VANCOUVER, BC, Nov. 6, 2024
/CNW/ - (TSX: LUN) (Nasdaq Stockholm: LUMI) Lundin Mining
Corporation ("Lundin Mining" or the "Company") today
reported its third quarter 2024 financial results. Unless otherwise
stated, results are presented in United
States dollars on a 100% basis.
Jack Lundin, President and CEO
commented, "Our overall performance has contributed to another near
record quarter for revenue and copper production for the Company
and we are on track to meeting full-year consolidated copper
guidance. Operationally, Candelaria had an excellent third quarter
producing 50,000 tonnes of copper driven by planned higher copper
head grades. This was one of Candelaria's strongest quarters and
materially contributed to our success.
"During the quarter the Company realized two significant growth
opportunities. We increased our ownership at our Caserones
copper-molybdenum mine from 51% to 70%, which immediately added
attributable copper production to the Company. Caserones, located
within the Vicuña District, is a long-life mine that yields strong
cash flow generation. It is within this District where we also
announced a transformational transaction with BHP to jointly
acquire Filo Corp. and form a new joint arrangement incorporating
the world-class Filo del Sol Project and the Josemaria Project in
Argentina to create a top-tier
multi-generational mining complex. Filo shareholders have
overwhelmingly voted in favour of the transaction which is expected
to close in the first quarter of 2025. Around the time of closing,
we will also provide an update to the market on the key milestones
and next steps to advance these projects.
"On exploration we are ramping up for another drill season in
the Vicuña District. We will continue the near-mine campaign at
Caserones and follow up on our Cumbre Verde target near Josemaria.
During the quarter we continued to drill near-mine targets at our
other operations with the objective to replace resources, add mine
life and seek out future expansion opportunities, such as the Saúva
resource located near our Chapada operation.
"As we enter the final quarter of 2024, we have tightened the
production guidance ranges at our sites and are re-affirming our
full-year consolidated production guidance for copper and gold. For
our other metals, we have marginally reduced our full year guidance
for zinc and are maintaining our revised nickel guidance."
Third Quarter Operational and Financial Highlights
- Copper Production: Consolidated production of 99,855
tonnes of copper in the third quarter.
- Other Production: During the quarter, a total of 46,610
tonnes of zinc, 893 tonnes of nickel and approximately 47,000
ounces of gold were produced.
- Revenue: $1,073.0 million
in the third quarter with a realized copper price1 of
$4.29 /lb and a realized zinc
price1 of $1.29 /lb.
- Net Earnings and Adjusted Earnings1: Net
earnings attributable to shareholders of the Company were
$101.2 million or $0.13 per share in the third quarter with
adjusted earnings of $72.5 million or
$0.09 per share.
- Adjusted EBITDA1: $457.7 million generated during the quarter.
- Cash Generation: Cash provided by operating activities
was $139.3 million and adjusted
operating cash flow1 was $305.2
million, excluding the impact of a working capital build of
$165.9 million.
- Growth: During the quarter the Company announced two
significant transactions:
- On July 2, 2024, the Company
closed the option to increase ownership in Caserones to 70%,
which adds approximately 23,000 tonnes of additional attributable
copper production to the Company's production profile2.
The consideration of $350 million was
fully funded through an increase to the Company's term loan from
$800 million to $1.15 billion.
- On July 29, 2024, Lundin
Mining and BHP announced the joint acquisition of Filo Corp. Lundin
Mining and BHP will form a 50/50 joint arrangement to hold the Filo
del Sol Project and Lundin Mining's Josemaria Project. The
partnership will create a multi-generational mining district with
world-class potential that could support a globally ranked mining
complex.
- Outlook: The Company's full year production and cash
cost guidance update is as follows:
- Copper: Annual copper production guidance ranges have
been tightened for several of the assets and the new consolidated
copper guidance for the year is now 366,000 to 389,000 tonnes
compared to the previous range of 366,000 to 400,000 tonnes. The
Company is on track to meet full year consolidated copper
guidance.
- Zinc: Annual production guidance for Zinkgruvan has been
increased which was offset by adjustments to zinc guidance at
Neves-Corvo. New consolidated zinc guidance for the year has been
adjusted to 190,000 to 199,000 tonnes from 195,000 tonnes to
215,000 tonnes.
- Gold: Annual gold guidance has remained unchanged
incorporating an increase in guidance at Chapada offset by a
reduction at Candelaria.
- Cash Costs: Forecast annual cash cost guidance at
Chapada and Zinkgruvan has improved while cash cost guidance at
Eagle has been adjusted upwards. All other sites remain
unchanged.
- Sustaining Capital Expenditures1: Sustaining
capital will be reduced by $75
million and is expected to total $720
million (previously $795
million) for the year, primarily due to reductions in
planned spending at Candelaria and Caserones. The Josemaria Project
guidance has increased by $5 million
to $230 million and exploration
guidance increased by $7 million to
$55.0 million for 2024. The increase
in exploration expenditure is primarily due to accelerating
exploration efforts at Caserones where drilling is targeting
higher-grade copper breccia bodies to improve grades in the
resource, as well as follow-up drilling at Cumbre Verde after
positive results in the first half of 2024.
Summary Financial Results
|
Three months
ended
September
30,
|
|
Nine
months ended
September
30,
|
US$ Millions (except
per share amounts)
|
2024
|
2023
|
|
2024
|
2023
|
Revenue
|
1,073.0
|
992.2
|
|
3,093.6
|
2,332.1
|
Gross profit
|
291.8
|
197.3
|
|
756.7
|
463.5
|
Attributable net
earningsa
|
101.2
|
(3.0)
|
|
236.6
|
202.8
|
Net earnings
|
127.8
|
21.9
|
|
343.1
|
248.5
|
Adjusted
earningsa,b
|
72.5
|
85.3
|
|
239.8
|
256.5
|
Adjusted
EBITDAb
|
457.7
|
415.1
|
|
1,281.4
|
943.8
|
Basic earnings per
share ("EPS")a
|
0.13
|
0.00
|
|
0.31
|
0.26
|
Diluted
EPSa
|
0.13
|
0.00
|
|
0.30
|
0.26
|
Adjusted
EPSa,b
|
0.09
|
0.11
|
|
0.31
|
0.33
|
Cash provided by
operating activities
|
139.3
|
303.8
|
|
898.6
|
710.5
|
Adjusted operating cash
flowb
|
305.2
|
316.5
|
|
988.7
|
662.2
|
Adjusted operating cash
flow per shareb
|
0.39
|
0.41
|
|
1.28
|
0.86
|
Free cash flow from
operationsb
|
1.7
|
136.5
|
|
406.9
|
228.3
|
Free cash
flowb
|
(61.8)
|
71.1
|
|
173.3
|
(47.7)
|
Cash and cash
equivalents
|
295.5
|
357.3
|
|
295.5
|
357.3
|
Net debt excluding
lease liabilitiesb
|
1,541.7
|
880.9
|
|
1,541.7
|
880.9
|
Net
debtb
|
1,802.5
|
1,158.9
|
|
1,802.5
|
1,158.9
|
a
Attributable to shareholders of Lundin Mining
Corporation.
|
b These are
non-GAAP measures. Please refer to the Company's discussion of
non-GAAP and other performance measures in its Management's
Discussion and Analysis for the three and nine months ended
September 30, 2024 and the Reconciliation of Non-GAAP Measures
section at the end of this news release.
|
- The Company generated revenue of $1,073.0 million during the quarter, driven by
90,069 tonnes of copper sold at a realized price of $4.29 /lb. Revenue benefited from higher realized
copper, gold, and zinc prices, partially offset by $5.3 million negative provisional pricing
adjustments on prior period concentrate sales.
- Gross profit of $291.8 million
and Adjusted EBITDA of $457.7 million
in the quarter reflect higher realized copper, zinc and gold prices
partially offset by decreases in zinc and nickel sales
volumes.
- Net earnings attributable to shareholders of the Company were
$101.2 million or $0.13 per share in the quarter.
- Adjusted earnings attributable to shareholders of the Company
for the quarter were $72.5 million or
$0.09 per share after removing
$30.6 million unrealized gains on
derivative contracts and adding $14.8
million in expenses relating to the partial suspension of
underground operations at Eagle, among other things.
- Cash and cash equivalents as at September 30, 2024 were $295.5 million. Cash provided by operating
activities amounted to $139.3 million
and cash used to fund investing activities amounted to $264.5 million. The Company had a net debt
excluding lease liabilities1 balance of $1,541.7 million as at September 30, 2024 (December 31, 2023 - $946.2
million).
- Free cash flow1 for the quarter of $(61.8) million was impacted by $165.9 million of working capital outflows as a
result of timing of sales at Candelaria and Chapada.
- As at November 6, 2024, the
Company had a cash balance of approximately $466.1 million and a net debt excluding lease
liabilities balance of approximately $1,362.6 million.
Operational Performance
Total Production
(Contained
metal)a
|
2024
|
2023
|
YTD
|
Q3
|
Q2
|
Q1
|
Total
|
Q4
|
Q3
|
Q2
|
Q1
|
Copper
(t)b
|
267,576
|
99,855
|
79,708
|
88,013
|
314,798
|
103,337
|
89,942
|
60,057
|
61,462
|
Zinc (t)
|
139,758
|
46,610
|
47,460
|
45,688
|
185,161
|
50,719
|
49,774
|
36,115
|
48,553
|
Nickel (t)
|
5,869
|
893
|
1,721
|
3,255
|
16,429
|
3,729
|
4,290
|
4,686
|
3,724
|
Gold
(koz)b
|
112
|
47
|
32
|
33
|
149
|
44
|
35
|
34
|
36
|
Molybdenum
(t)b
|
2,271
|
693
|
714
|
864
|
2,024
|
928
|
1,096
|
—
|
—
|
a. Tonnes (t) and
thousands of ounces (koz)
|
|
|
b. Candelaria and
Caserones production is on a 100% basis.
|
Candelaria (80% owned): Candelaria
produced 50,018 tonnes of copper and approximately 29,000
ounces of gold in concentrate on a 100% basis during the quarter.
Production in the quarter was positively impacted by higher copper
head grades from Phase 11. Access to higher grade Phase 11 ore is
anticipated to continue through most of the fourth quarter of 2024
as per the planned mine sequence. Production costs in the quarter
were higher than in the prior year quarter due to higher copper
sales, but also partially offset by favourable foreign exchange.
Cash cost of $1.55/lb was positively
impacted by higher sales volumes, favourable foreign exchange and
favourable by-product credits.
Caserones (70% owned): Caserones produced
29,033 tonnes of total copper and 693 tonnes of molybdenum on a
100% basis during the quarter. Copper and molybdenum production in
the quarter was impacted by labour action in August lasting 14 days
which reduced throughput during that period to approximately 50% of
capacity. Lower head grades were realized during the quarter as a
result of a higher proportion of ore from Phase 6 due to
hydrogeologic conditions in Phase 5. Production costs in the
quarter were lower than in the prior year comparable period due to
lower copper concentrate and molybdenum volumes and favourable
foreign exchange. Cash cost of $2.96/lb was negatively impacted by lower sales
volumes as a result of the labour action.
Chapada (100% owned): Chapada produced 11,694
tonnes of copper and approximately 18,000 ounces of gold in
concentrate during the quarter. Copper production was positively
impacted by higher throughput that was offset by lower grades and
recoveries as a result of processing of stockpiled ore as part of
an optimized mine plan that significantly reduces waste movement.
Gold production reflected higher grades as a result of increased
ore mined from the South and Central pits replacing older low-grade
stockpiles. Production costs increased due to higher sales volumes,
partially offset by favourable foreign exchange. Cash cost
of $1.37/lb benefited from higher gold by-product credits and
favourable foreign exchange combined with mining cost decreases due
to operational improvements.
Eagle (100% owned): Eagle produced 893 tonnes
of nickel and 1,027 tonnes of copper in the quarter. Production has
been impacted by the fall of ground in the lower ramp in Eagle East
during the second quarter of 2024 which restricted access to Eagle
East, and reduced mining rates until ramp rehabilitation is
completed. Normal throughput rates are expected to resume in late
2024. Production costs were reduced by lower sales and production
volumes leading to reduced spend in milling, transportation and
lower royalty expense. Production costs in the quarter excluded
approximately $14.8 million of overhead costs that
have been recorded in Other Income and Expense as a result of the
partial suspension of underground mining operations. Nickel cash
cost1 of $7.24/lb was
impacted by lower sales volumes, partially offset by higher
by-product credits as a result of higher realized copper
prices.
Neves-Corvo (100% owned): Neves-Corvo
produced 6,698 tonnes of copper and 29,509 tonnes of zinc during
the quarter. Copper production was impacted by lower
throughput and grades. The decrease in throughput and grades is
attributed to changes in mine sequencing as a result of adjustments
made to the mining method and cable bolting requirements.
Additional development work in Lombador North and rehabilitation
work also limited ore availability. Zinc production benefitted from
higher throughput and recoveries as a result of the zinc expansion
project. During the month of August, there was a record in shaft
hoisting of 440,000 tonnes over the month, in addition to record
zinc production of 10,527 tonnes. During the month of September,
the daily shaft hoisting of 19,000 tonnes set a new record for the
mine. Production costs increased due to an increase in zinc and
lead sales volumes and cash cost of $2.13/lb benefitted from higher by-product
credits.
Zinkgruvan (100% owned): Zinkgruvan produced
17,101 tonnes of zinc and 5,693 tonnes of lead in the quarter
reflecting lower grades and throughput which were driven by changes
in mine sequencing from operational and maintenance interruptions.
Copper production of 1,385 tonnes in the quarter reflected higher
throughput. Production costs decreased due to lower sales volumes
and zinc cash cost of $0.16/lb
benefitted from higher copper by-product credits as a result of
higher realized copper prices.
________________________________
|
1 These are
non-GAAP measures. Please refer to the Company's discussion of
non-GAAP and other performance measures in its Management's
Discussion and Analysis ("MD&A") for the three and nine months
ended September 30, 2024 and the Reconciliation of Non-GAAP
measures section at the end of this news release.
|
2 Based on
Caserones 2024 revised production guidance as outlined in the
outlook section of the MD&A for the three and nine months ended
September 30, 2024.
|
Outlook
Annual guidance for 2024 has been updated from that disclosed in
the Company's Management's Discussion and Analysis for the three
and six months ended June 30,
2024.
The Company remains on track to meet annual consolidated copper
production guidance. The total production guidance range for copper
has been tightened with the top end of the range at Candelaria
increased as a result of continued access to higher grade ore in
the second half of the year. Copper production guidance ranges at
Caserones and Neves-Corvo have been tightened and lowered slightly.
At Caserones, this reflects the impact of the labour action during
the quarter that reduced operations for 14 days. At Neves-Corvo,
changes in mine sequencing due to rehabilitation and development
efforts led to the change in guidance.
Total production guidance for zinc has been revised, guidance
range for Zinkgruvan increased slightly and the guidance range for
Neves-Corvo reduced as a result of rehabilitation and development
work impacting mine sequencing. Annual gold guidance has remained
unchanged, incorporating an increase in guidance at Chapada offset
by a reduction at Candelaria. For molybdenum, the guidance range
has increased to reflect expected results according to the mine
plan.
Cash cost guidance at Chapada and Zinkgruvan was lowered with
cash costs continuing to benefit from increased realized prices on
by-product sales and weaker local currencies. Cash cost guidance at
Eagle has increased due to reduced mining rates following a fall of
ground that continues to limit production.
Annual sustaining capital expenditure guidance has been lowered
to $720 million from $795 million with reductions primarily at
Caserones and Candelaria. Expenditure guidance related to the
Josemaria Project of $230 million and
exploration guidance of $55.0 million have been revised for 2024.
The increase in exploration expenditure is primarily due to
accelerating exploration efforts at Caserones where drilling is
targeting the higher-grade copper breccia bodies to improve grades
in the resource, as well as follow-up drilling at Cumbre Verde
after positive results in the first half of 2024.
2024 Production and Cash Cost Guidance
|
|
|
Previous
Guidancea
|
Revised
Guidance
|
|
(contained
metal)
|
Production
|
Cash Cost
($/lb)b
|
Production
|
Cash Cost
($/lb)b
|
|
Copper
(t)
|
Candelaria
(100%)
|
160,000 –
170,000
|
1.60 –
1.80c
|
165,000 – 173,000
|
1.60 –
1.80c
|
|
|
Caserones
(100%)
|
124,000 –
135,000
|
2.60 – 2.80
|
121,000 – 125,000
|
2.60 – 2.80
|
|
|
Chapada
|
43,000 –
48,000
|
1.95 –
2.15d
|
43,000 –
48,000
|
1.55 –
1.65d
|
|
|
Eagle
|
5,000 –
7,000
|
|
6,000 –
8,000
|
|
|
|
Neves-Corvo
|
30,000 –
35,000
|
1.95 –
2.15c
|
27,000 –
30,000
|
1.95 –
2.15c
|
|
|
Zinkgruvan
|
4,000 –
5,000
|
|
4,000 –
5,000
|
|
|
|
Total
|
366,000 –
400,000
|
|
366,000 – 389,000
|
|
|
Zinc
(t)
|
Neves-Corvo
|
120,000 –
130,000
|
|
111,000 – 116,000
|
|
|
|
Zinkgruvan
|
75,000 –
85,000
|
0.45 –
0.50c
|
79,000 –
83,000
|
0.40 –
0.45c
|
|
|
Total
|
195,000 –
215,000
|
|
190,000 – 199,000
|
|
|
Nickel
(t)
|
Eagle
|
7,000 –
9,000
|
3.20 – 3.40
|
7,000 –
9,000
|
3.70 –
3.90
|
|
Gold
(koz)
|
Candelaria
(100%)
|
100 – 110
|
|
92 –
102
|
|
|
|
Chapada
|
55 – 60
|
|
63 –
68
|
|
|
|
Total
|
155 – 170
|
|
155 –
170
|
|
|
Molybdenum
(t)
|
Caserones
(100%)
|
2,500 -
3,000
|
|
2,800 –
3,300
|
|
a. Guidance as outlined
in the Company's Management Discussion and Analysis ("MD&A")
for the three and six months ended June 30,
2024.
b. Cash costs are based
on various assumptions and estimates, including but not limited to:
production volumes, commodity prices (Cu: $3.75/lb, Zn: $1.10/lb,
Pb: $0.90/lb, Au: $1,800/oz, Mo: $20.00/lb, Ag: $23.00/oz), foreign
exchange rates (€/USD:1.05, USD/SEK:10.50, USD/CLP:850,
USD/BRL:5.00) and production costs. Cash cost is a non-GAAP measure
- see the Company's Management Discussion and Analysis for the
three and nine months ended September 30, 2024 and the
Reconciliation of Non-GAAP Measures at the end of this news
release.
c. 68% of Candelaria's
total gold and silver production are subject to a streaming
agreement, and silver production at Zinkgruvan and Neves-Corvo are
also subject to streaming agreements. Cash costs are calculated
based on receipt of approximately $429/oz gold and $4.28/oz to
$4.68/oz silver.
d. Chapada's cash cost
is calculated on a by-product basis and does not include the
effects of its copper stream agreements. Effects of the copper
stream agreements are reflected in copper revenue and will impact
realized price per pound.
|
2024 Capital Expenditure Guidanceb
|
($ millions)
|
Previous
Guidancea
|
Revisions
|
Revised
Guidance
|
|
Candelaria (100%
basis)
|
300
|
(25)
|
275
|
|
Caserones (100%
basis)
|
175
|
(40)
|
135
|
|
Chapada
|
110
|
—
|
110
|
|
Eagle
|
25
|
—
|
25
|
|
Neves-Corvo
|
115
|
(5)
|
110
|
|
Zinkgruvan
|
70
|
(5)
|
65
|
|
Other
|
—
|
—
|
—
|
|
Total
Sustaining
|
795
|
(75)
|
720
|
|
Josemaria
(Expansionary)
|
225
|
5
|
230
|
|
Total Capital
Expenditures
|
1,020
|
(70)
|
950
|
|
a. Guidance as outlined
in the Company's Management Discussion and Analysis ("MD&A")
for the three and six months ended June 30,
2024.
b. Sustaining capital
expenditure is a supplementary financial measure and expansionary
capital expenditure is a non-GAAP measure - see the Company's
Management Discussion and Analysis for the three and nine months
ended September 30, 2024 and the Reconciliation of Non-GAAP
Measures at the end of this news
release.
|
Exploration
During the quarter, exploration activity focused on in-mine and
near-mine targets at the Company's operations. Exploration drilling
at Zinkgruvan was focused on resource expansion and drilling at
Candelaria was focused on Soplona, La Portuguesa and La Española.
Drilling at Chapada concentrated on adding high grade resources to
Saúva and testing near-mine geochemical and geophysical anomalies
in Cava Norte, Santa Cruz, Castanhal and Jatoba.
At Caserones, exploration activity remains lower during the
winter season. Exploration drilling continues in the lower portion
of the mineral resource in search of higher-grade copper breccia
bodies that could improve the average grade of the resource, and
potentially expand it. Preparations to restart near-mine drilling
at Angelica were made at the end of the quarter.
At Josemaria, preparations are underway to recommence the
drilling campaign at Cumbre Verde.
Drilling started at Eagle during the quarter with two surface
holes targeting a geophysical anomaly east of Eagle East. Drilling
also commenced during the quarter at Neves-Corvo and focused on
extending inferred resources at Lombador North and near-mine
drilling at Neves Southwest.
About Lundin Mining
Lundin Mining is a diversified Canadian base metals mining
company with projects or operations in Argentina, Brazil, Chile, Portugal, Sweden and the
United States of America, primarily producing copper, zinc,
nickel and gold.
The information in this release is subject to the disclosure
requirements of Lundin Mining under the EU Market Abuse Regulation.
The information was submitted for publication, through the agency
of the contact persons set out below on November 6, 2024 at
14:30 Vancouver Time.
Technical Information
The scientific and technical information in this press release
has been prepared in accordance with the disclosure standards of
National Instrument 43-101 ("NI 43-101") and has been reviewed by
Patrick Merrin, P.Eng., Executive
Vice President, Technical Services, a "Qualified Person" under NI
43-101. Mr. Merrin has verified the data disclosed in this release
and no limitations were imposed on his verification process.
Reconciliation of Non-GAAP Measures
The Company uses certain performance measures in its analysis.
These performance measures have no standardized meaning within
generally accepted accounting principles under International
Financial Reporting Standards and, therefore, amounts presented may
not be comparable to similar data presented by other mining
companies. For additional details please refer to the Company's
discussion of non-GAAP and other performance measures in its
Management's Discussion and Analysis for the three and nine months
ended September 30, 2024 which is
available on SEDAR+ at www.sedarplus.com.
Cash Cost per Pound and All-in Sustaining Costs per pound can be
reconciled to Production Costs on the Company's Condensed Interim
Consolidated Statement of Earnings as follows:
|
Three months ended
September 30, 2024
|
|
|
Operations
|
Candelaria
|
Caserones
|
Chapada
|
Eagle
|
Neves-Corvo
|
Zinkgruvan
|
|
($000s, unless
otherwise noted)
|
(Cu)
|
(Cu)
|
(Cu)
|
(Ni)
|
(Cu)
|
(Zn)
|
Total
|
Sales volumes
(Contained metal):
|
|
|
|
|
|
|
|
Tonnes
|
45,430
|
22,044
|
12,380
|
393
|
7,707
|
15,124
|
|
Pounds
(000s)
|
100,155
|
48,599
|
27,293
|
866
|
16,991
|
33,342
|
|
Production costs
|
|
|
|
|
|
|
581,117
|
Less: Royalties and
other
|
|
|
|
|
|
|
(19,133)
|
|
|
|
|
|
|
|
561,984
|
Deduct: By-product
credits
|
|
|
|
|
|
|
(221,753)
|
Add: Treatment and
refining
|
|
|
|
|
|
|
43,833
|
Cash cost
|
155,069
|
144,062
|
37,302
|
6,273
|
36,159
|
5,199
|
384,064
|
Cash cost per pound
($/lb)
|
1.55
|
2.96
|
1.37
|
7.24
|
2.13
|
0.16
|
|
Add: Sustaining capital
|
60,118
|
22,895
|
20,487
|
7,940
|
26,288
|
15,546
|
|
Royalties
|
4,519
|
6,354
|
2,643
|
162
|
1,226
|
—
|
|
Reclamation and other
closure accretion and depreciation
|
2,416
|
1,061
|
2,374
|
1,473
|
1,381
|
1,149
|
|
Leases &
other
|
1,625
|
17,773
|
956
|
1,489
|
147
|
79
|
|
All-in sustaining
cost
|
223,747
|
192,145
|
63,762
|
17,337
|
65,201
|
21,973
|
|
AISC per pound
($/lb)
|
2.23
|
3.95
|
2.34
|
20.02
|
3.84
|
0.66
|
|
|
Three months ended
September 30, 2023
|
|
|
Operations
|
Candelaria
|
Caserones
|
Chapada
|
Eagle
|
Neves-Corvo
|
Zinkgruvan
|
|
($000s, unless
otherwise noted)
|
(Cu)
|
(Cu)
|
(Cu)
|
(Ni)
|
(Cu)
|
(Zn)
|
Total
|
Sales volumes
(Contained metal):
|
|
|
|
|
|
|
|
Tonnes
|
33,668
|
30,385
|
11,445
|
3,640
|
8,799
|
22,042
|
|
Pounds
(000s)
|
74,225
|
66,987
|
25,232
|
8,025
|
19,398
|
48,594
|
|
Production costs
|
|
|
|
|
|
|
615,109
|
Less: Royalties and
other
|
|
|
|
|
|
|
(21,662)
|
Inventory fair value
adjustment
|
|
|
|
|
|
|
(32,185)
|
|
|
|
|
|
|
|
561,262
|
Deduct: By-product
credits
|
|
|
|
|
|
|
(216,150)
|
Add: Treatment and
refining
|
|
|
|
|
|
|
56,261
|
Cash cost
|
162,672
|
106,866
|
57,501
|
16,598
|
44,043
|
13,693
|
401,373
|
Cash cost per pound
($/lb)
|
2.19
|
1.60
|
2.28
|
2.07
|
2.27
|
0.28
|
|
Add: Sustaining capital
|
86,693
|
28,849
|
16,716
|
4,989
|
27,357
|
12,350
|
|
Royalties
|
—
|
7,550
|
2,142
|
7,385
|
1,055
|
—
|
|
Reclamation and other
closure accretion and depreciation
|
2,349
|
1,133
|
2,141
|
2,742
|
1,462
|
1,011
|
|
Leases &
other
|
2,841
|
22,229
|
865
|
797
|
131
|
86
|
|
All-in sustaining
cost
|
254,555
|
166,627
|
79,365
|
32,511
|
74,048
|
27,140
|
|
AISC per pound
($/lb)
|
3.43
|
2.49
|
3.15
|
4.05
|
3.82
|
0.56
|
|
|
Nine
months ended September 30, 2024
|
|
|
Operations
|
Candelaria
|
Caserones
|
Chapada
|
Eagle
|
Neves-Corvo
|
Zinkgruvan
|
|
($000s, unless
otherwise noted)
|
(Cu)
|
(Cu)
|
(Cu)
|
(Ni)
|
(Cu)
|
(Zn)
|
Total
|
Sales volumes
(Contained metal):
|
|
|
|
|
|
|
|
Tonnes
|
108,965
|
87,117
|
29,415
|
4,574
|
21,491
|
49,459
|
|
Pounds
(000s)
|
240,226
|
192,060
|
64,849
|
10,084
|
47,379
|
109,038
|
|
Production costs
|
|
|
|
|
|
|
1,754,677
|
Less: Royalties and
other
|
|
|
|
|
|
|
(61,427)
|
|
|
|
|
|
|
|
1,693,250
|
Deduct: By-product
credits
|
|
|
|
|
|
|
(597,173)
|
Add: Treatment and
refining
|
|
|
|
|
|
|
129,361
|
Cash cost
|
438,494
|
481,756
|
113,607
|
39,903
|
107,898
|
43,780
|
1,225,438
|
Cash cost per pound
($/lb)
|
1.83
|
2.51
|
1.75
|
3.96
|
2.28
|
0.40
|
|
Add: Sustaining capital
|
220,194
|
100,977
|
74,927
|
15,998
|
76,622
|
43,188
|
|
Royalties
|
11,038
|
24,443
|
5,891
|
6,746
|
3,168
|
—
|
|
Reclamation and other
closure accretion and depreciation
|
6,441
|
3,195
|
7,780
|
5,033
|
4,036
|
3,286
|
|
Leases &
other
|
7,684
|
51,773
|
2,496
|
4,258
|
405
|
235
|
|
All-in sustaining
cost
|
683,851
|
662,144
|
204,701
|
71,938
|
192,129
|
90,489
|
|
AISC per pound
($/lb)
|
2.85
|
3.45
|
3.16
|
7.13
|
4.06
|
0.83
|
|
|
|
|
|
|
|
|
|
|
Nine
months ended September 30, 2023
|
|
|
Operations
|
Candelaria
|
Caserones
|
Chapada
|
Eagle
|
Neves-Corvo
|
Zinkgruvan
|
|
($000s, unless
otherwise noted)
|
(Cu)
|
(Cu)
|
(Cu)
|
(Ni)
|
(Cu)
|
(Zn)
|
Total
|
Sales volumes
(Contained metal):
|
|
|
|
|
|
|
|
Tonnes
|
105,585
|
30,385
|
30,681
|
10,234
|
23,000
|
48,028
|
|
Pounds
(000s)
|
232,775
|
66,987
|
67,640
|
22,562
|
50,706
|
105,883
|
|
Production costs
|
|
|
|
|
|
|
1,438,071
|
Less: Royalties and
other
|
|
|
|
|
|
|
(41,717)
|
Inventory fair value
adjustment
|
|
|
|
|
|
|
(32,185)
|
|
|
|
|
|
|
|
1,364,169
|
Deduct: By-product
credits
|
|
|
|
|
|
|
(495,751)
|
Add: Treatment and
refining
|
|
|
|
|
|
|
125,390
|
Cash cost
|
507,884
|
106,866
|
165,170
|
47,228
|
128,206
|
38,454
|
993,808
|
Cash cost per pound
($/lb)
|
2.18
|
1.60
|
2.44
|
2.09
|
2.53
|
0.36
|
|
Add: Sustaining capital
|
300,796
|
28,849
|
52,433
|
15,653
|
74,551
|
42,812
|
|
Royalties
|
—
|
7,550
|
6,394
|
17,991
|
2,868
|
—
|
|
Reclamation and other
closure accretion and depreciation
|
7,100
|
1,133
|
5,789
|
8,711
|
4,082
|
2,811
|
|
Leases &
other
|
9,638
|
22,229
|
3,002
|
2,441
|
437
|
288
|
|
All-in sustaining
cost
|
825,418
|
166,627
|
232,788
|
92,024
|
210,144
|
84,365
|
|
AISC per pound
($/lb)
|
3.55
|
2.49
|
3.44
|
4.08
|
4.14
|
0.80
|
|
Adjusted EBITDA can be reconciled to Net Earnings (Loss) on the
Company's Condensed Interim Consolidated Statement of Earnings as
follows:
|
Three months
ended
September
30,
|
|
Nine
months ended
September
30,
|
($thousands)
|
2024
|
2023
|
|
2024
|
2023
|
Net earnings
|
127,829
|
21,883
|
|
343,117
|
248,496
|
Add back:
|
|
|
|
|
|
Depreciation, depletion
and amortization
|
200,074
|
179,788
|
|
582,224
|
430,540
|
Finance income and
costs
|
39,152
|
36,212
|
|
111,153
|
67,808
|
Income taxes
|
96,940
|
84,891
|
|
203,668
|
113,983
|
|
463,995
|
322,774
|
|
1,240,162
|
860,827
|
Unrealized foreign
exchange loss (gain)
|
12,901
|
9,096
|
|
574
|
(1,545)
|
Unrealized losses
(gains) on derivative contracts
|
(30,613)
|
47,504
|
|
18,245
|
41,241
|
Ojos del Salado
sinkhole (recoveries) expenses
|
871
|
(1,247)
|
|
550
|
15,235
|
Revaluation loss (gain)
on marketable securities
|
(3,957)
|
3,449
|
|
(6,472)
|
(453)
|
Caserones inventory
fair value adjustment
|
—
|
32,185
|
|
—
|
32,185
|
Partial suspension of
underground operations at Eagle
|
14,813
|
—
|
|
24,637
|
—
|
Revaluation of Chapada
derivative liability
|
—
|
370
|
|
307
|
2,166
|
Revaluation of
Caserones purchase option
|
—
|
—
|
|
(11,728)
|
—
|
Write-down of capital
works in progress
|
781
|
—
|
|
17,969
|
—
|
Gain on disposal of
subsidiary
|
—
|
—
|
|
—
|
(5,718)
|
Other
|
(1,108)
|
990
|
|
(2,847)
|
(120)
|
Total adjustments -
EBITDA
|
(6,312)
|
92,347
|
|
41,235
|
82,991
|
Adjusted
EBITDA
|
457,683
|
415,121
|
|
1,281,397
|
943,818
|
|
|
|
|
|
|
Adjusted Earnings and Adjusted EPS can be reconciled to Net
Earnings (Loss) Attributable to Lundin Mining Shareholders on the
Company's Condensed Interim Consolidated Statement of Earnings as
follows:
|
Three months
ended
September
30,
|
|
Nine
months ended
September
30,
|
($thousands, except
share and per share amounts)
|
2024
|
2023
|
|
2024
|
2023
|
Net earnings
attributable to Lundin Mining shareholders
|
101,160
|
(2,964)
|
|
236,632
|
202,765
|
Add back:
|
|
|
|
|
|
Total adjustments -
EBITDA
|
(6,312)
|
92,347
|
|
41,235
|
82,991
|
Tax effect on
adjustments
|
(8,135)
|
(20,758)
|
|
(7,921)
|
(23,938)
|
Deferred tax expense
due to change in tax rate
|
—
|
25,700
|
|
—
|
25,700
|
Deferred tax arising
from foreign exchange translation
|
(12,387)
|
12,317
|
|
(32,353)
|
(15,972)
|
Non-controlling
interest on adjustments
|
(1,867)
|
(18,734)
|
|
2,164
|
(18,665)
|
Other
|
(1)
|
(2,648)
|
|
—
|
3,645
|
Total
adjustments
|
(28,702)
|
88,224
|
|
3,125
|
53,761
|
Adjusted
earnings
|
72,458
|
85,260
|
|
239,757
|
256,526
|
|
|
|
|
|
|
Basic weighted
average number of shares outstanding
|
776,794,756
|
773,147,920
|
|
774,574,731
|
772,214,160
|
|
|
|
|
|
|
Net earnings (loss)
attributable to shareholders
|
0.13
|
—
|
|
0.31
|
0.26
|
Total
adjustments
|
(0.04)
|
0.11
|
|
—
|
0.07
|
Adjusted earnings
per
share
|
0.09
|
0.11
|
|
0.31
|
0.33
|
Free Cash Flow from Operations and Free Cash Flow can be
reconciled to Cash provided by Operating Activities on the
Company's Condensed Interim Consolidated Statement of Cash Flows as
follows:
|
Three months
ended
September
30,
|
|
Nine
months ended
September
30,
|
($thousands)
|
2024
|
2023
|
|
2024
|
2023
|
Cash provided by
operating activities
|
139,275
|
303,812
|
|
898,576
|
710,531
|
Sustaining capital
expenditures
|
(151,173)
|
(180,013)
|
|
(532,236)
|
(523,397)
|
General exploration and
business development
|
13,620
|
12,734
|
|
40,607
|
41,192
|
Free cash flow from
operations
|
1,722
|
136,533
|
|
406,947
|
228,326
|
General exploration and
business development
|
(13,620)
|
(12,734)
|
|
(40,607)
|
(41,192)
|
Expansionary capital
expenditures
|
(49,926)
|
(52,662)
|
|
(193,027)
|
(234,831)
|
Free cash
flow
|
(61,824)
|
71,137
|
|
173,313
|
(47,697)
|
Adjusted Operating Cash Flow and Adjusted Operating Cash Flow
per Share can be reconciled to Cash Provided by Operating
Activities on the Company's Condensed Interim Consolidated
Statement of Cash Flows as follows:
|
Three months
ended
September
30,
|
|
Nine
months ended
September
30,
|
($thousands, except
share and per share amounts)
|
2024
|
2023
|
|
2024
|
2023
|
Cash provided by
operating activities
|
139,275
|
303,812
|
|
898,576
|
710,531
|
Changes in non-cash
working capital items
|
165,901
|
12,655
|
|
90,140
|
(48,360)
|
Adjusted operating
cash flow
|
305,176
|
316,467
|
|
988,716
|
662,171
|
|
|
|
|
|
|
Basic weighted average
number of shares outstanding
|
776,794,756
|
773,147,920
|
|
774,574,731
|
772,214,160
|
Adjusted operating
cash flow per share
|
$
0.39
|
0.41
|
|
1.28
|
0.86
|
Net debt and net debt excluding lease liabilities can be
reconciled to Debt and Lease Liabilities, Current Portion of Debt
and Lease Liabilities and Cash and Cash Equivalents on the
Company's condensed interim consolidated balance sheet as
follows:
($thousands)
|
September 30,
2024
|
December 31,
2023
|
Debt and lease
liabilities
|
(1,692,718)
|
(1,273,162)
|
Current portion of
total debt and lease liabilities
|
(397,141)
|
(212,646)
|
Less deferred financing
fees (netted in above)
|
(8,230)
|
(6,374)
|
|
(2,098,089)
|
(1,492,182)
|
Cash and cash
equivalents
|
295,540
|
268,793
|
Net
debt
|
(1,802,549)
|
(1,223,389)
|
Lease
liabilities
|
260,895
|
277,208
|
Net debt excluding
lease liabilities
|
(1,541,654)
|
(946,181)
|
Cautionary Statement on Forward-Looking
Information
Certain of the statements made and information contained
herein are "forward-looking information" within the meaning of
applicable Canadian securities laws. All statements other than
statements of historical facts included in this document constitute
forward-looking information, including but not limited to
statements regarding the Company's plans, prospects and business
strategies; the Company's guidance on the timing and amount of
future production and its expectations regarding the results of
operations; expected costs; permitting requirements and timelines;
timing and possible outcome of pending litigation; the results of
any Preliminary Economic Assessment, Pre-Feasibility Study,
Feasibility Study, or Mineral Resource and Mineral Reserve
estimations, life of mine estimates, and mine and mine closure
plans; anticipated market prices of metals, currency exchange rates
and interest rates; the development and implementation of the
Company's Responsible Mining Management System; the Company's
ability to comply with contractual and permitting or other
regulatory requirements; anticipated exploration and development
activities at the Company's projects; expansion projects and the
realization of additional value; expectations regarding, including
the ability and timing to complete, the acquisition of Filo Corp.
and the establishment and operation of a 50/50 joint arrangement
with BHP and the anticipated project development and other plans
and expectations with respect to such acquisition and joint
arrangement; the Company's integration of acquisitions and
expansions and any anticipated benefits thereof; and expectations
for other economic, business, and/or competitive factors. Words
such as "believe", "expect", "anticipate", "contemplate", "target",
"plan", "goal", "aim", "intend", "continue", "budget", "estimate",
"may", "will", "can", "could", "should", "schedule" and similar
expressions identify forward-looking information.
Forward-looking information is necessarily based upon various
estimates and assumptions including, without limitation, the
expectations and beliefs of management, including that the Company
can access financing, appropriate equipment and sufficient labour;
assumed and future price of copper, zinc, gold, nickel and other
metals; anticipated costs; ability to achieve goals; the prompt and
effective integration of acquisitions, including the completion of
the acquisition of Filo Corp., the establishment of the 50/50 joint
arrangement with BHP and the realization of synergies and economies
of scale in connection therewith; that the political environment in
which the Company operates will continue to support the development
and operation of mining projects; and assumptions related to the
factors set forth below. While these factors and assumptions are
considered reasonable by Lundin Mining as at the date of this
document in light of management's experience and perception of
current conditions and expected developments, these statements are
inherently subject to significant business, economic and
competitive uncertainties and contingencies. Known and unknown
factors could cause actual results to differ materially from those
projected in the forward-looking information and undue reliance
should not be placed on such information. Such factors include, but
are not limited to: global financial conditions, market volatility
and inflation, including pricing and availability of key supplies
and services; risks inherent in mining including but not limited to
risks to the environment, industrial accidents, catastrophic
equipment failures, unusual or unexpected geological formations or
unstable ground conditions, and natural phenomena such as
earthquakes, flooding or unusually severe weather; uninsurable
risks; volatility and fluctuations in metal and commodity demand
and prices; significant reliance on assets in Chile; reputation risks related to negative
publicity with respect to the Company or the mining industry in
general; delays or the inability to obtain, retain or comply with
permits; risks relating to the development of the Josemaria
Project; health and safety laws and regulations; risks associated
with climate change; risks relating to indebtedness; economic,
political and social instability and mining regime changes in the
Company's operating jurisdictions, including but not limited to
those related to permitting and approvals, nationalization or
expropriation without fair compensation, environmental and tailings
management, labour, trade relations, and transportation; inability
to attract and retain highly skilled employees; risks inherent in
and/or associated with operating in foreign countries and emerging
markets, including with respect to foreign exchange and capital
controls; project financing risks, liquidity risks and limited
financial resources; health and safety risks; compliance with
environmental, unavailable or inaccessible infrastructure,
infrastructure failures, and risks related to ageing
infrastructure; changing taxation regimes; the inability to
effectively compete in the industry; the inability to currently
control Filo Corp. and the ability to satisfy the relevant
conditions and complete the acquisition of Filo Corp. and establish
the 50/50 joint arrangement with BHP on the proposed terms and
schedule; risks associated with acquisitions, expansions and
related integration efforts, including the ability to achieve
anticipated benefits, unanticipated difficulties or expenditures
relating to integration and diversion of management time on
integration; risks related to mine closure activities, reclamation
obligations, environmental liabilities and closed and historical
sites; reliance on key personnel and reporting and oversight
systems, as well as third parties and consultants in foreign
jurisdictions; information technology and cybersecurity risks;
risks associated with the estimation of Mineral Resources and
Mineral Reserves and the geology, grade and continuity of mineral
deposits including but not limited to models relating thereto;
actual ore mined and/or metal recoveries varying from Mineral
Resource and Mineral Reserve estimates, estimates of grade,
tonnage, dilution, mine plans and metallurgical and other
characteristics; ore processing efficiency; community and
stakeholder opposition; regulatory investigations, enforcement,
sanctions and/or related or other litigation; financial
projections, including estimates of future expenditures and cash
costs, and estimates of future production may not be reliable;
enforcing legal rights in foreign jurisdictions; risks associated
with the use of derivatives; risks relating to joint ventures,
joint arrangements and operations; environmental and regulatory
risks associated with the structural stability of waste rock dumps
or tailings storage facilities; exchange rate fluctuations;
compliance with foreign laws; potential for the allegation of
fraud and corruption involving the Company, its
customers, suppliers or employees, or the allegation of improper or
discriminatory employment practices, or human rights violations;
risks relating to dilution; risks relating to payment of dividends;
counterparty and customer concentration risks; activist
shareholders and proxy solicitation matters; estimation of asset
carrying values; relationships with employees and contractors, and
the potential for and effects of labour disputes or other
unanticipated difficulties with or shortages of labour or
interruptions in production; conflicts of interest; existence of
significant shareholders; challenges or defects in title; internal
controls; risks relating to minor elements contained in concentrate
products; the threat associated with outbreaks of viruses and
infectious diseases; mining rates and rehabilitation projects; mill
shut downs; and other risks and uncertainties, including but not
limited to those described in the "Risks and Uncertainties" section
of the Company's MD&A for the three and nine months ended
September 30, 2024 and the "Risks and
Uncertainties" section of the Company's Annual Information Form for
the year ended December 31, 2023,
which are available on SEDAR+ at www.sedarplus.com under the
Company's profile.
All of the forward-looking information in this document are
qualified by these cautionary statements. Although the Company has
attempted to identify important factors that could cause actual
results to differ materially from those contained in
forward-looking information, there may be other factors that cause
results not to be as anticipated, estimated, forecasted or intended
and readers are cautioned that the foregoing list is not exhaustive
of all factors and assumptions which may have been used. Should one
or more of these risks and uncertainties materialize, or should
underlying assumptions prove incorrect, actual results may vary
materially from those described in forward-looking information.
Accordingly, there can be no assurance that forward-looking
information will prove to be accurate and forward-looking
information is not a guarantee of future performance. Readers are
advised not to place undue reliance on forward-looking information.
The forward-looking information contained herein speaks only as of
the date of this document. The Company disclaims any intention or
obligation to update or revise forward–looking information or to
explain any material difference between such and subsequent actual
events, except as required by applicable law.
SOURCE Lundin Mining Corporation