Highlights
- Revenues of $1,841.9 million, a
decrease of 33.7% compared to last year, reflecting the Company's
focus on reducing network inventory levels;
- Net income of $7.2 million, a
decrease of $331.5 million compared
to last year;
- Normalized EBITDA [1] of $198.5 million, a decrease of 58.0% compared to
last year;
- Normalized diluted earnings per share [1][2] of
$0.61, a decrease of $2.60 per share, and diluted earnings per share
of $0.09, a decrease of $4.17 compared to last year;
- North American Powersports retail sales decreased by 18%
compared to an industry that decreased in the high single digit
%;
- Adjusting full year-end guidance for revenues, now ranging
between $7.8 and $8.0 billion, and for Normalized diluted earnings
per share [1][2], now ranging between $2.75 and $3.25.
Recent events – Highlights from Club
BRP 2025
- The Company continued to push the boundaries of innovation and
technology by enhancing its existing product lines, namely with the
introduction of the all-new Can-Am Outlander 850 and 1000R ATVs,
the Can-Am Maverick R Max SSV lineup, the Sea-Doo FishPro Apex, the
Sea-Doo Switch Fish pontoon, and the 2025 Alumacraft Competitor and
Trophy boat models, as well as with the launch of the brand-new
Can-Am Canyon 3-wheel vehicle.
- BRP also formally launched its Can-Am Pulse and Can-Am Origin
all-electric motorcycle lineup, marking its official entry into the
electric motorcycle industry.
VALCOURT,
QC, Sept. 6, 2024 /CNW/ - BRP Inc. (TSX: DOO)
(NASDAQ: DOOO) today reported its financial results for the three-
and six-month periods ended July 31,
2024. All financial information is in Canadian dollars
unless otherwise noted. The complete financial results are
available on SEDAR+ and EDGAR as well as in the section Quarterly
Reports of BRP's website.
"Our results were in line with expectations and
reflect our ongoing focus on reducing network inventory to maintain
our dealer value proposition. We have made great strides on that
front, but the retail environment is more challenging with the
economic context pressuring consumer demand. As such, our priority
is to continue to proactively manage production and inventory
levels, which leads us to revise our year-end guidance," said José
Boisjoli, President and CEO of BRP.
"We are coming off a successful dealer event,
during which we introduced industry-leading innovations, including
our Can-Am electric motorcycles, reflecting our ongoing commitment
to investing in R&D. Looking ahead, we have every confidence in
our long-term strategy, and remain focused on building a strong
future. We are best positioned to stay on top as we continue
leveraging our solid business fundamentals," concluded Mr.
Boisjoli.
[1]
|
See "Non-IFRS Measures"
section of this press release.
|
[2]
|
Earnings per share is
defined as "EPS".
|
Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month periods ended
|
Six-month periods ended
|
|
(in millions of
Canadian dollars, except per share data and margin)
|
July 31,
2024
|
July 31,
2023
|
July 31,
2024
|
July 31,
2023
|
|
|
Revenues
|
$1,841.9
|
$2,778.0
|
$3,873.6
|
$5,207.4
|
|
Gross Profit
|
376.5
|
697.6
|
856.5
|
1,321.1
|
|
Gross Profit
(%)
|
20.4 %
|
25.1 %
|
22.1 %
|
25.4 %
|
|
Normalized EBITDA
[1]
|
198.5
|
473.1
|
445.7
|
850.2
|
|
Net income
(loss)
|
7.2
|
338.7
|
(0.2)
|
493.2
|
|
Normalized net income
[1]
|
46.4
|
255.4
|
118.9
|
447.4
|
|
Earnings (loss) per
share – diluted
|
0.09
|
4.26
|
(0.01)
|
6.16
|
|
Normalized earnings per
share – diluted [1]
|
0.61
|
3.21
|
1.57
|
5.59
|
|
Weighted average number
of shares – basic
|
73,756,062
|
77,874,472
|
74,320,712
|
78,357,505
|
|
Weighted average number
of shares – diluted
|
74,722,829
|
79,255,857
|
75,371,619
|
79,828,732
|
|
FISCAL YEAR 2025 UPDATED GUIDANCE &
OUTLOOK
The FY25 guidance has been updated as
follows:
Financial Metric
|
FY24
|
FY25 Guidance [4] vs
FY24
|
Revenues
|
|
|
Year-Round
Products
|
$5,339.4
|
Down 20% to
22%
|
Seasonal
Products
|
3,410.7
|
Down 30% to
32%
|
Powersports PA&A
and OEM Engines
|
1,184.6
|
Down 5% to
7%
|
Marine
|
432.3
|
Down 40% to
50%
|
Total company revenues
|
10,367.0
|
$7.8B to $8.0B
|
Normalized EBITDA
[1]
|
1,699.6
|
$890M to $940M
|
Normalized earnings per share – diluted
[1]
|
11.11
|
$2.75 to $3.25
|
Net income
|
744.5
|
$90M to
$120M
|
Other assumptions for FY25
Guidance
• Depreciation Expenses
Adjusted:
|
~$430M (Compared to
$382M in FY24)
|
• Net Financing Costs
Adjusted:
|
~$185M (Compared to
$175M in FY24)
|
• Effective tax
rate [1] [3]
|
~25.0% to 25.5%
(Compared to 23.6% in FY24)
|
• Weighted average
number of shares – diluted:
|
~75.0M shares (Compared
to 78.5M in FY24)
|
• Capital
Expenditures:
|
~$475M (Compared to
$586M in FY24)
|
FY25 Quarterly Outlook [4]
The Company expects Q3 Fiscal 2025 Normalized
diluted earnings per share [1][2] to be up between
high-single digit to low-teen percentage versus Q2 Fiscal 2025.
|
|
[1]
|
See "Non-IFRS Measures"
section of this press release.
|
[2]
|
Earnings per share is
defined as "EPS".
|
[3]
|
Effective tax rate
based on Normalized Earnings before Normalized Income
Tax.
|
[4]
|
Please refer to the
"Caution Concerning Forward-Looking Statements" and "Key
assumptions" sections of this press release for a summary of
important risk factors that could affect the above guidance and of
the assumptions underlying this Fiscal Year 2025
guidance.
|
SECOND QUARTER RESULTS
As planned, the Company maintained its focus on
reducing network inventory levels during the three-month period
ended July 31, 2024, resulting in a
decrease in the volume of shipments, consequently leading to a
decline in revenues compared to the same period last year. The
decrease in the volume of shipments, higher sales programs due to
increased promotional intensity and decreased leverage of fixed
costs as a result of reduced shipments have led to a decrease in
the gross profit and gross profit margin compared to the same
period last year. This decrease was partially offset by favourable
product mix.
The Company's North American quarterly retail
sales for Powersport Products were down 18% for the three-month
period ended July 31, 2024. The
decrease is mainly explained by softer industry demand in both
Seasonal and Year-Round Products.
Revenues
Revenues decreased by $936.1 million, or 33.7%, to $1,841.9 million for the three-month period ended
July 31, 2024, compared to
$2,778.0 million for the
corresponding period ended July 31,
2023. The decrease in revenues was primarily due to a lower
volume sold across all product lines, as the Company maintained its
focus on reducing network inventory levels, and higher sales
programs. The decrease was partially offset by favourable product
mix across most product lines. The decrease includes a favourable
foreign exchange rate variation of $29
million.
- Year-Round Products [5] (54% of Q2-FY25
revenues): Revenues from Year-Round Products decreased by
$476.6 million, or 32.6%, to
$985.0 million for the three-month
period ended July 31, 2024, compared
to $1,461.6 million for the
corresponding period ended July 31,
2023. The decrease in revenues from Year-Round Products was
primarily attributable to a lower volume sold across all product
lines, as the Company maintained its focus on reducing network
inventory levels, and higher sales programs. The decrease was
partially offset by favourable product mix of SSV and 3WV. The
decrease includes a favourable foreign exchange rate variation of
$18 million.
- Seasonal Products [5] (29% of Q2-FY25
revenues): Revenues from Seasonal Products decreased by
$355.7 million, or 39.6%, to
$541.8 million for the three-month
period ended July 31, 2024, compared
to $897.5 million for the
corresponding period ended July 31,
2023. The decrease in revenues from Seasonal Products was
primarily attributable to a lower volume sold across all product
lines, as the Company maintained its focus on reducing network
inventory levels, and higher sales programs. The decrease was
partially offset by favourable product mix across all product
lines. The decrease includes a favourable foreign exchange rate
variation of $8 million.
- Powersports PA&A and OEM Engines [5] (14% of
Q2-FY25 revenues): Revenues from Powersports PA&A and OEM
Engines decreased by $35.9 million,
or 12.2%, to $258.3 million for the
three-month period ended July 31,
2024, compared to $294.2 million for the corresponding period
ended July 31, 2023. The decrease in
revenues from Powersports PA&A and OEM Engines was primarily
attributable to a lower volume sold due to a high network inventory
level in Snowmobile and decrease in retail in other product lines.
The decrease also includes a favourable foreign exchange rate
variation of $3 million.
- Marine [5] (3% of Q2-FY25
revenues): Revenues from the Marine segment decreased by
$67.5 million, or 53.2%, to
$59.4 million for the three-month
period ended July 31, 2024, compared
to $126.9 million for the
corresponding period ended July 31,
2023. The decrease in revenues from the Marine segment was
mainly attributable to a lower volume sold due to high dealer
inventory, softer consumer demand in the industry, and higher sales
programs.
[5] The inter-segment
transactions are included in the analysis.
|
North American Retail Sales
The Company's North American retail sales for
Powersports Products decreased by 18% for the three-month period
ended July 31, 2024 compared to the
same period last year. The decrease is mainly explained by softer
industry demand in both Seasonal and Year-Round Products.
- North American Year-Round Products retail sales decreased on a
percentage basis in the low teens range compared to the three-month
period ended July 31, 2023. In
comparison, the Year-Round Products industry decreased on a
percentage basis in the mid-single digits over the same
period.
- North American Seasonal Products retail sales decreased on a
percentage basis in the high-twenties range compared to the
three-month period ended July 31,
2023. The Seasonal Products industry decreased on a
percentage basis in the high-teens range over the same period.
The Company's North American retail sales for
Marine Products increased by 35% compared to the three-month period
ended July 31, 2023, given a low
retail volume period as basis of comparison.
Gross profit
Gross profit decreased by
$321.1 million, or 46.0%, to
$376.5 million for the three-month
period ended July 31, 2024, compared
to $697.6 million for the three-month
period ended July 31, 2023. Gross
profit margin percentage decreased by 470 basis points to 20.4%
from 25.1% for the three-month period ended July 31, 2023. The decreases in gross profit and
gross profit margin percentage were the result of a lower volume
sold, higher sales programs, and decreased leverage of fixed costs
as a result of reduced shipments. The decrease was partially offset
by favourable product mix across most product lines. The decrease
in gross profit includes a favourable foreign exchange rate
variation of $9 million.
Operating expenses
Operating expenses
decreased by $16.7 million, or 5.2%,
to $302.1 million for the three-month
period ended July 31, 2024, compared
to $318.8 million for the three-month
period ended July 31, 2023. The
decrease in operating expenses was mainly attributable to lower
R&D expenses due to the recognition of R&D subsidies from
prior years. The decrease was partially offset by restructuring and
reorganization costs. The decrease in operating expenses includes a
favourable foreign exchange rate variation of $2 million.
Normalized EBITDA
[1]
Normalized EBITDA [1] decreased by
$274.6 million, or 58.0%, to
$198.5 million for the three-month
period ended July 31, 2024, compared
to $473.1 million for the three-month
period ended July 31, 2023. The
decrease in normalized EBITDA [1] was primarily due to
lower gross margin, partially offset by lower operating
expenses.
Net Income
Net income decreased by
$331.5 million to $7.2 million for the three-month period ended
July 31, 2024, compared to
$338.7 million for the three-month
period ended July 31, 2023. The
decrease in net income was primarily due to a lower operating
income, resulting from a lower gross margin, in addition to an
increase in financing costs and an unfavourable foreign exchange
rate variation on the U.S. denominated long-term debt. The decrease
was partially offset by a lower income tax expense.
[5] The inter-segment
transactions are included in the analysis.
|
SIX-MONTH PERIOD ENDED JULY 31, 2024
Revenues
Revenues decreased by
$1,333.8 million, or 25.6%, to
$3,873.6 million for the six-month
period ended July 31, 2024, compared
to $5,207.4 million for the
corresponding period ended July 31,
2023. The decrease in revenues was primarily due to a lower
volume sold across all product lines, as the Company maintained its
focus on reducing network inventory levels, and higher sales
programs. The decrease was partially offset by favourable product
mix across most product lines. The decrease includes a favourable
foreign exchange rate variation of $46
million.
Normalized EBITDA
[1]
Normalized EBITDA [1] decreased by
$404.5 million, or 47.6%, to
$445.7 million for the six-month
period ended July 31, 2024, compared
to $850.2 million for the six-month
period ended July 31, 2023. The
decrease in Normalized EBITDA [1] was primarily due to a
lower gross margin, slightly offset by lower operating
expenses.
Net Income (Loss)
Net income (loss)
decreased by $493.4 million to
$(0.2) million for the six-month
period ended July 31, 2024, compared
to $493.2 million for the six-month
period ended July 31, 2023. The
decrease in net income was primarily due to lower operating income,
resulting from a lower gross margin, in addition to an increase in
financing costs and an unfavourable foreign exchange rate variation
on the U.S. denominated long-term debt. The decrease was partially
offset by a lower income tax expense.
LIQUIDITY AND CAPITAL RESOURCES
The Company generated net cash flows from
operating activities totaling $253.0
million for the six-month period ended July 31, 2024 compared to net cash flows of
$748.2 million for the six-month
period ended July 31, 2023. The
decrease was mainly due to lower profitability and unfavourable
changes in working capital, partially offset by lower income taxes
paid. The unfavourable changes in working capital were the result
of maintaining higher provisions, which reflected the industry's
promotional intensity, and a decrease in trade payables due to a
reduction in purchasing activities.
The Company invested $180.7 million of its liquidity in capital
expenditures for the introduction of new products and modernization
of the Company's software infrastructure to support future
growth.
During the six-month period ended July 31, 2024, the Company also returned
$246.2 million to its shareholders
through quarterly dividend payouts and its share repurchase
programs.
Dividend
On September 5, 2024, the Company's Board of
Directors declared a quarterly dividend of $0.21 per share for holders of its multiple
voting shares and subordinate voting shares. The dividend will be
paid on October 11, 2024 to
shareholders of record at the close of business on September 27, 2024.
[1] See "Non-IFRS Measures" section of this
press release
CONFERENCE CALL AND WEBCAST
PRESENTATION
Today at 9 a.m. ET,
BRP Inc. will host a conference call and webcast to discuss its
FY25 second quarter results. The call will be hosted by José
Boisjoli, President and CEO, and Sébastien Martel, CFO. To listen
to the conference call by phone (event number 69861), please dial 1
800 717-1738 (toll-free in North
America). Click here for International numbers.
The Company's second quarter FY25 webcast
presentation is posted in the Quarterly Reports section of BRP's
website.
About BRP
BRP Inc. is a global leader in the world of
powersports products, propulsion systems and boats built on over 80
years of ingenuity and intensive consumer focus. Through its
portfolio of industry-leading and distinctive brands featuring
Ski-Doo and Lynx snowmobiles, Sea-Doo watercraft and pontoons,
Can-Am on and off-road vehicles, Alumacraft and Quintrex boats,
Manitou pontoons and Rotax marine
propulsion systems as well as Rotax engines for karts and
recreational aircraft, BRP unlocks exhilarating adventures and
provides access to experiences across different playgrounds. The
Company completes its lines of products with a dedicated parts,
accessories and apparel portfolio to fully optimize the riding
experience. Committed to growing responsibly, BRP is developing
electric models for its existing product lines and exploring new
low voltage and human assisted product categories. Headquartered in
Quebec, Canada, BRP has annual
sales of CA$10.4 billion from over 130 countries and a global
workforce of close to 20,000 driven, resourceful people.
www.brp.com
@BRPNews
Ski-Doo, Lynx, Sea-Doo, Can-Am, Rotax,
Alumacraft, Manitou, Quintrex, and
the BRP logo are trademarks of Bombardier Recreational Products
Inc. or its affiliates. All other trademarks are the property of
their respective owners.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements in this press release,
including, but not limited to, statements relating to the Company's
Fiscal Year 2025, including adjusted financial guidance and related
assumptions of the Company (including revenues, Normalized EBITDA,
Effective Tax Rate, Normalized earnings per share, net income,
depreciation expense, net financing costs adjusted, weighted
average of the number of shares diluted and capital expenditures),
statements relating to the declaration and payment of dividends,
statements about the Company's current and future plans, and other
statements about the Company's prospects, expectations,
anticipations, estimates and intentions, results, levels of
activity, performance, objectives, targets, goals or achievements,
priorities and strategies, including its continued focus on
reducing network inventory, increasing promotional spend and
proactively managing production to maintain dealer value
proposition, financial position, market position, including
expected market share volatility, capabilities, competitive
strengths, beliefs, the prospects and trends of the industries in
which the Company operates, including softer industry demand trends
and sustained promotional intensity and pricing actions, the
expected demand for the Company's products and services and
sustainable growth, the ongoing commitment to invest in research
and product development activities and push the boundaries of
innovation, including the expectation of regular flow of new
product introductions and development of market-shaping products,
including the formal launch of the new electric Can-Am motorcycles,
their projected design, characteristics, capacity or performance,
expected scheduled entry to market and the anticipated impact of
such product introductions, expected financial requirements and the
availability of capital resources and liquidities or any other
future events or developments and other statements that are not
historical facts constitute forward-looking statements within the
meaning of Canadian and United
States securities laws. The words "may", "will", "would",
"should", "could", "expects", "forecasts", "plans", "intends",
"trends", "indications", "anticipates", "believes", "estimates",
"outlook", "predicts", "projects", "likely" or "potential" or the
negative or other variations of these words or other comparable
words or phrases, are intended to identify forward-looking
statements.
Forward-looking statements are presented for
the purpose of assisting readers in understanding certain key
elements of the Company's current objectives, goals, targets,
strategic priorities, expectations and plans, and in obtaining a
better understanding of the Company's business and anticipated
operating environment. Readers are cautioned that such information
may not be appropriate for other purposes; readers should not place
undue reliance on forward-looking statements contained herein.
Forward-looking statements, by their very nature, involve inherent
risks and uncertainties and are based on a number of assumptions,
both general and specific, as further described
below.
Many factors could cause the Company's actual
results, level of activity, performance or achievements or future
events or developments to differ materially from those expressed or
implied by the forward-looking statements, including, without
limitation, the following factors, which are discussed in greater
detail under the heading "Risk Factors" of the Company's MD&A
for the fiscal year ended on January 31,
2024 and in other continuous disclosure materials filed from
time to time with Canadian securities regulatory authorities and
the Securities and Exchange Commission: the impact of adverse
economic conditions including in the context of easing, but still
elevated interest and inflation rates; any decline in social
acceptability of the Company and its products, including in
connection with the broader adoption of electrical or low-emission
products; high levels of indebtedness; any unavailability of
additional capital; any supply problems, termination or
interruption of supply arrangements or increases in the cost of
materials; the inability to attract, hire and retain key employees,
including members of the Company's management team or employees who
possess specialized market knowledge and technical skills; any
failure of information technology systems, security breach or
cyber-attack, or difficulties with the implementation of new
systems, including the continued implementation of its ERP system;
the Company's reliance on international sales and operations; the
Company's inability to successfully execute its growth strategy;
fluctuations in foreign currency exchange rates; unfavourable
weather conditions and climate change more generally; the Company's
seasonal nature of its business and some of its products; the
Company's reliance on a network of independent dealers and
distributors; any inability of dealers and distributors to secure
adequate access to capital; any inability to comply with product
safety, health, environmental and noise pollution laws; the
Company's large fixed cost base; any failure to compete effectively
against competitors or any failure to meet consumers' evolving
expectations; any failure to maintain an effective system of
internal control over financial reporting and to produce accurate
and timely financial statements; any inability to maintain and
enhance the Company's reputation and brands; any significant
product liability claim; any significant product repair and/or
replacement due to product warranty claims or product recalls; any
failure to carry proper insurance coverage; the Company's inability
to successfully manage inventory levels; any intellectual property
infringement and litigation; the Company's inability to
successfully execute its manufacturing strategy or to meet customer
demand as a result of manufacturing capacity constraints; increased
freight and shipping costs or disruptions in transportation and
shipping infrastructure; any failure to comply with covenants in
financing and other material agreements; any changes in tax laws
and unanticipated tax liabilities; any impairment in the carrying
value of goodwill and trademarks; any deterioration in
relationships with employees; pension plan liabilities; natural
disasters; volatility in the market price for the Subordinate
Voting Shares; the Company's conduct of business through
subsidiaries; the significant influence of Beaudier Group and Bain
Capital; and future sales of Subordinate Voting Shares by Beaudier
Group, Bain Capital, directors, officers or senior management of
the Company. These factors are not intended to represent a
complete list of the factors that could affect the Company;
however, these factors should be considered carefully.
Unless otherwise stated, the forward-looking statements
contained in this press release are made as of the date of this
press release and the Company has no intention and undertakes no
obligation to update or revise any forward-looking statements to
reflect future events, changes in circumstances, or changes in
beliefs, unless required by applicable securities regulations. In
the event that the Company does update any forward-looking
statements contained in this press release, no inference should be
made that the Company will make additional updates with respect to
that statement, related matters or any other forward-looking
statement. The forward-looking statements contained in this press
release are expressly qualified by this cautionary
statement.
KEY ASSUMPTIONS
The Company made a number of economic, market
and operational assumptions in preparing and making certain
forward-looking statements contained in this press release,
including without limitation the following assumptions: softer
industry demand in both Seasonal and Year-Round Products and
an increasingly challenging macroeconomic environment;
expected market share volatility; no further deterioration of the
conflict in the Middle-East;
no return of the mandatory inspections implemented on all cargo
trucks crossing the Mexico-Texas
border to an extent that would result in major business
disruptions; main currencies in which the Company operates
will remain at near current levels; easing, but still elevated,
levels of inflation; there will be no significant changes in tax
laws or free trade arrangements or treaties applicable to the
Company; the Company's margins are expected to be further pressured
by lower volumes; the supply base will remain able to support
product development and planned production rates on commercially
acceptable terms in a timely manner; no new trade barriers will be
imposed amongst jurisdictions in which the Company carries
operations; the absence of unusually adverse weather conditions,
especially in peak seasons. The Company cautions that its
assumptions may not materialize and that the currently challenging
macroeconomic and geopolitical environments in which it evolves may
render such assumptions, although believed reasonable at the time
they were made, subject to greater uncertainty. Such
forward-looking statements are not guarantees of future performance
and involve known and unknown risks, uncertainties and other
factors which may cause the actual results or performance of the
Company or the industry to be materially different from the outlook
or any future results or performance implied by such
statements.
NON-IFRS MEASURES
This press release makes reference to certain
non-IFRS measures. These measures are not recognized measures under
IFRS, do not have a standardized meaning prescribed by IFRS and are
therefore unlikely to be comparable to similar measures presented
by other companies. Rather, these measures are provided as
additional information to complement those IFRS measures by
providing further understanding of the Company's results of
operations from management's perspective. Accordingly, they should
not be considered in isolation nor as a substitute for analysis of
the Company's financial information reported under IFRS. The
Company uses non-IFRS measures including the following:
Non-IFRS measures
|
Definition
|
Reason for use
|
|
Normalized
EBITDA
|
Net income before
financing costs, financing income, income tax expense (recovery),
depreciation expense and normalized elements.
|
Assist investors in
determining the financial performance of the Company's operating
activities on a consistent basis by excluding certain non-cash
elements such as depreciation expense, impairment charge, foreign
exchange gain or loss on the Company's long-term debt denominated
in U.S. dollars and foreign exchange gain or loss on certain of the
Company's lease liabilities. Other elements, such as restructuring
and wind-down costs, non-recurring gain or loss and
acquisition-related costs, may be excluded from net income in the
determination of Normalized EBITDA as they are considered not being
reflective of the operational performance of the
Company.
|
|
|
|
Normalized net
income
|
Net income before
normalized elements adjusted to reflect the tax effect on these
elements
|
In addition to the
financial performance of operating activities, this measure
considers the impact of investing activities, financing activities
and income taxes on the Company's financial results.
|
|
|
|
|
Normalized income tax
expense
|
Income tax expense
adjusted to reflect the tax effect on normalized elements and to
normalize specific tax elements
|
Assist investors in
determining the tax expense relating to the normalized items
explained above, as they are considered not being reflective of the
operational performance of the Company.
|
|
|
|
|
Normalized effective
tax rate
|
Based on Normalized net
income before Normalized income tax expense
|
Assist investors in
determining the effective tax rate including the normalized items
explained above, as they are considered not being reflective of the
operational performance of the Company.
|
|
|
|
|
Normalized earnings per
share – diluted
|
Calculated by dividing
the Normalized net income by the weighted average number of shares
– diluted
|
Assist investors in
determining the normalized financial performance of the Company's
activities on a per share basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash
flow
|
Cash flows from
operating activities less additions to PP&E and intangible
assets
|
Assist investors in
assessing the Company's liquidity generation abilities that could
be available for shareholders, debt repayment and business
combination, after capital expenditure
|
|
|
The Company believes non-IFRS measures
are important supplemental measures of financial performance
because they eliminate items that have less bearing on the
Company's financial performance and thus highlight trends in its
core business that may not otherwise be apparent when relying
solely on IFRS measures. The Company also believes that securities
analysts, investors and other interested parties frequently use
non-IFRS measures in the evaluation of companies, many of which
present similar metrics when reporting their results. Management
also uses non-IFRS measures in order to facilitate financial
performance comparisons from period to period, prepare annual
operating budgets, assess the Company's ability to meet its future
debt service, capital expenditure and working capital requirements
and also as a component in the determination of the short-term
incentive compensation for the Company's employees. Because other
companies may calculate these non-IFRS measures differently than
the Company does, these metrics are not comparable to similarly
titled measures reported by other companies.
The Company refers the reader to the tables
below for the reconciliations of the non-IFRS measures presented by
the Company to the most directly comparable IFRS measure.
Reconciliation Tables
The following tables present the reconciliation
of non-IFRS measures compared to their respective IFRS
measures:
|
Three-month periods ended
|
Six-month periods ended
|
|
(in millions of
Canadian dollars)
|
July 31,
2024
|
July 31,
2023
|
July 31,
2024
|
July 31,
2023
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$7.2
|
$338.7
|
$(0.2)
|
$493.2
|
|
Normalized
elements
|
|
|
|
|
|
Foreign exchange (gain)
loss on long-term debt and lease liabilities
|
11.9
|
(77.6)
|
82.6
|
(33.8)
|
|
(Gain) loss on
NCIB
|
—
|
(3.2)
|
—
|
(3.2)
|
|
Costs related to
business combinations [2]
|
4.3
|
1.7
|
8.1
|
6.6
|
|
Restructuring and
related costs [3]
|
14.6
|
—
|
30.8
|
—
|
|
Other elements
[4]
|
—
|
—
|
0.9
|
0.2
|
|
Income tax adjustment
[1] [5]
|
8.4
|
(4.2)
|
(3.3)
|
(15.6)
|
|
Normalized net income
[1]
|
46.4
|
255.4
|
118.9
|
447.4
|
|
Normalized income tax
expense [1]
|
1.0
|
80.2
|
27.1
|
132.8
|
|
Financing costs
adjusted [1]
|
50.1
|
47.2
|
98.8
|
91.3
|
|
Financing income
adjusted [1]
|
(4.0)
|
(2.9)
|
(5.8)
|
(4.4)
|
|
Depreciation expense
adjusted [1]
|
105.0
|
93.2
|
206.7
|
183.1
|
|
Normalized EBITDA
[1]
|
$198.5
|
$473.1
|
$445.7
|
$850.2
|
|
|
|
[1]
|
See "Non-IFRS Measures"
section.
|
[2]
|
Transaction costs and
depreciation of intangible assets related to business
combinations.
|
[3]
|
Costs associated with
restructuring and reorganization activities, which are mainly
composed of severance costs.
|
[4]
|
Other elements include
fees associated with the secondary offering that occurred during
Fiscal 2025.
|
[5]
|
Income tax adjustment
is related to the income tax on Normalized elements subject to tax
and for which income tax has been recognized and to the adjustment
related to the impact of foreign currency translation from Mexican
operations.
|
The following table presents the reconciliation
of items as included in the Normalized net income [1]
and Normalized EBITDA [1] compared to respective IFRS
measures as well as the Normalized EPS – basic and diluted
[1] calculation.
(in millions of Canadian dollars, except per share
data)
|
Three-month periods ended
|
|
Six-month periods ended
|
July 31,
2024
|
July 31,
2023
|
|
July 31,
2024
|
July 31,
2023
|
|
Depreciation expense
reconciliation
|
|
|
|
|
|
Depreciation
expense
|
$107.0
|
$95.7
|
|
$210.7
|
$188.1
|
Depreciation of
intangible assets related to business combinations
|
(2.0)
|
(2.5)
|
|
(4.0)
|
(5.0)
|
Depreciation expense adjusted
|
$105.0
|
$93.2
|
|
$206.7
|
$183.1
|
Income tax expense
reconciliation
|
|
|
|
|
|
Income tax
expense
|
$9.4
|
$76.0
|
|
$23.8
|
$117.2
|
Income tax adjustment
[2]
|
(8.4)
|
4.2
|
|
3.3
|
15.6
|
Normalized income tax expense
[1]
|
$1.0
|
$80.2
|
|
$27.1
|
$132.8
|
Financing costs reconciliation
|
|
|
|
|
|
Financing
costs
|
$50.1
|
$47.2
|
|
$98.8
|
$91.5
|
Other
|
—
|
—
|
|
—
|
(0.2)
|
Financing costs adjusted
|
$50.1
|
$47.2
|
|
$98.8
|
$91.3
|
Financing income reconciliation
|
|
|
|
|
|
Financing
income
|
$(4.0)
|
$(6.1)
|
|
$(5.8)
|
$(7.6)
|
Gain on NCIB
|
—
|
3.2
|
|
—
|
3.2
|
Financing income adjusted
|
$(4.0)
|
$(2.9)
|
|
$(5.8)
|
$(4.4)
|
|
|
|
|
|
|
Normalized EPS - basic [1]
calculation
|
|
|
|
|
|
Normalized net income
[1]
|
$46.4
|
$255.4
|
|
$118.9
|
$447.4
|
Non-controlling
interests
|
(0.6)
|
(1.0)
|
|
(0.8)
|
(1.3)
|
Weighted average number
of shares - basic
|
73,756,062
|
77,874,472
|
|
74,320,712
|
78,357,505
|
Normalized EPS - basic
[1]
|
$0.62
|
$3.27
|
|
$1.59
|
$5.69
|
Normalized EPS - diluted [1]
calculation
|
|
|
|
|
|
Normalized net income
[1]
|
$46.4
|
$255.4
|
|
$118.9
|
$447.4
|
Non-controlling
interests
|
(0.6)
|
(1.0)
|
|
(0.8)
|
(1.3)
|
Weighted average number
of shares - diluted
|
74,722,829
|
79,255,857
|
|
75,371,619
|
79,828,732
|
Normalized EPS - diluted
[1]
|
$0.61
|
$3.21
|
|
$1.57
|
$5.59
|
|
|
[1]
|
See "Non-IFRS Measures"
section.
|
[2]
|
Income tax adjustment
is related to the income tax on Normalized elements subject to tax
and for which income tax has been recognized and to the adjustment
related to the impact of foreign currency translation from Mexican
operations.
|
The following table presents the reconciliation
of net cash flows generated from operating activities to free cash
flow [1].
|
Six-month periods
ended
|
(in millions of Canadian
dollars)
|
July 31,
2024
|
July 31,
2023
|
Net cash flows
generated from operating activities
|
$253.0
|
$748.2
|
Additions to property,
plant and equipment
|
(165.3)
|
(204.9)
|
Additions to intangible
assets
|
(15.5)
|
(15.5)
|
Free cash flow [1]
|
$72.2
|
$527.8
|
[1] See
"Non-IFRS Measures" section.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/brp-presents-its-second-quarter-results-for-fiscal-year-2025-302240142.html
SOURCE BRP Inc.