Allbirds, Inc. (NASDAQ: BIRD), a global lifestyle brand that
innovates with sustainable materials to make better products in a
better way, today reported financial results for the fourth quarter
and full year ended December 31, 2024.
Fourth Quarter and Full Year 2024
Overview
- Fourth quarter
net revenue decreased 22.4% to $55.9 million versus a year ago,
within the Company’s guidance range. Full year net revenue
decreased 25.3% to $189.8 million versus a year ago.
- Fourth quarter gross margin
declined approximately 670 basis points to 31.3% versus a year ago;
full year gross margin improved approximately 170 basis points to
42.7% versus a year ago.
- Fourth quarter net loss of $25.7
million, or $3.23 per basic and diluted share; full year net loss
of $93.3 million, or $11.87 per basic and diluted share.
- Fourth quarter adjusted EBITDA1
loss of $19.2 million, above the Company’s guidance range. Full
year adjusted EBITDA1 loss of $70.0 million.
- Inventory at quarter end of $44.1
million, representing a decrease of 23.6% versus a year ago.
- As of December 31, 2024, the
Company had $66.7 million of cash and cash equivalents and no
outstanding borrowings under its $50.0 million revolving credit
facility.
“2024 was a year of progress both operationally
and financially,” said Joe Vernachio, Chief Executive Officer. “We
strengthened our operating model, driving gross margin expansion
and cost reduction, while also bolstering Allbirds’ international
presence via new distributor agreements. Importantly, we reignited
our product and marketing engines, which is expected to fuel
improvement in trend in the second half of the year, including our
return to top line growth in the fourth quarter. We are continuing
to operate with financial discipline as we focus on further
advancing our plans around product, marketing, and customer
experience.”
Fourth Quarter Operating
Results
In the fourth quarter of 2024, net revenue
decreased 22.4% to $55.9 million compared to $72.0 million in the
fourth quarter of 2023. The year-over-year decrease is primarily
attributable to lower unit sales within our direct business.
Revenue was also impacted by our international distributor
transitions and planned retail store closures.
Gross profit totaled $17.5 million compared to
$27.4 million in the fourth quarter of 2023, and gross margin
declined approximately 670 basis points to 31.3% compared to 38.0%
in the fourth quarter of 2023. The decline in gross margin is
primarily due to inventory adjustments, higher increased freight
costs per unit in our direct business, and a higher mix of business
from international distributors.
Selling, general, and administrative expense
(SG&A) was $29.2 million, or 52.2% of net revenue, compared to
$41.5 million, or 57.7% of net revenue in the fourth quarter of
2023. The decrease is primarily attributable to decreases in
depreciation and amortization expense, occupancy costs, personnel
expenses, professional services fees, and stock-based compensation
expenses.
Marketing expense totaled $12.3 million, or
22.0% of net revenue, compared to $14.9 million, or 20.6% of net
revenue in the fourth quarter of 2023. The lower spend was
primarily driven by decreased digital advertising.
Impairment expense totaled $1.8 million, or 3.2%
of net revenue, compared to $27.4 million, or 38.1% of net revenue
in the fourth quarter of 2023. The decrease resulted from lower
non-cash impairments of long-term assets.
In the fourth quarter of 2024, net loss was
$25.7 million compared to $56.8 million in the fourth quarter of
2023, and net loss margin was 46.0% compared to 78.9% in the fourth
quarter of 2023.
In the fourth quarter of 2024, adjusted EBITDA1
loss was $19.2 million compared to a loss of $19.5 million in the
fourth quarter of 2023, and adjusted EBITDA margin1 declined to
(34.3)% compared to (27.1)% in the fourth quarter of 2023.
Full Year Operating Results
Full year 2024 net revenue decreased 25.3% to
$189.8 million compared to $254.1 million in 2023. The
year-over-year decrease is primarily attributable to lower unit
sales within our direct business. Revenue was also impacted by our
international distributor transitions and planned retail store
closures.
Gross profit in 2024 totaled $81.1 million
compared to $104.2 million in 2023, while gross margin improved
approximately 170 basis points to 42.7% in 2024 versus 41.0% in
2023. The improvement in gross margin is primarily due to lower
freight and duty costs per unit, and fewer inventory
adjustments.
SG&A in 2024 was $133.4 million, or 70.3% of
net revenue, compared to $174.0 million, or 68.5% of net revenue,
in 2023, with the decrease primarily attributable to decreases in
personnel expenses, depreciation and amortization expense,
stock-based compensation expense, and occupancy costs.
Marketing expense in 2024 totaled $41.6 million,
or 21.9% of net revenue, compared to $49.0 million, or 19.3% of net
revenue, in 2023. The decrease was primarily driven by decreased
digital advertising spend.
Impairment expense in 2024 totaled $1.8 million,
or 0.9% of net revenue, compared to $27.4 million, or 10.8% of net
revenue, in 2023. The decrease resulted from lower non-cash
impairments of long-term assets.
Restructuring expense in 2024 totaled $1.8
million, or 0.9% of net revenue, compared to $6.8 million, or 2.7%
of net revenue, in 2023. The decrease was primarily due to lower
fees incurred related to the execution of our strategic
transformation plan announced in March 2023.
Net loss in 2024 was $93.3 million compared to
$152.5 million in 2023, and net loss margin was 49.2% compared to
60.0% in 2023.
Adjusted EBITDA1 loss in 2024 was $70.0 million
compared to a loss of $78.4 million in 2023, and adjusted EBITDA
margin1 declined to (36.9)% compared to (30.9)% in 2023.
Balance Sheet Highlights
Allbirds ended the year with $66.7 million of
cash and cash equivalents and no outstanding borrowings under its
$50.0 million revolving credit facility. Inventories totaled $44.1
million, a decrease of 23.6% versus a year ago.
2025 Financial Guidance
Allbirds is providing the following financial
guidance for 2025. The Company’s outlook for the full year reflects
approximately $18 million to $23 million of negative impact to
revenue associated with the transition from a direct selling model
to a distributor model in international markets, as well as the
closure of 20 Allbirds stores in the U.S., encompassing 2024 and
year-to-date 2025. In order to help investors best understand the
financial impact of the Company’s transition to a distributor model
in certain international markets, Allbirds is providing net revenue
guidance for its U.S. and international geographical markets in
2025.
Full Year 2025
- Net revenue of
$175 million to $195 million
- U.S. net revenue of $145 million to
$160 million
- International net revenue of $30
million to $35 million
- Adjusted EBITDA2 loss of $65
million to $55 million
First Quarter 2025
- Net revenue of $28 million to $33
million
- U.S. net revenue of $22 million to
$25 million
- International net revenue of $6
million to $8 million
- Adjusted EBITDA2 loss of $28
million to $25 million
_______________________________1 For a reconciliation of each
non-GAAP financial measure to its most directly comparable GAAP
financial measure, please refer to the reconciliation tables in the
section titled “Non-GAAP Financial Measures” below.2 A
reconciliation of these non-GAAP financial measures to
corresponding GAAP financial measures is not available on a
forward-looking basis without unreasonable effort as we are
currently unable to predict with a reasonable degree of certainty
certain expense items that are excluded in calculating adjusted
EBITDA, although it is important to note that these factors could
be material to our results computed in accordance with GAAP. We
have provided a reconciliation of GAAP to non-GAAP financial
measures in the section titled “Reconciliation of GAAP to Non-GAAP
Financial Measures” for our fourth quarter and full year 2024 and
2023 results included in this press release.
Conference Call Information
Allbirds will host a conference call to discuss
the results, followed by Q&A, at 5:00 p.m. Eastern Time today,
March 11, 2025. A live webcast and replay of the conference call
will be available on the investor relations section of the Allbirds
website at https://ir.allbirds.com. Information on the Company’s
website is not, and will not be deemed to be, a part of this press
release or incorporated into any other filings the Company may make
with the Securities and Exchange Commission. A replay of the
webcast will also be archived on the Allbirds website for 12
months.
About Allbirds, Inc.
Allbirds is a global modern lifestyle footwear
brand, founded in 2015 with a commitment to make better things in a
better way. That commitment inspired the company’s first product,
the now iconic Wool Runner; and today, inspires a growing
assortment of products known for superior comfort. Allbirds designs
its products to be materially different by turning away from
convention toward nature’s inspiration with materials like Merino
wool, tree fiber and sugarcane. For more information, please visit
www.allbirds.com.
Forward-Looking Statements
This press release and related conference call
contain “forward-looking” statements, as the term is defined under
federal securities laws, that are based on management’s beliefs and
assumptions and on information currently available to management.
All statements other than statements of historical facts, including
statements regarding our future financial performance, including
our financial outlook on financial results and guidance targets,
planned transition to a distributors model in certain international
markets, anticipated profitability of distributor model, future
profitability, focus on improving efficiencies and driving
profitability, estimated and/or targeted cost savings, medium-term
financial targets, market position, future results of operations,
financial condition, business strategy and plans, marketing
strategy and investment, materials innovation, retail store
updates, new product launches, and objectives of management for
future operations are forward-looking statements. In some cases,
you can identify forward-looking statements because they contain
words such as “designed,” “objective,” “anticipate,” “believe,”
“contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,”
“may,” “plan,” “potential,” “predict,” “project,” “should,”
“target,” “will,” or “would” or the negative of these words or
other similar terms or expressions. Forward-looking statements are
subject to numerous assumptions, risks and uncertainties which
could cause actual results or facts to differ materially from those
statements expressed or implied in the forward-looking statements,
including, but not limited to: unfavorable economic conditions; our
ability to execute our strategic transformation plans,
simplification initiatives or our long-term growth strategy;
fluctuations in our operating results; our ability to achieve the
financial outlook and guidance targets for the first quarter and
full year of 2025; our ability to obtain additional capital; our
ability to complete transitions to a distributor model in certain
international markets; our ability to achieve our cost savings
targets by 2025; deteriorating economic conditions, including
economic recession, inflation, tax rates, foreign currency exchange
rates, or the availability of capital; impairment of long-lived
assets; the strength of our brand; our introduction of new
products; our net losses since inception; the competitive
marketplace; our reliance on technical and materials innovation;
our use of sustainable high-quality materials and environmentally
friendly manufacturing processes and supply chain practices; our
ability to attract new customers and increase sales to existing
customers; the impact of climate change and government and investor
focus on sustainability issues; our ability to anticipate product
trends and consumer preferences, including with respect to the
product launches we have planned for mid-2025; breaches of security
or privacy of business information; and our ability to forecast
consumer demand. Moreover, we operate in a very competitive and
rapidly changing environment in which new risks emerge from time to
time. It is not possible for our management to predict all risks,
nor can we assess the impact of all factors on our business or the
extent to which any factor, or combination of factors, may cause
our actual results or performance to differ materially from those
contained in any forward-looking statements we may make.
A further discussion of these and other factors
that could cause our financial results, performance, and
achievements to differ materially from any results, performance, or
achievements anticipated, expressed, or implied by these
forward-looking statements is included in the filings we make with
the SEC, including our Quarterly Report on Form 10-Q for the
quarter ended September 30, 2024, and future reports we may file
with the SEC from time to time. The forward-looking statements
contained in this press release and related conference call relate
only to events as of the date stated or, if no date is stated, as
of the date of this press release and related conference call. We
undertake no obligation to update any forward-looking statements
made in this press release to reflect events or circumstances after
the date of this press release or to reflect new information or the
occurrence of unanticipated events, except as required by law. We
may not actually achieve the plans, intentions or expectations
disclosed in or expressed by, and you should not place undue
reliance on our forward-looking statements. Our forward-looking
statements do not reflect the potential impact of any future
acquisitions, mergers, dispositions, joint ventures or
investments.
Use of Non-GAAP Financial Measures
This press release and accompanying financial
tables include references to adjusted EBITDA and adjusted EBITDA
margin, which are non-GAAP financial measures. We believe that
providing these non-GAAP financial measures, when reviewed in
conjunction with GAAP financial measures, and not in isolation or
as substitutes for analysis of our results of operations under
GAAP, are useful to investors as they are widely used measures of
performance, and the adjustments we make to these non-GAAP
financial measures may provide investors further insight into our
profitability and additional perspectives in comparing our
performance to other companies and in comparing our performance
over time on a consistent basis. These non-GAAP financial measures
should not be considered as alternatives to net loss or net loss
margin as calculated and presented in accordance with GAAP.
Adjusted EBITDA is defined as net loss before
stock-based compensation expense, depreciation and amortization
expense, impairment expense, restructuring expense (consisting of
professional fees, personnel and related expenses, and other
related charges resulting from our strategic initiatives), non-cash
gains or losses on the sales of businesses relating to our
strategic initiatives, other income or expense (consisting of
non-cash gains or losses on foreign currency, non-cash gains or
losses on sales of property and equipment, and non-cash gains or
losses on modifications or terminations of leases), interest income
or expense, and income tax provision or benefit.
Adjusted EBITDA margin is defined as adjusted
EBITDA divided by net revenue.
Other companies, including companies in our
industry, may calculate these adjusted financial measures
differently, which reduces their usefulness as comparative
measures. Because of these limitations, we consider, and investors
should consider, these adjusted financial measures together with
other operating and financial performance measures presented in
accordance with GAAP.
Investor Relations:
ir@allbirds.com
Media Contact: press@allbirds.com
|
Allbirds, Inc. Consolidated Statements of
Operations and Comprehensive Loss(in thousands,
except share, per share amounts, and percentages) |
|
|
Three Months Ended December 31, |
|
Full Year Ended December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net revenue |
$ |
55,852 |
|
|
$ |
71,990 |
|
|
$ |
189,757 |
|
|
$ |
254,065 |
|
Cost of revenue |
|
38,374 |
|
|
|
44,615 |
|
|
|
108,693 |
|
|
|
149,833 |
|
Gross profit |
|
17,477 |
|
|
|
27,375 |
|
|
|
81,064 |
|
|
|
104,232 |
|
Operating expense: |
|
|
|
|
|
|
|
Selling, general, and administrative expense |
|
29,154 |
|
|
|
41,528 |
|
|
|
133,379 |
|
|
|
174,044 |
|
Marketing expense |
|
12,284 |
|
|
|
14,850 |
|
|
|
41,638 |
|
|
|
49,042 |
|
Impairment expense |
|
1,800 |
|
|
|
27,392 |
|
|
|
1,800 |
|
|
|
27,392 |
|
Restructuring expense |
|
12 |
|
|
|
1,243 |
|
|
|
1,800 |
|
|
|
6,757 |
|
Total operating expense |
|
43,249 |
|
|
|
85,013 |
|
|
|
178,617 |
|
|
|
257,235 |
|
Loss from operations |
|
(25,772 |
) |
|
|
(57,638 |
) |
|
|
(97,553 |
) |
|
|
(153,003 |
) |
Net loss from sales of businesses |
|
(1 |
) |
|
|
(415 |
) |
|
|
(432 |
) |
|
|
(2,761 |
) |
Interest income |
|
497 |
|
|
|
1,115 |
|
|
|
3,489 |
|
|
|
4,076 |
|
Other income (expense) |
|
592 |
|
|
|
(138 |
) |
|
|
3,049 |
|
|
|
(436 |
) |
Loss before provision for income taxes |
|
(24,684 |
) |
|
|
(57,076 |
) |
|
|
(91,447 |
) |
|
|
(152,124 |
) |
Income tax (provision) benefit |
|
(993 |
) |
|
|
297 |
|
|
|
(1,871 |
) |
|
|
(334 |
) |
Net loss |
$ |
(25,678 |
) |
|
$ |
(56,779 |
) |
|
$ |
(93,318 |
) |
|
$ |
(152,458 |
) |
|
|
|
|
|
|
|
|
Net loss per share data: |
|
|
|
|
|
|
|
Net loss per share attributable to common stockholders, basic and
diluted |
$ |
(3.23 |
) |
|
$ |
(7.39 |
) |
|
$ |
(11.87 |
) |
|
$ |
(20.10 |
) |
Weighted average shares used in computing net loss per share
attributable to common stockholders, basic and diluted |
|
7,957,940 |
|
|
|
7,683,725 |
|
|
|
7,862,853 |
|
|
|
7,583,622 |
|
|
|
|
|
|
|
|
|
Other comprehensive loss: |
|
|
|
|
|
|
|
Foreign currency translation gain (loss) |
|
(2,700 |
) |
|
|
1,714 |
|
|
|
(2,345 |
) |
|
|
276 |
|
Total comprehensive loss |
$ |
(28,378 |
) |
|
$ |
(55,065 |
) |
|
$ |
(95,663 |
) |
|
$ |
(152,182 |
) |
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Full Year Ended December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Statements of Operations Data, as a Percentage of Net
Revenue: |
|
|
|
|
|
|
|
Net revenue |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of revenue |
|
68.7 |
% |
|
|
62.0 |
% |
|
|
57.3 |
% |
|
|
59.0 |
% |
Gross profit |
|
31.3 |
% |
|
|
38.0 |
% |
|
|
42.7 |
% |
|
|
41.0 |
% |
Operating expense: |
|
|
|
|
|
|
|
Selling, general, and administrative expense |
|
52.2 |
% |
|
|
57.7 |
% |
|
|
70.3 |
% |
|
|
68.5 |
% |
Marketing expense |
|
22.0 |
% |
|
|
20.6 |
% |
|
|
21.9 |
% |
|
|
19.3 |
% |
Impairment expense |
|
3.2 |
% |
|
|
38.1 |
% |
|
|
0.9 |
% |
|
|
10.8 |
% |
Restructuring expense |
|
0.0 |
% |
|
|
1.7 |
% |
|
|
0.9 |
% |
|
|
2.7 |
% |
Total operating expense |
|
77.4 |
% |
|
|
118.1 |
% |
|
|
94.1 |
% |
|
|
101.2 |
% |
Loss from operations |
|
(46.1 |
)% |
|
|
(80.1 |
)% |
|
|
(51.4 |
)% |
|
|
(60.2 |
)% |
Net loss from sales of businesses |
|
0.0 |
% |
|
|
(0.6 |
)% |
|
|
(0.2 |
)% |
|
|
(1.1 |
)% |
Interest income |
|
0.9 |
% |
|
|
1.5 |
% |
|
|
1.8 |
% |
|
|
1.6 |
% |
Other income (expense) |
|
1.1 |
% |
|
|
(0.2 |
)% |
|
|
1.6 |
% |
|
|
(0.2 |
)% |
Loss before provision for income taxes |
|
(44.2 |
)% |
|
|
(79.3 |
)% |
|
|
(48.2 |
)% |
|
|
(59.9 |
)% |
Income tax (provision) benefit |
|
(1.8 |
)% |
|
|
0.4 |
% |
|
|
(1.0 |
)% |
|
|
(0.1 |
)% |
Net loss |
|
(46.0 |
)% |
|
|
(78.9 |
)% |
|
|
(49.2 |
)% |
|
|
(60.0 |
)% |
|
|
|
|
|
|
|
|
Other comprehensive loss: |
|
|
|
|
|
|
|
Foreign currency translation gain (loss) |
|
(4.8 |
)% |
|
|
2.4 |
% |
|
|
(1.2 |
)% |
|
|
0.1 |
% |
Total comprehensive loss |
|
(50.8 |
)% |
|
|
(76.5 |
)% |
|
|
(50.4 |
)% |
|
|
(59.9 |
)% |
|
|
|
|
|
|
|
|
Allbirds, Inc.Consolidated Balance
Sheets (in thousands, except share
amounts) |
|
|
December 31, |
|
|
2024 |
|
|
|
2023 |
|
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
66,732 |
|
|
$ |
130,032 |
|
Accounts receivable |
|
6,168 |
|
|
|
8,188 |
|
Inventory |
|
44,121 |
|
|
|
57,763 |
|
Prepaid expenses and other current assets |
|
13,536 |
|
|
|
16,423 |
|
Total current assets |
|
130,558 |
|
|
|
212,406 |
|
|
|
|
|
Property and equipment—net |
|
17,825 |
|
|
|
26,085 |
|
Operating lease right-of-use assets |
|
38,082 |
|
|
|
67,085 |
|
Other assets |
|
2,414 |
|
|
|
7,129 |
|
Total assets |
$ |
188,879 |
|
|
$ |
312,705 |
|
|
|
|
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
|
10,773 |
|
|
|
5,851 |
|
Accrued expenses and other current liabilities |
|
18,821 |
|
|
|
22,987 |
|
Current lease liabilities |
|
10,879 |
|
|
|
15,218 |
|
Deferred revenue |
|
3,896 |
|
|
|
4,551 |
|
Total current liabilities |
|
44,369 |
|
|
|
48,607 |
|
|
|
|
|
Noncurrent liabilities: |
|
|
|
Noncurrent lease liabilities |
|
42,796 |
|
|
|
78,731 |
|
Other long-term liabilities |
|
29 |
|
|
|
38 |
|
Total noncurrent liabilities |
|
42,825 |
|
|
|
78,769 |
|
Total liabilities |
$ |
87,194 |
|
|
$ |
127,376 |
|
|
|
|
|
Commitments and contingencies (Note 11) |
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
Class A Common stock, $0.0001 par value; 2,000,000,000 shares
authorized as of December 31, 2024 and 2023; 5,456,072 and
5,128,961 shares issued and outstanding as of December 31, 2024 and
2023, respectively [1] |
|
1 |
|
|
|
1 |
|
Class B Common stock, $0.0001 par value; 200,000,000 shares
authorized as of December 31, 2024 and 2023; 2,542,365 and
2,627,388 shares issued and outstanding as of December 31, 2024 and
2023, respectively |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
591,882 |
|
|
|
579,862 |
|
Accumulated other comprehensive loss |
|
(5,681 |
) |
|
|
(3,335 |
) |
Accumulated deficit |
|
(484,517 |
) |
|
|
(391,199 |
) |
Total stockholders' equity |
|
101,685 |
|
|
|
185,329 |
|
|
|
|
|
Total liabilities and stockholders' equity |
$ |
188,879 |
|
|
$ |
312,705 |
|
|
|
|
|
_______________________________ |
|
|
|
1 Amounts have been adjusted to reflect the 1-for-20 reverse
stock split that became effective on September 4, 2024. |
|
Allbirds, Inc. Consolidated Statements of
Cash Flows(in thousands) |
|
|
Full Year Ended December 31, |
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
Net loss |
$ |
(93,318 |
) |
|
$ |
(152,458 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
Depreciation and amortization |
|
12,396 |
|
|
|
21,005 |
|
Amortization of debt issuance costs |
|
8 |
|
|
|
49 |
|
Stock-based compensation |
|
11,472 |
|
|
|
19,346 |
|
Inventory write-down |
|
2,686 |
|
|
|
8,253 |
|
Deferred taxes |
|
912 |
|
|
|
(474 |
) |
Impairment expense |
|
1,800 |
|
|
|
27,374 |
|
Realized loss on equity investment |
|
— |
|
|
|
84 |
|
Net loss from sales of businesses |
|
459 |
|
|
|
2,772 |
|
Changes in assets and liabilities: |
|
|
|
Accounts receivable |
|
1,963 |
|
|
|
1,000 |
|
Inventory |
|
6,903 |
|
|
|
47,529 |
|
Prepaid expenses and other current assets |
|
1,624 |
|
|
|
(1,158 |
) |
Operating lease right-of-use assets and current and noncurrent
lease liabilities |
|
(11,300 |
) |
|
|
2,555 |
|
Accounts payable and accrued expenses |
|
1,016 |
|
|
|
(6,706 |
) |
Other long-term liabilities |
|
(9 |
) |
|
|
38 |
|
Deferred revenue |
|
(472 |
) |
|
|
569 |
|
Net cash used in operating activities |
|
(63,860 |
) |
|
|
(30,222 |
) |
|
|
|
|
Cash flows from investing activities: |
|
|
|
Purchase of property and equipment |
|
(4,095 |
) |
|
|
(10,870 |
) |
Proceeds from sale of equity investment |
|
— |
|
|
|
166 |
|
Proceeds from sales of businesses |
|
4,010 |
|
|
|
2,182 |
|
Changes in security deposits |
|
2,203 |
|
|
|
810 |
|
Net cash provided by (used in) investing activities |
|
2,118 |
|
|
|
(7,712 |
) |
|
|
|
|
Cash flows from financing activities: |
|
|
|
Proceeds from issuance of common stock under the employee stock
purchase plan |
|
254 |
|
|
|
327 |
|
Proceeds from the exercise of stock options |
|
34 |
|
|
|
894 |
|
Taxes withheld and paid on employee stock awards |
|
(1 |
) |
|
|
(581 |
) |
Net cash provided by financing activities |
|
287 |
|
|
|
640 |
|
|
|
|
|
Effect of foreign exchange rate changes on cash, cash equivalents,
and restricted cash |
|
(1,635 |
) |
|
|
200 |
|
Net decrease in cash, cash equivalents, and restricted cash |
|
(63,090 |
) |
|
|
(37,094 |
) |
Cash, cash equivalents, and restricted cash—beginning of year |
|
130,673 |
|
|
|
167,767 |
|
Cash, cash equivalents, and restricted cash—end of year |
$ |
67,583 |
|
|
$ |
130,673 |
|
|
|
|
|
Supplemental disclosures of cash flow
information: |
|
|
|
Cash paid for interest |
$ |
124 |
|
|
$ |
111 |
|
Cash paid for taxes |
$ |
1,667 |
|
|
$ |
1,785 |
|
Noncash investing and financing activities: |
|
|
|
Purchase of property and equipment included in accrued
liabilities |
$ |
54 |
|
|
$ |
— |
|
Stock-based compensation included in capitalized internal-use
software |
$ |
267 |
|
|
$ |
866 |
|
Reconciliation of cash, cash equivalents, and restricted
cash: |
|
|
|
Cash and cash equivalents |
$ |
66,732 |
|
|
$ |
130,032 |
|
Restricted cash included in prepaid expenses and other current
assets |
$ |
851 |
|
|
$ |
641 |
|
Total cash, cash equivalents, and restricted cash |
$ |
67,583 |
|
|
$ |
130,673 |
|
|
|
|
|
Allbirds, Inc.
Reconciliation of GAAP to Non-GAAP Financial
Measures(in thousands, except share, per share
amounts, and percentages)(unaudited)
The following tables present a reconciliation of adjusted EBITDA
to its most comparable GAAP measure, net loss, and presentation of
net loss margin and adjusted EBITDA margin for the periods
indicated:
|
Three Months Ended December 31, |
|
|
Full Year Ended December 31, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net
loss |
$
(25,678 |
) |
|
$
(56,779 |
) |
|
$
(93,318 |
) |
|
$
(152,458 |
) |
Add
(deduct): |
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
2,579 |
|
|
3,684 |
|
|
11,472 |
|
|
19,346 |
|
Depreciation and amortization expense |
2,199 |
|
|
5,789 |
|
|
12,439 |
|
|
21,058 |
|
Impairment expense |
1,800 |
|
|
27,392 |
|
|
1,800 |
|
|
27,392 |
|
Restructuring expense |
12 |
|
|
1,243 |
|
|
1,800 |
|
|
6,757 |
|
Net loss from sales of businesses |
1 |
|
|
415 |
|
|
432 |
|
|
2,761 |
|
Other (income) expense |
(592 |
) |
|
138 |
|
|
(3,049 |
) |
|
436 |
|
Interest income |
(497 |
) |
|
(1,115 |
) |
|
(3,489 |
) |
|
(4,076 |
) |
Income tax provision (benefit) |
993 |
|
|
(297 |
) |
|
1,871 |
|
|
334 |
|
Adjusted
EBITDA |
$ (19,182 |
) |
|
$ (19,530 |
) |
|
$ (70,042 |
) |
|
$ (78,450 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
Full Year Ended December 31, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net
revenue |
$
55,852 |
|
|
$
71,990 |
|
|
$
189,757 |
|
|
$
254,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss |
$
(25,678 |
) |
|
$
(56,779 |
) |
|
$
(93,318 |
) |
|
$
(152,458 |
) |
Net loss
margin |
(46.0 |
)% |
|
(78.9 |
)% |
|
(49.2 |
)% |
|
(60.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA |
$
(19,182 |
) |
|
$
(19,530 |
) |
|
$
(70,042 |
) |
|
$
(78,450 |
) |
Adjusted
EBITDA margin |
(34.3 |
)% |
|
(27.1 |
)% |
|
(36.9 |
)% |
|
(30.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
Allbirds, Inc. Net Revenue and Store Count
by Primary Geographical Market(in thousands,
except for store count)(unaudited) |
|
|
Net Revenue by Primary Geographical Market |
|
Three Months Ended December 31, |
|
Full Year Ended December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
United States |
$ |
45,970 |
|
|
$ |
55,800 |
|
|
$ |
143,870 |
|
|
$ |
191,054 |
|
International |
|
9,882 |
|
|
|
16,190 |
|
|
|
45,887 |
|
|
|
63,011 |
|
Total net revenue |
$ |
55,852 |
|
|
$ |
71,990 |
|
|
$ |
189,757 |
|
|
$ |
254,065 |
|
|
|
|
|
|
|
|
|
|
Store Count by Primary Geographical Market |
|
December 31, 2022 |
|
March 31, 2023 |
|
June 30, 2023 |
|
September 30, 2023 |
|
December 31, 2023 |
|
March 31, 2024 |
|
June 30, 2024 |
|
September 30, 2024 |
|
December 31, 2024 |
United States [1] |
42 |
|
42 |
|
44 |
|
45 |
|
45 |
|
42 |
|
32 |
|
31 |
|
30 |
International [2] |
16 |
|
17 |
|
18 |
|
15 |
|
15 |
|
15 |
|
11 |
|
3 |
|
3 |
Total stores |
58 |
|
59 |
|
62 |
|
60 |
|
60 |
|
57 |
|
43 |
|
34 |
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 In the first quarter of 2024, we closed the operations of
three stores in the U.S.. In the second quarter of 2024, we closed
the operations of ten stores in the US. In the third quarter of
2024, we closed the operations of one store in the U.S.. In the
fourth quarter of 2024, we closed the operations of one store in
the U.S.. |
2 In the third quarter of 2023, we transitioned the operations
of three international stores to distributors. In the second
quarter of 2024, we transitioned the operations of two stores in
Japan and one store in New Zealand to unrelated third-party
distributors and closed one store in Europe. In the third quarter
of 2024, we transitioned the operations of six stores in China to
an unrelated third-party distributor and closed two stores in
Europe. |
Allbirds (NASDAQ:BIRD)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025
Allbirds (NASDAQ:BIRD)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025