Climb Global Solutions, Inc. (NASDAQ:CLMB) (“Climb” or the
“Company”), a value-added global IT channel company providing
unique sales and distribution solutions for innovative technology
vendors, is reporting results for the fourth quarter and full year
ended December 31, 2024.
Fourth Quarter 2024 Summary vs. Same Year-Ago
Quarter
- Net sales increased 51% to $161.8 million.
- Net income increased 33% to $7.0 million or $1.52 per diluted
share.
- Adjusted net income (a non-GAAP financial measure defined
below) increased 87% to $10.3 million or $2.26 per diluted
share.
- Adjusted EBITDA (a non-GAAP financial measure defined below)
increased 75% to $16.1 million.
- Gross billings (a key operational metric defined below)
increased 52% to $605.0 million. Distribution segment gross
billings increased 57% to $582.0 million, and Solutions segment
gross billings decreased 9% to $23.0 million.
FY 2024 Summary vs. FY 2023
- Net sales increased 32% to $465.6 million.
- Net income increased 51% to $18.6
million or $4.06 per diluted share.
- Adjusted net income (a non-GAAP financial measure defined
below) increased 64% to $24.0 million or $5.26 per diluted
share.
- Adjusted EBITDA (a non-GAAP
financial measure defined below) increased 61% to $39.6
million.
- Gross billings (a key operational
metric defined below) increased 42% to $1.8 billion. Distribution
segment gross billings increased 44% to $1.7 billion, and Solutions
segment gross billings increased 7% to $89.8 million.
Management Commentary
“Our fourth quarter performance capped off an
exceptional 2024, marking another year of record results across all
key financial metrics,” said CEO Dale Foster. “Throughout the year,
we evaluated over 120 vendors and signed agreements with only 13 of
them, demonstrating our commitment to partnering with the most
innovative technologies in the market. We also added scale and
expertise to our North America operations through the acquisition
of Douglas Stewart Software & Services, LLC (“DSS”), which was
immediately accretive to earnings. I’m proud of our team’s hard
work in generating double-digit organic growth in both the U.S. and
Europe, reinforcing our commitment to deepening relationships with
our partners across our global footprint.
“Looking ahead, we have a solid foundation in
place to continue driving strong organic growth while further
improving operating leverage through the implementation of our ERP
system. We will also continue to evaluate M&A opportunities
that can enhance our service and solutions offerings, as well as
expand our geographic footprint in the U.S. and overseas. These
initiatives, coupled with our demonstrated track record of
execution and a robust balance sheet, will enable us to deliver on
our organic and inorganic growth initiatives in 2025.”
Dividend
Subsequent to quarter end, on February 28, 2025,
Climb’s Board of Directors declared a quarterly dividend of $0.17
per share of its common stock payable on March 21, 2025, to
shareholders of record on March 17, 2025.
Fourth Quarter 2024 Financial Results
Net sales in the fourth quarter of 2024
increased 51% to $161.8 million compared to $106.8 million for the
same period in 2023. This reflects organic growth from new and
existing vendors, as well as contribution from the Company’s
acquisition of DSS on July 31, 2024. In addition, gross billings in
the fourth quarter of 2024 increased 52% to $605.0 million compared
to $397.0 million in the year-ago period.
Gross profit in the fourth quarter of 2024
increased 48% to $31.2 million compared to $21.1 million for the
same period in 2023. The increase was driven by organic growth from
new and existing vendors in both North America and Europe, as well
as contribution from DSS.
Selling, general, and administrative
(“SG&A”) expenses in the fourth quarter of 2024 were $17.1
million compared to $12.4 million in the year-ago period. DSS
represented $2.2 million of the increase. SG&A as a percentage
of gross billings decreased to 2.8% for the fourth quarter of 2024
compared to 3.1% in the year-ago period.
Net income in the fourth quarter of 2024
increased 33% to $7.0 million or $1.52 per diluted share, compared
to $5.2 million or $1.15 per diluted share for the same period in
2023. Net income was impacted by a $2.5 million charge related to a
change in fair value of acquisition contingent consideration
associated with Spinnakar Limited. Adjusted net income increased
87% to $10.3 million or $2.26 per diluted share, compared to $5.5
million or $1.21 per diluted share for the year-ago period.
Adjusted EBITDA in the fourth quarter of 2024
increased 75% to $16.1 million compared to $9.2 million for the
same period in 2023. The increase was primarily driven by organic
growth from both new and existing vendors, as well as contribution
from the Company’s acquisition of DSS. Effective margin, which is
defined as adjusted EBITDA as a percentage of gross profit,
increased 780 basis points to 51.5% compared to 43.7% for the same
period in 2023.
On December 31, 2024, cash and cash equivalents
were $29.8 million compared to $36.3 million on December 31, 2023,
while working capital decreased by $9.3 million during this period.
The decrease in cash was primarily attributed to $20.4 million of
cash paid at closing for the acquisition of DSS, as well as the
timing of receivable collections and payables. Climb had $0.8
million of outstanding debt on December 31, 2024, with no
borrowings outstanding under its $50 million revolving credit
facility.
For more information on the non-GAAP financial
measures discussed in this press release, please see the section
titled, “Non-GAAP Financial Measures,” and the reconciliations of
non-GAAP financial measures to their nearest comparable GAAP
financial measures at the end of this press release.
Conference Call
The Company will conduct a conference call
tomorrow, March 6, 2025, at 8:30 a.m. Eastern time to discuss its
results for the fourth quarter and full year ended December 31,
2024.
Climb management will host the conference call,
followed by a question-and-answer period.
Date: Thursday, March 6, 2025Time: 8:30 a.m. Eastern
timeToll-free dial-in number: (800) 225-9448International dial-in
number: (203) 518-9708Conference ID: CLIMBWebcast: Climb’s Q4 &
FY 2024 Conference Call
If you have any difficulty registering or
connecting with the conference call, please contact Elevate IR at
(720) 330-2829.
The conference call will also be available for
replay on the investor relations section of the Company’s website
at www.climbglobalsolutions.com.
About Climb Global Solutions
Climb Global Solutions, Inc. (NASDAQ:CLMB) is a
value-added global IT distribution and solutions company
specializing in emerging and innovative technologies. Climb
operates across the US, Canada and Europe through multiple business
units, including Climb Channel Solutions, Grey Matter and Climb
Global Services. The Company provides IT distribution and solutions
for companies in the Security, Data Management, Connectivity,
Storage & HCI, Virtualization & Cloud, and Software &
ALM industries.
Additional information can be found by visiting
www.climbglobalsolutions.com.
Non-GAAP Financial Measures
Climb Global Solutions uses non-GAAP financial
measures, including adjusted net income and adjusted EBITDA, as
supplemental measures of the performance of the Company’s business.
Use of these financial measures has limitations, and you should not
consider them in isolation or use them as substitutes for analysis
of Climb’s financial results under generally accepted accounting
principles in the United States of America (“U.S. GAAP”). The
attached tables provide definitions of these measures and a
reconciliation of each non-GAAP financial measure to the most
nearly comparable measure under U.S. GAAP.
Key Operational Metric
Gross Billings
Gross billings are the total dollar value of
customer purchases of goods and services during the period, net of
customer returns and credit memos, sales, or other taxes. Gross
billings include the transaction values for certain sales
transactions that are recognized on a net basis, and, therefore,
includes amounts that will not be recognized as revenue. We use
gross billings as an operational metric to assess the volume of
transactions or market share for our business as well as to
understand changes in our accounts receivable and accounts payable.
We believe gross billings will aid investors in the same
manner.
Forward-Looking Statements
The statements in this release, other than
statements of historical fact, are “forward-looking statements”
within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended (the “Exchange Act”), and are intended to come within the
safe harbor protection provided by those sections. These
forward-looking statements are subject to certain risks and
uncertainties. Many of the forward-looking statements may be
identified by words such as ”look forward,” “believes,” “expects,”
“intends,” “anticipates,” “plans,” “estimates,” “projects,”
“forecasts,” “should,” “could,” “would,” “will,” “confident,”
“may,” “can,” “potential,” “possible,” “proposed,” “in process,”
“under construction,” “in development,” “opportunity,” “target,”
“outlook,” “maintain,” “continue,” “goal,” “aim,” “commit,” or
similar expressions, or when we discuss our priorities, strategy,
goals, vision, mission, opportunities, projections, intentions or
expectations. In this press release, the forward-looking statements
relate to, among other things, declaring and reaffirming our
strategic goals, future operating results, and the effects and
potential benefits of the strategic acquisition on our business.
Factors, among others, that could cause actual results and events
to differ materially from those described in any forward-looking
statements include, without limitation, our ability to recognize
the anticipated benefits of the acquisitions of Data Solutions
Holdings Limited and Douglas Stewart Software & Services, LLC,
the continued acceptance of the Company’s distribution channel by
vendors and customers, the timely availability and acceptance of
new products, product mix, market conditions, competitive pricing
pressures, the successful integration of acquisitions, contribution
of key vendor relationships and support programs, inflation,
interest rate risk and impact thereof, as well as factors that
affect the software industry in general. The forward-looking
statements contained herein are also subject generally to other
risks and uncertainties that are described in the section entitled
“Risk Factors” contained in Item 1A. of our Annual Report on Form
10-K for the fiscal year ended December 31, 2023, and from time to
time in the Company’s filings with the Securities and Exchange
Commission.
Company Contact
Matthew SullivanChief Financial Officer(732)
847-2451MatthewS@ClimbCS.com
Investor Relations ContactSean Mansouri, CFA or
Aaron D’SouzaElevate IR(720) 330-2829CLMB@elevate-ir.com
|
|
|
|
|
CLIMB GLOBAL SOLUTIONS, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
(Unaudited) |
(Amounts in thousands, except share and per share
amounts) |
|
|
|
|
|
|
|
December 31,2024 |
|
December 31,2023 |
|
|
|
|
|
ASSETS |
|
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
$ |
29,778 |
|
|
$ |
36,295 |
|
|
Accounts receivable, net of allowance for doubtful accounts of $588
and $709, respectively |
|
341,597 |
|
|
|
222,269 |
|
|
Inventory, net |
|
2,447 |
|
|
|
3,741 |
|
|
Prepaid expenses and other current assets |
|
6,874 |
|
|
|
6,755 |
|
Total current assets |
|
380,696 |
|
|
|
269,060 |
|
|
|
|
|
|
Equipment and leasehold improvements, net |
|
12,853 |
|
|
|
8,850 |
|
Goodwill |
|
34,924 |
|
|
|
27,182 |
|
Other intangibles, net |
|
36,550 |
|
|
|
26,930 |
|
Right-of-use assets, net |
|
1,965 |
|
|
|
878 |
|
Accounts receivable long-term, net |
|
1,174 |
|
|
|
797 |
|
Other assets |
|
824 |
|
|
|
1,077 |
|
Deferred income tax assets |
|
193 |
|
|
|
324 |
|
|
|
|
|
|
Total assets |
$ |
469,179 |
|
|
$ |
335,098 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
Current liabilities |
|
|
|
|
Accounts payable and accrued expenses |
$ |
370,397 |
|
|
$ |
249,648 |
|
|
Lease liability, current portion |
|
654 |
|
|
|
450 |
|
|
Term loan, current portion |
|
560 |
|
|
|
540 |
|
Total current liabilities |
|
371,611 |
|
|
|
250,638 |
|
|
|
|
|
|
|
Lease liability, net of current portion |
|
1,685 |
|
|
|
879 |
|
|
Deferred income tax liabilities |
|
4,723 |
|
|
|
5,554 |
|
|
Term loan, net of current portion |
|
191 |
|
|
|
752 |
|
|
Non-current liabilities |
|
381 |
|
|
|
2,505 |
|
|
|
|
|
|
Total liabilities |
|
378,591 |
|
|
|
260,328 |
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
Common stock, $.01 par value; 10,000,000 shares authorized,
5,284,500 shares |
|
|
|
|
issued, and 4,601,302 and 4,573,448 shares outstanding ,
respectively |
|
53 |
|
|
|
53 |
|
|
Additional paid-in capital |
|
37,977 |
|
|
|
34,647 |
|
|
Treasury stock, at cost, 683,198 and 711,052 shares,
respectively |
|
(13,337 |
) |
|
|
(12,623 |
) |
|
Retained earnings |
|
68,787 |
|
|
|
53,215 |
|
|
Accumulated other comprehensive loss |
|
(2,892 |
) |
|
|
(522 |
) |
Total stockholders' equity |
|
90,588 |
|
|
|
74,770 |
|
Total liabilities and stockholders' equity |
$ |
469,179 |
|
|
$ |
335,098 |
|
|
|
|
|
|
CLIMB GLOBAL SOLUTIONS, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
(Unaudited) |
(Amounts in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
Three months ended |
|
|
|
December 31, |
|
December 31, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
|
$ |
465,607 |
|
|
$ |
352,013 |
|
|
$ |
161,760 |
|
|
$ |
106,783 |
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
374,527 |
|
|
|
287,766 |
|
|
|
130,513 |
|
|
|
85,713 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
91,080 |
|
|
|
64,247 |
|
|
|
31,247 |
|
|
|
21,070 |
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
56,508 |
|
|
|
44,330 |
|
|
|
17,075 |
|
|
|
12,400 |
|
Depreciation & amortization expense |
|
|
4,269 |
|
|
|
2,798 |
|
|
|
1,336 |
|
|
|
864 |
|
Acquisition related costs |
|
|
2,311 |
|
|
|
629 |
|
|
|
1,110 |
|
|
|
352 |
|
Total selling, general and administrative expenses |
|
|
63,088 |
|
|
|
47,757 |
|
|
|
19,521 |
|
|
|
13,616 |
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
27,992 |
|
|
|
16,490 |
|
|
|
11,726 |
|
|
|
7,454 |
|
|
|
|
|
|
|
|
|
|
|
Interest, net |
|
|
917 |
|
|
|
927 |
|
|
|
162 |
|
|
|
168 |
|
Foreign currency transaction (loss) gain |
|
|
(273 |
) |
|
|
(636 |
) |
|
|
415 |
|
|
|
(536 |
) |
Change in fair value of acquisition contingent consideration |
|
|
(3,618 |
) |
|
|
- |
|
|
|
(2,466 |
) |
|
|
- |
|
Income before provision for income taxes |
|
|
25,018 |
|
|
|
16,781 |
|
|
|
9,837 |
|
|
|
7,086 |
|
Provision for income taxes |
|
|
6,408 |
|
|
|
4,458 |
|
|
|
2,847 |
|
|
|
1,840 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,610 |
|
|
$ |
12,323 |
|
|
$ |
6,990 |
|
|
$ |
5,246 |
|
|
|
|
|
|
|
|
|
|
|
Income per common share - Basic |
|
$ |
4.06 |
|
|
$ |
2.72 |
|
|
$ |
1.52 |
|
|
$ |
1.15 |
|
Income per common share - Diluted |
|
$ |
4.06 |
|
|
$ |
2.72 |
|
|
$ |
1.52 |
|
|
$ |
1.15 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Basic |
|
4,465 |
|
|
|
4,401 |
|
|
|
4,485 |
|
|
|
4,427 |
|
Weighted average common shares outstanding - Diluted |
|
4,465 |
|
|
|
4,401 |
|
|
|
4,485 |
|
|
|
4,427 |
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per common share |
|
$ |
0.68 |
|
|
$ |
0.68 |
|
|
$ |
0.17 |
|
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and Non-GAAP Financial Measures
(unaudited) |
|
|
|
|
(Amounts in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below presents net income reconciled to adjusted EBITDA
(Non-GAAP) (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
Three months ended |
|
|
|
December 31, |
December 31, |
|
December 31, |
December 31, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,610 |
|
|
$ |
12,323 |
|
|
$ |
6,990 |
|
|
$ |
5,246 |
|
|
Provision for income taxes |
|
|
6,408 |
|
|
|
4,458 |
|
|
|
2,847 |
|
|
|
1,840 |
|
|
Depreciation and amortization |
|
|
4,269 |
|
|
|
2,798 |
|
|
|
1,336 |
|
|
|
864 |
|
|
Interest expense |
|
|
335 |
|
|
|
264 |
|
|
|
69 |
|
|
|
170 |
|
EBITDA |
|
|
29,622 |
|
|
|
19,843 |
|
|
|
11,242 |
|
|
|
8,120 |
|
|
Share-based compensation |
|
|
4,070 |
|
|
|
4,148 |
|
|
|
1,260 |
|
|
|
726 |
|
|
Acquisition related costs |
|
|
2,311 |
|
|
|
629 |
|
|
|
1,110 |
|
|
|
352 |
|
|
Change in fair value of acquisition contingent consideration |
|
|
3,618 |
|
|
|
- |
|
|
|
2,466 |
|
|
|
- |
|
Adjusted EBITDA |
|
$ |
39,621 |
|
|
$ |
24,620 |
|
|
$ |
16,078 |
|
|
$ |
9,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
Three months ended |
|
|
|
December 31, |
December 31, |
|
December 31, |
December 31, |
Components of interest, net |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of discount on accounts receivable with extended
payment terms |
|
$ |
(34 |
) |
|
$ |
(50 |
) |
|
$ |
(11 |
) |
|
$ |
(9 |
) |
|
Interest income |
|
|
(1,218 |
) |
|
|
(1,141 |
) |
|
|
(220 |
) |
|
|
(329 |
) |
|
Interest expense |
|
|
335 |
|
|
|
264 |
|
|
|
69 |
|
|
|
170 |
|
Interest, net |
|
$ |
(917 |
) |
|
$ |
(927 |
) |
|
$ |
(162 |
) |
|
$ |
(168 |
) |
|
|
|
|
|
|
|
|
|
|
(1) We define adjusted EBITDA, as net income,
plus provision for income taxes, depreciation, amortization,
share-based compensation, interest, acquisition related costs and
change in fair value of acquisition contingent consideration. We
define effective margin as adjusted EBITDA as a percentage of gross
profit. We provided a reconciliation of adjusted EBITDA to net
income, which is the most directly comparable US GAAP measure. We
use adjusted EBITDA as a supplemental measure of our performance to
gain insight into our businesses profitability, operating
performance and performance trends, and to provide management and
investors a useful measure for period-to-period comparisons by
excluding items that management believes are not reflective of our
underlying operating performance. Accordingly, we believe that
Adjusted EBITDA provides useful information to investors and others
in understanding and evaluating our operating results. Adjusted
EBITDA is also a component to our financial covenants in our credit
facility. Our use of adjusted EBITDA has limitations, and you
should not consider it in isolation or as a substitute for analysis
of our financial results as reported under US GAAP. In addition,
other companies, including companies in our industry, might
calculate adjusted EBITDA, or similarly titled measures
differently, which may reduce their usefulness as comparative
measures.
The table below presents net income reconciled to adjusted net
income (Non-GAAP) (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
Three months ended |
|
|
December 31, |
December 31, |
|
December 31, |
December 31, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,610 |
|
$ |
12,323 |
|
$ |
6,990 |
|
$ |
5,246 |
|
Acquisition related costs, net of income taxes |
|
|
1,733 |
|
|
472 |
|
|
833 |
|
|
264 |
|
One-time CEO stock grant |
|
|
- |
|
|
1,796 |
|
|
- |
|
|
- |
|
Change in fair value of acquisition contingent consideration |
|
|
3,618 |
|
|
- |
|
|
2,466 |
|
|
- |
|
Adjusted net income |
|
$ |
23,961 |
|
$ |
14,591 |
|
$ |
10,289 |
|
$ |
5,510 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income per common share - diluted |
|
$ |
5.26 |
|
$ |
3.24 |
|
$ |
2.26 |
|
$ |
1.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) We define adjusted net income as net income
excluding acquisition related costs, net of income taxes, the stock
compensation expense recognized for the one-time CEO stock grant,
and the change in fair value of acquisition contingent
consideration. We provided a reconciliation of adjusted net income
to net income, which is the most directly comparable U.S. GAAP
measure. We use adjusted net income and adjusted net income per
common share as supplemental measures of our performance to gain
insight into our businesses profitability, operating performance
and performance trends, and to provide management and investors a
useful measure for period-to-period comparisons by excluding items
that management believes are not reflective of our underlying
operating performance. Accordingly, we believe that adjusted net
income and adjust net income per common share provide useful
information to investors and others in understanding and evaluating
our operating results. Our use of adjusted net income has
limitations, and you should not consider it in isolation or as a
substitute for analysis of our financial results as reported under
U.S. GAAP. In addition, other companies, including companies in our
industry, might calculate adjusted net income, or similarly titled
measures differently, which may reduce their usefulness as
comparative measures.
The table below presents the operational metric of gross billings
by segment (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
Three months ended |
|
|
December 31, |
December 31, |
|
December 31, |
December 31, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
Distribution gross billings |
|
$ |
1,695,538 |
|
$ |
1,176,866 |
|
$ |
581,963 |
|
$ |
371,673 |
|
Solutions gross billings |
|
|
89,764 |
|
|
83,516 |
|
|
23,045 |
|
|
25,370 |
|
Total gross billings |
|
$ |
1,785,302 |
|
$ |
1,260,382 |
|
$ |
605,008 |
|
$ |
397,043 |
|
|
|
|
|
|
|
|
|
|
(3) Gross billings are the total dollar value of
customer purchases of goods and services during the period, net of
customer returns and credit memos, sales, or other taxes. Gross
billings include the transaction values for certain sales
transactions that are recognized on a net basis, and, therefore,
include amounts that will not be recognized as revenue. We use
gross billings as an operational metric to assess the volume of
transactions or market share for our business as well as to
understand changes in our accounts receivable and accounts payable.
We believe gross billings will aid investors in the same
manner.
Climb Global Solutions (NASDAQ:CLMB)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025
Climb Global Solutions (NASDAQ:CLMB)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025