GUADALAJARA,
Mexico, April 25, 2024 /PRNewswire/ -- Betterware
de México, S.A.P.I. de C.V. (Nasdaq: BWMX) ("BeFra" or the
"Company"), announced today its consolidated financial results for
the first quarter 2024. The figures presented in this report are
expressed in nominal Mexican Pesos (Ps.) unless otherwise noted,
presented and approved by the Board of Directors, prepared in
accordance with IFRS, and may include minor differences due to
rounding.
The Company will host a conference call at
9:00 am (Eastern Time) on
April 26, 2024, to discuss its
results for the first quarter of 2024.
Message from the Chairman
We are very proud of our performance during the
first quarter of 2024, which is a year of transformation for our
company as multiple growth and efficiency initiatives gain
additional traction. BeFra's resurgent growth accelerated during
the quarter, sustained by a strong back-to-back growth trend at
Betterware Mexico, driven by product innovation and effective
marketing strategies, and by the ongoing successful expansion of
Jafra Mexico, which has proven to be a highly accretive
acquisition. What's more, there is still ample room to
substantially grow the latter business even further. During
the quarter, we made substantial changes to Jafra US's commercial
strategy and are now seeing early and encouraging signs of a
recovery. In addition to the success of our many growth
initiatives, we have been further reducing BeFra's cost structure
to build in additional operating leverage, while also improving
working capital management to increase our capital efficiency.
Betterware Mexico has identified a clear path to
growth, recording a 12.0% year-over-year increase in net revenue
compared to Q123. This marked its highest net revenue since Q222.
April marks the two-year anniversary of acquiring Jafra, so the
first quarter results of Jafra Mexico are particularly gratifying.
This business maintained its impressive growth trajectory with an
11.3% year-over-year increase in net revenue and a 38.0% surge in
EBITDA. Since the acquisition, Jafra Mexico's net revenue has grown
46%, its EBITDA margin has expanded 800 bps to 20.7%, and the cash
conversion cycle fell from 223 days to 110 days. We are
exceedingly proud that Jafra remains Mexico's leading fragrance company, both in
terms of sales and volume. Achieving this market position is a
source of motivation to become the top beauty company in
Mexico, as we further develop and
introduce new product categories.
In our international operations, significant
effort has been devoted to substantially improving the performance
of Jafra US, where we have succeeded in optimizing direct and
operating expenses. Our primary focus has been and will continue to
be on stabilizing net revenues, establishing a solid foundation for
growth that we expect to resume in the second half of the year.
Higher efficiency levels coupled with comprehensive improvements to
the commercial strategy are expected to drive additional momentum
as the year proceeds.
International expansion is one of the
cornerstones of our growth strategy. On April 16th we officially launched
Betterware US, locating the headquarters in Dallas, Texas and going live with a website.
Our initial focus remains the U.S.'s large and rapidly growing
Hispanic market, starting with Texas. It is important to note that we are
entering the U.S. home solutions market with an entirely new
business model, one that targets the ecommerce as well as direct
selling verticals. This model was designed from the customer up and
enables Betterware to take a customer-first, digitally connected
approach to the U.S. market. Meanwhile, our preparations for
launching Betterware operations in Peru are proceeding well, with a launch
targeted for the first quarter of 2025.
We recognize that significant challenges remain
at BeFra, but we are still confident in our ability to continue
effectively addressing these head-on to reestablish a firm
profitable growth trajectory across the company and further
deleverage its balance sheet. Significant progress in reducing
costs as well as inventory levels are behind our confidence, along
with the significant traction that our growth strategies continue
gaining. A more solid foundation to grow upon, combined with the
addition of new and dynamic leaders, positions us well for renewed
success. As always, we have set ambitious goals but remain
committed to maintaining high standards that further our mission of
creating more opportunities for many to enhance their lives.
Luis G.
Campos
Chairman of the Board
Q124 Select Consolidated Financial
Information
|
Q124
|
Q123
|
Net Revenue
|
$3,602,503
|
$3,264,211
|
+10.4 %
|
Gross Margin
|
73.6 %
|
72.8 %
|
+79 bps
|
EBITDA
|
$755,390
|
$654,560
|
+15.4 %
|
EBITDA Margin
|
21.0 %
|
20.1 %
|
+92 bps
|
Free Cash Flow
|
$359,655
|
$549,312
|
-34.5 %
|
Net Income
|
$294,146
|
$187,997
|
+56.5 %
|
EPS
|
$7.90
|
$5.05
|
+56.5 %
|
Net Debt / EBITDA
|
1.8x
|
2.2x
|
|
Interest Coverage
|
3.2x
|
2.8x
|
|
|
Q124
|
Q123
|
Associates and Consultants
|
|
|
|
Avg. Base
|
1,215,441
|
1,230,958
|
-1.3 %
|
EOP Base
|
1,205,869
|
1,220,053
|
-1.2 %
|
Distributors and Leaders
|
|
|
|
Avg. Base
|
63,541
|
60,138
|
+5.7 %
|
EOP Base
|
65,315
|
61,042
|
+7.0 %
|
Highlights
- Sustained revenue growth:
Consolidated Net revenue increased by 10.4% year-on-year (YoY),
primarily due to growth of the Betterware and Jafra brands in
Mexico.
- Solid EBITDA growth: EBITDA
increased by 15.4% with a 92 bps YoY EBITDA margin increase, to
21.0%. This was despite a 7.3% decrease in Betterware Mexico EBITDA
from a temporary increase in distribution costs at this business
with lower Net Revenue and Gross Margin at Jafra US.
- Gross margin expanded by 79 bps, primarily driven by
margin improvements at Jafra Mexico: 89 bps from reduced material
costs due to successful supplier negotiations, 33 bps from
decreased obsolescence costs, and 27 bps from a favorable exchange
rate effect. Conversely, an unfavorable sales mix of low-margin
SKUs adversely impacted at Betterware Mexico Gross Margin by 70
bps.
- Jafra Mexico EBITDA increased 38.0%, contributing 51% to
the group's EBITDA, a reflection of consistently profitable growth
since its acquisition in April
2022.
- Strong demand in Mexico's home solutions and beauty markets,
robust consumer demand, and BeFra's growth strategies and financial
discipline are expected to drive sustained Net revenue and EBITDA
growth.
- Continued deleveraging trend:
Net-Debt-to-EBITDA ratio decreased to 1.78x in Q124 from
1.83x in Q423 with an increased Interest Coverage ratio, to
3.2x.
- Strong EPS growth: Outperformance
across most key metrics resulted in a 56.5% YoY increase in
earnings per share.
Q224 Priorities
- Revenue growth: Continued effective
execution of 2024 commercial plan across businesses.
- Cost control: Maintain GM at an
optimal level between 69% and 70% in 2024 through continued cost
improvement and efficiency strategies. These include currency
hedges, continued raw materials and product cost negotiations with
suppliers, and implementing design-to-cost engineering throughout
the Company's operations.
- Betterware US launch: Betterware
began formal operations in the U.S. in April
2024, with an initial focus on the Hispanic population in
Texas. The projected investment in
2024 remains approximately USD$ 6
million.
- Betterware Peru preparations. BeFra's
Peru operations general manager is
building a management team to lead the 2025 launch of Betterware
Peru. This entails full buildout of the Company's operations within
this market and developing the infrastructure necessary to ensure
the rapid and successful penetration of the country's home
solutions market.
Q124 Financial Results by
Business
Betterware
Mexico
Key Financial and Operating
Metrics
|
Q124
|
Q123
|
Net Revenue
|
$1,555,027
|
$1,388,983
|
+12.0 %
|
Gross Margin
|
60.0 %
|
61.1 %
|
-117 bps
|
EBITDA
|
$382,107
|
$412,356
|
-7.3 %
|
EBITDA Margin
|
24.6 %
|
29.7 %
|
-512 bps
|
|
Q124
|
Q123
|
Associates
|
|
|
|
Avg. Base
|
716,645
|
752,577
|
-4.8 %
|
EOP Base
|
724,707
|
764,024
|
-5.1 %
|
Monthly Activity
Rate
|
67.70 %
|
68.10 %
|
-40 bps
|
Avg. Monthly
Order
|
$2,052
|
$1,767
|
+16.1 %
|
Distributors
|
|
|
|
Avg. Base
|
42,886
|
39,028
|
+9.9 %
|
EOP Base
|
44,482
|
39,991
|
+11.2 %
|
Monthly Activity
Rate
|
98.50 %
|
98.50 %
|
+2 bps
|
Avg. Monthly
Order
|
$23,582
|
$23,562
|
+0.1 %
|
Highlights
- Sustained Net Revenue strength. A
second consecutive quarter of positive YoY performance, with
accelerated Net revenue growth (+12.0% YoY).
-
- Expansion in Associates' average monthly order size by
16%, primarily due to the effective implementation of diverse
marketing and sales strategies.
- Successful execution of commercial plan:
- Successful launch of new food container brand,
"Gurmy", revitalizing the category and achieving a
month-on-month revenue increase. Also strengthened Betterware's
"hydration" subcategory with the introduction of successful new
products.
- Enhanced merchandising strategy: recalibrating prices and
promotions across all concepts to drive market success.
- Introduced new B+ app functionality to improve
operational use for salesforce.
- Launched new "segmented" Associate and Distributor
promotions, contributing to the lowest historical decrease in "Holy
Week" revenue, which in 2024 occurred in March (this holiday
usually occurs in April).
- Strengthened "personal companionship method" with our
Field Managers, improving the salesforce's impact in the
field.
- Strong increase in Distributor base.
Achieved a nearly 10% increase in Betterware's Distributor base
with maintained activity and average order levels. This typically
precedes an Associate base increase, as Distributors are key "group
builders."
- Improved cash conversion cycle. A
decrease in the cash conversion cycle to
40 days, with a 13 days turnaround, from 53 days
in Q123. This considerable improvement resulted primarily from
improved inventory turnover, decreasing to 143 days in Q124 from
185 days in Q123.
- Slight decrease in Associates headcount.
The number of Associates decreased slightly Q124, in both
average and end-of-period metrics. Despite steady activity and
recruitment rates, the churn rate remains high. This is expected to
improve in the remainder of the year, contributing to a net YoY
increase in the Associates base. Increased Associate productivity
represents an important foundation for the Company's further
expansion.
- Slight Gross margin contraction.
Gross Margin was primarily impacted by an increased mix of
promotional products in total sales, which rose to 39% in Q124 from
33% in Q123.
- Decrease in EBITDA and EBITDA Margin.
EBITDA declined 7.3% year on year, primarily due to increased
promotion and distribution expenses. This increase is expected to
normalize for the remainder of the year, the Company's full year
2024 EBITDA target therefore remains unchanged.
- Decreased excess inventory: Excess
inventory decreased by 17% year on year and is expected to continue
for the remainder of the year.
Q224 Priorities
- Solid promotion and innovation plan:
The plan's primary goal is to maintain strong average monthly
orders and adequate average activity rates to decrease the
Associate churn rate.
- Reduce inventories: Control excess
inventory generation decreasing a minimum of 80% of current levels,
targeting approximately Ps. 200 million to Ps. 220 million in
reductions.
- Increase Associates base: Focus on
both increased recruitment and retention of Associates through
strengthened productivity, improved incentives, and enhanced ease
of doing business with BeFra. This reduces churn in the base while
fostering strong relationships with new members.
Jafra Mexico
Key Financial and Operating
Metrics
|
Q124
|
Q123
|
Net Revenue
|
$1,849,996
|
$1,662,405
|
+11.3 %
|
Gross Margin
|
85.0 %
|
82.0 %
|
+293 bps
|
EBITDA
|
$383,120
|
$277,547
|
+38.0 %
|
EBITDA Margin
|
20.7 %
|
16.7 %
|
+401 bps
|
|
Q124
|
Q123
|
Consultants
|
|
|
|
Avg. Base
|
469,290
|
448,982
|
+4.5 %
|
EOP Base
|
451,692
|
427,280
|
+5.7 %
|
Monthly Activity
Rate
|
53.8 %
|
51.7 %
|
+211 bps
|
Avg. Monthly
Order
|
$2,362
|
$2,063
|
+14.5 %
|
Leaders
|
|
|
|
Avg. Base
|
18,927
|
19,030
|
-0.5 %
|
EOP Base
|
19,159
|
18,952
|
+1.1 %
|
Monthly Activity
Rate
|
95.0 %
|
94.3 %
|
+65 bps
|
Avg. Monthly
Order
|
$2,698
|
$2,259
|
+19.4 %
|
Highlights
Highly
accretive and successful acquisition: improvements
in all key Jafra Mexico performance metrics within the first two
years subsequent to its acquisition, most importantly revenue,
EBITDA and cash conversion:
|
Q1
2022
|
Q1
2023
|
Q1
2024
|
∆% 22 vs
24
|
Net Revenues
|
1,266
|
1,662
|
1,850
|
+46 %
|
EBITDA
|
161
|
278
|
383
|
+138 %
|
EBITDA
Margin
|
12.70 %
|
16.70 %
|
20.70 %
|
+800 bps
|
Cash Conversion
Cycle
|
223
|
135
|
110
|
-113
|
- Sustained Net Revenue growth. Jafra
Mexico's Net revenue increased 11.3% compared to Q123, driven
primarily by reinforcing the BeFra business model focused on
expanding the Consultant base with important product innovation,
which accounted for 18% of its total Net revenues. Jafra Mexico's
new catalog concept featuring a monthly special edition with an
attractive layout and simplified navigation drove further growth
during the quarter, complemented by robust digital marketing
efforts and strong innovation. It is important to note a
higher-than-expected cut-off effect in March; excluding this
effect, Q124 Net revenue would have increased by 18.9%. The cut-off
effect will positively impact Q224 results.
- Fragrances and color categories saw notable
growth. These categories contributed significantly
to revenue and EBITDA growth during the quarter.
- Consultant base responding to the ongoing
strategy. Jafra Mexico's Consultant base expanded
4.5% YoY and 1.6% sequentially, benefitting from strategic
promotional activities initiated in early 2024 aimed at
reactivation and retention. Although the Leaders base has not yet
reached Q123 levels, this has shown continued progress over the
last two quarters. This uptick is a direct result of the 2023
strategy to promote more Consultants to Leaders and enhance
recruitment through appealing incentives.
- Solid increase in average monthly orders.
9.6% YoY growth due to a 2.4 SKU increase in average order
size, primarily driven by Fragrance category innovations. This was
also supported by a 211 bps increase in the Consultants' activity
rate, year on year.
- Gross Margin improvement. Jafra
Mexico Gross Margin improved by 293 bps YoY: 54 bps from a
favorable exchange rate impact, 175 bps from reduced
material costs due to successful supplier
negotiations, and a 64 bps gain from decreased
obsolescence costs.
- EBITDA and EBITDA margin increased
substantially. EBITDA increased 38.0% YoY while
the corresponding margin expanded 401 bps, driven by higher Net
revenue, a higher gross margin, and greater efficiency in
administrative expenses (decreasing 13.4% in the quarter on an
annual basis). These improvements reflect enhanced synergies and
optimization strategies implemented in 2022 and 2023.
- Strong cash flow. Jafra Mexico
generated substantial operational cash flow of Ps. 253 million; a
20.4% increase compared to Q123, contributing to a strong balance
sheet at the end of the quarter. The Company has remained focused
on extending Days Payables since early 2022, offering invoice
factoring to suppliers and renegotiating terms and conditions when
appropriate. This initiative was completed at the end of 2023, with
the full positive impact expected in 2024 reflected in increased
margins and enhanced availability of cash, while the cash
conversion cycle improved, extending DPO to 82 days.
Q224 Priorities
- Sustained revenue momentum. Continued
growth strategy execution to drive double-digit growth in
2024.
- Improve Skin Care performance. While
the Skin Care category has grown compared to last year, this has
not met expectations due to competitive pricing and a core
portfolio refresh. The introduction of the new Jafra Skin Care
Line, aimed at attracting younger consumers, will be supported by
an extensive category plan. This strategy includes a mix of
traditional and digital marketing, sample programs, special events,
virtual consultations, and sales force training to boost category
performance.
- Expense improvement. Continued cost
control with further streamlining of overall operational
expenses.
Jafra US
Key Financial and Operating
Metrics
|
Q124
|
Q123
|
Net Revenue
|
$197,480
|
$212,823
|
-7.2 %
|
Gross Margin
|
74.0 %
|
76.5 %
|
-250 bps
|
EBITDA
|
-$9,838
|
-$35,344
|
+259.3 %
|
EBITDA Margin
|
-5.0 %
|
-16.6 %
|
+1,163 bps
|
|
Q124
|
Q123
|
Consultants
|
|
|
|
Avg. Base
|
29,506
|
29,399
|
+0.4 %
|
EOP Base
|
29,470
|
28,749
|
+2.5 %
|
Monthly Activity
Rate
|
42.40 %
|
37.70 %
|
+470
bps
|
Avg. Monthly Order
(USD)
|
$223
|
$232
|
-3.9 %
|
Leaders
|
|
|
|
Avg. Base
|
1,728
|
2,080
|
-16.9 %
|
EOP Base
|
1,674
|
2,099
|
-20.2 %
|
Monthly Activity
Rate
|
88.3 %
|
81.1 %
|
+717
bps
|
Avg. Monthly Order
(USD)
|
$216
|
$219
|
-1.4 %
|
Highlights
- Sustained upward trend in monthly activity
rates: Q124 monthly activity rates for Consultants
and Leaders increased by 470 bps and 717 bps, respectively, which
is crucial to expanding the Jafra US Consultant and Leader bases
during the remainder of the year.
- End of period Consultant base: The
EOP Consultant base increased by 2.5% YoY, aligned with 2024
targets.
- Positive trend in Color category: The
Color category revenues grew 13% YoY, benefiting from
cross-category collaboration with Fragrances, which ended the
quarter in line with the prior year performance.
- Quarterly Net Revenue decrease but stabilized on a
monthly basis: Jafra US Net revenue decreased
7.2% YoY but stabilized at Ps. 73 million on a monthly basis. The
decrease is attributable to a nearly 9% appreciation of the Mexican
peso.
- It is important to note that Q124 Net Revenue increased
by 2% in US dollars. (Q123 Net revenue calculated at 18.7 pesos per US dollar exchange rate; Q124 Net
Revenue calculated at 16.9 pesos per
US dollar exchange rate).
- Q124 Net Revenue would have increased by 6.2% excluding
the cut-off effect.
- Skin Care and Toiletries decline:
These product category sales decreased relative to the
prior period due to an inappropriate pricing strategy. Price levels
have since been adjusted to be more competitive.
- EBITDA and EBITDA margin improving:
While Q124 EBITDA was negative, this improved
considerably compared to Q123 due to aggressive cost containment
throughout 2022 and 2023, reflected in a Ps. 39 million, or 31%,
YoY decrease in operating expenses.
- Gross Margin contraction. Gross
margin decreased by 250 bps YoY, primarily due to aggressive
promotional strategies and initiatives to liquidate surplus
inventory at reduced prices and mitigate the risks associated with
inventory obsolescence.
Q224 Priorities
- Jafra US commercial strategy has been
calibrated and refined across all fronts: portfolio management,
merchandising, catalog design and pagination, incentive programs,
promotions, ease of doing business, and Field Management. Early
projections for April revenue indicate a significant revenue
increase. Q224 is expected to be a pivotal quarter, with further
momentum in the second half of 2024.
- Jafra US inventory levels: excess
inventory has been reduced according to plan. Revenue projection
management has been refined, and the focus will be on maintaining
more inventory in Queretaro,
Mexico rather than Dallas,
Texas, U.S.
Balance Sheet Highlights
Strong balance sheet at the end of
Q124.
- BeFra's balance sheet further strengthened in Q124,
providing greater financial flexibility to reduce debt leverage,
invest in additional growth and efficiency initiatives, as well as
pay dividends.
- Total assets were Ps. 10,873 million, 16% higher than
total liabilities. Total liabilities represented 86% of total
assets, decreasing from 89% in Q123, with long-term debt
representing 42% and short-term debt 5%.
- Fixed assets represented 27% of total assets, reflecting
BeFra's asset-light structure and ability to generate strong cash
flows with a profitable business model.
- Q124 short-term debt, long-term debt, and borrowings
decreased by 29% and 8%, respectively, compared to
Q123.
- Stockholder's Equity was Ps. 1,510 million at the end of
Q124, a 28% increase compared to Q123, primarily due to retained
earnings from previous reporting periods.
- Other key balance sheet metrics:
- Current ratio (current assets/current liabilities):
1.04x.
- Equity turnover (TTM Net revenue/average stockholder's
equity): 10x.
- Return on equity (ROE): 86%.
- Return on assets (ROA): 11%.
- Return on total assets (ROTA): 26%.
- Debt-to-EBITDA ratio: 1.93x.
- Net debt-to-EBITDA: 1.78x.
Capital Allocation
Deleveraging BeFra's balance sheet remains
a strategic priority. The Company intends to use operating cash
flow for debt repayments, with the same objective of lowering Net
debt-to-EBITDA to at least 1.5x by the end of 2024. Total debt
repayments are expected to amount to around Ps. 800 million during
the remainder of the year. As of March 31,
2024, Net debt-to-EBITDA was 1.78x, down from 2.24x at the
end of Q123.
We have finalized a purchase agreement for
the property currently hosting Jafra Mexico's offices in
Mexico City. The deal is valued at
Ps. 385.7 million, with payments spread over a three-year term.
These funds will be destined for servicing the Company's
outstanding debt. Jafra Mexico will move to a newly leased office
building starting in June
2024.
Given BeFra's improving performance, the
Company remains committed to paying quarterly dividends as another
means to increase shareholder value over the long term. The board
of directors has proposed a Ps. 250 million dividend for the first
quarter 2024, subject to approval at the Ordinary General
Shareholders' Meeting to be held on May 13,
2024. This would mark the 17th consecutive
quarterly dividend payment since we went public in March 2020. Future dividends are
expected to be equal to or exceed this quarter's proposed dividend,
depending on BeFra's financial results and taking into
consideration the plan to repay debt.
2024 Guidance and Long-Term Growth
Prospects
Looking ahead, BeFra remains confident and
optimistic about the remainder of the year, given the Company's
substantial achievements to date and further growth prospects. The
current outlook assumes BeFra's Q124 net revenue and EBITDA are
aligned with initial forecasts provided at the beginning 2024.
Should the company's results remain strong, BeFra may consider
raising guidance. However, guidance remains as is detailed
below:
|
2024
|
2023
|
Var %
|
Net
Revenue
|
$ 13,800 –
14,400
|
$ 13,010
|
6.1% -
10.7%
|
EBITDA
|
$ 2,900 –
3,100
|
$ 2,721
|
6.6% -
13.9%
|
The Company's strategy emphasizes
consolidating BeFra's position within the U.S. and driving growth
in the vibrant Mexican market, representing significant growth
potential, while capitalizing on multiple growth opportunities and
adapting to shifts in market conditions enabling continued growth
and profitability.
Appendix
Financial Statements
Betterware de México, S.A.P.I. de
C.V.
|
Consolidated Statements of Final
Position
|
As of March 31, 2024 and 2023
|
(In Thousands of Mexican Pesos)
|
|
Mar 2024
|
Mar 2023
|
Assets
|
|
|
Cash and cash
equivalents
|
425,177
|
579,788
|
Trade accounts
receivable, net
|
1,198,708
|
1,209,278
|
Accounts receivable
from related parties
|
163
|
12
|
Inventories
|
1,871,274
|
1,845,278
|
Prepaid
expenses
|
133,877
|
113,075
|
Income tax
recoverable
|
127,101
|
217,268
|
Other
assets
|
164,260
|
192,968
|
Total current assets
|
3,920,560
|
4,157,667
|
Property, plant and
equipment, net
|
2,889,521
|
2,933,315
|
Right of use assets,
net
|
343,547
|
282,343
|
Deferred income
tax
|
437,964
|
319,157
|
Investment in
subsidiaries
|
-
|
1,236
|
Intangible assets,
net
|
1,628,036
|
1,715,686
|
Goodwill
|
1,599,718
|
1,599,718
|
Other
assets
|
53,388
|
44,373
|
Total non-current assets
|
6,952,174
|
6,895,828
|
Total assets
|
10,872,734
|
11,053,495
|
|
|
|
Liabilities and Stockholders'
Equity
|
|
|
Short term debt and
borrowings
|
539,195
|
761,419
|
Accounts payable to
suppliers
|
1,670,630
|
1,382,580
|
Accrued
expenses
|
295,535
|
280,890
|
Provisions
|
763,260
|
791,437
|
Income tax
payable
|
-
|
|
Value added tax
payable
|
133,055
|
132,192
|
Trade accounts
payable to related parties
|
1,152
|
104,917
|
Statutory employee
profit sharing
|
163,278
|
162,844
|
Lease
liability
|
114,811
|
94,890
|
Derivative financial
instruments
|
72,701
|
65,545
|
Total current liabilities
|
3,753,617
|
3,776,714
|
Employee
benefits
|
130,585
|
150,876
|
Derivative financial
instruments
|
-
|
-
|
Deferred income
tax
|
697,565
|
832,239
|
Lease
liability
|
241,976
|
184,731
|
Long term debt and
borrowings
|
4,539,134
|
4,926,846
|
Total non-current liabilities
|
5,609,260
|
6,094,692
|
Total liabilities
|
9,362,877
|
9,871,406
|
|
|
|
Stockholders' Equity
|
|
|
Capital
stock
|
321,312
|
321,312
|
Share premium
account
|
-25,264
|
-12,182
|
Retained
earnings
|
1,233,531
|
868,132
|
Other comprehensive
income
|
-
18,148
|
3,470
|
Non-controlling
interest
|
-
1,574
|
1,357
|
Total Stockholders' Equity
|
1,509,857
|
1,182,089
|
Total Liabilities and Stockholders'
Equity
|
10,872,734
|
11,053,495
|
Betterware de México, S.A.P.I. de
C.V.
|
Consolidated Statements of Profit or Loss and Other
Comprehensive Income
|
For the three-months ended March 31, 2024 and
2023
|
(In Thousands of Mexican Pesos)
|
|
|
|
|
|
Q1 2024
|
Q1 2023
|
∆%
|
Net
revenue
|
3,602,503
|
3,264,211
|
10.4 %
|
Cost of
sales
|
951,555
|
887,984
|
7.2 %
|
Gross profit
|
2,650,948
|
2,376,227
|
11.6 %
|
|
|
|
|
Administrative
expenses
|
785,616
|
824,760
|
-4.7 %
|
Selling
expenses
|
1,028,574
|
845,475
|
21.7 %
|
Distribution
expenses
|
176,725
|
145,177
|
21.7 %
|
Total
expenses
|
1,990,915
|
1,815,412
|
9.7 %
|
|
|
|
|
Share of results of
subsidiaries
|
0
|
0
|
0.0 %
|
Operating income
|
660,033
|
560,815
|
17.7 %
|
|
|
|
|
Interest
expense
|
-164,425
|
-210,935
|
-22.0 %
|
Interest
income
|
6,669
|
12,494
|
-46.6 %
|
Unrealized loss in
valuation of financial derivative instruments
|
-24,782
|
-50,216
|
-50.6 %
|
Foreign exchange gain
(loss), net
|
-21,041
|
-10,573
|
99.0 %
|
Financing cost,
net
|
-203,579
|
-259,230
|
-21.5 %
|
|
|
|
|
Income before income taxes
|
456,454
|
301,585
|
51.4 %
|
|
|
|
|
Income
taxes
|
162,209
|
113,357
|
43.1 %
|
|
|
|
|
Net income including minority
interest
|
294,245
|
188,228
|
56.3 %
|
Non-controlling interest loss
|
-99
|
-232
|
-57.3 %
|
Net income
|
294,146
|
187,996
|
56.5 %
|
|
|
|
|
|
|
|
|
EBITDA breakdown (Ps. million)
|
Concept
|
Q1 2024
|
Q1 2023
|
∆%
|
Net income
|
294,245
|
188,228
|
56.3 %
|
(+) Income
taxes
|
162,209
|
113,357
|
43.1 %
|
(+) Financing cost,
net
|
203,579
|
259,230
|
-21.5 %
|
(+) Depreciation and
amortization
|
95,357
|
93,744
|
1.7 %
|
EBITDA
|
755,390
|
654,559
|
15.4 %
|
Betterware de México, S.A.P.I. de
C.V.
|
Consolidated Statements of Cash
Flows
|
For the three-months ended March 31, 2024 and
2023
|
(In Thousands of Mexican Pesos)
|
|
Q1 2024
|
Q1 2023
|
Cash flows from operating
activities:
|
|
|
Profit for the
period
|
294,245
|
188,229
|
|
|
|
Adjustments for:
|
|
|
Income tax expense
recognized in profit of the year
|
162,209
|
113,357
|
Depreciation and
amortization of non-current assets
|
95,357
|
93,744
|
Interest income
recognized in profit or loss
|
-
6,669
|
-
12,494
|
Interest expense
recognized in profit or loss
|
164,425
|
210,935
|
Unrealized loss in
valuation of financial derivative instruments
|
24,782
|
50,216
|
Share-based payment
expense
|
-
8,894
|
489
|
Gain on disposal of
equipment
|
-
1,614
|
-
|
Currency
effect
|
-
9
|
-
4,045
|
Movements in not-
controlling interest
|
-
42
|
-
58
|
Other gains and
losses
|
-
|
-
|
Movements in working capital:
|
|
|
Trade accounts
receivable
|
-
126,253
|
-
238,216
|
Trade accounts
receivable from related parties
|
-
59
|
49
|
Inventory,
net
|
162,860
|
277,392
|
Prepaid expenses and
other assets
|
14,418
|
-
62,914
|
Accounts payable to
suppliers and accrued expenses
|
-
141,058
|
-
6,512
|
Provisions
|
-
41,488
|
-
1,975
|
Value added tax
payable
|
14,694
|
43,050
|
Statutory employee
profit sharing
|
30,423
|
27,546
|
Trade accounts
payable to related parties
|
1,152
|
8,058
|
Income taxes
paid
|
-
257,691
|
-
129,866
|
Employee
benefits
|
3,435
|
-
3,031
|
Net cash generated by operating
activities
|
384,223
|
553,954
|
|
|
|
Cash flows from investing
activities:
|
|
|
Investment in
subsidiaries
|
-
|
-
|
Payments for
property, plant and equipment, net
|
-
27,380
|
-
10,707
|
Proceeds from
disposal of property, plant and equipment, net
|
2,812
|
6,065
|
Interest
received
|
6,669
|
12,494
|
Net cash (used in) generated by
investing activities
|
-
17,899
|
7,852
|
|
|
|
Cash flows from financing
activities:
|
|
|
Repayment of
borrowings
|
-
500,000
|
-
1,000,000
|
Proceeds from
borrowings
|
480,000
|
550,000
|
Interest
paid
|
-
183,295
|
-
215,719
|
Bond issuance
costs
|
-
|
-
|
Lease
payment
|
-
38,069
|
-
32,137
|
Share
repurchases
|
-
|
-
|
Dividends
paid
|
-
249,513
|
-
99,806
|
Net cash used in financing
activities
|
-
490,877
|
-
797,662
|
Net decrease in cash and cash
equivalents
|
-
124,553
|
-
235,856
|
Cash and cash equivalents at the beginning of the
period
|
549,730
|
815,644
|
Cash and cash equivalents at the end of the
period
|
425,177
|
579,788
|
Key Operating Metrics
Betterware Mexico
|
Q1 2023
|
Q2 2023
|
Q3 2023
|
Q4 2023
|
Q1 2024
|
Associates
|
|
|
|
|
|
Avg. Base
|
752,577
|
753,743
|
768,042
|
756,250
|
716,645
|
EOP Base
|
764,024
|
756,637
|
759,310
|
741,170
|
724,707
|
Monthly Activity
Rate
|
68.10 %
|
66.70 %
|
65.20 %
|
66.00 %
|
67.73 %
|
Avg. Monthly
Order
|
$1,767
|
$1,877
|
$1,823
|
$1,959
|
$2,052
|
Monthly Growth
Rate
|
15.00 %
|
15.20 %
|
15.70 %
|
14.90 %
|
15.09 %
|
Monthly Churn
Rate
|
15.60 %
|
15.50 %
|
15.60 %
|
15.70 %
|
15.84 %
|
Distributors
|
|
|
|
|
|
Avg. Base
|
39,028
|
40,825
|
42,551
|
42,369
|
42,886
|
EOP Base
|
39,991
|
41,981
|
41,932
|
41,825
|
44,482
|
Monthly Activity
Rate
|
98.50 %
|
98.10 %
|
97.90 %
|
98.10 %
|
98.51 %
|
Avg. Monthly
Order
|
$23,562
|
$23,440
|
$21,944
|
$23,518
|
$23,582
|
Monthly Growth
Rate
|
9.10 %
|
10.70 %
|
10.40 %
|
10.00 %
|
10.80 %
|
Monthly Churn
Rate
|
8.60 %
|
9.10 %
|
10.40 %
|
10.10 %
|
9.72 %
|
Jafra Mexico
|
Q1 2023
|
Q2 2023
|
Q3 2023
|
Q4 2023
|
Q1 2024
|
Consultants
|
|
|
|
|
|
Avg. Base
|
448,982
|
427,289
|
414,968
|
461,712
|
469,290
|
EOP Base
|
427,280
|
424,435
|
422,956
|
467,736
|
451,692
|
Monthly Activity
Rate
|
51.7 %
|
51.2 %
|
52.2 %
|
52.9 %
|
53.81 %
|
Avg. Monthly
Order
|
$2,063
|
$2,091
|
$2,088
|
$2,181
|
$2,362
|
Monthly Growth
Rate
|
9.2 %
|
8.9 %
|
10.5 %
|
11.5 %
|
9.5 %
|
Monthly Churn
Rate
|
11.3 %
|
9.1 %
|
10.6 %
|
8.3 %
|
10.6 %
|
Leaders
|
|
|
|
|
|
Avg. Base
|
19,030
|
18,978
|
18,553
|
18,576
|
18,927
|
EOP Base
|
18,952
|
18,875
|
18,555
|
18,719
|
19,159
|
Monthly Activity
Rate
|
94.3 %
|
93.9 %
|
94.0 %
|
95.0 %
|
94.95 %
|
Avg. Monthly
Order
|
$2,259
|
$2,463
|
$2,236
|
$2,624
|
$2,698
|
Monthly Growth
Rate
|
1.0 %
|
1.0 %
|
1.1 %
|
1.4 %
|
1.6 %
|
Monthly Churn
Rate
|
1.6 %
|
1.4 %
|
1.4 %
|
1.1 %
|
0.8 %
|
Jafra US
|
Q1 2023
|
Q2 2023
|
Q3 2023
|
Q4 2023
|
Q1 2024
|
Consultants
|
|
|
|
|
|
Avg. Base
|
29,399
|
28,541
|
29,608
|
31,268
|
29,506
|
EOP Base
|
28,749
|
29,921
|
30,489
|
31,117
|
29,470
|
Monthly Activity
Rate
|
37.7 %
|
44.4 %
|
45.1 %
|
43.8 %
|
42.40 %
|
Avg. Monthly Order
(USD)
|
$232
|
$236
|
$229
|
$231
|
$223
|
Monthly Growth
Rate
|
9.7 %
|
12.9 %
|
14.5 %
|
12.5 %
|
11.3 %
|
Monthly Churn
Rate
|
15.0 %
|
11.5 %
|
13.8 %
|
11.5 %
|
13.1 %
|
Leaders
|
|
|
|
|
|
Avg. Base
|
2,080
|
2,041
|
1,642
|
1,782
|
1,728
|
EOP Base
|
2,099
|
1,760
|
1,645
|
1,793
|
1,674
|
Monthly Activity
Rate
|
81.1 %
|
83.8 %
|
90.4 %
|
90.2 %
|
88.27 %
|
Avg. Monthly Order
(USD)
|
$219
|
$220
|
$217
|
$215
|
$216
|
Monthly Growth
Rate
|
1.9 %
|
2.6 %
|
6.3 %
|
7.9 %
|
4.6 %
|
Monthly Churn
Rate
|
1.8 %
|
7.6 %
|
8.4 %
|
5.0 %
|
6.9 %
|
Key Financial Metrics
Consolidated
|
Q1 2023
|
Q2 2023
|
Q3 2023
|
Q4 2023
|
Q1 2024
|
Net Revenue
|
$3,264,211
|
$3,220,097
|
$3,123,507
|
$3,401,692
|
$3,602,503
|
Gross Margin
|
72.8 %
|
73.3 %
|
70.2 %
|
70.0 %
|
73.6 %
|
EBITDA
|
$654,559
|
$717,433
|
$529,424
|
$819,484
|
$755,390
|
EBITDA Margin
|
20.1 %
|
22.3 %
|
16.9 %
|
24.1 %
|
21.0 %
|
Net Income
|
$187,996
|
$258,370
|
$196,991
|
$406,104
|
$294,146
|
Free Cash Flow
|
$549,311
|
$1,305,046
|
$1,643,327
|
$2,256,395
|
$359,655
|
Betterware Mexico
|
Q1 2023
|
Q2 2023
|
Q3 2023
|
Q4 2023
|
Q1 2024
|
Net Revenue
|
$1,388,983
|
$1,444,406
|
$1,420,739
|
$1,472,480
|
$1,555,027
|
Gross Margin
|
61.1 %
|
61.8 %
|
56.2 %
|
50.2 %
|
60.00 %
|
EBITDA
|
$412,356
|
$443,508
|
$328,295
|
$250,342
|
$382,107
|
EBITDA Margin
|
29.7 %
|
30.7 %
|
23.1 %
|
17.0 %
|
24.60 %
|
Jafra Mexico
|
Q1 2023
|
Q2 2023
|
Q3 2023
|
Q4 2023
|
Q1 2024
|
Net Revenue
|
$1,662,405
|
$1,536,775
|
$1,486,816
|
$1,668,956
|
$1,849,996
|
Gross Margin
|
82.0 %
|
83.3 %
|
83.0 %
|
86.5 %
|
85.00 %
|
EBITDA
|
$277,547
|
$268,724
|
$207,985
|
$532,780
|
$383,120
|
EBITDA Margin
|
16.7 %
|
17.5 %
|
14.0 %
|
31.9 %
|
20.70 %
|
Jafra US
|
Q1 2023
|
Q2 2023
|
Q3 2023
|
Q4 2023
|
Q1 2024
|
Net Revenue
|
$212,823
|
$238,916
|
$215,952
|
$260,256
|
$197,480
|
Gross Margin
|
76.5 %
|
77.8 %
|
74.1 %
|
74.4 %
|
74.00 %
|
EBITDA
|
($35,344)
|
$5,201
|
($6,856)
|
$36,361
|
($9,837)
|
EBITDA Margin
|
(16.6 %)
|
2.2 %
|
(3.2 %)
|
14.0 %
|
(5.00 %)
|
Use of Non-IFRS Financial
Measures
This announcement includes certain
references to EBITDA, EBITDA Margin, Net
Debt:
EBITDA: defined as profit
for the year adding back the depreciation of property, plant and
equipment and right of use assets, amortization of intangible
assets, financing cost, net and total income
taxes.
EBITDA Margin: is
calculated by dividing EBITDA by net
revenue.
EBITDA and EBITDA Margin are not measures
recognized under IFRS and should not be considered as an
alternative to, or more meaningful than, consolidated net income
for the year as determined in accordance with IFRS or as indicators
of our operating performance from continuing operations.
Accordingly, readers are cautioned not to place undue reliance on
this information and should note that these measures as calculated
by the Company, may differ materially from similarly titled
measures reported by other companies.
Betterware
believes that these non-IFRS financial measures are useful to
investors because (i) Betterware uses these measures to analyze its
financial results internally and believes they represent a measure
of operating profitability and (ii) these measures will serve
investors to understand and evaluate Betterware's EBITDA and
provide more tools for their analysis as it makes Betterware's
results comparable to industry peers that also prepare these
measures.
Definitions: Operating
Metrics
- Betterware de México (Associates and
Distributors)
Avg. Base: Weekly
average Associate/Distributor base
EOP
Base: Associate/Distributor base at the end of the
period
Weekly Churn Rate:
Average weekly data. Total Associates/Distributors lost
during the period divided by the beginning of the period
Associate/Distributor base.
Weekly Activity
Rate: Average weekly data.
Active Associates/Distributors divided by ending
Associate/Distributor base.
Avg. Weekly Order:
Average weekly data. Total Revenue divided by number of
active Associates/Distributors
- Jafra (Consultants and Leaders)
Avg. Base: Monthly
average Consultant/Leader base
EOP
Base: Consultant/Leader base at the end of the
period
Monthly Churn Rate
(Consultants): Average monthly data. Total
Consultants lost during the period divided by the number of active
Consultants 4 months prior. A Consultant is terminated only after 4
months of inactivity.
Monthly Churn Rate
(Leaders): Average monthly data. Total Leaders
lost during the period divided by end of period Leader's
base.
Monthly Activity
Rate: Average monthly data.
Active Consultants/Leaders divided by the end of period
Consultant/Leaders base.
Avg. Monthly Order
(Consultants): Average monthly data. Total Catalogue
Revenue divided by number of consultant
orders.
Avg. Monthly Order (Leaders):
Average monthly data. Total Leaders Revenue divided by number
of leaders orders.
About Betterware de México, S.A.P.I. de
C.V.
Founded in 1995, Betterware de Mexico is the leading direct-to-consumer
company in Mexico focused on
creating innovative products that solve specific needs regarding
organization, practicality, space saving and hygiene within the
household. Betterware's wide product portfolio includes home
organization, kitchen, commuting, laundry and cleaning, as well as
other categories that include products and solutions
for every corner of the household.
The Company has a differentiated two-tier
network of distributors and associates that sell their products
through twelve catalogs per year. All products are designed by the
Company and under the Betterware brand name through its different
sources of product innovation. The Company's state-of-the-art
infrastructure allows it to safely and timely deliver its products
to every part of the country, backed by the strategic location of
its national distribution center. Today, the Company distributes
its products in Mexico and
Guatemala, and has plans of
additional international expansion.
Supported by its asset light business model
and its three strategic pillars of Product Innovation, Business
Intelligence and Technology, Betterware has been able to achieve
sustainable double-digit growth rates by successfully expanding its
household penetration and share of wallet.
Forward-Looking
Statements
This press release includes certain statements that are not
historical facts but are forward-looking statements for purposes of
the safe harbor provisions under the United States Private
Securities Litigation Reform Act of 1995. Forward-looking
statements generally are accompanied by words such as "believe,"
"may," "will", "estimate", "continue", "anticipate", "intend",
"expect", "should", "would", "plan", "predict", "potential",
"seem", "seek," "future," "outlook", and similar expressions that
predict or indicate future events or trends or that are not
statements of historical matters. The reader should understand that
the results obtained may differ from the projections contained in
this document and that many factors could cause our actual
activities or results to differ materially from the activities and
results anticipated in forward looking statements. For this reason,
the Company assumes no responsibility for any indirect factors or
elements beyond its control that might occur inside Mexico or abroad and which might affect the
outcome of these projections and encourages you to review the
'Cautionary Statement' and the 'Risk Factor' sections of our annual
report on Form 20-F for the year ended December 31, 2020 and any of the Company's other
applicable filings with the Securities and Exchange Commission for
additional information concerning factors that could cause those
differences
The Company undertakes no obligation and does not intend
to update these forward-looking statements to
reflect events or circumstances occurring after the date hereof.
You are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date hereof.
Further information on risks and uncertainties that may affect the
Company's operations and financial performance, and
the forward statements contained herein, is available in the
Company's filings with the SEC. All forward-looking
statements are qualified in their entirety by
this cautionary statement.
1Q2024 Conference
Call
Management will hold a conference call
with investors on April
26th, 2024, at 7:00
am Mexico City Time/ 9:00am Eastern
Time (EST). For anyone who wishes to join live, the dial-in
information is:
Toll Free:
1-877-451-6152
Toll/International:
1-201-389-0879
Conference ID:
13746020
If you wish to listen to the replay of the
conference call, please see instructions
below:
Toll Free:
1-844-512-2921
Toll/International:
1-412-317-6671
Replay Pin
Number: 13746020
View original content to download
multimedia:https://www.prnewswire.com/news-releases/betterware-reports-first-quarter-2024-results-302127989.html
SOURCE Betterware de México, S.A.P.I. de C.V.