CALGARY,
AB, Feb. 14, 2025 /CNW/ - Enbridge Inc.
(Enbridge or the Company) (TSX: ENB) (NYSE: ENB) today reported
fourth quarter 2024 financial results, reaffirmed its 2025
financial guidance and provided a quarterly business update.
Highlights
(All financial figures are unaudited and
in Canadian dollars unless otherwise noted. * identifies non-GAAP
financial measures. Please refer to Non-GAAP Reconciliations
Appendices.)
- Full-year GAAP earnings of $5.1
billion or $2.34 per common
share, compared with GAAP earnings of $5.8
billion or $2.84 per common
share in 2023
- Full-year adjusted earnings* of $6.0
billion or $2.80 per common
share*, compared with $5.7 billion or
$2.79 per common share in 2023
- Full-year adjusted earnings before interest, income taxes and
depreciation and amortization (EBITDA)* of $18.6 billion, an increase of 13%, compared with
$16.5 billion in 2023
- Full-year cash provided by operating activities of $12.6 billion, compared with $14.2 billion in 2023
- Full-year distributable cash flow (DCF)* of $12.0 billion, an increase of 6%, compared with
$11.3 billion in 2023
- Achieved financial guidance for the 19th consecutive year,
demonstrating the stability and predictability of Enbridge's
business
- Increased the 2025 quarterly dividend by 3.0% to $0.9425 ($3.77
annualized) per share reflecting the 30th consecutive annual
increase
- Reached settlements in principle with customers on Algonquin
Gas Transmission LLC (Algonquin) and Maritimes & Northeast
Pipeline (M&N U.S.)
- Announced a definitive agreement to sell our minority interest
in the East-West Tie Limited Partnership for proceeds of
$129 million
- Signed a letter of intent with the Government of Alberta to evaluate opportunities to
accelerate capacity additions on Enbridge's Liquids Pipelines
network
- Placed $5 billion of organic
projects into service in 2024 across all four business units
- Sanctioned $8 billion of new
organic projects during 2024
CEO COMMENT
Greg Ebel, President and CEO
commented the following:
"2024 has been a historic year for Enbridge. We completed the
previously announced $19 billion
acquisition of three leading U.S. gas utilities (the Acquisitions),
raised our dividend for the 30th consecutive year, and posted
record EBITDA and DCF per share marking the 19th straight year that
we have met or exceeded our financial guidance. Enbridge's
operational and financial performance throughout the year helped
deliver a 37% total annual return to investors and 2025 is off to a
good start. Our low-risk business model continues to deliver
predictable results and stable returns for shareholders and impacts
from proposed tariffs on U.S. energy imports are not expected to be
material to Enbridge's financial guidance. I would also like to
acknowledge and thank our dedicated and hardworking employees who,
once again, delivered for our customers, communities and investors
in 2024.
"In Liquids Pipelines, Mainline volumes for 2024 averaged 3.1
million barrels per day, exceeding our guidance assumption, and the
system has been in apportionment since November. Western Canadian
Sedimentary Basin (WCSB) production growth has expedited customer
discussions to expand our Mainline and Express-Platte pipeline
systems. In addition, we signed a letter of intent with the
Government of Alberta to develop
opportunities to accelerate the expansion of our system even
further. To the south, our Permian, Mid-Continent and U.S. Gulf
Coast systems continue to be highly utilized. In 2024, we moved
record volumes through the Enbridge Ingleside Energy Center (EIEC)
and the Gray Oak Pipeline. We already have capacity expansions
underway on both of these assets, and just recently completed the
integration of two additional marine docks purchased at EIEC in
2024. That acquisition is expected to double the number of Very
Large Crude Carrier loading windows available at the terminal and
strengthen EIEC's position as a premier energy export facility in
the Gulf Coast.
"In Gas Transmission, we sanctioned Tennessee Ridgeline, a
US$1.1 billion expansion of the East
Tennessee Natural Gas system, which will deliver natural gas for
the Tennessee Valley Authority to support a 1.5 GW gas generation
plant. In Texas, we also announced
two accretive investments in the Permian, establishing meaningful
equity stakes in the Whistler Pipeline, the ADCC Pipeline, Waha Gas
Storage LLC, and the recently sanctioned Blackcomb Pipeline. Also
in the Permian, we acquired 15% of the Delaware Basin Residue pipeline system, which
is a key supply conduit for the Whistler Pipeline and extends
Enbridge's natural gas value chain deeper into the basin. In the
Gulf, we sanctioned two sets of projects to serve BP Exploration
& Production Company's Kaskida development and Shell and
Equinor's Sparta development.
These projects are expected to help extend our growth to the end of
the decade and are designed to accommodate connections from new
discoveries in the area.
"In Gas Distribution, we completed the $19 billion, once-in-a-generation, acquisition of
three leading U.S. gas distribution companies. This transaction
positions Enbridge as the owner of North
America's largest natural gas utility franchise and
complements our existing low-risk business model, and each of the
utilities is well-positioned to serve growing natural gas demand in
North America. As part of the
Acquisitions, we've added two larger secured projects to our
backlog, both in North Carolina.
The first, Moriah Energy Center, is a 2 Bcf liquefied natural gas
facility in Person County that
will enhance reliability for our growing customer base. The second,
the T15 Reliability Project, will connect Enbridge Gas North
Carolina to Duke Energy's 1.4 GW Roxboro gas-fired generation power
plant. Incrementally, we are actively evaluating opportunities
across our entire utility portfolio to service growing power
demand.
"In Renewable Power, we capitalized on decreasing solar panel
costs and strong demand for renewable Power Purchase Agreements
(PPAs) and sanctioned ~1,200 net MW across three projects, all
backed by long-term PPAs with Amazon, AT&T and Toyota. All of
this capacity is expected to be fully in-service in 2026, with over
200 MW already operating. Short construction windows and favorable
tax incentives are enabling Enbridge to put highly efficient
capital to work to deliver attractive quick-cycle returns. We also
continued our track record of regularly recycling capital and
announced the sale of our interest in East West Tie Line at a
multiple of 17x enterprise value-to-EBITDA (2024).
"Looking ahead, we'll continue to adhere to our long-held
capital allocation priorities. A strong balance sheet, growing
shareholder returns, and capital discipline govern each strategic
decision. Our scale and diversification, in combination with our
incumbent footprint and low-risk business model, continue to
provide competitive advantages as demand for all forms of North
American energy reaches new heights. We'll continue to equity-self
fund attractive risk-adjusted conventional and renewable projects.
These efforts collectively position the Company for long-term
success, making Enbridge a first-choice investment."
FINANCIAL RESULTS SUMMARY
Financial results for the three and twelve months ended
December 31, 2024 and 2023 are
summarized in the table below:
|
Three months ended
December 31,
|
|
Twelve months ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars, except per share amounts; number of shares in
millions)
|
|
|
|
|
|
GAAP Earnings
attributable to common shareholders
|
493
|
1,726
|
|
5,053
|
5,839
|
GAAP Earnings per
common share
|
0.23
|
0.81
|
|
2.34
|
2.84
|
Cash provided by
operating activities
|
3,662
|
3,812
|
|
12,600
|
14,201
|
Adjusted
EBITDA1
|
5,130
|
4,107
|
|
18,620
|
16,454
|
Adjusted
Earnings1
|
1,640
|
1,363
|
|
6,037
|
5,743
|
Adjusted Earnings per
common share1
|
0.75
|
0.64
|
|
2.80
|
2.79
|
Distributable Cash
Flow1
|
3,074
|
2,732
|
|
11,991
|
11,267
|
Weighted average common
shares outstanding
|
2,178
|
2,126
|
|
2,155
|
2,056
|
1 Non-GAAP
financial measures. Please refer to Non-GAAP Reconciliations
Appendices.
|
GAAP earnings attributable to common shareholders for the fourth
quarter of 2024 decreased by $1.2
billion, or $0.58 per share,
compared with the same period in 2023. This decrease was primarily
due to non-cash, unrealized changes in the value of derivative
financial instruments used to manage foreign exchange, interest
rate and commodity price risks and the absence in 2024 of non-cash
gains recognized as a result of the discontinuation of
rate-regulated accounting for the Southern Lights Pipeline. These
negative impacts were partially offset by lower impairments related
to certain capital projects, capital costs and pension balances in
the fourth quarter of 2023 as a result of the Ontario Energy Board
(OEB) Phase 1 Decision, as well as the quarterly operating
performance factors discussed below.
On a full year basis for 2024, GAAP earnings attributable to
common shareholders decreased by $786
million due to the same factors discussed above. Those
negative impacts were partially offset by a gain on sale related to
the disposition of interests in the Alliance Pipeline and
Aux Sable and the absence in 2024 of
a realized loss due to termination of foreign exchange hedges
related to the Competitive Tolling Settlement and the annual
operating performance factors discussed below.
The period-over-period comparability of GAAP earnings
attributable to common shareholders is impacted by certain unusual,
infrequent factors or other non-operating factors which are noted
in the reconciliation schedule included in Appendix A of
this news release. Refer to the Company's annual Management's
Discussion & Analysis for 2024 filed in conjunction with
the year-end financial statements for a detailed discussion of GAAP
financial results.
Adjusted EBITDA in the fourth quarter of 2024 increased by
$1.0 billion compared with the same
period in 2023. This was due primarily to contributions from the
Acquisitions, higher Mainline system tolls from annual escalators,
lower Mainline power costs, favorable contracting and lower
operating costs on U.S. Gas Transmission assets, higher
distribution charges from increases in rates and customer base at
Enbridge Gas Ontario, higher renewable contributions from the
generation of investment tax credits and the effect of translating
U.S. dollar earnings at a higher average exchange rate in 2024, as
compared to 2023. These factors were partially offset by lower
Mainline throughput and lower uncommitted volumes on Flanagan South
Pipeline, and the absence of contributions from Alliance Pipeline
and Aux Sable due to the sale of our
interests in these investments in April
2024.
Adjusted EBITDA for the year ended December 31, 2024 increased by $2.2 billion compared with the same period in
2023. This was primarily driven by the impact of the operating
factors listed above, as well as higher contributions from the Gulf
Coast and Mid-Continent System due primarily to higher volumes, the
discontinuation of rate-regulated accounting for the Southern
Lights Pipeline, the acquisition of an additional 24.25% interest
in the Hohe See and Albatros Offshore Wind Facilities in November,
2023 and higher investment income in our Eliminations and Other
segment. These factors were partially offset by warmer weather
impacting Enbridge Gas Ontario, and lower annualized Mainline tolls
as a result of revised tolls effective July
1, 2023 and a lower Line 3 Replacement (L3R) surcharge.
Adjusted earnings in the fourth quarter of 2024 increased by
$277 million, or $0.11 per share, compared with the same period in
2023, due to EBITDA factors discussed above, partially offset by
higher financing costs and depreciation expense from the
Acquisitions and capital investments as well as higher taxes on
higher earnings and an increase in U.S. Corporate Alternative
Minimum taxes (U.S. minimum tax).
Adjusted earnings for the year ended December 31, 2024 increased by $294 million, or $0.01 per share, compared with the same period in
2023, primarily due to the same factors discussed above for the
fourth quarter.
DCF for the fourth quarter of 2024 increased by $342 million compared with the same period in
2023, primarily due to EBITDA factors discussed above, partially
offset by higher financing costs and maintenance capital from the
Acquisitions and capital investments as well as higher taxes on
higher earnings and an increase in U.S. minimum tax.
DCF for the year ended December 31,
2024 increased by $724
million, compared with the same period in 2023, primarily
due to the same factors discussed above for the fourth quarter.
Per share metrics in 2024, relative to 2023, are impacted by the
prefunding activities for the Acquisitions, including the bought
deal equity issuance in the third quarter of 2023 and at-the-market
(ATM) issuances in the second quarter of 2024 as part of the
financing plan for the Acquisitions.
Detailed financial information and analysis can be found below
under Fourth Quarter 2024 Financial Results.
FINANCIAL OUTLOOK
The Company reaffirms its 2025 financial guidance for adjusted
EBITDA between $19.4 billion and
$20.0 billion and DCF per share
between $5.50 and $5.90.
Enbridge expects annualized contributions from the Acquisitions,
projects placed into service and acquired during 2024, and the
Texas Eastern Transmission, LP (TETLP) rate settlement to drive the
majority of growth in 2025.
Enbridge increased its 2025 quarterly dividend by 3.0% to
$0.9425 ($3.77 annualized) per share, commencing with the
dividend payable on March 1, 2025 to
shareholders of record on February 14,
2025.
The Company also reaffirms its 2023 to 2026 near-term growth
outlook of 7-9% for adjusted EBITDA growth, 4-6% for adjusted
earnings per share (EPS) growth and approximately 3% for DCF per
share growth.
FINANCING UPDATE
Enbridge did not undertake any public debt financings in the
fourth quarter of 2024. Enbridge plans to continue financing its
secured capital growth program within an equity self-funding
model
The company's Debt-to-EBITDA metric at the end of the year was
5.0x. This metric only includes partial year EBITDA from the
Acquisitions in 2024 and during the fourth quarter, the impact of
the translation of U.S. dollar debt principal was approximately
0.2x. Enbridge expects annualized EBITDA contributions from the
Acquisitions to strengthen its debt-to-EBITDA metric towards the
midpoint of its 4.5-5.0x target range throughout 2025.
SECURED GROWTH PROJECT EXECUTION UPDATE
Enbridge brought approximately $5
billion of growth projects into service in 2024 across each
of its business units, including:
- $1.9 billion of Gas
Distribution's Utility Growth Capital across all four
utilities
- US$0.5 billion of Gas
Transmission's modernization program
- US$0.5 billion Venice Extension
project;
- US$0.4 billion Fox Squirrel Solar
Phase 2 and 3
- $0.7 billion Fécamp Offshore Wind
Project
During the year, Enbridge added approximately $8 billion of new organic growth projects to its
backlog, including Tennessee Ridgeline, Canyon System Pipelines,
Sparta Pipeline, Orange Grove Solar, Sequoia Solar and another year
of Utility Growth and Gas Transmission modernization capital. The
secured growth backlog now sits at approximately $26 billion and is underpinned by commercial
frameworks consistent with Enbridge's low-risk model.
Financing of the secured growth program is expected to be
provided entirely through the Company's anticipated $8-9 billion of annual growth capital investable
capacity.
FOURTH QUARTER BUSINESS UPDATES
Liquids Pipelines:
Government of Alberta Letter of Intent
On January 6, 2025, Enbridge
signed a Letter of Intent with the Government of Alberta to form a working group, alongside the
Alberta Petroleum Marketing Commission to evaluate future egress,
transport, storage, terminaling and market access opportunities
across Enbridge's pipeline network to accelerate further egress
development. Enbridge plans to engage with customers, governments,
communities and Indigenous groups as it develops cost effective
plans to add incremental egress to its network.
Gas Transmission: Algonquin
In December 2024, Algonquin
reached a settlement in principle with customers which will be
filed for Federal Energy Regulatory Commission (FERC) approval in
the first quarter of 2025. Rates are expected to be effective
December 1, 2024.
Gas Transmission: Maritimes & Northeast Pipeline
In December 2024, M&N U.S.
reached a settlement in principle with customers which will be
filed for FERC approval in the first quarter 2025. Rates are
expected to be effective January 1,
2025.
Gas Distribution: Enbridge Gas Ontario Rebasing Phase 2
Update
On November 29, 2024, the OEB
issued its Decision approving the Phase 2 Partial Settlement
Proposal and accompanying Rate Order that allows for the recovery
of 2024 impacts resulting from the Phase 2 settlement through a
rate rider that will be effective throughout 2025, and for the
establishment of interim 2025 rates effective January 1, 2025.
The Phase 2 Partial Settlement Proposal establishes a harmonized
storage cost allocation methodology, the level of Dawn to Corunna
Project costs to be included in regulated rates, and cost recovery
for utility services provided for unregulated Enbridge Sustain
activities. In addition, the Phase 2 Partial Settlement Proposal
establishes a price cap incentive regulation rate setting mechanism
to be used for establishing rates for 2025 to 2028. Interim 2025
rates approved as part of the Rate Order reflect application of
this mechanism.
Issues not addressed as part of the Phase 2 Settlement Proposal
include an intervenor proposal to decouple revenues from customer
numbers, the appropriate meter reading performance metric, and the
terms for including renewable natural gas as part of gas supply.
2024 and 2025 rates have been classified as interim pending the OEB
decision on outstanding Phase 2 issues and the resolution of the
Notice of Appeal and Amended Notice of Motion on Phase 1. Enbridge
expects a decision on the Phase 2 unresolved issues in the first
half of 2025.
Renewable Power: East-West Tie Line
Enbridge announced a definitive agreement to sell its 24%
interest in the East-West Tie Limited Partnership to Hydro One
Limited for cash proceeds of $0.1
billion. East-West Tie Limited Partnership owns the
East-West Tie Line, a 450-kilometre, 230 kV double-circuit
transmission line, regulated by the OEB, spanning from Wawa to Thunder Bay,
Ontario, along the north shore of Lake Superior. The sale is expected to close
in the first half of 2025.
FOURTH QUARTER AND ANNUAL 2024 FINANCIAL RESULTS
GAAP Segment EBITDA and Cash Flow from Operations
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Liquids
Pipelines
|
2,352
|
2,439
|
|
9,531
|
9,383
|
Gas
Transmission
|
1,150
|
1,044
|
|
5,656
|
4,264
|
Gas Distribution and
Storage
|
1,015
|
238
|
|
2,869
|
1,592
|
Renewable Power
Generation
|
236
|
(146)
|
|
733
|
149
|
Eliminations and
Other
|
(1,402)
|
926
|
|
(1,904)
|
916
|
EBITDA1
|
3,351
|
4,501
|
|
16,885
|
16,304
|
|
|
|
|
|
|
Earnings
attributable to common shareholders
|
493
|
1,726
|
|
5,053
|
5,839
|
|
|
|
|
|
|
Cash provided by
operating activities
|
3,662
|
3,812
|
|
12,600
|
14,201
|
1
Non-GAAP financial measure. Please refer to Non-GAAP
Reconciliations Appendices.
|
For purposes of evaluating performance, the Company makes
adjustments to GAAP reported earnings, segment EBITDA and cash flow
provided by operating activities for unusual, infrequent or other
non-operating factors, which allow management and investors to more
accurately compare the Company's performance across periods,
normalizing for factors that are not indicative of underlying
business performance. Tables incorporating these adjustments follow
below. Schedules reconciling EBITDA, adjusted EBITDA, adjusted
EBITDA by segment, adjusted earnings, adjusted earnings per share
and DCF to their closest GAAP equivalent are provided in the
Appendices to this news release.
Adjusted EBITDA By Segment
Adjusted EBITDA generated from U.S. dollar denominated
businesses was translated to Canadian dollars at a higher average
exchange rates (C$1.40/US$) in the
fourth quarter of 2024 when compared with the same quarter in 2023
(C$1.36/US$). On a full year basis,
adjusted EBITDA generated from U.S. dollar denominated businesses
was translated at C$1.37/US$,
compared with $C1.35/US$ in 2023. A
significant portion of U.S. dollar earnings are hedged
under the Company's enterprise-wide financial risk management
program. The hedge settlements are reported within Eliminations and
Other.
Liquids Pipelines
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Mainline
System
|
1,339
|
1,300
|
|
5,342
|
5,396
|
Regional Oil Sands
System
|
232
|
228
|
|
925
|
954
|
Gulf Coast and
Mid-Continent Systems1
|
369
|
442
|
|
1,596
|
1,582
|
Other
Systems2
|
455
|
395
|
|
1,791
|
1,503
|
Adjusted
EBITDA3
|
2,395
|
2,365
|
|
9,654
|
9,435
|
|
|
|
|
|
|
Operating Data
(average deliveries – thousands of bpd)
|
|
|
|
|
|
Mainline System
volume4
|
3,079
|
3,212
|
|
3,061
|
3,080
|
Canadian International
Joint Tariff5 ($C)
|
$1.75
|
$1.65
|
|
$1.70
|
$1.65
|
U.S. International
Joint Tariff5 ($US)
|
$2.59
|
$2.57
|
|
$2.58
|
$2.57
|
Line 3 Replacement
Surcharge6 ($US)
|
$0.76
|
$0.77
|
|
$0.76
|
$0.77
|
1
|
Consists of Flanagan South Pipeline, Seaway Pipeline,
Gray Oak Pipeline, Cactus II Pipeline, EIEC, and
others.
|
2
|
Other consists of Southern Lights Pipeline,
Express-Platte System, Bakken System, and
others.
|
3
|
Non-GAAP financial measure. Please refer to Non-GAAP
Reconciliations Appendices.
|
4
|
Mainline System throughput volume represents Mainline
System deliveries ex-Gretna, Manitoba which is made up of U.S. and
eastern Canada deliveries originating from Western
Canada.
|
5
|
Tariff tolls, per barrel, for heavy crude oil
movements from Hardisty, AB to Chicago, IL. Effective July 1, 2023
the Company began collecting a dual currency, international joint
tariff set within the negotiated settlement for tolls on the
Mainline System. Excludes abandonment
surcharge.
|
6
|
Effective July 1, 2022, the Line 3 Replacement
Surcharge (L3R), exclusive of the receipt terminalling surcharge,
is determined on a monthly basis by a volume ratchet based on the
9-month rolling average of ex-Gretna volumes. Each 50 kbpd volume
ratchet above 2,835 kbpd (up to 3,085 kbpd) applies a US$0.035/bbl
discount whereas each 50 kbpd volume ratchet below 2,350 kbpd (down
to 2,050 kbpd) adds a US$0.04/bbl charge. Refer to Enbridge's
Application for a Toll Order respecting the implementation of the
L3R Surcharges and CER Order TO-003-2021 for further
details.
|
Liquids Pipelines adjusted EBITDA increased $30 million compared with the fourth quarter of
2023, primarily related to:
- higher Mainline System tolls from annual escalators, effective
July 1, 2024 and lower Mainline power
costs from operational efficiencies;
- higher contributions from Southern Lights Pipeline due
primarily to the discontinuation of rate-regulated accounting as at
December 31, 2023; and
- the favorable effect of translating U.S. dollar earnings at a
higher average exchange rate in 2024, as compared to 2023;
partially offset by
- lower Mainline volumes; and
- lower uncommitted volumes on Flanagan South Pipeline.
Full year 2024 Liquids Pipelines adjusted EBITDA increased by
$219 million compared with 2023 and
was primarily impacted by the same factors discussed above as well
as:
- higher contributions from the Gulf Coast and Mid-Continent
System due primarily to higher volumes on the Flanagan South
Pipeline driven by the open season commitments that commenced in
the first quarter of 2024, and EIEC due to higher demand and new
storage contracts that commenced in the second quarter of 2024,
partially offset by
- full year of lower Mainline System tolls as a result of revised
tolls effective July 1, 2023 and a
lower L3R surcharge.
Gas Transmission
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
U.S. Gas
Transmission
|
1,009
|
833
|
|
3,795
|
3,433
|
Canadian Gas
Transmission
|
157
|
182
|
|
552
|
640
|
Other1
|
106
|
69
|
|
435
|
325
|
Adjusted
EBITDA2
|
1,272
|
1,084
|
|
4,782
|
4,398
|
1
|
Other consists of
Tomorrow RNG, Gulf Offshore assets, our investment in DCP
Midstream, and others.
|
2
|
Non-GAAP financial
measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
Gas Transmission adjusted EBITDA increased $188 million compared with the fourth quarter of
2023, primarily related to:
- contributions from the acquisitions of Aitken Creek Gas Storage
in the fourth quarter of 2023, Tomorrow RNG in the first quarter of
2024, and Whistler Parent LLC in the second quarter of 2024;
- favorable contracting and lower operating costs on our U.S. Gas
Transmission assets;
- contributions from the TETLP rate settlement, effective
October 1, 2024; and
- the favorable effect of translating U.S. dollar earnings at a
higher average exchange rate in 2024, compared to the same period
in 2023; partially offset by
- lower contributions from Alliance Pipeline and Aux Sable
due to the sale of our interests in these investments in
April 2024.
Full year 2024 Gas Transmission adjusted EBITDA increased
$384 million compared with 2023 and
was primarily impacted by the same factors discussed above as well
as:
- contributions from the acquisition of Tres Palacios in the second quarter of
2023.
Gas Distribution and Storage
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Enbridge Gas
Ontario1
|
502
|
503
|
|
1,872
|
1,825
|
U.S. Gas
Utilities1
|
502
|
—
|
|
947
|
—
|
Other
|
11
|
16
|
|
50
|
48
|
Adjusted
EBITDA2
|
1,015
|
519
|
|
2,869
|
1,873
|
|
|
|
|
|
|
Operating
Data
|
|
|
|
|
|
Enbridge Gas
Ontario
|
|
|
|
|
|
Volumes (billions
of cubic feet)
|
532
|
620
|
|
1,946
|
2,218
|
Number of active
customers3 (millions)
|
3.9
|
3.9
|
|
3.9
|
3.9
|
Heating degree
days4
|
|
|
|
|
|
Actual
|
927
|
1,152
|
|
2,546
|
3,418
|
Forecast based on
normal weather5
|
1,008
|
1,286
|
|
2,958
|
3,781
|
1
|
Enbridge Gas Inc.
doing business as Enbridge Gas Ontario. U.S. Gas Utilities consist
of East Ohio Gas (doing business as Enbridge Gas Ohio), Questar
(Doing business as Enbridge Gas Utah) and PSNC (doing business as
Enbridge Gas North Carolina).
|
2
|
Non-GAAP financial
measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
3
|
Number of active
customers is the number of natural gas consuming customers at the
end of the reported period.
|
4
|
Heating degree days
is a measure of coldness that is indicative of volumetric
requirements for natural gas utilized for heating purposes in
Enbridge Gas Ontario's distribution franchise areas.
|
5
|
Normal weather is
the weather forecast by Enbridge Gas Ontario in its legacy rate
zones, using the forecasting methodologies approved by the
OEB.
|
Adjusted EBITDA for Enbridge Gas Ontario, Enbridge Gas Utah and
Enbridge Gas North Carolina typically follows a seasonal
profile. EBITDA is generally highest in the first and fourth
quarters of the year. Seasonal profiles for Enbridge Gas Ontario,
Enbridge Gas Utah and Enbridge Gas North Carolina reflect greater
volumetric demand during the heating season and the magnitude of
the seasonal adjusted EBITDA fluctuations will vary from
year-to-year in Ontario reflecting
the impact of colder or warmer than normal weather on distribution
volumes. Enbridge Gas Ohio's earnings are largely decoupled
from volumes and less impacted by weather fluctuations. Enbridge
Gas Utah and Enbridge Gas North Carolina have revenue decoupling
mechanisms that are not impacted by weather or gas volume
variability, but revenues are shaped to align with the seasonal
usage profile. Enbridge Gas Ontario revenue can be affected by
weather variability.
Adjusted EBITDA for the fourth quarter increased $496 million compared with the fourth quarter of
2023 primarily related to:
- contributions from the Enbridge Gas Ohio, Enbridge Gas Utah and
Enbridge Gas North Carolina acquisitions in 2024; and
- higher distribution charges resulting from increases in rates
and customer base, and higher demand in the contract market at
Enbridge Gas Ontario; partially offset by
- the absence of favorable timing of operating costs present in
the fourth quarter of 2023.
When compared with the normal forecast embedded in rates, the
negative impact of weather for Enbridge Gas Ontario was
approximately $23 million in the
fourth quarter of 2024 compared to a negative impact of
approximately $29 million in the
fourth quarter of 2023.
Full year 2024 Gas Distribution and Storage adjusted EBITDA
increased by $996 million compared
with 2023 and was primarily impacted by the same factors discussed
above, as well as warmer than normal weather in 2024 which
negatively impacted 2024 Enbridge Gas Ontario EBITDA by
approximately $58 million year over
year.
When compared with the normal forecast embedded in rates, the
negative impact of weather for Enbridge Gas Ontario was
approximately $129 million in 2024
compared to a negative impact of approximately $71 million in 2023.
Renewable Power Generation
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA1
|
308
|
141
|
|
820
|
531
|
1 Non-GAAP
financial measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
Renewable Power Generation adjusted EBITDA increased
$167 million compared with the fourth
quarter of 2023 primarily related to:
- higher contributions from our investment in Fox Squirrel Solar
as a result of the generation of investment tax credits; and
- higher contributions from the Hohe See and Albatros Offshore
Wind Facilities as a result of the November
2023 acquisition of an additional 24.45% interest in these
facilities.
Full year 2024 Renewable Power Generation adjusted EBITDA
increased $289 million and was
primarily impacted by the same factors discussed above as well
as:
- strong wind resources at European offshore wind facilities,
partially offset by
- the absence in 2024 of fees earned on certain wind and solar
development contracts.
Eliminations and Other
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Operating and
administrative recoveries
|
206
|
17
|
|
587
|
158
|
Realized foreign
exchange hedge settlement (loss)/gain
|
(66)
|
(19)
|
|
(92)
|
59
|
Adjusted
EBITDA1
|
140
|
(2)
|
|
495
|
217
|
1 Non-GAAP
financial measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
Operating and administrative recoveries captured in this segment
reflect the cost of centrally delivered services (including
depreciation of corporate assets) inclusive of amounts recovered
from business units for the provision of those services. U.S.
dollar denominated earnings within operating segment results are
translated at average foreign exchange rates during the quarter,
and the impact of settlements made under the Company's enterprise
foreign exchange hedging program are captured in this corporate
segment.
Eliminations and Other adjusted EBITDA increased $142 million compared with the fourth quarter of
2023 due to:
- higher investment income from elevated cash balances and from
our wholly-owned captive insurance subsidiary; and
- lower operating costs; partially offset by
- higher realized foreign exchange loss on hedge settlements in
2024.
Full year 2024 Eliminations and Other adjusted EBITDA increased
$278 million compared with 2023 due
to the same factors discussed above as well as higher investment
income from the pre-funding of the Acquisitions.
Distributable Cash Flow
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars; number of shares in millions)
|
|
|
|
|
|
Liquids
Pipelines
|
2,395
|
2,365
|
|
9,654
|
9,435
|
Gas
Transmission
|
1,272
|
1,084
|
|
4,782
|
4,398
|
Gas Distribution and
Storage
|
1,015
|
519
|
|
2,869
|
1,873
|
Renewable Power
Generation
|
308
|
141
|
|
820
|
531
|
Eliminations and
Other
|
140
|
(2)
|
|
495
|
217
|
Adjusted
EBITDA1,3
|
5,130
|
4,107
|
|
18,620
|
16,454
|
Maintenance
capital
|
(370)
|
(270)
|
|
(1,118)
|
(918)
|
Interest
expense1
|
(1,247)
|
(969)
|
|
(4,475)
|
(3,728)
|
Current income
tax1
|
(278)
|
(166)
|
|
(875)
|
(561)
|
Distributions to
noncontrolling interests1
|
(88)
|
(81)
|
|
(333)
|
(363)
|
Cash distributions in
excess of equity earnings1
|
47
|
149
|
|
394
|
464
|
Preference share
dividends1
|
(101)
|
(92)
|
|
(388)
|
(352)
|
Other receipts of cash
not recognized in revenue2
|
8
|
37
|
|
97
|
210
|
Other non-cash
adjustments
|
(27)
|
17
|
|
69
|
61
|
DCF3
|
3,074
|
2,732
|
|
11,991
|
11,267
|
Weighted average
common shares outstanding4
|
2,178
|
2,126
|
|
2,155
|
2,056
|
1
|
Presented net of
adjusting items.
|
2
|
Consists of cash
received, net of revenue recognized, for contracts under make-up
rights and similar deferred revenue arrangements.
|
3
|
Non-GAAP financial
measures. Please refer to Non-GAAP Reconciliations
Appendices.
|
4
|
Includes equity
pre-funding for the Acquisitions which closed in
2024.
|
Fourth quarter 2024 DCF increased $342 million compared with the same period of
2023 primarily due to operational factors discussed above
contributing to higher adjusted EBITDA, partially offset by:
- higher debt principal mainly attributable to the Acquisitions
and higher average rates, resulting in higher interest
expense;
- higher U.S. minimum tax;
- lower net distributions in excess of equity earnings for the
quarter; and
- higher maintenance capital from the Acquisitions.
Full year 2024 DCF increased $724
million compared with 2023 results primarily due to the same
factors discussed above.
Adjusted Earnings
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars, except per share amounts)
|
|
|
|
|
|
Adjusted
EBITDA1,2
|
5,130
|
4,107
|
|
18,620
|
16,454
|
Depreciation and
amortization
|
(1,434)
|
(1,208)
|
|
(5,353)
|
(4,762)
|
Interest
expense2
|
(1,273)
|
(957)
|
|
(4,534)
|
(3,700)
|
Income
taxes2
|
(630)
|
(469)
|
|
(2,120)
|
(1,721)
|
Noncontrolling
interests2
|
(52)
|
(18)
|
|
(188)
|
(176)
|
Preference share
dividends
|
(101)
|
(92)
|
|
(388)
|
(352)
|
Adjusted
earnings1
|
1,640
|
1,363
|
|
6,037
|
5,743
|
Adjusted earnings
per common share1
|
0.75
|
0.64
|
|
2.80
|
2.79
|
1
|
Non-GAAP financial
measures. Please refer to Non-GAAP Reconciliations
Appendices.
|
2
|
Presented net of
adjusting items.
|
Adjusted earnings increased $277
million and adjusted earnings per share increased by
$0.11 when compared with the fourth
quarter in 2023 primarily due to higher adjusted EBITDA driven by
operational factors discussed above, partially offset by:
- higher debt principal mainly attributable to the Acquisitions
and higher average rates, resulting in higher interest
expense;
- higher depreciation from assets acquired or placed into service
since the fourth quarter of 2023; and
- higher income taxes due to higher earnings and higher US
minimum tax.
Full year adjusted earnings increased $294 million and adjusted earnings per share
increased $0.01 compared with 2023
due to the factors discussed above as well as, higher depreciation
on assets acquired or placed into service beginning January 1, 2023.
Per share metrics were negatively impacted by the bought deal
equity issuance in the third quarter of 2023 and ATM issuances in
the second quarter of 2024, as part of the funding for the
Acquisitions.
CONFERENCE CALL
Enbridge will host a conference call and webcast on
February 14, 2025 at 9:00 a.m. Eastern Time (7:00
a.m. Mountain Time) to provide a business update and review
2024 fourth quarter results. Analysts, members of the media and
other interested parties can access the call toll free at
1-800-606-3040. The call will be audio webcast live at
https://events.q4inc.com/attendee/980600506. It is recommended that
participants dial in or join the audio webcast fifteen minutes
prior to the scheduled start time. A webcast replay will be
available soon after the conclusion of the event and a transcript
will be posted to the website. The replay will be available for
seven days after the call toll-free 1-(800)-606-3040 (conference
ID: 9581867).
The conference call format will include prepared remarks from
the executive team followed by a question and answer session for
the analyst and investor community only. Enbridge's media and
investor relations teams will be available after the call for any
additional questions.
DIVIDEND DECLARATION
On December 2, 2024, our Board of
Directors declared the following quarterly dividends. All dividends
are payable on March 1, 2025 to
shareholders of record on February 14,
2025.
|
Dividend per
share
|
(Canadian dollars
unless otherwise stated)
|
|
Common
Shares1
|
$0.94250
|
Preference Shares,
Series A
|
$0.34375
|
Preference Shares,
Series B
|
$0.32513
|
Preference Shares,
Series D
|
$0.33825
|
Preference Shares,
Series F
|
$0.34613
|
Preference Shares,
Series G2
|
$0.37911
|
Preference Shares,
Series H
|
$0.38200
|
Preference Shares,
Series I3
|
$0.35507
|
Preference Shares,
Series L
|
US$0.36612
|
Preference Shares,
Series N
|
$0.41850
|
Preference Shares,
Series P
|
$0.36988
|
Preference Shares,
Series R
|
$0.39463
|
Preference Shares,
Series 1
|
US$0.41898
|
Preference Shares,
Series 3
|
$0.33050
|
Preference Shares,
Series 44
|
$0.37110
|
Preference Shares,
Series 5
|
US$0.41769
|
Preference Shares,
Series 7
|
$0.37425
|
Preference Shares,
Series 95
|
$0.35450
|
Preference Shares,
Series 11
|
$0.24613
|
Preference Shares,
Series 13
|
$0.19019
|
Preference Shares,
Series 15
|
$0.18644
|
Preference Shares,
Series 19
|
$0.38825
|
1
|
The quarterly
dividend per common share was increased 3% to $0.9425 from $0.9150,
effective March 1, 2025.
|
2
|
The quarterly
dividend per share paid on Preference Shares, Series G was
decreased to $0.37911 from $0.43014 on December 1, 2024 due to
reset on a quarterly basis.
|
3
|
The quarterly
dividend per share paid on Preference Shares, Series I was
decreased to $0.35507 from $0.40589 on December 1, 2024 due to
reset on a quarterly basis.
|
4
|
The quarterly
dividend per share paid on Preference Shares, Series 4 was
decreased to $0.37110 from $0.42206 on December 1, 2024 due to
reset on a quarterly basis.
|
5
|
The quarterly
dividend per share paid on Preference Shares, Series 9 was
increased to $0.35450 from $0.25606 on December 1, 2024 due to
reset on an annual basis.
|
FORWARD-LOOKING INFORMATION
Forward-looking information, or forward-looking statements,
have been included in this news release to provide information
about Enbridge and its subsidiaries and affiliates, including
management's assessment of Enbridge and its subsidiaries' future
plans and operations. This information may not be appropriate for
other purposes. Forward looking statements are typically identified
by words such as ''anticipate'', ''expect'', ''project'',
'estimate'', ''forecast'', ''plan'', ''intend'', ''target'',
''believe'', "likely" and similar words suggesting future outcomes
or statements regarding an outlook. Forward-looking information or
statements included or incorporated by reference in this document
include, but are not limited to, statements with respect to the
following: Enbridge's corporate vision and strategy, including our
strategic priorities and outlook; 2024 financial guidance and near
term outlook, including projected DCF per share and adjusted EBITDA
and expected growth thereof; expected dividends, dividend growth
and dividend policy; the anticipated benefits of the acquisitions
of three natural gas utilities from Dominion Energy, Inc.
(the Acquisitions) and the expected integration thereof;
expected supply of, demand for, exports of and prices of crude oil,
natural gas, natural gas liquids (NGL), liquefied natural gas
(LNG), renewable natural gas (RNG) and renewable energy;
anticipated utilization of our assets; expected EBITDA and adjusted
EBITDA; expected earnings/(loss) and adjusted earnings/(loss);
expected DCF and DCF per share; expected future cash flows;
expected shareholder returns and asset returns; expected
performance of Enbridge's businesses; financial strength and
flexibility; financing costs and plans, including with respect to
the Acquisitions and our equity self-funding model; expectations on
leverage, including Debt-to EBITDA ratio; sources of liquidity and
sufficiency of financial resources; expected in-service dates and
costs related to announced projects and projects under
construction; capital allocation framework and priorities; impact
of weather and seasonality; expected future growth and expansion
opportunities, including secured growth program, development
opportunities, customer growth, and lower carbon opportunities and
strategy, including with respect to the projects; expected
closings, benefits, accretion and timing of transactions, including
with respect to the agreement to sell our interest in the East-West
Tie Limited Partnership; expected future actions and decisions of
regulators and courts and the timing and impact thereof; and toll
and rate case discussions and filings, including with respect to
Enbridge Gas Inc. rebasing phase 2, and anticipated timing and
impact therefrom.
Although Enbridge believes these forward-looking statements
are reasonable based on the information available on the date such
statements are made and processes used to prepare the information,
such statements are not guarantees of future performance and
readers are cautioned against placing undue reliance on
forward-looking statements. By their nature, these statements
involve a variety of assumptions, known and unknown risks and
uncertainties and other factors, which may cause actual results,
levels of activity and achievements to differ materially from those
expressed or implied by such statements. Material assumptions
include assumptions about the following: the expected supply of and
demand for crude oil, natural gas, NGL, LNG, RNG and renewable
energy; prices of crude oil, natural gas, NGL, LNG, RNG and
renewable energy; anticipated utilization of our assets; exchange
rates; inflation; interest rates; availability and price of labour
and construction materials; the stability of our supply chain;
operational reliability and performance; maintenance of support and
regulatory approvals for our projects, toll and rate applications;
anticipated in-service dates; weather; announced and potential
acquisition, disposition and other corporate transactions and
projects and the timing and benefits thereof; governmental
legislation; litigation; credit ratings; hedging program; expected
EBITDA and adjusted EBITDA; expected earnings/ (loss) and adjusted
earnings/(loss); expected earnings/(loss) or adjusted
earnings/(loss) per share; expected future cash flows; expected
future DCF and DCF per share; estimated future dividends; financial
strength and flexibility; debt and equity market conditions; and
general economic and competitive conditions. Assumptions regarding
the expected supply of and demand for crude oil, natural gas, NGL,
LNG, RNG and renewable energy and the prices of these commodities
are material to and underlie all forward-looking statements, as
they may impact current and future levels of demand for our
services. Similarly, exchange rates, inflation and interest rates
impact the economies and business environments in which we operate
and may impact levels of demand for our services and cost of inputs
and are therefore inherent in all forward-looking statements. The
most relevant assumptions associated with forward-looking
statements regarding announced projects and projects under
construction, including estimated completion dates and expected
capital expenditures, include the following: the availability and
price of labour and construction materials; the stability of our
supply chain; the effects of inflation and foreign exchange rates
on labour and material costs; the effects of interest rates on
borrowing costs; the impact of weather; the timing and closing of
acquisitions, dispositions and other transactions and the
realization of anticipated benefits therefrom; and customer,
government, court and regulatory approvals on construction and
in-service schedules and cost recovery regimes.
Enbridge's forward-looking statements are subject to risks
and uncertainties pertaining to the successful execution of our
strategic priorities; operating performance; regulatory parameters
and decisions; litigation; acquisitions and dispositions and other
transactions, and the realization of anticipated benefits
therefrom, including the Acquisitions; project approval and
support; renewals of rights-of-way; weather; economic and
competitive conditions; global geopolitical conditions; political
decisions; public opinion; dividend policy; changes in tax laws and
tax rates; exchange rates; interest rates; inflation; commodity
prices; and supply of and demand for commodities, including but not
limited to those risks and uncertainties discussed in this news
release and in Enbridge's other filings with Canadian and U.S.
securities regulators. The impact of any one assumption, risk,
uncertainty or factor on a particular forward-looking statement is
not determinable with certainty, as these are interdependent, and
our future course of action depends on management's assessment of
all information available at the relevant time. Except to the
extent required by applicable law, Enbridge assumes no obligation
to publicly update or revise any forward-looking statement made in
this news release or otherwise, whether as a result of new
information, future events or otherwise. All forward-looking
statements, whether written or oral, attributable to us or persons
acting on our behalf, are expressly qualified in their entirety by
these cautionary statements.
ABOUT ENBRIDGE INC.
At Enbridge, we safely connect millions of people to the energy
they rely on every day, fueling quality of life through our North
American natural gas, oil and renewable power networks and our
growing European offshore wind portfolio. We're investing in modern
energy delivery infrastructure to sustain access to secure,
affordable energy and building on more than a century of operating
conventional energy infrastructure and two decades of experience in
renewable power. We're advancing new technologies including
hydrogen, renewable natural gas, carbon capture and storage.
Headquartered in Calgary, Alberta,
Enbridge's common shares trade under the symbol ENB on the
Toronto (TSX) and New York (NYSE) stock exchanges. To learn
more, visit us at enbridge.com.
None of the information contained in, or connected to,
Enbridge's website is incorporated in or otherwise forms part of
this news release.
FOR FURTHER
INFORMATION PLEASE CONTACT:
|
|
|
Enbridge Inc. –
Media
|
|
Enbridge Inc. –
Investment Community
|
Jesse Semko
|
|
Rebecca
Morley
|
Toll Free: (888)
992-0997
|
|
Toll Free: (800)
481-2804
|
Email:
media@enbridge.com
|
|
Email:
investor.relations@enbridge.com
|
NON-GAAP RECONCILIATIONS APPENDICES
This news release contains references to EBITDA, adjusted
EBITDA, adjusted earnings, adjusted earnings per common share and
DCF per share. Management believes the presentation of these
metrics gives useful information to investors and shareholders, as
they provide increased transparency and insight into the
performance of the Company.
EBITDA represents earnings before interest, tax,
depreciation and amortization.
Adjusted EBITDA represents EBITDA adjusted for unusual,
infrequent or other non-operating factors on both a consolidated
and segmented basis. Management uses EBITDA and adjusted EBITDA to
set targets and to assess the performance of the Company and its
business units.
Adjusted earnings represent earnings attributable to common
shareholders adjusted for unusual, infrequent or other
non-operating factors included in adjusted EBITDA, as well as
adjustments for unusual, infrequent or other non-operating factors
in respect of depreciation and amortization expense, interest
expense, income taxes and noncontrolling interests on a
consolidated basis. Management uses adjusted earnings as another
measure of the Company's ability to generate earnings and uses EPS
to assess performance of the Company.
DCF is defined as cash flow provided by operating
activities before the impact of changes in operating assets and
liabilities (including changes in environmental liabilities) less
distributions to noncontrolling interests, preference share
dividends and maintenance capital expenditures and further adjusted
for unusual, infrequent or other non-operating factors. Management
also uses DCF to assess the performance of the Company and to set
its dividend payout target.
This news release also contains references to Debt-to-EBITDA, a
non-GAAP ratio which utilizes adjusted EBITDA as one of its
components. Debt-to-EBITDA is used as a liquidity measure to
indicate the amount of adjusted earnings to pay debt, as calculated
on the basis of generally accepted accounting principles in
the United States of America (U.S.
GAAP), before covering interest, tax, depreciation and
amortization.
Reconciliations of forward-looking non-GAAP financial measures
and non-GAAP ratios to comparable
GAAP measures are not available due to the challenges and
impracticability of estimating certain items, particularly certain
contingent liabilities and non-cash unrealized derivative fair
value losses and gains
subject to market variability. Because of those challenges, a
reconciliation of forward-looking non-GAAP financial measures and
non-GAAP ratios is not available without unreasonable effort.
Our non-GAAP financial measures and non-GAAP ratios described
above are not measures that have standardized meaning prescribed by
U.S. GAAP and are not U.S. GAAP measures. Therefore, these measures
may not be comparable with similar measures presented by other
issuers.
The tables below provide a reconciliation of the non-GAAP
measures to comparable GAAP measures.
APPENDIX A
NON-GAAP RECONCILIATIONS – ADJUSTED
EBITDA AND ADJUSTED EARNINGS
CONSOLIDATED
EARNINGS
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Liquids
Pipelines
|
2,352
|
2,439
|
|
9,531
|
9,383
|
Gas
Transmission
|
1,150
|
1,044
|
|
5,656
|
4,264
|
Gas Distribution and
Storage
|
1,015
|
238
|
|
2,869
|
1,592
|
Renewable Power
Generation
|
236
|
(146)
|
|
733
|
149
|
Eliminations and
Other
|
(1,402)
|
926
|
|
(1,904)
|
916
|
EBITDA
|
3,351
|
4,501
|
|
16,885
|
16,304
|
Depreciation and
amortization
|
(1,384)
|
(1,166)
|
|
(5,167)
|
(4,613)
|
Interest
expense
|
(1,118)
|
(1,103)
|
|
(4,419)
|
(3,812)
|
Income tax
expense
|
(231)
|
(664)
|
|
(1,668)
|
(1,821)
|
(Earnings)/loss
attributable to noncontrolling interests
|
(23)
|
250
|
|
(190)
|
133
|
Preference share
dividends
|
(102)
|
(92)
|
|
(388)
|
(352)
|
Earnings
attributable to common shareholders
|
493
|
1,726
|
|
5,053
|
5,839
|
ADJUSTED EBITDA TO ADJUSTED EARNINGS
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars, except per share amounts)
|
|
|
|
|
|
Liquids
Pipelines
|
2,395
|
2,365
|
|
9,654
|
9,435
|
Gas
Transmission
|
1,272
|
1,084
|
|
4,782
|
4,398
|
Gas Distribution and
Storage
|
1,015
|
519
|
|
2,869
|
1,873
|
Renewable Power
Generation
|
308
|
141
|
|
820
|
531
|
Eliminations and
Other
|
140
|
(2)
|
|
495
|
217
|
Adjusted
EBITDA
|
5,130
|
4,107
|
|
18,620
|
16,454
|
Depreciation and
amortization
|
(1,434)
|
(1,208)
|
|
(5,353)
|
(4,762)
|
Interest
expense
|
(1,273)
|
(957)
|
|
(4,534)
|
(3,700)
|
Income tax
expense
|
(630)
|
(469)
|
|
(2,120)
|
(1,721)
|
Earnings attributable
to noncontrolling interests
|
(52)
|
(18)
|
|
(188)
|
(176)
|
Preference share
dividends
|
(101)
|
(92)
|
|
(388)
|
(352)
|
Adjusted
earnings
|
1,640
|
1,363
|
|
6,037
|
5,743
|
Adjusted earnings
per common share
|
0.75
|
0.64
|
|
2.80
|
2.79
|
EBITDA TO ADJUSTED EARNINGS
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars, except per share amounts)
|
|
|
|
|
|
EBITDA
|
3,351
|
4,501
|
|
16,885
|
16,304
|
Adjusting
items:
|
|
|
|
|
|
Change in unrealized
derivative fair value (gain)/loss
|
1,433
|
(1,012)
|
|
2,175
|
(1,255)
|
Employee severance
costs
|
—
|
—
|
|
105
|
—
|
Competitive Toll
Settlement realized hedge loss
|
—
|
—
|
|
—
|
638
|
Net gain on
sale
|
—
|
—
|
|
(1,092)
|
—
|
Assets
impairment
|
192
|
732
|
|
192
|
732
|
Litigation provisions
and settlements
|
—
|
—
|
|
—
|
56
|
Southern Lights
regulatory accounting discontinuation
|
—
|
(151)
|
|
—
|
(151)
|
Other
|
154
|
37
|
|
355
|
130
|
Total adjusting
items
|
1,779
|
(394)
|
|
1,735
|
150
|
Adjusted
EBITDA
|
5,130
|
4,107
|
|
18,620
|
16,454
|
Depreciation and
amortization
|
(1,384)
|
(1,166)
|
|
(5,167)
|
(4,613)
|
Interest
expense
|
(1,121)
|
(1,103)
|
|
(4,419)
|
(3,812)
|
Income tax
expense
|
(231)
|
(664)
|
|
(1,668)
|
(1,821)
|
Earnings attributable
to noncontrolling interests
|
(23)
|
250
|
|
(190)
|
133
|
Preference share
dividends
|
(101)
|
(92)
|
|
(388)
|
(352)
|
Adjusting items in
respect of:
|
|
|
|
|
|
Depreciation and
amortization
|
(50)
|
(42)
|
|
(186)
|
(149)
|
Interest
expense
|
(152)
|
146
|
|
(115)
|
112
|
Income tax
expense
|
(399)
|
195
|
|
(452)
|
100
|
Earnings attributable
to noncontrolling interests
|
(29)
|
(268)
|
|
2
|
(309)
|
Adjusted
earnings
|
1,640
|
1,363
|
|
6,037
|
5,743
|
Adjusted earnings
per common share
|
0.75
|
0.64
|
|
2.80
|
2.79
|
APPENDIX B
NON-GAAP RECONCILIATION – ADJUSTED
EBITDA TO SEGMENTED EBITDA
LIQUIDS PIPELINES
|
Three months
ended
December 31,
|
|
Twelve months
ended
December
31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
2,395
|
2,365
|
|
9,654
|
9,435
|
Change in unrealized
derivative fair value gain/(loss)
|
(18)
|
60
|
|
2
|
615
|
CTS realized hedge
loss
|
—
|
—
|
|
—
|
(638)
|
Southern Lights
regulatory accounting discontinuation
|
—
|
151
|
|
—
|
151
|
Assets
impairment
|
—
|
(86)
|
|
—
|
(86)
|
Litigation settlement
gain
|
—
|
—
|
|
—
|
68
|
Other
|
(25)
|
(51)
|
|
(125)
|
(162)
|
Total
adjustments
|
(43)
|
74
|
|
(123)
|
(52)
|
EBITDA
|
2,352
|
2,439
|
|
9,531
|
9,383
|
GAS TRANSMISSION
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
1,272
|
1,084
|
|
4,782
|
4,398
|
Change in unrealized
derivative fair value gain/(loss) - Commodity prices
|
1
|
34
|
|
(3)
|
32
|
Gain on sale of
Alliance and Aux Sable
|
—
|
—
|
|
1,063
|
—
|
Assets
impairment
|
(137)
|
(82)
|
|
(137)
|
(82)
|
Litigation
provision
|
—
|
—
|
|
—
|
(124)
|
Other
|
14
|
8
|
|
(49)
|
40
|
Total
adjustments
|
(122)
|
(40)
|
|
874
|
(134)
|
EBITDA
|
1,150
|
1,044
|
|
5,656
|
4,264
|
GAS DISTRIBUTION AND STORAGE
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
1,015
|
519
|
|
2,869
|
1,873
|
Assets
impairment
|
—
|
(281)
|
|
—
|
(281)
|
Total
adjustments
|
—
|
(281)
|
|
—
|
(281)
|
EBITDA
|
1,015
|
238
|
|
2,869
|
1,592
|
RENEWABLE POWER GENERATION
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
308
|
141
|
|
820
|
531
|
Change in unrealized
derivative fair value gain/(loss) - Commodity prices
|
(7)
|
4
|
|
(20)
|
(80)
|
Assets
impairment
|
(55)
|
(283)
|
|
(55)
|
(283)
|
Gain on sale of NR
Green
|
—
|
—
|
|
29
|
—
|
Other
|
(10)
|
(8)
|
|
(41)
|
(19)
|
Total
adjustments
|
(72)
|
(287)
|
|
(87)
|
(382)
|
EBITDA
|
236
|
(146)
|
|
733
|
149
|
ELIMINATIONS AND OTHER
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
140
|
(2)
|
|
495
|
217
|
Change in unrealized
derivative fair value gain/(loss) - Foreign exchange
|
(1,316)
|
873
|
|
(2,032)
|
623
|
Employee severance
costs
|
—
|
—
|
|
(105)
|
—
|
Other
|
(226)
|
55
|
|
(262)
|
76
|
Total
adjustments
|
(1,542)
|
928
|
|
(2,399)
|
699
|
EBITDA
|
(1,402)
|
926
|
|
(1,904)
|
916
|
APPENDIX C
NON-GAAP RECONCILIATION – CASH PROVIDED
BY OPERATING ACTIVITIES TO DCF
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Cash provided by
operating activities
|
3,662
|
3,812
|
|
12,600
|
14,201
|
Adjusted for changes in
operating assets and liabilities1
|
(219)
|
(850)
|
|
133
|
(2,311)
|
|
3,443
|
2,962
|
|
12,733
|
11,890
|
Distributions to
noncontrolling interests2
|
(88)
|
(81)
|
|
(333)
|
(363)
|
Preference share
dividends2
|
(101)
|
(92)
|
|
(388)
|
(352)
|
Maintenance
capital
|
(370)
|
(270)
|
|
(1,118)
|
(918)
|
Significant adjusting
items:
|
|
|
|
|
|
Other receipts of cash
not recognized in revenue
|
8
|
37
|
|
97
|
210
|
Employee severance
costs, net of tax
|
—
|
—
|
|
95
|
—
|
Distributions from
equity investments in excess of cumulative
earnings2
|
151
|
296
|
|
801
|
639
|
CTS realized hedge
loss, net of tax
|
—
|
—
|
|
—
|
479
|
Litigation settlement
gain
|
—
|
—
|
|
—
|
(68)
|
Other items
|
31
|
(120)
|
|
104
|
(250)
|
DCF
|
3,074
|
2,732
|
|
11,991
|
11,267
|
1
|
Changes in operating
assets and liabilities, net of recoveries.
|
2
|
Presented net of
adjusting items.
|
View original
content:https://www.prnewswire.com/news-releases/enbridge-reports-record-2024-financial-results-reaffirms-2025-financial-guidance-and-executes-on-business-priorities-302376641.html
SOURCE Enbridge Inc.