MONTRÉAL, May 8, 2018 /PRNewswire/
- Quebecor Inc. ("Quebecor" or "the Corporation") today
reported its consolidated financial results for the first quarter
of 2018 and announced a 100% increase in its quarterly dividend, in
accordance with the policy established by the Board of Directors.
Quebecor consolidates the financial results of its Quebecor Media
Inc. ("Quebecor Media") subsidiary, in which it holds an 81.53%
interest.
As described under "Changes in Accounting Policies" below, on
January 1, 2018 the Corporation
adopted on a fully retroactive basis the new rules in IFRS 15,
Revenue from Contracts with
Customers.1 Accordingly, comparative data have
been restated to reflect the impact of the new rules. The
Corporation has also reviewed the nature and definition of its key
performance indicators. As a result, average monthly revenue per
user ("ARPU") has been abandoned and replaced by average billing
per unit ("ABPU"), which is defined under "Key Performance
Indicators" below. The definition of revenue-generating unit
("RGU") has also been added in the same section.
Highlights
First quarter 2018
- Revenues: $1.01 billion, up
$5.2 million (0.5%) from the first
quarter of 2017.
- Adjusted operating income:2 $407.4 million, up $35.5
million (9.5%). Excluding the impact of IFRS 15, adjusted
operating income was $414.8 million
in the first quarter of 2018, a $49.7
million (13.6%) increase.
- Net income attributable to shareholders: $56.7 million ($0.24 per basic share) in the first quarter of
2018, compared with $3.9 million
($0.02 per basic share) in the same
period of 2017, a favourable variance of $52.8 million ($0.22 per basic share), including the
$44.5 million favourable impact of
losses on embedded derivatives related to convertible
debentures.
- Adjusted income from continuing operating
activities:3 $89.6 million
($0.38 per basic share) in the first
quarter of 2018, compared with $74.9
million ($0.31 per basic
share) in the same period of 2017, an increase of $14.7 million ($0.07 per basic share) or 19.6%. Excluding the
impact of IFRS 15, adjusted income from continuing operating income
was $94.0 million, a $23.2 million (32.8%) increase.
- Quarterly dividend on the Corporation's Class A Multiple Voting
Shares ("Class A Shares") and Class B Subordinate Voting Shares
("Class B Shares") increased by 100% from $0.0275 to $0.055
per share.
- Telecommunications segment grew its revenues by $18.4 million (2.3%) and its adjusted operating
income by $26.6 million (6.9%) in the
first quarter of 2018. Excluding the impact of IFRS 15, segment
adjusted operating income was up $40.8
million (10.8%).
- Videotron Ltd. ("Videotron") significantly increased its
revenues from mobile telephony ($14.7
million or 13.2%), Internet access ($11.1 million or 4.4%) and the Club illico
over-the-top video service ("Club illico") ($2.1 million or 23.3%) in the first quarter of
2018.
- Videotron's total ABPU4 was $48.82 in the first quarter of 2018 compared with
$47.41 in the same period of 2017, a
$1.41 (3.0%) increase. Mobile
ABPU4 was $53.25 in the
first quarter of 2018 compared with $52.64 in the same period of 2017; the
$0.61 (1.2%) increase largely
reflects the impact of "bring your own device" plans.
- Net increase of 19,300 RGUs4 (0.3%) in the first
quarter of 2018, including 23,300 connections to the mobile
telephony service, 21,800 Club illico subscriptions and 8,100
subscriptions to the cable Internet access service.
- On May 1, 2018, TVA Group Inc.
("TVA Group") signed an agreement to acquire the companies in the
Serdy Média Inc. ("Serdy Média") group, which owns and operates the
Évasion and Zeste specialty channels, plus the companies in the
Serdy Video Inc. ("Serdy Video") group, for a total consideration
of $24.0 million. The acquisition is
subject to approval by the Canadian Radio-television and
Telecommunications Commission.
____________________________
1
|
In accordance with
International Financial Reporting Standards ("IFRS").
|
2
|
See "Adjusted
operating income" under "Definitions."
|
3
|
See "Adjusted income
from continuing operating activities" under
"Definitions."
|
4
|
See "Key performance
indicators" under "Definitions."
|
"The Telecommunications segment was the main profitability
driver for Quebecor in the first quarter of 2018," commented Pierre
Karl Péladeau, President and Chief Executive Officer of Quebecor.
"It made a strong contribution to the healthy increases in the
Corporation's adjusted operating income and adjusted income from
continuing operating activities. Once again, Videotron's numbers
were boosted by its high-growth products and services, including
mobile telephony and Internet access. To maintain its lead over the
competition, the Corporation continued making investments,
including spending on its Internet Protocol television project,
based on the XFINITY X1 platform developed by our partner,
Comcast Corporation. This forward-looking project will eventually
provide our customers with the best television anywhere and equip
Quebecor Media with a powerful convergence tool to support
enhancement of its content."
"During the 12-month period ended March
31, 2018, the number of subscriber connections to
Videotron's mobile telephony service increased by 126,400 or
13.7%," noted Manon Brouillette,
President and Chief Executive Officer of Videotron. "During the
same period, Videotron added 46,500 subscribers (2.9%) to its cable
Internet access service. We remain the only telecommunications
provider to offer services of such speed and power across so large
a portion of Québec's territory, thanks to our hybrid fibre
network."
The Club illico service also posted significant gains. The
58,900 (18.2%) subscriber increase in the last 12 months attests to
the positive consumer response to Club illico's diverse,
high-quality offerings. "Club illico and Quebecor Content
renewed their commitment to original Québec film production with
the development and production of at least three feature films. Our
ultimate objective is to quickly bring this new content to all of
the group's platforms, including premieres on Club illico," added
Manon Brouillette.
"Videotron was recently ranked the most respected
telecommunications provider in Québec for the 13th consecutive year
by the 2018 Léger – NATIONAL Reputation survey and scored as
Québec's most influential telecommunications brand on the 2018
Ipsos-Infopresse index," Manon
Brouillette concluded.
"In the Media segment, the specialty channels, including TVA
Sports, film production and audiovisual services and magazines were
responsible for the $2.9 million
favourable variance in TVA Group's adjusted operating income in the
first quarter of 2018," said France Lauzière, President and Chief
Executive Officer of TVA Group. "In another move to address the
interests of Québec viewers with diverse, high-quality programming,
TVA Sports will be the official Québec French-language broadcaster
of the Euro 2020 soccer
tournament."
At the beginning of May 2018, TVA
Group announced an agreement to acquire the companies in the Serdy
Média and Serdy Video group in order to add the Évasion and Zeste
specialty channels to its stable. The acquisition is consistent
with TVA Group's content diversification strategy. "We are
confident that incorporating these two respected brands into our
group should enable them to reach more consumers across all
platforms and give them additional resources to drive their
growth," said France Lauzière.
"The Film Production and Audiovisual Services segment's
quarterly financial results showed year-over-year improvement for
the fourth consecutive quarter. With the acquisition of the assets
of Mobilimage inc. in January 2018,
we have added mobile units and production equipment to our rental
services, as well as related technical expertise. It is also
noteworthy that Mels Studios and Postproduction G.P. ("MELS")
won two prestigious Canadian Screen Awards in March 2018, Achievement in Visual Effects and
Achievement in Overall Sound, testimony to the creative spirit of
MELS' employees and associates, and the respect they have earned in
the film industry."
In the Sports and Entertainment segment, the Québec Remparts
hockey team of the Québec Major Junior Hockey League announced on
April 26, 2018 the appointment of
Patrick Roy as general manager and
coach. "Patrick Roy is a major
figure in the history of the National Hockey League and the Québec
Remparts and we are very enthusiastic about his return," said
Martin Tremblay, Chief Operating
Officer of Quebecor Sports and Entertainment Group. "Having him at
the helm will help the team maintain its winning tradition."
"On the financial front, Quebecor purchased 4,125,800 Class B
Shares for a total cash consideration of $98.7 million in the first quarter of 2018,"
said Jean François Pruneau, Senior Vice President and Chief
Financial Officer of Quebecor. "The Corporation also redeemed
convertible debentures in the principal amount of $37.5 million for a cash consideration of
$71.9 million on April 4, 2018. Repurchases of equity in the form
of shares and debentures convertible into shares have therefore
totalled more than $170.0 million at fair value since the
beginning of 2018, in addition to repurchases totalling more than
$260.0 million at fair value in
2017. All these repurchases were made while maintaining the
Corporation's financial flexibility. As well, in view of the
Corporation's current and prospective financial profile, the Board
of Directors of Quebecor has examined the dividend policy and has
set a dividend target of 30% to 50% of the Corporation's annual
free cash flows, to be achieved gradually by the end of a four-year
period. Accordingly, the Board has approved a 100% increase in the
quarterly dividend for 2018."
"In the first quarter of 2018, Quebecor again posted solid
consolidated financial results thanks to the impact of its
investing strategies," Pierre Karl Péladeau concluded. "The
Corporation remains strongly positioned to create shareholder
value."
Table
1
|
Quebecor first
quarter financial highlights, 2014 to 2018
|
(in millions of
Canadian dollars, except per share data)
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
1,006.7
|
$
|
1,001.5
|
$
|
980.3
|
$
|
926.3
|
$
|
876.3
|
Adjusted operating
income
|
|
407.4
|
|
371.9
|
|
359.2
|
|
339.4
|
|
336.7
|
Income from
continuing operating
activities
attributable to shareholders
|
|
56.7
|
|
3.9
|
|
72.6
|
|
31.6
|
|
39.5
|
Net income
attributable to shareholders
|
|
56.7
|
|
3.9
|
|
72.6
|
|
29.5
|
|
40.0
|
Adjusted income from
continuing operating
activities
|
|
89.6
|
|
74.9
|
|
70.4
|
|
41.5
|
|
46.0
|
Per basic
share:
|
|
|
|
|
|
|
|
|
|
|
|
Income from
continuing operating activities
attributable to shareholders
|
|
0.24
|
|
0.02
|
|
0.30
|
|
0.13
|
|
0.16
|
|
Net income
attributable to shareholders
|
|
0.24
|
|
0.02
|
|
0.30
|
|
0.12
|
|
0.16
|
|
Adjusted income from
continuing operating
activities
|
|
0.38
|
|
0.31
|
|
0.29
|
|
0.17
|
|
0.19
|
Changes in Accounting Policies
On January 1, 2018, the
Corporation adopted on a fully retroactive basis the new rules
under IFRS 15, Revenue from Contracts with Customers,
which specify how and when an entity should recognize revenue. The
adoption of IFRS 15 had significant impacts on the
consolidated financial statements, mainly in the Telecommunications
segment, with regards to the timing of the recognition of its
revenues, the classification of its revenues, as well as the
capitalization of costs. Among other impacts, the adoption of
IFRS 15 resulted in an increase in the revenue from device
sales and in a decrease in the mobile service revenue recognized
over the contract term. As well, costs to obtain a contract and
connection costs are now fully amortized as operating expenses over
the contract term or over the period of time the customer is
expected to maintain its services. A description of the new rules
and details of the retroactive adjustments to comparative data are
provided in note 2 to Quebecor's condensed consolidated financial
statements for the first quarter of 2018 and under "Changes in
Accounting Policies" in Quebecor's Management Discussion and
Analysis for the same period. As well, to clarify the impact of
IFRS 15 on non-IFRS measures, columns presenting the data
without application of IFRS 15 have been added to the tables
showing the calculation and reconciliation of non-IFRS measures, as
presented under "Definitions" below.
Tables 2 and 3 below present segmented revenues and adjusted
operating income for the last eight quarters, restated to reflect
retroactive application of the new IFRS 15 standard.
Table
2
|
Quebecor's
segmented revenues for the past eight quarters
|
(in millions of
Canadian dollars)
|
|
Q1-2018
|
Q4-2017
|
Q3-2017
|
Q2-2017
|
Q1-2017
|
Q4-2016
|
Q3-2016
|
Q2-2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecommunications
|
$
|
823.4
|
$
|
846.3
|
$
|
829.6
|
$
|
826.6
|
$
|
805.0
|
$
|
822.4
|
$
|
813.1
|
$
|
791.4
|
Media
|
|
173.2
|
|
199.5
|
|
186.8
|
|
199.5
|
|
184.1
|
|
222.2
|
|
178.9
|
|
196.2
|
Sports and
Entertainment
|
|
37.2
|
|
50.3
|
|
56.6
|
|
36.0
|
|
38.3
|
|
54.1
|
|
51.0
|
|
40.1
|
Head Office and
intersegment
|
|
(27.1)
|
|
(32.0)
|
|
(32.4)
|
|
(23.5)
|
|
(25.9)
|
|
(31.1)
|
|
(25.3)
|
|
(24.2)
|
Total
|
$
|
1,006.7
|
$
|
1,064.1
|
$
|
1,040.6
|
$
|
1,038.6
|
$
|
1,001.5
|
$
|
1,067.6
|
$
|
1,017.7
|
$
|
1,003.5
|
Table
3
|
Quebecor's
segmented adjusted operating income for the past eight
quarters
|
(in millions of
Canadian dollars)
|
|
Q1-2018
|
Q4-2017
|
Q3-2017
|
Q2-2017
|
Q1-2017
|
Q4-2016
|
Q3-2016
|
Q2-2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecommunications
|
$
|
410.5
|
$
|
396.9
|
$
|
390.2
|
$
|
397.8
|
$
|
383.9
|
$
|
385.9
|
$
|
388.9
|
$
|
377.1
|
Media
|
|
(1.1)
|
|
22.4
|
|
35.7
|
|
13.4
|
|
(2.2)
|
|
25.0
|
|
24.4
|
|
6.3
|
Sports and
Entertainment
|
|
(2.1)
|
|
2.3
|
|
8.3
|
|
(3.6)
|
|
(0.8)
|
|
(1.3)
|
|
8.8
|
|
(3.5)
|
Head
Office
|
|
0.1
|
|
(1.6)
|
|
(2.2)
|
|
(3.3)
|
|
(9.0)
|
|
1.0
|
|
(7.0)
|
|
(5.0)
|
Total
|
$
|
407.4
|
$
|
420.0
|
$
|
432.0
|
$
|
404.3
|
$
|
371.9
|
$
|
410.6
|
$
|
415.1
|
$
|
374.9
|
Changes to key performance indicators
Following adoption of IFRS 15, and to reflect changes in
its activities and services, including the growth of its mobile
telephony business, the Corporation reviewed the nature and
definition of its key performance indicators. Accordingly, average
monthly revenue per user ("ARPU") has been abandoned and replaced
by a new metric, average billing per unit ("ABPU"). ABPU will be
used henceforth to measure the performance of mobile activities and
the performance of all activities combined. The definition of the
new ABPU metric is provided under "Definitions" below. The
definition of revenue-generating unit ("RGU") has also been added
in the same section; the nature and calculation of the metric are
unchanged.
Table 4 presents the new ABPU metric for mobile activities and
all activities combined for the last eight quarters.
Table
4
|
Videotron's ABPU
for the past eight quarters
|
(in Canadian
dollars)
|
|
Q1-2018
|
Q4-2017
|
Q3-2017
|
Q2-2017
|
Q1-2017
|
Q4-2016
|
Q3-2016
|
Q2-2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile
ABPU
|
$
|
53.25
|
$
|
53.56
|
$
|
53.34
|
$
|
53.32
|
$
|
52.64
|
$
|
51.96
|
$
|
52.61
|
$
|
50.51
|
Total ABPU
|
$
|
48.82
|
$
|
48.90
|
$
|
48.50
|
$
|
48.12
|
$
|
47.41
|
$
|
47.49
|
$
|
47.03
|
$
|
46.33
|
2018/2017 first quarter comparison
Revenues: $1.01 billion, a
$5.2 million (0.5%)
increase.
- Revenues increased in Telecommunications ($18.4 million or 2.3% of segment revenues).
- Revenues decreased in Media ($10.9
million or -5.9%) and in Sports and Entertainment
($1.1 million or -2.9%).
Adjusted operating income: $407.4 million, a $35.5 million (9.5%) increase.
- Adjusted operating income increased in Telecommunications
($26.6 million or 6.9% of segment
adjusted operating income). There were favourable variances in
Media ($1.1 million or 50.0%) and at
Head Office ($9.1 million). The
change at Head Office was due to lower compensation costs,
including the stock-based compensation charge.
- There was an unfavourable variance in Sports and Entertainment
($1.3 million).
- The change in the fair value of Quebecor Media stock options
resulted in a $0.8 million
unfavourable variance in the stock-based compensation charge in the
first quarter of 2018 compared with the same period of 2017. The
change in the fair value of Quebecor stock options and in the value
of Quebecor stock-price-based share units resulted in a
$3.3 million favourable variance in
the Corporation's stock-based compensation charge in the first
quarter of 2018.
Net income attributable to shareholders: $56.7 million ($0.24 per basic share) in the first quarter of
2018, compared with $3.9 million
($0.02 per basic share) in the same
period of 2017, a favourable variance of $52.8 million ($0.22 per basic share).
- The main favourable variances were:
-
- $42.8 million favourable variance
in losses on valuation and translation of financial instruments,
including $44.5 million without any
tax consequences;
- $35.5 million increase in adjusted operating income;
- $15.6 million favourable variance in the loss on debt
refinancing.
- The main unfavourable variances were:
-
- $17.4 million unfavourable variance in the charge for
restructuring of operations, litigation and other items;
- $12.0 million increase in the income tax expense;
- $10.1 million increase in the depreciation and
amortization charge.
Adjusted income from continuing operating activities:
$89.6 million ($0.38 per basic share) in the first quarter of
2018, compared with $74.9 million ($0.31 per basic share) in the same period of
2017, an increase of $14.7 million ($0.07 per basic share) or 19.6%.
Financial transactions
During the first quarter of 2018, the Corporation issued a
notice regarding the redemption of convertible debentures in the
principal amount of $37.5 million. A $71.9 million cash payment was made on
April 4, 2018 in respect of that
redemption.
Normal course issuer bid
On August 9, 2017, the Board of
Directors of Quebecor authorized the renewal of its normal course
issuer bid for a maximum of 1,000,000 Class A Shares, representing
approximately 1.3% of issued and outstanding Class A Shares, and
for a maximum of 4,000,000 Class B Shares, representing
approximately 2.4% of issued and outstanding Class B Shares as of
August 1, 2017. The purchases can be
made from August 15, 2017 to
August 14, 2018 at prevailing market
prices on the open market through the facilities of the TSX or
other alternative trading systems. All shares purchased under the
bid will be cancelled.
On December 15, 2017, the maximum
number of Class B Shares that may be repurchased under the
Corporation's normal course issuer bid was increased to 8,400,000,
or approximately 9.9% of the public float as at August 1, 2017.
In the first quarter of 2018, the Corporation purchased and
cancelled 4,125,800 Class B Shares for a total cash consideration
of $98.7 million (659,200 Class
B Shares for a total cash consideration of $12.8 million in the first quarter of 2017).
The $90.8 million excess of the
purchase price over the carrying value of the repurchased Class B
Shares was recorded as a reduction of retained earnings
($11.6 million in the first
quarter of 2017).
Dividend
In view of the Corporation's current and prospective financial
profile, the Board of Directors has examined the dividend policy
and has set a dividend target of 30% to 50% of the Corporation's
annual free cash flows, to be achieved gradually by the end of a
four-year period. Accordingly, on May 7,
2018, the Board of Directors of Quebecor declared a
quarterly dividend of $0.055 per
share on Class A and Class B shares, a 100% increase, payable on
June 18, 2018 to shareholders of
record as of the record date of May 24,
2018. This dividend is designated an eligible dividend, as
provided under subsection 89(14) of the Canadian Income Tax
Act and its provincial counterpart.
Detailed financial information
For a detailed analysis of Quebecor's first quarter 2018
results, please refer to the Management Discussion and Analysis and
consolidated financial statements of Quebecor, available on the
Corporation's website at
www.quebecor.com/en/quarterly_doc_quebecor_inc or from the
SEDAR filing service at www.sedar.com.
Conference call for investors and webcast
Quebecor will hold a conference call to discuss its first
quarter 2018 results on May 8, 2018,
at 4:30 p.m. EDT. There will be a
question period reserved for financial analysts. To access the
conference call, please dial 1 877 293-8052, access code for
participants 48006#. A tape recording of the call will be available
from May 8 to August 6, 2018 by
dialling 1 877 293-8133, conference number 1231110, access code for
participants 48006#. The conference call will also be broadcast
live on Quebecor's website at
www.quebecor.com/en/content/conference call. It is advisable
to ensure the appropriate software is installed before accessing
the call. Instructions and links to free player downloads are
available at the Internet address shown above.
Cautionary statement regarding forward-looking
statements
The statements in this press release that are not historical
facts are forward-looking statements and are subject to significant
known and unknown risks, uncertainties and assumptions that could
cause the Corporation's actual results for future periods to differ
materially from those set forth in the forward-looking statements.
Forward-looking statements may be identified by the use of the
conditional or by forward-looking terminology such as the terms
"plans," "expects," "may," "anticipates," "intends," "estimates,"
"projects," "seeks," "believes," or similar terms, variations of
such terms or the negative of such terms. Certain factors that may
cause actual results to differ from current expectations include
seasonality (including seasonal fluctuations in customer orders),
operating risk (including fluctuations in demand for Quebecor's
products and pricing actions by competitors), new competition and
Quebecor's ability to retain its current customers and attract new
ones, risks related to fragmentation of the advertising market,
insurance risk, risks associated with capital investments
(including risks related to technological development and equipment
availability and breakdown), environmental risks, risks associated
with cybersecurity and the protection of personal information,
risks associated with labour agreements, credit risk, financial
risks, debt risks, risks related to interest rate fluctuations,
foreign exchange risks, risks associated with government acts and
regulations, risks related to changes in tax legislation, and
changes in the general political and economic environment.
Investors and others are cautioned that the foregoing list of
factors that may affect future results is not exhaustive and that
undue reliance should not be placed on any forward-looking
statements. For more information on the risks, uncertainties and
assumptions that could cause Quebecor's actual results to differ
from current expectations, please refer to Quebecor's public
filings, available at www.sedar.com and www.quebecor.com,
including, in particular, the "Risks and Uncertainties" section of
Quebecor's Management Discussion and Analysis for the year ended
December 31, 2017.
The forward-looking statements in this press release reflect
Quebecor's expectations as of May 8,
2018, and are subject to change after that date. Quebecor
expressly disclaims any obligation or intention to update or revise
any forward-looking statements, whether as a result of new
information, future events or otherwise, except as required by
applicable securities laws.
About Quebecor
Quebecor, a Canadian leader in telecommunications,
entertainment, news media and culture, is one of the
best-performing integrated communications companies in the
industry. Driven by their determination to deliver the best
possible customer experience, all of Quebecor's subsidiaries and
brands are differentiated by their high-quality, multiplatform,
convergent products and services.
Quebecor (TSX: QBR.A, QBR.B) is headquartered in Québec. It
holds an 81.53% interest in Quebecor Media, which employs more than
10,000 people in Canada.
A family business founded in 1950, Quebecor is strongly
committed to the community. Every year, it actively supports more
than 400 organizations in the vital fields of culture, health,
education, the environment, and entrepreneurship.
Visit our website: www.quebecor.com
Follow us on Twitter: www.twitter.com/Quebecor
DEFINITIONS
Adjusted operating income
In its analysis of operating results, the Corporation defines
adjusted operating income, as reconciled to net income under IFRS,
as net income before depreciation and amortization, financial
expenses, loss on valuation and translation of financial
instruments, restructuring of operations, litigation and other
items, loss on debt refinancing and income tax. Adjusted operating
income as defined above is not a measure of results that is
consistent with IFRS. It is not intended to be regarded as an
alternative to other financial operating performance measures or to
the statement of cash flows as a measure of liquidity. It should
not be considered in isolation or as a substitute for measures of
performance prepared in accordance with IFRS. The Corporation uses
adjusted operating income in order to assess the performance of its
investment in Quebecor Media. The Corporation's management and
Board of Directors use this measure in evaluating its consolidated
results as well as the results of the Corporation's operating
segments. This measure eliminates the significant level of
impairment and depreciation/amortization of tangible and intangible
assets and is unaffected by the capital structure or investment
activities of the Corporation and its business segments. Adjusted
operating income is also relevant because it is a significant
component of the Corporation's annual incentive compensation
programs. A limitation of this measure, however, is that it does
not reflect the periodic costs of tangible and intangible assets
used in generating revenues in the Corporation's segments. The
Corporation also uses other measures that do reflect such costs,
such as cash flows from segment operations and free cash flows from
continuing operating activities of the Quebecor Media subsidiary.
The Corporation's definition of adjusted operating income may not
be the same as similarly titled measures reported by other
companies.
On a transitional basis and to clarify the impact of retroactive
adoption of IFRS 15, as described under "Changes in Accounting
Policies," columns have been added to the calculation and
reconciliation tables for non-IFRS financial measures. Accordingly,
those tables also show the calculation and reconciliation of
non-IFRS measures in 2018 and 2017 based on the former accounting
policies with respect to revenue recognition, i.e. without the
adjustments required by adoption of IFRS 15.
Table 5 below provides a reconciliation of adjusted operating
income to net income as disclosed in Quebecor's condensed
consolidated financial statements.
Table
5
|
Reconciliation of
the adjusted operating income measure used in this press release to
the net income measure used in the condensed consolidated financial
statements
|
(in millions of
Canadian dollars)
|
|
With adoption of
IFRS 151
|
Without
IFRS 152
|
|
Three months
ended
|
Three months
ended
|
|
March 31
|
March 31
|
|
2018
|
2017
|
2018
|
2017
|
|
|
|
|
|
|
|
|
|
Adjusted operating
income (loss):
|
|
|
|
|
|
|
|
|
|
Telecommunications
|
$
|
410.5
|
$
|
383.9
|
$
|
417.9
|
$
|
377.1
|
|
Media
|
|
(1.1)
|
|
(2.2)
|
|
(1.1)
|
|
(2.2)
|
|
Sports and
Entertainment
|
|
(2.1)
|
|
(0.8)
|
|
(2.1)
|
|
(0.8)
|
|
Head
Office
|
|
0.1
|
|
(9.0)
|
|
0.1
|
|
(9.0)
|
|
|
407.4
|
|
371.9
|
|
414.8
|
|
365.1
|
Depreciation and
amortization
|
|
(179.9)
|
|
(169.8)
|
|
(179.9)
|
|
(169.8)
|
Financial
expenses
|
|
(76.6)
|
|
(77.1)
|
|
(76.6)
|
|
(77.1)
|
Loss on valuation and
translation of financial instruments
|
|
(29.6)
|
|
(72.4)
|
|
(29.6)
|
|
(72.4)
|
Restructuring of
operations, litigation and other items
|
|
(6.5)
|
|
10.9
|
|
(6.5)
|
|
10.9
|
Loss on debt
refinancing
|
|
–
|
|
(15.6)
|
|
–
|
|
(15.6)
|
Income
taxes
|
|
(39.2)
|
|
(27.2)
|
|
(39.2)
|
|
(27.2)
|
Impact of
IFRS 15
|
|
–
|
|
–
|
|
(7.4)
|
|
6.8
|
Net
income
|
$
|
75.6
|
$
|
20.7
|
$
|
75.6
|
$
|
20.7
|
|
|
1
|
Non-IFRS measures
presented in these columns are calculated based on
IFRS 15 new rules, adopted by the Corporation on a
retroactive basis and described under "Changes in Accounting
Policies" above.
|
2
|
Non-IFRS measures
presented in these columns are calculated based on the
Corporation's former accounting policies with respect to revenue
recognition, i.e. without the impact of IFRS 15
adoption.
|
Adjusted income from continuing operating activities
The Corporation defines adjusted income from continuing
operating activities, as reconciled to net income attributable to
shareholders under IFRS, as net income attributable to shareholders
before loss on valuation and translation of financial instruments,
restructuring of operations, litigation and other items, loss on
debt refinancing, net of income tax related to adjustments and net
income attributable to non-controlling interest related to
adjustments. Adjusted income from continuing operating activities,
as defined above, is not a measure of results that is consistent
with IFRS. It should not be considered in isolation or as a
substitute for measures of performance prepared in accordance with
IFRS. The Corporation uses adjusted income from continuing
operating activities to analyze trends in the performance of its
businesses. The above-listed items are excluded from the
calculation of this measure because they impair the comparability
of the financial results. Adjusted income from continuing operating
activities is more representative for forecasting income. The
Corporation's definition of adjusted income from continuing
operating activities may not be identical to similarly titled
measures reported by other companies.
Table 6 provides a reconciliation of adjusted income from
continuing operating activities to the net income attributable to
shareholders' measure used in Quebecor's condensed consolidated
financial statements.
Table
6
|
Reconciliation of
the adjusted income from continuing operating activities measure
used in this press release to the net income attributable to
shareholders' measure used in the condensed consolidated financial
statements
|
(in millions of
Canadian dollars)
|
|
With adoption of
IFRS 151
|
|
Without
IFRS 152
|
|
Three months
ended
|
|
Three months
ended
|
|
March 31
|
|
March 31
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
Adjusted income from
continuing operating activities
|
$
|
89.6
|
$
|
74.9
|
$
|
94.0
|
$
|
70.8
|
Loss on valuation and
translation of financial instruments
|
|
(29.6)
|
|
(72.4)
|
|
(29.6)
|
|
(72.4)
|
Restructuring of
operations, litigation and other items
|
|
(6.5)
|
|
10.9
|
|
(6.5)
|
|
10.9
|
Loss on debt
refinancing
|
|
–
|
|
(15.6)
|
|
–
|
|
(15.6)
|
Income taxes related
to adjustments3
|
|
2.1
|
|
6.1
|
|
2.1
|
|
6.1
|
Net income
attributable to non‑controlling interest related to
adjustments
|
|
1.1
|
|
–
|
|
1.1
|
|
–
|
Impact of
IFRS 15
|
|
–
|
|
–
|
|
(4.4)
|
|
4.1
|
Net income
attributable to shareholders
|
$
|
56.7
|
$
|
3.9
|
$
|
56.7
|
$
|
3.9
|
|
|
1
|
Non-IFRS measures
presented in these columns are calculated based on IFRS 15 new
rules, adopted by the Corporation on a retroactive basis and
described under "Changes in Accounting Policies" above.
|
2
|
Non-IFRS measures
presented in these columns are calculated based on the
Corporation's former accounting policies with respect to revenue
recognition, i.e. without the impact of IFRS 15
adoption.
|
3
|
Includes impact of
fluctuations in income tax applicable to adjusted items, either for
statutory reasons or in connection with tax
transactions.
|
KEY PERFORMANCE INDICATORS
Revenue-generating unit
The Corporation uses RGU, an industry metric, as a key
performance indicator. An RGU represents, as the case may be,
subscriptions to the cable Internet, cable television and Club
illico services, and subscriber connections to the mobile telephony
and cable telephony services. RGU is not a measurement that is
consistent with IFRS and the Corporation's definition and
calculation of RGU may not be the same as identically titled
measurements reported by other companies.
Average billing per unit
The Corporation uses ABPU, an industry metric, as a key
performance indicator. This indicator is used to measure monthly
average subscription billing per average RGU. ABPU is not a
measurement that is consistent with IFRS and the Corporation's
definition and calculation of ABPU may not be the same as
identically titled measurements reported by other companies.
Mobile ABPU is calculated by dividing the average subscription
billing for mobile telephony services by the average number of
mobile RGUs during the applicable period, and then dividing the
resulting amount by the number of months in the applicable
period.
Total ABPU is calculated by dividing the combined average
subscription billing for cable Internet, cable television, Club
illico, mobile telephony and cable telephony services by the total
average number of RGUs from cable Internet, cable television,
mobile telephony and cable telephony services during the applicable
period, and then dividing the resulting amount by the number of
months in the applicable period.
QUEBECOR
INC.
|
CONSOLIDATED
STATEMENTS OF INCOME
|
|
|
|
|
|
(in millions of
Canadian dollars, except for earnings per share
data)
|
Three months
ended
|
(unaudited)
|
March 31
|
|
|
2018
|
|
2017
|
|
|
(restated)
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
1,006.7
|
$
|
1,001.5
|
|
|
|
|
|
Employee
costs
|
|
180.0
|
|
187.1
|
Purchase of goods and
services
|
|
419.3
|
|
442.5
|
Depreciation and
amortization
|
|
179.9
|
|
169.8
|
Financial
expenses
|
|
76.6
|
|
77.1
|
Loss on valuation and
translation of financial instruments
|
|
29.6
|
|
72.4
|
Restructuring of
operations, litigation and other items
|
|
6.5
|
|
(10.9)
|
Loss on debt
refinancing
|
|
-
|
|
15.6
|
Income before
income taxes
|
|
114.8
|
|
47.9
|
Income taxes
(recovery):
|
|
|
|
|
|
Current
|
|
59.8
|
|
3.4
|
|
Deferred
|
|
(20.6)
|
|
23.8
|
|
|
39.2
|
|
27.2
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
$
|
75.6
|
$
|
20.7
|
|
|
|
|
|
Net income
attributable to
|
|
|
|
|
|
Shareholders
|
$
|
56.7
|
$
|
3.9
|
|
Non-controlling
interests
|
|
18.9
|
|
16.8
|
|
|
|
|
|
Earnings per share
attributable to shareholders
|
|
|
|
|
|
Basic
|
$
|
0.24
|
$
|
0.02
|
|
Diluted
|
|
0.24
|
|
0.02
|
|
|
|
|
|
Weighted average
number of shares outstanding (in millions)
|
|
235.9
|
|
243.2
|
Weighted average
number of diluted shares (in millions)
|
|
236.3
|
|
243.6
|
QUEBECOR
INC.
|
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
(in millions of
Canadian dollars)
|
Three months
ended
|
(unaudited)
|
March 31
|
|
|
2018
|
|
2017
|
|
(restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
$
|
75.6
|
$
|
20.7
|
|
|
|
|
|
Other comprehensive
loss:
|
|
|
|
|
|
|
|
|
|
Items that may be
reclassified to income:
|
|
|
|
|
|
|
Cash flow
hedges:
|
|
|
|
|
|
|
|
Loss on valuation of
derivative financial instruments
|
|
(43.1)
|
|
(12.3)
|
|
|
|
Deferred income
taxes
|
|
3.8
|
|
3.8
|
|
|
(39.3)
|
|
(8.5)
|
|
|
|
|
|
Comprehensive
income
|
$
|
36.3
|
$
|
12.2
|
|
|
|
|
|
Comprehensive
income (loss) attributable to
|
|
|
|
|
|
Shareholders
|
$
|
24.7
|
$
|
(3.0)
|
|
Non-controlling
interests
|
|
11.6
|
|
15.2
|
QUEBECOR
INC.
|
SEGMENTED
INFORMATION
|
|
(in millions of
Canadian dollars)
|
(unaudited)
|
|
|
Three months ended
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sports
|
|
Head
|
|
|
|
|
|
|
|
|
and
|
|
office
|
|
|
|
|
Telecommuni-
|
|
|
|
Enter-
|
|
and
Inter-
|
|
|
|
|
cations
|
|
Media
|
|
tainment
|
|
segments
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
823.4
|
$
|
173.2
|
$
|
37.2
|
$
|
(27.1)
|
$
|
1,006.7
|
|
|
|
|
|
|
|
|
|
|
|
Employee
costs
|
|
102.2
|
|
59.3
|
|
9.7
|
|
8.8
|
|
180.0
|
Purchase of goods and
services
|
|
310.7
|
|
115.0
|
|
29.6
|
|
(36.0)
|
|
419.3
|
Adjusted operating
income1
|
|
410.5
|
|
(1.1)
|
|
(2.1)
|
|
0.1
|
|
407.4
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
|
|
|
|
|
|
|
179.9
|
Financial
expenses
|
|
|
|
|
|
|
|
|
|
76.6
|
Loss on valuation and
translation of financial instruments
|
|
|
|
|
|
|
|
|
|
29.6
|
Restructuring of
operations, litigation and other items
|
|
|
|
|
|
|
|
|
|
6.5
|
Income before
income taxes
|
|
|
|
|
|
|
|
|
$
|
114.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to
property, plant and equipment
|
$
|
139.8
|
$
|
5.0
|
$
|
0.2
|
$
|
0.4
|
$
|
145.4
|
|
|
|
|
|
|
|
|
|
|
|
Additions to
intangible assets
|
|
55.0
|
|
1.5
|
|
1.0
|
|
(0.6)
|
|
56.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31, 2017
|
|
(restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sports
|
|
Head
|
|
|
|
|
|
|
|
|
and
|
|
office
|
|
|
|
|
Telecommuni-
|
|
|
|
Enter-
|
|
and Inter-
|
|
|
|
|
cations
|
|
Media
|
|
tainment
|
|
segments
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
805.0
|
$
|
184.1
|
$
|
38.3
|
$
|
(25.9)
|
$
|
1,001.5
|
|
|
|
|
|
|
|
|
|
|
|
Employee
costs
|
|
100.6
|
|
57.8
|
|
9.2
|
|
19.5
|
|
187.1
|
Purchase of goods and
services
|
|
320.5
|
|
128.5
|
|
29.9
|
|
(36.4)
|
|
442.5
|
Adjusted operating
income1
|
|
383.9
|
|
(2.2)
|
|
(0.8)
|
|
(9.0)
|
|
371.9
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
|
|
|
|
|
|
|
169.8
|
Financial
expenses
|
|
|
|
|
|
|
|
|
|
77.1
|
Loss on valuation and
translation of financial instruments
|
|
|
|
|
|
|
|
|
|
72.4
|
Restructuring of
operations, litigation and other items
|
|
|
|
|
|
|
|
|
|
(10.9)
|
Loss on debt
refinancing
|
|
|
|
|
|
|
|
|
|
15.6
|
Income before income
taxes
|
|
|
|
|
|
|
|
|
$
|
47.9
|
|
|
|
|
|
|
|
|
|
|
|
Additions to
property, plant and equipment
|
$
|
161.8
|
$
|
6.0
|
$
|
0.1
|
$
|
0.4
|
$
|
168.3
|
|
|
|
|
|
|
|
|
|
|
|
Additions to
intangible assets
|
|
33.6
|
|
0.7
|
|
0.4
|
|
0.4
|
|
35.1
|
|
|
1
|
The Chief Executive
Officer uses adjusted operating income as the measure of profit to
assess the performance of each segment. Adjusted operating
income is referred as a non-IFRS
measure and is defined as net income before depreciation and
amortization, financial expenses, loss on valuation and
translation of financial instruments,
restructuring of operations, litigation and other items, loss on
debt refinancing and income taxes.
|
QUEBECOR
INC.
|
CONSOLIDATED
STATEMENTS OF EQUITY
|
|
(in millions of
Canadian dollars)
|
(unaudited)
|
|
|
|
|
|
|
|
Equity
attributable to shareholders
|
|
Equity
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
attributable
|
|
|
|
|
|
|
|
|
|
|
other
com-
|
|
to
non-
|
|
|
|
|
Capital
|
|
Contributed
|
|
Retained
|
|
prehensive
|
|
controlling
|
|
Total
|
|
|
stock
|
|
surplus
|
|
earnings
|
|
loss
|
|
interests
|
|
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
December 31, 2016, as previously reported
|
$
|
323.3
|
$
|
2.3
|
$
|
235.7
|
$
|
(106.1)
|
$
|
392.0
|
$
|
847.2
|
Changes in accounting
policies
|
|
-
|
|
-
|
|
143.7
|
|
-
|
|
33.6
|
|
177.3
|
Balance as of
December 31, 2016, as restated
|
|
323.3
|
|
2.3
|
|
379.4
|
|
(106.1)
|
|
425.6
|
|
1,024.5
|
Net income
|
|
-
|
|
-
|
|
3.9
|
|
-
|
|
16.8
|
|
20.7
|
Other comprehensive
loss
|
|
-
|
|
-
|
|
-
|
|
(6.9)
|
|
(1.6)
|
|
(8.5)
|
Dividends or
distributions
|
|
-
|
|
-
|
|
(5.5)
|
|
-
|
|
(4.7)
|
|
(10.2)
|
Repurchase of Class B
Shares
|
|
(1.2)
|
|
-
|
|
(11.6)
|
|
-
|
|
-
|
|
(12.8)
|
Balance as of
March 31, 2017
|
|
322.1
|
|
2.3
|
|
366.2
|
|
(113.0)
|
|
436.1
|
|
1,013.7
|
Net income
|
|
-
|
|
-
|
|
386.6
|
|
-
|
|
121.4
|
|
508.0
|
Other comprehensive
income
|
|
-
|
|
-
|
|
-
|
|
62.7
|
|
14.7
|
|
77.4
|
Issuance of Class B
shares
|
|
1.1
|
|
1.2
|
|
-
|
|
-
|
|
-
|
|
2.3
|
Dividends or
distributions
|
|
-
|
|
-
|
|
(19.8)
|
|
-
|
|
(14.0)
|
|
(33.8)
|
Repurchase of Class B
Shares
|
|
(9.3)
|
|
-
|
|
(105.4)
|
|
-
|
|
-
|
|
(114.7)
|
Non-controlling
interests acquisition
|
|
-
|
|
-
|
|
(25.7)
|
|
(0.4)
|
|
(17.8)
|
|
(43.9)
|
Balance as of
December 31, 2017
|
|
313.9
|
|
3.5
|
|
601.9
|
|
(50.7)
|
|
540.4
|
|
1,409.0
|
Net income
|
|
-
|
|
-
|
|
56.7
|
|
-
|
|
18.9
|
|
75.6
|
Other comprehensive
loss
|
|
-
|
|
-
|
|
-
|
|
(32.0)
|
|
(7.3)
|
|
(39.3)
|
Dividends or
distributions
|
|
-
|
|
-
|
|
(6.6)
|
|
-
|
|
(4.7)
|
|
(11.3)
|
Repurchase of Class B
Shares
|
|
(7.9)
|
|
-
|
|
(90.8)
|
|
-
|
|
-
|
|
(98.7)
|
Balance as of
March 31, 2018
|
$
|
306.0
|
$
|
3.5
|
$
|
561.2
|
$
|
(82.7)
|
$
|
547.3
|
$
|
1,335.3
|
QUEBECOR
INC.
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
(in millions of
Canadian dollars)
|
Three months
ended
|
(unaudited)
|
March 31
|
|
|
2018
|
|
2017
|
|
|
(restated)
|
|
|
|
|
|
|
|
|
|
|
Cash flows related
to operating activities
|
|
|
|
|
|
Net income
|
$
|
75.6
|
$
|
20.7
|
|
Adjustments
for:
|
|
|
|
|
|
|
Depreciation of
property, plant and equipment
|
|
153.5
|
|
144.6
|
|
|
Amortization of
intangible assets
|
|
26.4
|
|
25.2
|
|
|
Loss on valuation and
translation of financial instruments
|
|
29.6
|
|
72.4
|
|
|
Loss on debt
refinancing
|
|
-
|
|
15.6
|
|
|
Amortization of
financing costs and long-term debt discount
|
|
1.8
|
|
1.8
|
|
|
Deferred income
taxes
|
|
(20.6)
|
|
23.8
|
|
|
Other
|
|
(0.5)
|
|
1.3
|
|
|
265.8
|
|
305.4
|
|
Net change in
non-cash balances related to operating activities
|
|
28.9
|
|
(158.1)
|
Cash flows provided
by operating activities
|
|
294.7
|
|
147.3
|
Cash flows related
to investing activities
|
|
|
|
|
|
Business
acquisitions
|
|
(2.7)
|
|
(5.6)
|
|
Additions to
property, plant and equipment
|
|
(145.4)
|
|
(168.3)
|
|
Additions to
intangible assets
|
|
(56.9)
|
|
(35.1)
|
|
Proceeds from
disposals of assets
|
|
0.4
|
|
0.4
|
|
Other
|
|
(0.6)
|
|
-
|
Cash flows used in
investing activities
|
|
(205.2)
|
|
(208.6)
|
Cash flows related
to financing activities
|
|
|
|
|
|
Net change in bank
indebtedness
|
|
(0.8)
|
|
48.6
|
|
Net change under
revolving facilities
|
|
82.8
|
|
197.4
|
|
Repayment of
long-term debt
|
|
(3.7)
|
|
(183.7)
|
|
Settlement of hedging
contracts
|
|
-
|
|
(0.1)
|
|
Repurchase of Class B
Shares
|
|
(98.7)
|
|
(12.8)
|
|
Dividends or
distributions paid to non-controlling interests
|
|
(4.7)
|
|
(4.7)
|
Cash flows (used in)
provided by financing activities
|
|
(25.1)
|
|
44.7
|
|
|
|
|
|
Net change in cash
and cash equivalents
|
|
64.4
|
|
(16.6)
|
|
|
|
|
|
Cash and cash
equivalents at beginning of period
|
|
864.9
|
|
22.3
|
Cash and cash
equivalents at end of period
|
$
|
929.3
|
$
|
5.7
|
|
|
|
|
|
Cash and cash
equivalents consist of
|
|
|
|
|
|
Cash
|
$
|
929.0
|
$
|
4.6
|
|
Cash
equivalents
|
|
0.3
|
|
1.1
|
|
$
|
929.3
|
$
|
5.7
|
|
|
|
|
|
|
|
|
|
|
Interest and taxes
reflected as operating activities
|
|
|
|
|
|
Cash interest
payments
|
$
|
42.1
|
$
|
42.3
|
|
Cash income tax
payments (net of refunds)
|
|
14.2
|
|
51.2
|
QUEBECOR
INC.
|
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
(in millions of
Canadian dollars)
|
|
|
|
|
|
|
(unaudited)
|
March
31
|
December
31
|
December
31
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
(restated)
|
|
(restated)
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
929.3
|
$
|
864.9
|
$
|
22.3
|
|
Accounts
receivable
|
|
523.1
|
|
543.4
|
|
525.4
|
|
Contract
assets
|
|
130.7
|
|
132.8
|
|
106.6
|
|
Income
taxes
|
|
5.4
|
|
29.3
|
|
6.9
|
|
Inventories
|
|
192.8
|
|
188.1
|
|
183.3
|
|
Other current
assets
|
|
131.9
|
|
119.8
|
|
102.4
|
|
|
1,913.2
|
|
1,878.3
|
|
946.9
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
3,545.9
|
|
3,594.6
|
|
3,605.1
|
|
Intangible
assets
|
|
996.7
|
|
983.1
|
|
1,224.0
|
|
Goodwill
|
|
2,696.4
|
|
2,695.8
|
|
2,725.4
|
|
Derivative financial
instruments
|
|
632.8
|
|
591.8
|
|
809.0
|
|
Deferred income
taxes
|
|
39.7
|
|
33.2
|
|
16.0
|
|
Other
assets
|
|
185.4
|
|
185.1
|
|
177.1
|
|
|
8,096.9
|
|
8,083.6
|
|
8,556.6
|
Total
assets
|
$
|
10,010.1
|
$
|
9,961.9
|
$
|
9,503.5
|
|
|
|
|
|
|
|
Liabilities and
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
Bank
indebtedness
|
$
|
-
|
$
|
0.8
|
$
|
18.9
|
|
Accounts payable and
accrued charges
|
|
649.6
|
|
738.7
|
|
705.9
|
|
Provisions
|
|
31.6
|
|
25.4
|
|
69.3
|
|
Deferred
revenue
|
|
355.2
|
|
346.8
|
|
339.7
|
|
Income
taxes
|
|
34.1
|
|
13.3
|
|
35.2
|
|
Convertible
debentures
|
|
450.0
|
|
450.0
|
|
-
|
|
Embedded derivatives
related to convertible debentures
|
|
470.4
|
|
442.2
|
|
-
|
|
Current portion of
long-term debt
|
|
20.8
|
|
20.4
|
|
51.8
|
|
|
2,011.7
|
|
2,037.6
|
|
1,220.8
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
Long-term
debt
|
|
5,691.9
|
|
5,516.2
|
|
5,616.9
|
|
Derivative financial
instruments
|
|
24.9
|
|
34.1
|
|
0.3
|
|
Convertible
debentures
|
|
-
|
|
-
|
|
500.0
|
|
Other
liabilities
|
|
214.9
|
|
215.8
|
|
516.2
|
|
Deferred income
taxes
|
|
731.4
|
|
749.2
|
|
624.8
|
|
|
6,663.1
|
|
6,515.3
|
|
7,258.2
|
Equity
|
|
|
|
|
|
|
|
Capital
stock
|
|
306.0
|
|
313.9
|
|
323.3
|
|
Contributed
surplus
|
|
3.5
|
|
3.5
|
|
2.3
|
|
Retained
earnings
|
|
561.2
|
|
601.9
|
|
379.4
|
|
Accumulated other
comprehensive loss
|
|
(82.7)
|
|
(50.7)
|
|
(106.1)
|
|
Equity
attributable to shareholders
|
|
788.0
|
|
868.6
|
|
598.9
|
|
Non-controlling
interests
|
|
547.3
|
|
540.4
|
|
425.6
|
|
|
1,335.3
|
|
1,409.0
|
|
1,024.5
|
|
|
|
|
|
|
|
Total liabilities
and equity
|
$
|
10,010.1
|
$
|
9,961.9
|
$
|
9,503.5
|
View original
content:http://www.prnewswire.com/news-releases/quebecor-inc-announces-100-increase-in-quarterly-dividend-and-reports-consolidated-results-for-first-quarter-2018-300644053.html
SOURCE Quebecor