year.
Gross profit for the full year 2024 was $380
million, representing a 42.7% gross margin, compared to gross
profit of $390.9 million, representing a 46.9% gross margin, in the
prior year. The year-over-year change in gross margin reflected an
unfavorable foreign exchange impact and higher salary expenses,
partially offset by stronger pricing, stable raw material costs,
and operating leverage. Operating income for the full year 2024 was
$227.0 million compared to $259.8 million in the prior year. Net
income for the full year 2024 was $161.3 million, or $3.43 per
diluted share, compared to net income of $182.9 million, or $3.85
per diluted share, in the prior year. Adjusted net
income1 for the full year 2024 was $171.6 million,
or $3.65 per diluted share, compared to $189.3 million, or $3.98
per diluted share, in the prior year. Adjusted
EBITDA1 for the full year 2024 was $275.8 million,
or 31.0% of total revenues compared to $304.1 million, or 36.5% of
total revenues, in the prior year.
Cash Generation, Capital Allocation and
Liquidity
Cash provided by operating activities for the
full year 2024 was $170.5 million, primarily driven by effective
working capital management. Capital expenditures of $79.6 million
in the year included scheduled payments on previous investments,
and a payment for the Miami headquarters and the associated
flagship showroom.
During 2024, the Company returned capital to
shareholders through an aggregate of $19.7 million in cash
dividends. As of February 27, 2025, the Company has approximately
$76.5 million remaining under its current share repurchase
program.
The Company ended 2024 with total liquidity of
approximately $305.0 million, including $134.9 million of cash and
cash equivalents and $170.0 million of availability under its
revolving credit facilities. Given the Company’s strong cash
generation, it repaid approximately $65.0 million in debt during
the year, finishing 2024 with a net cash position.
Full Year 2025 Outlook
Santiago Giraldo, Chief Financial Officer of
Tecnoglass, stated, “Based on our strong execution through 2024 and
the visibility provided by our record backlog, we are introducing
our full year 2025 outlook for revenues to be in the range of $940
million to $1.02 billion, representing growth of approximately 10%
at the midpoint of the range. Additionally, we are introducing our
Adjusted EBITDA¹ target for the range of $300 million to $340
million. The implied Adjusted EBITDA¹ margin of 32.7% at the
midpoint assumes a full year gross margin in the low to mid 40%
range, along with continued strong cash flow generation. This
outlook is predicated on stable Colombian peso exchange rates
within the current range, continued momentum in our vinyl-related
revenues and stable activity in short-term commercial projects,
supported by solid bidding and quoting activity. We expect our
planned pricing actions, operating leverage, and efficiency
initiatives to more than offset anticipated headwinds from higher
installation revenues and salary increases. This outlook also
incorporates the assumption that the impact from alumium or other
tariffs is largely offset through alternative raw material supply
sources or through more favorable price arrangements with our
clients. We enter 2025 with strong momentum that supports our
confidence in delivering another year of profitable growth."
Webcast and Conference Call
Management will host a webcast and conference
call on February 27, 2025, at 10:00 a.m. Eastern time to review the
Company’s results. The conference call will be broadcast live over
the Internet. Additionally, a slide presentation will accompany the
conference call. To listen to the call and view the slides, please
visit the Investor Relations section of Tecnoglass’ website at
www.tecnoglass.com. Please go to the website at least 15 minutes
early to register, download and install any necessary audio
software. For those unable to access the webcast, the conference
call will be accessible by dialing 1-833-816-1170 (domestic) or
1-412-317-0566 (international). Upon dialing in, please request to
join the Tecnoglass Fourth Quarter 2024 Earnings Conference
Call.
If you are unable to listen live, a replay of
the webcast will be archived on the website. You may also access
the conference call playback by dialing 1-844-512-2921 (Domestic)
or 1-412-317-6671 (International) and entering passcode:
10196427.
About TecnoglassTecnoglass Inc.
is a leading producer of high-end aluminum and vinyl windows and
architectural glass serving the multi-family, single-family, and
commercial end markets. Tecnoglass is the second largest glass
fabricator serving the U.S. and the #1 architectural glass
transformation company in Latin America. Located in Barranquilla,
Colombia, the Company’s 5.8 million square foot, vertically
integrated, and state-of-the-art manufacturing complex provide
efficient access to nearly 1,000 customers in North, Central and
South America, with the United States accounting for 95% of total
revenues. Tecnoglass’ tailored, high-end products are found on some
of the world’s most distinctive properties, including One Thousand
Museum (Miami), Paramount (Miami), Salesforce Tower (San
Francisco), Via 57 West (NY), Hub50House (Boston), Aeropuerto
Internacional El Dorado (Bogotá), One Plaza (Medellín), Pabellon de
Cristal (Barranquilla). For more information, please visit
www.tecnoglass.com or view our corporate video at
https://vimeo.com/134429998.
Forward Looking Statements
This press release includes certain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995, including statements
regarding future financial performance, future growth and future
acquisitions. These statements are based on Tecnoglass’ current
expectations or beliefs and are subject to uncertainty and changes
in circumstances. Actual results may vary materially from those
expressed or implied by the statements herein due to changes in
economic, business, competitive and/or regulatory factors, and
other risks and uncertainties affecting the operation of
Tecnoglass’ business. These risks, uncertainties and contingencies
are indicated from time to time in Tecnoglass’ filings with the
Securities and Exchange Commission. The information set forth
herein should be read in light of such risks. Further, investors
should keep in mind that Tecnoglass’ financial results in any
particular period may not be indicative of future results.
Tecnoglass is under no obligation to, and expressly disclaims any
obligation to, update or alter its forward-looking statements,
whether as a result of new information, future events and changes
in assumptions or otherwise, except as required by law.
1 Adjusted net income (loss) and Adjusted EBITDA in both periods
are reconciled in the table below.
Investor Relations:Santiago Giraldo
/
CFO305-503-9062investorrelations@tecnoglass.com
Tecnoglass Inc. and
SubsidiariesConsolidated Balance Sheets
(In thousands, except share and per share
data)
|
|
December 31, |
|
|
December 31, |
|
|
|
2024 |
|
|
2023 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
134,882 |
|
|
$ |
129,508 |
|
Investments |
|
|
2,645 |
|
|
|
2,907 |
|
Trade accounts receivable, net |
|
|
202,915 |
|
|
|
166,498 |
|
Due from related parties |
|
|
2,674 |
|
|
|
1,387 |
|
Inventories |
|
|
139,642 |
|
|
|
159,070 |
|
Contract assets – current portion |
|
|
22,920 |
|
|
|
17,800 |
|
Other current assets |
|
|
54,332 |
|
|
|
58,590 |
|
Total current assets |
|
$ |
560,010 |
|
|
$ |
535,760 |
|
Long-term assets: |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
$ |
344,433 |
|
|
$ |
324,591 |
|
Deferred income taxes |
|
|
285 |
|
|
|
169 |
|
Contract assets – non-current |
|
|
15,208 |
|
|
|
8,797 |
|
Intangible assets |
|
|
4,389 |
|
|
|
3,475 |
|
Goodwill |
|
|
23,561 |
|
|
|
23,561 |
|
Equity method investment |
|
|
63,264 |
|
|
|
60,570 |
|
Other long-term assets |
|
|
5,498 |
|
|
|
5,794 |
|
Total long-term assets |
|
|
456,638 |
|
|
|
426,957 |
|
Total assets |
|
$ |
1,016,648 |
|
|
$ |
962,717 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Short-term debt and current portion of long-term debt |
|
$ |
1,087 |
|
|
$ |
7,002 |
|
Trade accounts payable and accrued expenses |
|
|
98,843 |
|
|
|
82,784 |
|
Due to related parties |
|
|
9,864 |
|
|
|
7,498 |
|
Dividends payable |
|
|
7,074 |
|
|
|
4,265 |
|
Contract liability – current portion |
|
|
97,979 |
|
|
|
72,543 |
|
Other current liabilities |
|
|
50,979 |
|
|
|
61,794 |
|
Total current liabilities |
|
$ |
265,826 |
|
|
$ |
235,886 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
$ |
11,419 |
|
|
$ |
15,793 |
|
Contract liability – non-current |
|
|
- |
|
|
|
14 |
|
Long-term debt |
|
|
108,220 |
|
|
|
163,004 |
|
Total long-term liabilities |
|
|
119,639 |
|
|
|
178,811 |
|
Total liabilities |
|
$ |
385,465 |
|
|
$ |
414,697 |
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Preferred shares, $0.0001 par
value, 1,000,000 shares authorized, 0 shares issued and outstanding
at December 31, 2024 and December 31, 2023 respectively |
|
$ |
- |
|
|
$ |
- |
|
Ordinary shares, $0.0001 par
value, 100,000,000 shares authorized, 46,991,558 and 46,996,708
shares issued and outstanding at December 31, 2024 and December 31,
2023, respectively |
|
|
5 |
|
|
|
5 |
|
Legal Reserves |
|
|
1,458 |
|
|
|
1,458 |
|
Additional paid-in capital |
|
|
192,094 |
|
|
|
192,385 |
|
Retained earnings |
|
|
538,787 |
|
|
|
400,035 |
|
Accumulated other comprehensive (loss) |
|
|
(101,161 |
) |
|
|
(45,863 |
) |
Shareholders’ equity attributable to controlling
interest |
|
|
631,183 |
|
|
|
548,020 |
|
Total liabilities and shareholders’ equity |
|
$ |
1,016,648 |
|
|
$ |
962,717 |
|
Tecnoglass Inc. and
SubsidiariesConsolidated Statements of Operations
and Comprehensive Income (In thousands, except
share and per share data)(Unaudited)
|
|
Three months ended |
|
Twelve months ended |
|
|
|
December 31, |
December 31, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
Operating revenues: |
|
|
|
|
|
|
|
|
|
External customers |
|
238,611 |
|
|
193,517 |
|
|
887,067 |
|
|
830,879 |
|
|
Related parties |
|
962 |
|
|
1,086 |
|
|
3,114 |
|
|
2,386 |
|
|
Total operating revenues |
|
239,573 |
|
|
194,603 |
|
|
890,181 |
|
|
833,265 |
|
|
Cost of sales |
|
133,071 |
|
|
111,621 |
|
|
510,209 |
|
|
442,331 |
|
|
Gross
profit |
|
106,502 |
|
|
82,982 |
|
|
379,972 |
|
|
390,934 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
Selling expense |
|
(20,525 |
) |
|
(15,530 |
) |
|
(81,298 |
) |
|
(68,061 |
) |
|
General and administrative
expense |
|
(18,827 |
) |
|
(16,883 |
) |
|
(71,673 |
) |
|
(63,111 |
) |
|
Total operating expenses |
|
(39,352 |
) |
|
(32,413 |
) |
|
(152,971 |
) |
|
(131,172 |
) |
|
Operating
income |
|
67,150 |
|
|
50,569 |
|
|
227,001 |
|
|
259,762 |
|
|
Non-operating income, net |
|
682 |
|
|
1,614 |
|
|
5,858 |
|
|
5,131 |
|
|
Foreign currency transactions
(losses) gains |
|
(807 |
) |
|
(245 |
) |
|
(5,665 |
) |
|
686 |
|
|
Interest expense and deferred
cost of financing |
|
(1,510 |
) |
|
(2,259 |
) |
|
(7,433 |
) |
|
(9,178 |
) |
|
Equity method income |
|
1,720 |
|
|
1,337 |
|
|
5,397 |
|
|
5,013 |
|
|
Income before taxes |
|
67,235 |
|
|
51,016 |
|
|
225,158 |
|
|
261,414 |
|
|
Income tax provision |
|
(20,219 |
) |
|
(14,538 |
) |
|
(63,849 |
) |
|
(77,904 |
) |
|
Net
income |
|
47,016 |
|
|
36,478 |
|
|
161,309 |
|
|
183,510 |
|
|
Income attributable to
non-controlling interest |
|
- |
|
|
(139 |
) |
|
- |
|
|
(628 |
) |
|
Income attributable to
parent |
|
47,016 |
|
|
36,339 |
|
|
161,309 |
|
|
182,882 |
|
|
Basic income per share |
|
1.00 |
|
|
0.77 |
|
|
3.43 |
|
|
3.85 |
|
|
Diluted income per share |
|
1.00 |
|
|
0.77 |
|
|
3.43 |
|
|
3.85 |
|
|
Basic weighted average common
shares outstanding |
|
46,994,722 |
|
|
47,093,096 |
|
|
46,996,168 |
|
|
47,508,980 |
|
|
Diluted weighted average
common shares outstanding |
|
46,994,722 |
|
|
47,093,096 |
|
|
46,996,168 |
|
|
47,508,980 |
|
|
Other Comprehensive
income: |
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustments |
|
(22,219 |
) |
|
19,782 |
|
|
(53,167 |
) |
|
63,058 |
|
|
Change in fair value
derivative contracts |
|
404 |
|
|
(3,321 |
) |
|
(2,131 |
) |
|
(2,734 |
) |
|
Other comprehensive
income |
|
(21,815 |
) |
|
16,461 |
|
|
(55,298 |
) |
|
60,324 |
|
|
Total comprehensive
income |
|
25,201 |
|
|
52,939 |
|
|
106,011 |
|
|
243,834 |
|
|
Income attributable to
non-controlling interest |
|
- |
|
|
(139 |
) |
|
- |
|
|
(628 |
) |
|
Total comprehensive
income attributable to parent |
|
25,201 |
|
|
52,800 |
|
|
106,011 |
|
|
243,206 |
|
|
Tecnoglass Inc. and
SubsidiariesConsolidated Statements of Cash
Flows (In thousands) /
(Unaudited)
|
|
Year ended December 31, |
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
161,309 |
|
|
|
$ |
183,510 |
|
|
|
Adjustments to reconcile net
(loss) income to net cash provided by (used in) operating
activities: |
|
|
|
|
|
|
|
|
|
Provision for bad debts |
|
|
857 |
|
|
|
|
2,809 |
|
|
|
Provision for obsolete
inventory |
|
|
98 |
|
|
|
|
67 |
|
|
|
Depreciation and
amortization |
|
|
26,470 |
|
|
|
|
21,878 |
|
|
|
Deferred income taxes |
|
|
(1,870 |
) |
|
|
|
8,345 |
|
|
|
Equity method income |
|
|
(5,397 |
) |
|
|
|
(5,013 |
) |
|
|
Deferred cost of
financing |
|
|
1,214 |
|
|
|
|
1,243 |
|
|
|
Other non-cash
adjustments |
|
|
34 |
|
|
|
|
120 |
|
|
|
Unrealized currency
translation losses (gains) |
|
|
11,984 |
|
|
|
|
(25,854 |
) |
|
|
Changes in operating
assets and liabilities: |
|
|
|
|
|
|
|
|
|
Trade accounts
receivables |
|
|
(44,388 |
) |
|
|
|
(780 |
) |
|
|
Inventories |
|
|
(2,880 |
) |
|
|
|
(522 |
) |
|
|
Prepaid expenses |
|
|
(4,017 |
) |
|
|
|
(2,849 |
) |
|
|
Other assets |
|
|
(2,996 |
) |
|
|
|
(27,547 |
) |
|
|
Other liabilities |
|
|
94 |
|
|
|
|
(62 |
) |
|
|
Trade accounts payable and
accrued expenses |
|
|
14,660 |
|
|
|
|
(17,428 |
) |
|
|
Accrued interest expense |
|
|
1 |
|
|
|
|
(1 |
) |
|
|
Taxes payable |
|
|
(4,344 |
) |
|
|
|
(12,851 |
) |
|
|
Labor liabilities |
|
|
1,090 |
|
|
|
|
1,109 |
|
|
|
Contract assets and
liabilities |
|
|
14,322 |
|
|
|
|
13,871 |
|
|
|
Related parties |
|
|
4,291 |
|
|
|
|
(1,218 |
) |
|
|
CASH PROVIDED BY
OPERATING ACTIVITIES |
|
$ |
170,532 |
|
|
|
$ |
138,827 |
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES |
|
|
|
|
|
|
|
|
|
Proceeds from sale of
investments |
|
|
|
|
|
|
- |
|
|
|
Dividends received |
|
|
2,703 |
|
|
|
|
2,282 |
|
|
|
Purchase of investments |
|
|
(429 |
) |
|
|
|
(339 |
) |
|
|
Acquisition of property and
equipment |
|
|
(79,563 |
) |
|
|
|
(77,960 |
) |
|
|
CASH USED IN INVESTING
ACTIVITIES |
|
$ |
(77,289 |
) |
|
|
$ |
(76,017 |
) |
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES |
|
|
|
|
|
|
|
|
|
Cash dividend |
|
|
(19,743 |
) |
|
|
|
(16,427 |
) |
|
|
Stock Buyback |
|
|
(291 |
) |
|
|
|
(23,537 |
) |
|
|
Non-controlling interest
purchase |
|
|
(2,500 |
) |
|
|
|
(3,000 |
) |
|
|
Proceeds from debt |
|
|
2,532 |
|
|
|
|
196 |
|
|
|
Repayments of debt |
|
|
(64,547 |
) |
|
|
|
|
|
|
CASH (USED IN)
PROVIDED BY FINANCING ACTIVITIES |
|
$ |
(84,549 |
) |
|
|
$ |
(42,768 |
) |
|
|
Effect of exchange rate
changes on cash and cash equivalents |
|
$ |
(3,320 |
) |
|
|
$ |
5,795 |
|
|
|
NET (DECREASE) INCREASE IN
CASH |
|
|
5,374 |
|
|
|
|
25,837 |
|
|
|
CASH - Beginning of
period |
|
|
129,508 |
|
|
|
|
103,671 |
|
|
|
CASH - End of period |
|
$ |
134,882 |
|
|
|
$ |
129,508 |
|
|
|
SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
|
Cash paid during the period
for: |
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
9,977 |
|
|
|
$ |
11,624 |
|
|
|
Income Tax |
|
$ |
86,602 |
|
|
|
$ |
107,150 |
|
|
|
NON-CASH INVESTING AND
FINANCING ACTIVITES: |
|
|
|
|
|
|
|
|
|
Assets acquired under credit
or debt |
|
$ |
6,410 |
|
|
|
$ |
9,311 |
|
|
|
Revenues by
Region(Amounts in
thousands)(Unaudited)
|
Three months ended |
|
Twelve months ended |
|
December 31, |
|
December 31, |
2024 |
|
2023 |
|
% Change |
|
2024 |
|
2023 |
|
% Change |
Revenues by
Region |
|
|
|
|
|
|
|
|
|
|
|
United States |
228,006 |
|
185,151 |
|
23.1 |
% |
|
849,904 |
|
795,063 |
|
6.9 |
% |
Colombia |
8,482 |
|
6,182 |
|
37.2 |
% |
|
25,025 |
|
25,103 |
|
-0.3 |
% |
Other Countries |
3,085 |
|
3,270 |
|
(5.7 |
%) |
|
15,252 |
|
13,099 |
|
16.4 |
% |
Total Revenues by
Region |
239,573 |
|
194,603 |
|
23.1 |
% |
|
890,181 |
|
833,265 |
|
6.8 |
% |
Reconciliation of Non-GAAP Performance
Measures to GAAP Performance
Measures(In
thousands)(Unaudited)
The Company believes that total revenues with
foreign currency held neutral, which are not performance measures
under generally accepted accounting principles (“GAAP”), may
provide users of the Company's financial information with
additional meaningful bases for comparing the Company's current
results and results in a prior period, as these measures reflect
factors that are unique to one period relative to the comparable
period. Management uses such performance measures in managing and
evaluating the Company’s business. However, these non‑GAAP
performance measures should be viewed in addition to, and not as an
alternative for, the Company's reported results under accounting
principles generally accepted in the United States.
|
Three months ended |
|
Twelve months ended |
|
December 31, |
|
December 31, |
2024 |
|
|
2023 |
|
% Change |
|
2024 |
|
2023 |
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues with
Foreign Currency Held Neutral |
239,886 |
|
|
194,603 |
|
23.3 |
% |
|
888,713 |
|
833,265 |
|
6.7 |
% |
Impact of changes in foreign
currency |
(313 |
) |
|
- |
|
|
|
1,468 |
|
- |
|
|
Total Revenues,
As Reported |
239,573 |
|
|
194,603 |
|
23.1 |
% |
|
890,181 |
|
833,265 |
|
6.8 |
% |
Currency impacts on total revenues for the current quarter have
been derived by translating current quarter revenues at the
prevailing average foreign currency rates during the prior year
quarter, as applicable.
Reconciliation of Adjusted EBITDA and
Adjusted net (loss) income to net (loss) income(In
thousands, except share and per share data) /
(Unaudited)
Adjusted EBITDA and adjusted net (loss) income
are non-GAAP performance measures. Management believes Adjusted
EBITDA and adjusted net (loss) income, in addition to operating
profit, net (loss) income and other GAAP measures, are useful to
investors to evaluate the Company’s results because they exclude
certain items that are not directly related to the Company’s core
operating performance. Investors should recognize that Adjusted
EBITDA and adjusted net (loss) income might not be comparable to
similarly-titled measures of other companies. These measures should
be considered in addition to, and not as a substitute for or
superior to, any measure of performance prepared in accordance with
GAAP.
Reconciliations of the non-GAAP measures used in
this press release are included in the tables attached to this
press release, to the extent available without unreasonable effort.
Because GAAP financial measures on a forward-looking basis are not
accessible, and reconciling information is not available without
unreasonable effort, we have not provided reconciliations for
forward-looking non-GAAP measures. Items excluded to arrive at
forward-looking non-GAAP measures may have a significant, and
potentially unpredictable, impact on our future GAAP results.
A reconciliation of Adjusted net (loss) income
and Adjusted EBITDA to the most directly comparable GAAP measure in
accordance with SEC Regulation G follows, with amounts in
thousands:
|
|
Three months ended |
|
Twelve months ended |
|
|
December 31, |
|
December 31, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
Net (loss)
income |
|
47,016 |
|
|
36,478 |
|
|
161,309 |
|
|
183,510 |
|
Less: Income (loss) attributable to non-controlling interest |
|
- |
|
|
(139 |
) |
|
- |
|
|
(628 |
) |
(Loss) Income
attributable to parent |
|
47,016 |
|
|
36,339 |
|
|
161,309 |
|
|
182,882 |
|
Foreign currency transactions losses (gains) |
|
807 |
|
|
245 |
|
|
5,665 |
|
|
(686 |
) |
Provision for bad debt |
|
143 |
|
|
272 |
|
|
857 |
|
|
2,809 |
|
Non-Recurring expenses (non-recurring professional fees, capital
market fees, other non-core items) |
|
2,374 |
|
|
894 |
|
|
5,462 |
|
|
6,494 |
|
Joint Venture VA (Saint Gobain) adjustments |
|
63 |
|
|
644 |
|
|
3,179 |
|
|
802 |
|
Tax impact of adjustments at statutory rate |
|
(1,084 |
) |
|
(658 |
) |
|
(4,852 |
) |
|
(3,014 |
) |
Adjusted net (loss)
income |
|
49,319 |
|
|
37,737 |
|
|
171,620 |
|
|
189,287 |
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share |
|
1.00 |
|
|
0.77 |
|
|
3.43 |
|
|
3.85 |
|
Diluted income (loss) per share |
|
1.00 |
|
|
0.77 |
|
|
3.43 |
|
|
3.85 |
|
|
|
|
|
|
|
|
|
|
Diluted Adjusted net income (loss) per share |
|
1.05 |
|
|
0.80 |
|
|
3.65 |
|
|
3.98 |
|
|
|
|
|
|
|
|
|
|
Diluted Weighted
Average Common Shares Outstanding in thousands |
|
46,995 |
|
|
47,093 |
|
|
46,996 |
|
|
47,509 |
|
Basic weighted average common shares outstanding in thousands |
|
46,995 |
|
|
47,093 |
|
|
46,996 |
|
|
47,509 |
|
Diluted weighted average common shares outstanding in
thousands |
|
46,995 |
|
|
47,093 |
|
|
46,996 |
|
|
47,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
|
|
December 31, |
|
December 31, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
Net (loss)
income |
|
47,016 |
|
|
36,478 |
|
|
161,309 |
|
|
183,510 |
|
Less: Income (loss) attributable to non-controlling interest |
|
- |
|
|
(139 |
) |
|
- |
|
|
(628 |
) |
(Loss) Income
attributable to parent |
|
47,016 |
|
|
36,339 |
|
|
161,309 |
|
|
182,882 |
|
Interest expense and deferred cost of financing |
|
1,510 |
|
|
2,259 |
|
|
7,433 |
|
|
9,178 |
|
Income tax (benefit) provision |
|
20,219 |
|
|
14,539 |
|
|
63,849 |
|
|
77,905 |
|
Depreciation & amortization |
|
6,739 |
|
|
6,034 |
|
|
26,469 |
|
|
21,875 |
|
Foreign currency transactions losses (gains) |
|
807 |
|
|
245 |
|
|
5,665 |
|
|
(686 |
) |
Provision for bad debt |
|
143 |
|
|
272 |
|
|
857 |
|
|
2,809 |
|
Non-Recurring expenses (non-recurring professional fees, capital
market fees, other non-core items) |
|
2,375 |
|
|
893 |
|
|
5,462 |
|
|
6,493 |
|
Joint Venture VA (Saint Gobain) EBITDA adjustments |
|
432 |
|
|
1,397 |
|
|
4,770 |
|
|
3,661 |
|
Adjusted EBITDA |
|
79,241 |
|
|
61,978 |
|
|
275,814 |
|
|
304,117 |
|
Tecnoglass (NYSE:TGLS)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025
Tecnoglass (NYSE:TGLS)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025