VANCOUVER, BC, Feb. 21, 2024 /PRNewswire/ -- (TSX: LUN) (Nasdaq
Stockholm: LUMI) Lundin Mining Corporation ("Lundin
Mining" or the "Company") today reported its fourth quarter and
full year 2023 financial results. Unless stated otherwise, results
are presented on a 100% basis and Caserones results are from
July 13, 2023.
Jack Lundin, President and CEO
commented, "2023 was a milestone year for the Company. We finished
the year generating a record $3.4
billion in revenues and achieved our best-ever quarterly and
full year copper production which we forecast to further increase
by over 15% in 2024. Our 2023 financial performance was strong with
$1.4 billion in adjusted
EBITDA1, $345 million in
free cash flow from operations1 and we returned
$206 million to our shareholders in
dividends.
"The Company's record copper production was driven by our
strategic acquisition of a majority interest in Chile's Caserones copper mine, as well as
organically through our expansion project at Neves-Corvo, which
also contributed to record fourth quarter zinc production for the
Company. Going forward, we will be disciplined in our growth plans
and capital allocation as we continue to optimize assets and
operational efficiencies to drive down costs.
"At Josemaria, we're derisking the project via optimization and
trade-off studies that aim to enhance the overall value of the
Project. We are concurrently continuing to explore potential
partnership opportunities and actively working towards establishing
stability agreements in Argentina."
Fourth Quarter Highlights
- Copper Production: Consolidated production of 103,337
tonnes of copper in the fourth quarter, a quarterly record for the
Company and an increase of over 80% on the same quarter in the
previous year.
- Other Production: During the quarter, a total of 50,719
tonnes of zinc, 3,729 tonnes of nickel and approximately 44,000
ounces of gold were produced. The zinc expansion project ("ZEP") at
Neves-Corvo contributed to record quarterly zinc volumes being
produced.
- Revenue: $1,060.0 million
in the fourth quarter.
- Adjusted EBITDA1: $419.7 million generated during the quarter.
- Adjusted Earnings1: Net earnings attributable
to shareholders of the Company were $38.8
million ($0.05 per share) in
the fourth quarter with adjusted earnings of $79.7 million ($0.10 per share).
- Cash Generation: Cash provided by operating
activities1 was $306.1
million and free cash flow from operations was $116.8 million, which included a working capital
build of $56.0 million.
Full Year 2023 Highlights
- Copper Production: Record copper production of 314,798
tonnes of copper for the full year which is above the midpoint of
originally-published2 2023 annual copper
production guidance.
- Revenue: $3,392.1 million
for the full year.
- Adjusted EBITDA: $1,363.5
million generated during the full year.
- Adjusted Earnings: Net earnings attributable to
shareholders of the Company were $241.6
million ($0.31 per share) in
2023 and adjusted earnings of $336.2
million ($0.44 per
share).
___________________________
|
1
These are non-GAAP measures. Please refer to the Company's
discussion of non-GAAP and other performance measures in its
Management's Discussion and Analysis ("MD&A") for the year
ended December 31, 2023 and the Reconciliation of Non-GAAP measures
section at the end of this news release.
|
2 Guidance
as outlined in the news release 'Lunding Mining Announces Closing
of the Acquisition of Majority interest in the Caserones Mine in
Chile and Commitments for New $800 Millon Term Loan' dated July 13,
2023 and 'Lundin Mining Announces 2022 Production Results &
Provides 2023 Guidance" dated January 12, 2023.
|
- Cash Generation: During the year, cash provided by
operating activities1 was $1,016.6 million and free cash flow from
operations1 amounted to $345.1
million, which included a working capital build of
$7.6 million.
- Balance Sheet: To fund the Caserones acquisition, the
Company obtained a term loan in July
2023 of a principal amount of $800.0
million with an additional $400.0
million accordion option, maturing July 2026 ("Term Loan"). As at December 31, 2023, the Company had a net debt
balance of $946.2 million, excluding
lease liabilities.
- Growth: The Company acquired a 51% interest in the
Caserones copper mine on July 13,
2023 which added an additional 120,000 to 130,000 tonnes of
copper2 to the Company's production profile on a 100%
basis. The acquisition adds another long-life asset in a tier one
jurisdiction, which is strategically located in the Vicuña
District.
- Leadership: Jack Lundin
assumed the role of CEO in the fourth quarter of 2023. During the
year several senior leadership changes took place to add financial,
technical and operational capacity to the team as the Company's
head office relocated to Vancouver.
Summary Financial Results
|
Three months
ended
December
31,
|
|
Twelve months
ended
December
31,
|
US$ Millions (except
per share amounts)
|
2023
|
2022
|
|
2023
|
2022
|
Revenue
|
1,060.0
|
811.4
|
|
3,392.1
|
3,041.2
|
Gross profit
|
188.9
|
155.2
|
|
652.4
|
762.6
|
Attributable net
earningsa
|
38.8
|
145.6
|
|
241.6
|
426.9
|
Net earnings
|
66.8
|
145.3
|
|
315.2
|
463.5
|
Adjusted earnings
a,b,c
|
79.7
|
191.5
|
|
336.2
|
482.8
|
Adjusted
EBITDAb,c
|
419.7
|
353.7
|
|
1,363.5
|
1,292.5
|
Basic and diluted
earnings per share ("EPS")1
|
0.05
|
0.19
|
|
0.31
|
0.56
|
Adjusted
EPSa,b,c
|
0.10
|
0.25
|
|
0.44
|
0.63
|
Cash provided by
operating activities
|
306.1
|
156.9
|
|
1,016.6
|
876.9
|
Adjusted operating cash
flowb
|
362.0
|
289.1
|
|
1,024.2
|
992.9
|
Adjusted operating cash
flow per shareb
|
0.47
|
0.38
|
|
1.33
|
1.30
|
Free cash flow from
operationsb
|
116.8
|
(35.7)
|
|
345.1
|
381.4
|
Free cash
flowb
|
61.2
|
(124.3)
|
|
13.5
|
34.1
|
Cash and cash
equivalents
|
268.8
|
191.4
|
|
268.8
|
191.4
|
Net (debt) cash
excluding lease liabilitiesb
|
(946.2)
|
16.3
|
|
(946.2)
|
16.3
|
Net (debt)
cashb
|
(1,223.4)
|
(10.9)
|
|
(1,223.4)
|
(10.9)
|
a. Attributable to
shareholders of Lundin Mining Corporation.
|
b. These are non-GAAP
measures. Please refer to the Company's discussion of non-GAAP and
other performance measures in its Management's Discussion and
Analysis for the year ended December 31, 2023 and the
Reconciliation of Non-GAAP Measures section at the end of this news
release.
|
c. Q2 2023 amounts have
been adjusted from those presented in the Company's MD&A for
the three and six months ended June 30, 2023.
|
- For the year ended December 31,
2023 the Company generated revenue of $3,392.1 million (2022 - $3,041.2 million), gross profit of $652.4 million (2022 - $762.6 million) and adjusted EBITDA of
$1,363.5 million (2022 - $1,292.5 million). Financial results include the
contribution from the acquisition of the Caserones copper mine
("Caserones") located in Chile,
from the closing date of the transaction on July 13, 2023.
- Net earnings attributable to shareholders of the Company were
$38.8 million ($0.05 per share) in the fourth quarter, and were
impacted by higher interest expenses and increased deferred tax on
foreign exchange revaluation of non-monetary assets at the
Josemaria Project in Argentina.
________________________
|
1 These
are non-GAAP measures. Please refer to the Company's discussion of
non-GAAP and other performance measures in its Management's
Discussion and Analysis ("MD&A") for the year ended December
31, 2023 and the Reconciliation of Non-GAAP measures section at the
end of this news release.
|
2 Represents Caserones 2024
production guidance as outlined in the news release 'Lundin Mining
Provides 2024 Guidance & Announces 2023 Production Results'
dated January 14, 2024.
|
- Adjusted earnings1 attributable to shareholders of
the Company for the twelve months ended December 31, 2023 of $336.2 million ($0.44 per share) were $146.6 million lower than the prior year after
adjusting for the non-cash revaluation of derivative contracts,
fair value adjustments relating to the Caserones acquisition and
deferred tax relating to foreign exchange translation and a Chilean
mining royalty rate change, among other things.
- Cash and cash equivalents as at December
31, 2023 were $268.8 million.
Cash provided by operating activities of $1,016.6 million in the year ended December 31, 2023 was used to fund investing
activities of $1,674.5 million.
Investing activities in the year included $648.6 million net cash paid at closing for the
acquisition of Caserones, consisting of $796.6 million upfront cash consideration after
adjustments, net of $148 million cash
and cash equivalents held by SCM Minera Lumina Copper Chile
("Lumina Copper") at closing on a 100% basis. Cash generated from
financing activities was $728.6
million, which was comprised primarily of the proceeds from
the Term Loan to finance the Caserones acquisition.
- Free cash flow1 for the three months ended
December 31, 2023 of $61.2 million was $185.5
million higher than the prior year comparable period and
benefited from the inclusion of Caserones cash flows as well as
higher gross profit overall at the operations.
- As at February 21, 2024, the
Company had a cash balance of approximately $446.7 million and a net debt balance excluding
lease liabilities of approximately $851.4
million.
Operational Performance
Total Production
(Contained
metal)a
|
2023
|
2022
|
YTD
|
Q4
|
Q3
|
Q2
|
Q1
|
Total
|
Q4
|
Q3
|
Q2
|
Q1
|
Copper
(t)b
|
314,798
|
103,337
|
89,942
|
60,057
|
61,462
|
249,659
|
56,552
|
63,930
|
64,096
|
65,081
|
Zinc (t)
|
185,161
|
50,719
|
49,774
|
36,115
|
48,553
|
158,938
|
44,308
|
40,327
|
41,912
|
32,391
|
Nickel (t)
|
16,429
|
3,729
|
4,290
|
4,686
|
3,724
|
17,475
|
4,096
|
4,379
|
4,719
|
4,281
|
Gold
(koz)b
|
149
|
44
|
35
|
34
|
36
|
154
|
36
|
45
|
39
|
34
|
Molybdenum
(t)b
|
2,024
|
928
|
1,096
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
a. Tonnes (t) and
thousands of ounces (koz)
|
|
|
bCandelariaandCaserones
production is on a 100%basisCaserones results are from July 13,
2023
|
Candelaria (80% owned): Candelaria produced, on a
100% basis, 152,012 tonnes of copper, approximately 90,000
ounces of gold and 1.5 million ounces of silver in concentrate
during the year. Copper production was consistent with the prior
year due to higher throughput being offset by lower grades and
recoveries. Gold production was higher than in the prior year due
to higher throughput and grades. Both metals were within the most
recently disclosed 2023 production guidance ranges. Total
production costs were higher than the prior year primarily due to
inflationary cost increases and unfavourable foreign exchange.
Copper cash cost1 of $2.07/lb was within the most recently disclosed
2023 cash cost guidance range.
Caserones (51% owned): Caserones produced 65,210 tonnes
of copper and 2,024 tonnes of molybdenum on a 100% basis during the
year, from the acquisition closing date of July 13, 2023 to the end of the year. Both metals
met or exceeded the most recently disclosed 2023 production
guidance ranges due to strong throughput, grade and recoveries.
Copper cash cost of $1.99/lb was
slightly below the low end of the most recently disclosed cash cost
guidance range as a result of higher production.
Chapada (100% owned): Chapada produced 45,719 tonnes
of copper and approximately 59,000 ounces of gold, with copper
production remaining consistent to the prior year and gold
production being negatively impacted by lower grade, throughput,
and recoveries. Both metals were within the most recently disclosed
2023 production guidance ranges. Total production costs were lower
than the prior year due to lower sales volumes. Full year copper
cash cost of $2.27/lb was below the
low end of the most recently disclosed cash cost guidance.
____________________________
|
1 These are
non-GAAP measures. Please refer to the Company's discussion of
non-GAAP and other performance measures in its Management's
Discussion and Analysis ("MD&A") for the year ended December
31, 2023 and the Reconciliation of Non-GAAP measures section at the
end of this news release.
|
Eagle (100% owned): Eagle's production of 16,429
tonnes of nickel and 13,600 tonnes of copper were near the higher
ends of recently disclosed 2023 production guidance ranges but
lower than that in the prior year due to planned lower grades.
Total production costs were lower than the prior year due to lower
sales volumes. Nickel cash cost1 of $2.16/lb was within the most recently disclosed
2023 cash cost guidance range but higher than the prior year as a
result of lower grade, lower by-product credits and higher repair
and maintenance costs.
Neves-Corvo (100% owned): Neves-Corvo produced
33,823 tonnes of copper and 108,812 tonnes of zinc during the
year. Zinc production increased significantly from the prior year
due to higher throughput as a result of the zinc expansion project
("ZEP"). Copper production also increased due to higher throughput
and production of both metals was within the most recently
disclosed 2023 production guidance ranges. Total production costs
were lower than in the prior year despite higher sales, primarily
due to lower input costs, in particular lower electricity and
diesel prices, partially offset by unfavourable foreign exchange.
Copper cash cost1 of $2.37/lb for the year exceeded the most recently
disclosed 2023 cash cost guidance range and was higher than in the
prior year primarily due to lower zinc by-product credits, higher
treatment and refining charges, and unfavourable foreign
exchange.
Zinkgruvan (100% owned): Zinc production of 76,349
tonnes was consistent with the prior year, but slightly below the
most recently disclosed 2023 production guidance range.
Installation of a sequential flotation system during the year
achieved improved recoveries, but a longer than anticipated ramp-up
limited mill availability and reduced recoveries, limiting
production of both lead and zinc. Lead production of 26,284 tonnes
was also lower than in the prior year. Total production costs and
sales volumes were consistent with the prior year and zinc cash
cost1 of $0.43/lb was
below the most recently disclosed 2023 cash cost guidance range but
higher than in the prior year, primarily due to lower by-product
credits.
_________________________
|
1 These are
non-GAAP measures. Please refer to the Company's discussion of
non-GAAP and other performance measures in its Management's
Discussion and Analysis ("MD&A") for the year ended December
31, 2023 and the Reconciliation of Non-GAAP measures section at the
end of this news release.
|
Outlook
Production, cash cost, capital expenditures and exploration
investment guidance for 2024 remains unchanged from the most
recently reported guidance as outlined in the news release 'Lundin
Mining Provides 2024 Guidance & Announces 2023 Production
Results" dated January 14, 2024.
2024 Production and Cash Cost Guidance
|
|
|
Guidancea
|
|
(contained
metal)
|
Production
|
Cash Cost
($/lb)b
|
|
Copper
(t)
|
Candelaria
(100%)
|
160,000
- 170,000
|
1.60 –
1.80c
|
|
|
Caserones
(100%)
|
120,000
- 130,000
|
2.60 – 2.80
|
|
|
Chapada
|
43,000
- 48,000
|
1.95 –
2.15d
|
|
|
Eagle
|
9,000
- 12,000
|
|
|
|
Neves-Corvo
|
30,000
- 35,000
|
1.95 –
2.15c
|
|
|
Zinkgruvan
|
4,000
- 5,000
|
|
|
|
Total
|
366,000 -
400,000
|
|
|
Zinc
(t)
|
Neves-Corvo
|
120,000
- 130,000
|
|
|
|
Zinkgruvan
|
75,000
- 85,000
|
0.45 –
0.50c
|
|
|
Total
|
195,000 -
215,000
|
|
|
Nickel
(t)
|
Eagle
|
10,000
- 13,000
|
2.80 – 3.00
|
|
Gold
(koz)
|
Candelaria
(100%)
|
100 - 110
|
|
|
|
Chapada
|
55 - 60
|
|
|
|
Total
|
155 -
170
|
|
|
Molybdenum
(t)
|
Caserones
(100%)
|
2,500
- 3,000
|
|
a. Guidance as outlined
in the news release 'Lundin Mining Provides 2024 Guidance &
Announces 2023 Production Results" dated January 14,
2024.
b. Cash costs are based
on various assumptions and estimates, including but not limited to:
production volumes, commodity prices (Cu: $3.75/lb, Zn:
$1.10/lb,Pb: $0.90/lb, Au: $1,800/oz, Mo: $20.00/lb, Ag: $23.00/oz
), foreign exchange rates (€/USD:1.05, USD/SEK:10.50, USD/CLP:850,
USD/BRL:5.00) and production costs. Cash cost is a non-GAAP measure
- see section 'Non-GAAP and Other Performance Measures' of the
Company's Management's Discussion and Analysis for the year ended
December 31, 2023 and the Reconciliation of Non-GAAP Measures
section at the end of this news release.
c. 68% of Candelaria's
total gold and silver production are subject to a streaming
agreement and silver production at Zinkgruvan and Neves-Corvo are
also subject to streaming agreements. Cash costs are calculated
based on receipt of approximately $429/oz gold and $4.28/oz to
$4.68/oz silver.
d. Chapada's cash cost
is calculated on a by-product basis and does not include the
effects of its copper stream agreements. Effects of the copper
stream agreements are reflected in copper revenue and will impact
realized price per pound.
|
2024 Capital Expenditure Guidancea,b
|
|
($
millions)
|
|
Candelaria (100%
basis)
|
300
|
|
Caserones (100%
basis)
|
205
|
|
Chapada
|
110
|
|
Eagle
|
25
|
|
Neves-Corvo
|
125
|
|
Zinkgruvan
|
75
|
|
Other
|
—
|
|
Total
Sustaining
|
840
|
|
Josemaria
(expansionary)
|
225
|
|
Total Capital
Expenditures
|
1,065
|
|
a. Guidance as outlined
in the news release 'Lundin Mining Provides 2024 Guidance &
Announces 2023 Production Results" dated January 14,
2024.
b. Sustaining capital
expenditure is a supplementary financial measure, and expansionary
capital expenditure is a non-GAAP measure – see section 'Non-GAAP
and Other Performance Measures' of the Company's Management's
Discussion and Analysis for the year ended December 31, 2023 and
the Reconciliation of Non-GAAP Measures section at the end of this
news release.
|
2024 Exploration Investment Guidance
Total exploration expenditure guidance for 2024 is $48.0 million.
Exploration: Exploration drilling campaigns are
underway at Caserones, Josemaria, Chapada and Zinkgruvan. Drilling
at Caserones is targeting the Angelica target and Caserones
sulphide deep target with three rigs. Initial holes are underway at
Josemaria's Cumbre Verde target, and additional roads are being
developed to gain access to higher priority areas. At Chapada,
drilling is focused on higher grade corridors within known areas of
mineralization that could contribute higher grades to the mine
plan. At Zinkgruvan, drilling with six rigs is focused on extending
multiple deposits, with the priority on the high-grade Borta Barkom
area.
Senior Leadership Appointments
The Company would also like to announce the executive
appointments of Patrick Merrin as
Executive Vice President, Technical Services and Joel Adams as Vice President, Commercial.
Patrick Merrin
Mr. Merrin was appointed Executive Vice President, Technical
Services and brings over 25 years of international experience in
mining and metals including 10 years in executive and senior
technical, project and operating roles. Mr. Merrin was appointed
CEO of Copper Mountain Mining prior to its acquisition in 2024. He
has also worked as Senior Vice President Canadian Operations with
Newcrest Mining, COO of Mining with the Washington Companies and
Senior Vice President of Canadian Operations with Goldcorp. Earlier
in his career he also held positions with Hudbay Minerals, Xstrata
and Anglo American.
Mr. Merrin holds a Bachelor of Chemical Engineering from
McGill University, a Master of Business
Administration from the Rotman School of Business at the
University of Toronto and is a
registered Professional Engineer (Ontario).
Joel Adams
Mr. Adams was appointed Vice President, Commercial and will lead
Lundin Mining's commercial strategy. He has more than 15 years of
experience as a base metal trader and in logistics management.
Prior to joining Lundin Mining, Joel was a Portfolio Manager
with Balyasny Asset Management where he was focused on commodity
trading. In addition, Mr. Adams was a senior base metals trader at
Trafigura and prior to that held diverse roles within Glencore's
base metals business from 2010 to 2020 as a senior member of the
copper division in Switzerland.
Joel holds a Bachelor's degree in International Business from
the University of Colorado.
About Lundin Mining
Lundin Mining is a diversified Canadian base metals mining
company with projects and operations in Argentina, Brazil, Chile, Portugal, Sweden and the
United States of America, primarily producing copper, zinc,
nickel and gold.
The information in this release is subject to the disclosure
requirements of Lundin Mining under the EU Market Abuse Regulation.
The information was submitted for publication, through the agency
of the contact persons set out below on February 21, 2024 at 15:30
Pacific Standard Time.
Technical Information
The scientific and technical information in this press release
has been prepared in accordance with the disclosure standards of
National Instrument 43-101 ("NI 43-101") and has been reviewed by
Arman Barha, P.Eng., Vice President,
Technical Services, a "Qualified Person" under NI 43-101. Mr. Barha
has verified the data disclosed in this release and no limitations
were imposed on his verification process.
Reconciliation of Non-GAAP Measures
The Company uses certain performance measures in its analysis.
These performance measures have no standardized meaning within
generally accepted accounting principles under International
Financial Reporting Standards and, therefore, amounts presented may
not be comparable to similar data presented by other mining
companies. For additional details please refer to the Company's
discussion of non-GAAP and other performance measures in its
Management's Discussion and Analysis for the year ended
December 31, 2023 which is available
on SEDAR+ at www.sedarplus.ca.
Cash Cost per Pound and All-in Sustaining Costs can be
reconciled to Production Costs on the Company's Consolidated
Statement of Earnings as follows:
|
Twelve months ended
December 31, 2023
|
|
|
Operations
|
Candelaria
|
Caserones
|
Chapada
|
Eagle
|
Neves-Corvo
|
Zinkgruvan
|
|
($000s, unless
otherwise noted)
|
(Cu)
|
(Cu)
|
(Cu)
|
(Ni)
|
(Cu)
|
(Zn)
|
Total
|
Sales volumes
(Contained metal):
|
|
|
|
|
|
|
|
Tonnes
|
144,473
|
66,075
|
43,761
|
13,339
|
32,054
|
65,344
|
|
Pounds
(000s)
|
318,508
|
145,670
|
96,476
|
29,407
|
70,667
|
144,059
|
|
Production
costs
|
|
|
|
|
|
|
2,086,108
|
Less: Royalties and
other
|
|
|
|
|
|
|
(66,237)
|
Inventory fair value
adjustment
|
|
|
|
|
|
|
(39,945)
|
|
|
|
|
|
|
|
1,979,926
|
Deduct: By-product
credits
|
|
|
|
|
|
|
(699,915)
|
Add: Treatment and
refining
|
|
|
|
|
|
|
183,328
|
Cash cost
|
660,160
|
290,553
|
219,278
|
63,457
|
167,424
|
62,467
|
1,463,339
|
Cash cost per pound
($/lb)
|
2.07
|
1.99
|
2.27
|
2.16
|
2.37
|
0.43
|
|
Add: Sustaining
capital
|
380,112
|
83,880
|
72,291
|
22,201
|
102,621
|
53,358
|
|
Royalties
|
—
|
15,820
|
8,568
|
22,994
|
3,949
|
—
|
|
Reclamation and
other closure
accretion and depreciation
|
9,258
|
2,560
|
7,836
|
11,331
|
5,387
|
3,744
|
|
Leases &
other
|
13,325
|
47,944
|
4,999
|
4,100
|
553
|
427
|
|
All-in sustaining
cost
|
1,062,855
|
440,757
|
312,972
|
124,083
|
279,934
|
119,996
|
|
AISC per pound
($/lb)
|
3.34
|
3.03
|
3.24
|
4.22
|
3.96
|
0.83
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended
December 31, 2022
|
|
|
Operations
|
Candelaria
|
Caserones1
|
Chapada
|
Eagle
|
Neves-Corvo
|
Zinkgruvan
|
|
($000s, unless
otherwise noted)
|
(Cu)
|
(Cu)
|
(Cu)
|
(Ni)
|
(Cu)
|
(Zn)
|
Total
|
Sales volumes
(Contained metal):
|
|
|
|
|
|
|
|
Tonnes
|
147,251
|
—
|
45,563
|
14,427
|
31,592
|
65,684
|
|
Pounds
(000s)
|
324,633
|
—
|
100,449
|
31,806
|
69,648
|
144,808
|
|
Production
costs
|
|
|
|
|
|
|
1,661,358
|
Less: Royalties and
other
|
|
|
|
|
|
|
(53,785)
|
|
|
|
|
|
|
|
1,607,573
|
Deduct:
By-product
|
|
|
|
|
|
|
(656,534)
|
Add: Treatment and
refining
|
|
|
|
|
|
|
124,841
|
Cash cost
|
637,486
|
—
|
209,238
|
25,168
|
158,351
|
45,637
|
1,075,880
|
Cash cost per pound
($/lb)
|
1.96
|
—
|
2.08
|
0.79
|
2.27
|
0.32
|
|
Add: Sustaining
capital
|
389,731
|
—
|
104,711
|
16,413
|
71,222
|
48,144
|
|
Royalties
|
—
|
—
|
12,298
|
33,281
|
4,169
|
—
|
|
Reclamation and other
closure accretion and depreciation
|
8,001
|
—
|
7,388
|
18,512
|
1,562
|
3,937
|
|
Leases &
other
|
11,313
|
—
|
3,988
|
2,404
|
1,404
|
665
|
|
All-in sustaining
cost
|
1,046,531
|
—
|
337,623
|
95,778
|
236,708
|
98,383
|
|
AISC per pound
($/lb)
|
3.22
|
—
|
3.36
|
3.01
|
3.40
|
0.68
|
|
1 Caserones
results are from July 13, 2023 to December 31, 2023.
|
|
Three months ended
December 31, 2023
|
|
|
Operations
|
Candelaria
|
Caserones
|
Chapada
|
Eagle
|
Neves-Corvo
|
Zinkgruvan
|
|
($000s, unless
otherwise noted)
|
(Cu)
|
(Cu)
|
(Cu)
|
(Ni)
|
(Cu)
|
(Zn)
|
Total
|
Sales volumes
(Contained metal):
|
|
|
|
|
|
|
|
Tonnes
|
38,888
|
35,690
|
13,080
|
3,105
|
9,054
|
17,316
|
|
Pounds
(000s)
|
85,733
|
78,683
|
28,836
|
6,845
|
19,961
|
38,176
|
|
Production
costs
|
|
|
|
|
|
|
648,037
|
Less: Royalties and
other
|
|
|
|
|
|
|
(24,520)
|
Inventory fair value
adjustment
|
|
|
|
|
|
|
(7,760)
|
|
|
|
|
|
|
|
615,757
|
Deduct:
By-product
|
|
|
|
|
|
|
(204,164)
|
Add: Treatment and
refining
|
|
|
|
|
|
|
57,938
|
Cash cost
|
152,276
|
183,687
|
54,108
|
16,229
|
39,218
|
24,013
|
469,531
|
Cash cost per
pound
|
1.78
|
2.33
|
1.88
|
2.37
|
1.96
|
0.63
|
|
Add: Sustaining
capital
|
79,316
|
55,031
|
19,858
|
6,548
|
28,070
|
10,546
|
|
Royalties
|
—
|
8,270
|
2,174
|
5,003
|
1,081
|
—
|
|
Reclamation and other
closure accretion and depreciation
|
2,158
|
1,427
|
2,047
|
2,620
|
1,305
|
933
|
|
Leases &
other
|
2,901
|
25,715
|
1,131
|
1,101
|
106
|
103
|
|
All-in sustaining
cost
|
236,651
|
274,130
|
79,318
|
31,501
|
69,780
|
35,595
|
|
AISC per pound
($/lb)
|
2.76
|
3.48
|
2.75
|
4.60
|
3.50
|
0.93
|
|
|
Three months ended
December 31, 2022
|
|
|
Operations
|
Candelaria
|
Caserones
|
Chapada
|
Eagle
|
Neves-Corvo
|
Zinkgruvan
|
|
($000s, unless
otherwise noted)
|
(Cu)
|
(Cu)
|
(Cu)
|
(Ni)
|
(Cu)
|
(Zn)
|
Total
|
Sales volumes
(Contained metal):
|
|
|
|
|
|
|
|
Tonnes
|
33,561
|
—
|
12,037
|
3,239
|
6,351
|
17,635
|
|
Pounds
(000s)
|
73,990
|
—
|
26,537
|
7,141
|
14,001
|
38,878
|
|
Production
costs
|
|
|
|
|
|
|
450,927
|
Less: Royalties and
other
|
|
|
|
|
|
|
(15,664)
|
|
|
|
|
|
|
|
435,263
|
Deduct:
By-product
|
|
|
|
|
|
|
(168,620)
|
Add: Treatment and
refining
|
|
|
|
|
|
|
33,897
|
Cash cost
|
186,628
|
—
|
51,782
|
17,169
|
32,462
|
12,499
|
300,540
|
Cash cost per
pound
|
2.52
|
—
|
1.95
|
2.40
|
2.32
|
0.32
|
|
Add: Sustaining
capital
|
117,174
|
—
|
41,299
|
5,968
|
22,086
|
16,607
|
|
Royalties
|
—
|
—
|
3,137
|
9,152
|
3,185
|
—
|
|
Reclamation and other
closure accretion and depreciation
|
1,999
|
—
|
1,855
|
4,403
|
481
|
902
|
|
Leases &
other
|
4,360
|
—
|
932
|
638
|
835
|
118
|
|
All-in sustaining
cost
|
310,161
|
—
|
99,005
|
37,330
|
59,049
|
30,126
|
|
AISC per pound
($/lb)
|
4.19
|
—
|
3.73
|
5.23
|
4.22
|
0.77
|
|
Adjusted EBITDA can be reconciled to Net Earnings on the
Company's Consolidated Statement of Earnings as follows:
|
Three months
ended
December
31,
|
|
Twelve months
ended
December
31,
|
($thousands)
|
2023
|
2022
|
|
2023
|
2022
|
Net earnings
|
66,753
|
145,295
|
|
315,249
|
463,533
|
Add back:
|
|
|
|
|
|
Depreciation, depletion
and amortization
|
223,056
|
142,710
|
|
653,596
|
554,750
|
Finance income and
costs
|
34,891
|
16,664
|
|
102,699
|
64,185
|
Income taxes
|
102,616
|
(2,347)
|
|
216,599
|
134,628
|
|
427,316
|
302,322
|
|
1,288,143
|
1,217,096
|
Unrealized foreign
exchange loss
|
2,769
|
(3,836)
|
|
1,224
|
21,164
|
Unrealized losses
(gains) on derivative contracts
|
(19,309)
|
(62,971)
|
|
21,932
|
(62,971)
|
OjosdelSalado sinkhole
expenses
|
1,687
|
55,482
|
|
16,922
|
63,271
|
Loss (income) from
equity investment in associates
|
—
|
—
|
|
60
|
(3,297)
|
Caserones inventory
fair value adjustment
|
7,760
|
—
|
|
39,945
|
—
|
Ore stockpile inventory
write-down
|
—
|
62,546
|
|
—
|
62,546
|
Gain on disposal of
subsidiary
|
—
|
—
|
|
(5,718)
|
(16,828)
|
Other
|
(493)
|
173
|
|
1,040
|
11,525
|
Total adjustments -
EBITDA
|
(7,586)
|
51,394
|
|
75,405
|
75,410
|
Adjusted
EBITDA
|
419,730
|
353,716
|
|
1,363,548
|
1,292,506
|
|
|
|
|
|
|
Adjusted earnings and adjusted earnings per share can be
reconciled to Net Earnings Attributable to Lundin Mining
Shareholders on the Company's Consolidated Statement of Earnings as
follows:
|
Three months
ended
December
31,
|
|
Twelve months
ended
December
31,
|
($thousands, except
share and per share amounts)
|
2023
|
2022
|
|
2023
|
2022
|
Net earnings
attributable to Lundin Mining
shareholders
|
38,797
|
145,562
|
|
241,562
|
426,851
|
Add back:
|
|
|
|
|
|
Total adjustments -
EBITDA
|
(7,586)
|
51,394
|
|
75,405
|
75,410
|
Tax effect on
adjustments
|
(2,987)
|
8,214
|
|
(26,925)
|
(797)
|
Deferred tax expense
due to change in tax rate
|
14,500
|
—
|
|
40,200
|
—
|
Deferred tax arising
from foreign exchange translation
|
41,168
|
(14,469)
|
|
28,841
|
(20,733)
|
Non-controlling
interest on adjustments
|
(4,221)
|
829
|
|
(22,886)
|
2,026
|
Total
adjustments
|
40,874
|
45,967
|
|
94,635
|
55,906
|
Adjusted
earnings
|
79,671
|
191,529
|
|
336,197
|
482,757
|
|
|
|
|
|
|
Basic weighted
average number of shares outstanding
|
773,476,216
|
770,804,446
|
|
772,532,260
|
762,518,753
|
|
|
|
|
|
|
Net earnings
attributable to shareholders
|
0.05
|
0.19
|
|
0.31
|
0.56
|
Total
adjustments
|
0.05
|
0.06
|
|
0.13
|
0.07
|
Adjusted earnings
per share
|
0.10
|
0.25
|
|
0.44
|
0.63
|
Free Cash Flow from Operations and Free Cash Flow can be
reconciled to Cash provided by Operating Activities on the
Company's Consolidated Statement of Earnings as follows:
|
Three months
ended
December
31,
|
|
Twelve months
ended
December
31,
|
($thousands)
|
2023
|
2022
|
|
2023
|
2022
|
Cash provided by
operating activities
|
306,081
|
156,890
|
|
1,016,612
|
876,889
|
Sustaining capital
expenditures
|
(203,827)
|
(204,686)
|
|
(727,224)
|
(639,831)
|
General exploration and
business development
|
14,500
|
12,094
|
|
55,692
|
144,353
|
Free cash flow from
operations
|
116,754
|
(35,702)
|
|
345,080
|
381,411
|
General exploration and
business development
|
(14,500)
|
(12,094)
|
|
(55,692)
|
(144,353)
|
Expansionary capital
expenditures
|
(41,082)
|
(76,485)
|
|
(275,913)
|
(202,993)
|
Free cash
flow
|
61,172
|
(124,281)
|
|
13,475
|
34,065
|
Adjusted Operating Cash Flow and Adjusted Operating Cash Flow
per Share can be reconciled to Cash Provided by Operating
Activities on the Company's Consolidated Statement of Earnings as
follows:
|
Three months
ended
December
31,
|
|
Twelve months
ended
December
31,
|
($thousands, except
share and per share amounts)
|
2023
|
2022
|
|
2023
|
2022
|
Cash provided by
operating activities
|
306,081
|
156,890
|
|
1,016,612
|
876,889
|
Changes in non-cash
working capital items
|
55,965
|
132,167
|
|
7,605
|
116,056
|
Adjusted operating
cash flow
|
362,046
|
289,057
|
|
1,024,217
|
992,945
|
|
|
|
|
|
|
Basic weighted average
number of shares outstanding
|
773,476,216
|
770,804,446
|
|
772,532,260
|
762,518,753
|
Adjusted operating
cash flow per share
|
$
0.47
|
0.38
|
|
1.33
|
1.30
|
Net (debt) cash and Net (debt) cash excluding lease
liabilities can be reconciled to Debt and Lease Liabilities,
Current Portion of Debt and Lease Liabilities and Cash and Cash
Equivalents on the Company's Consolidated Statement of Earnings as
follows:
($thousands)
|
December 31,
2023
|
December 31,
2022
|
|
Debt and lease
liabilities
|
(1,273,162)
|
(27,179)
|
|
Current portion of
total debt and lease liabilities
|
(212,646)
|
(170,149)
|
|
Less deferred financing
fees (netted in above)
|
(6,374)
|
(4,926)
|
|
|
(1,492,182)
|
(202,254)
|
|
Cash and cash
equivalents
|
268,793
|
191,387
|
|
Net (debt)
cash
|
(1,223,389)
|
(10,867)
|
|
Lease
liabilities
|
277,208
|
27,166
|
|
Net (debt) cash
excluding lease liabilities
|
(946,181)
|
16,299
|
|
Cautionary Statement on Forward-Looking Information
Certain of the statements made and information contained
herein is "forward-looking information" within the meaning of
applicable Canadian securities laws. All statements other than
statements of historical facts included in this document constitute
forward-looking information, including but not limited to
statements regarding the Company's plans, prospects and business
strategies; the Company's guidance on the timing and amount of
future production and its expectations regarding the results of
operations; expected costs; permitting requirements and timelines;
timing and possible outcome of pending litigation; the results of
any Preliminary Economic Assessment, Feasibility Study, or Mineral
Resource and Mineral Reserve estimations, life of mine estimates,
and mine and mine closure plans; anticipated market prices of
metals, currency exchange rates, and interest rates; the
development and implementation of the Company's Responsible Mining
Management System; the Company's ability to comply with contractual
and permitting or other regulatory requirements; anticipated
exploration and development activities at the Company's projects;
the Company's integration of acquisitions and any anticipated
benefits thereof; and expectations for other economic, business,
and/or competitive factors. Words such as "believe", "expect",
"anticipate", "contemplate", "target", "plan", "goal", "aim",
"intend", "continue", "budget", "estimate", "may", "will", "can",
"could", "should", "schedule" and similar expressions identify
forward-looking statements.
Forward -looking information is necessarily based upon
various estimates and assumptions including, without limitation,
the expectations and beliefs of management, including that the
Company can access financing, appropriate equipment and sufficient
labour; assumed and future price of copper, nickel, zinc, gold and
other metals; anticipated costs; ability to achieve goals; the
prompt and effective integration of acquisitions; that the
political environment in which the Company operates will continue
to support the development and operation of mining projects; and
assumptions related to the factors set forth below. While these
factors and assumptions are considered reasonable by Lundin Mining
as at the date of this document in light of management's experience
and perception of current conditions and expected developments,
these statements are inherently subject to significant business,
economic and competitive uncertainties and contingencies. Known and
unknown factors could cause actual results to differ materially
from those projected in the forward-looking statements and undue
reliance should not be placed on such statements and information.
Such factors include, but are not limited to: global financial
conditions, market volatility and inflation, including pricing and
availability of key supplies and services; risks inherent in mining
including but not limited to risks to the environment, industrial
accidents, catastrophic equipment failures, unusual or unexpected
geological formations or unstable ground conditions, and natural
phenomena such as earthquakes, flooding or unusually severe
weather; uninsurable risks; volatility and fluctuations in metal
and commodity demand and prices; significant reliance on assets in
Chile; reputation risks related to
negative publicity with respect to the Company or the mining
industry in general; delays or the inability to obtain, retain or
comply with permits; risks relating to the development of the
Josemaria Project; health and safety laws and regulations; risks
associated with climate change; risks relating to indebtedness;
economic, political and social instability and mining regime
changes in the Company's operating jurisdictions, including but not
limited to those related to permitting and approvals,
nationalization or expropriation without fair compensation,
environmental and tailings management, labour, trade relations, and
transportation; inability to attract and retain highly skilled
employees; risks inherent in and/or associated with operating in
foreign countries and emerging markets, including with respect to
foreign exchange and capital controls; project financing risks,
liquidity risks and limited financial resources; health and safety
risks; compliance with environmental, unavailable or inaccessible
infrastructure, infrastructure failures, and risks related to
ageing infrastructure; changing taxation regimes; the inability to
effectively compete in the industry; risks associated with
acquisitions and related integration efforts, including the ability
to achieve anticipated benefits, unanticipated difficulties or
expenditures relating to integration and diversion of management
time on integration; risks related to mine closure activities,
reclamation obligations, environmental liabilities and closed and
historical sites; reliance on key personnel and reporting and
oversight systems, as well as third parties and consultants in
foreign jurisdictions; information technology and cybersecurity
risks; risks associated with the estimation of Mineral Resources
and Mineral Reserves and the geology, grade and continuity of
mineral deposits including but not limited to models relating
thereto; actual ore mined and/or metal recoveries varying from
Mineral Resource and Mineral Reserve estimates, estimates of grade,
tonnage, dilution, mine plans and metallurgical and other
characteristics; ore processing efficiency; community and
stakeholder opposition; regulatory investigations, enforcement,
sanctions and/or related or other litigation; financial
projections, including estimates of future expenditures and Cash
Costs, and estimates of future production may not be reliable;
enforcing legal rights in foreign jurisdictions; risks associated
with the use of derivatives; risks relating to joint ventures and
operations; environmental and regulatory risks associated with the
structural stability of waste rock dumps or tailings storage
facilities; exchange rate fluctuations; compliance with foreign
laws; potential for the allegation of fraud and corruption
involving the Company, its customers, suppliers or employees, or
the allegation of improper or discriminatory employment practices,
or human rights violations; risks relating to dilution; risks
relating to payment of dividends; counterparty and customer
concentration risks; activist shareholders and proxy solicitation
matters; estimation of asset carrying values; relationships with
employees and contractors, and the potential for and effects of
labour disputes or other unanticipated difficulties with or
shortages of labour or interruptions in production; conflicts of
interest; existence of significant shareholders; challenges or
defects in title; internal controls; risks relating to minor
elements contained in concentrate products; the threat associated
with outbreaks of viruses and infectious diseases; and other risks
and uncertainties, including but not limited to those described in
the "Risks and Uncertainties" section of the Company's Annual
Information Form for the year ended December
31, 2023 and the "Managing Risks" section of the Company's
MD&A for the year ended December 31,
2023, which are available on SEDAR+ at www.sedarplus.ca
under the Company's profile.
All of the forward-looking statements made in this document
are qualified by these cautionary statements. Although the Company
has attempted to identify important factors that could cause actual
results to differ materially from those contained in
forward-looking information, there may be other factors that cause
results not to be as anticipated, estimated, forecast or intended
and readers are cautioned that the foregoing list is not exhaustive
of all factors and assumptions which may have been used. Should one
or more of these risks and uncertainties materialize, or should
underlying assumptions prove incorrect, actual results may vary
materially from those described in forward-looking information.
Accordingly, there can be no assurance that forward-looking
information will prove to be accurate and forward-looking
information is not a guarantee of future performance. Readers are
advised not to place undue reliance on forward-looking information.
The forward-looking information contained herein speaks only as of
the date of this document. The Company disclaims any intention or
obligation to update or revise forward–looking
information or to explain any material difference between such and
subsequent actual events, except as required by applicable
law.
CONTACT: Stephen Williams, Vice President, Investor
Relations +1 604 806 3074; Robert
Eriksson, Investor Relations Sweden: +46 8 440 54 40
View original
content:https://www.prnewswire.co.uk/news-releases/lundin-mining-fourth-quarter-and-full-year-2023-results-302068124.html