WESTCHESTER, Ill., May 9, 2024
/PRNewswire/ - RB Global, Inc. (NYSE: RBA) (TSX: RBA)
(the "Company", "RB Global", "we", "us",
"their", or "our") reported the following results for the three
months ended March 31, 2024.
"Our solid start to the year directly reflects
our "One Team-All
In" culture and our dedication to over delivering on our
commitments to our customers" said Jim
Kessler, CEO of RB Global. "Robust execution in our
automotive sector continues to translate into strong performance
for our partners".
"The increase in our full-year guidance speaks to our commitment
to operational excellence and focus on investing in
profitable growth" said Eric J. Guerin,
Chief Financial Officer.
"Strong financial performance has allowed the Company to
meet the net leverage target communicated during the IAA
transaction a year ahead of schedule".
First Quarter Financial
Highlights1,2,3:
- GTV increased 115% year-over-year to $4.1 billion, which includes $2.3 billion from IAA.
- Total revenue increased 108% year-over-year to $1.1 billion, which includes $588.6 million from IAA.
- Service revenue increased 147% year-over-year to $849.1 million, which includes $516.9 million from IAA.
- Inventory sales revenue increased 28% year-over-year to
$215.6 million, which includes
$71.7 million from IAA.
- Net income (loss) available to common stockholders increased
384% year-over-year to $97.1
million.
- Diluted earnings (loss) per share available to common
stockholders increased 289% to $0.53
per share.
- Diluted adjusted earnings per share available to common
stockholders increased 58% year-over-year to $0.90 per share.
- Adjusted EBITDA increased 150% year-over-year to $331.0 million.
2024 Financial Outlook
The Company has updated its
full-year 2024 outlook for select financial data, as shown
below:
(in U.S. dollars in millions, except
percentages)
|
Current
Outlook
|
Prior
Outlook
|
GTV growth4
|
1% to 4%
|
1% to 4%
|
Adjusted
EBITDA
|
$1,200 to
$1,260
|
$1,170 to
$1,230
|
Full year 2024 tax rate (GAAP and
Adjusted)
|
25% to 27%
|
25% to 28%
|
Capital expenditures5
|
$275 to
$325
|
$275 to $325
|
The Company has not provided a reconciliation of Adjusted EBITDA
outlook for fiscal 2024 to GAAP net income, the most directly
comparable GAAP financial measure, because without unreasonable
efforts, it is unable to predict with reasonable certainty the
amount or timing of non-GAAP adjustments that are used to calculate
Adjusted EBITDA, including but not limited to: (a) advisory, legal
and restructuring expenses (b) the net loss or gain on the sale of
property plant & equipment or other assets (c)
acquisition-related or integration costs relating to our mergers
and acquisition
activity, including severance costs (d) share-based payments compensation expense
which value is directly impacted by the
fluctuations in our share price and other variables and, (e) other
expenses that we do not believe are indicative of our ongoing
operations. These adjustments are uncertain, depend on various
factors that are beyond our control and could have a material
impact on net income for fiscal 2024.
____________________________________
|
1 For information regarding RB Global's use and definition of certain measures, see "Key Operating Metrics" and "Non-GAAP Measures" sections in this press release.
|
2 All figures
are presented in U.S. dollars.
|
3 For the first quarter
of 2024 as compared to the first quarter
of 2023.
|
4 Compared to
pro forma combined 2023 results.
|
5 Capital expenditures is defined as property, plant and equipment, net of proceeds
on disposals, plus intangible asset
additions.
|
Additional Financial and Operational Highlights
Three months
ended March 31,
|
|
|
|
%
Change
|
(in U.S.
dollars in millions, except EPS and
percentages)
|
2024
|
2023
|
2024 over
2023
|
GTV
|
$
4,077.4
|
$
1,899.2
|
115 %
|
Service revenue
|
849.1
|
343.6
|
147 %
|
Service revenue
take rate
|
20.8 %
|
18.1 %
|
270bps
|
|
|
|
|
Inventory sales revenue
|
$
215.6
|
$
168.8
|
28 %
|
Inventory
return
|
19.0
|
17.3
|
10 %
|
Inventory
rate
|
8.8 %
|
10.2 %
|
(140)bps
|
|
|
|
|
Net income
(loss)
|
$
107.4
|
$
(28.2)
|
481 %
|
Net income
(loss) available to common stockholders
|
97.1
|
(34.2)
|
384 %
|
Adjusted EBITDA
|
331.0
|
132.6
|
150 %
|
Diluted earnings (loss) per
share available to common stockholders
|
$
0.53
|
$
(0.28)
|
289 %
|
Diluted adjusted
earnings per share available to common
stockholders
|
$
0.90
|
$
0.57
|
58 %
|
GTV by Sector
|
Three months ended
March 31,
|
|
|
|
%
Change
|
(in U.S.
dollars in millions, except percentages)
|
2024
|
2023
|
2024 over
2023
|
Automotive
|
$
2,113.7
|
$
331.7
|
537 %
|
Commercial construction and
transportation
|
1,562.8
|
1,190.0
|
31 %
|
Other
|
400.9
|
377.5
|
6 %
|
Total GTV
|
$
4,077.4
|
$
1,899.2
|
115 %
|
Lots Sold by Sector
|
Three months ended
March 31,
|
|
%
Change
|
(in '000's
of lots sold, except percentages)
|
2024
|
2023
|
2024 over
2023
|
Automotive
|
|
585.3
|
|
87.5
|
569 %
|
Commercial construction and
transportation
|
|
108.8
|
|
56.6
|
92 %
|
Other
|
|
112.5
|
|
105.2
|
7 %
|
Total lots
|
|
806.6
|
|
249.3
|
224 %
|
Supplemental Pro Forma Revenue Related
Highlights1
|
Three months
ended March 31,
|
|
|
|
%
Change
|
(in U.S.
dollars in millions, except percentages)
|
2024
|
2023
|
2024 over
2023
|
GTV
|
$
4,077.4
|
$
3,721.6
|
10 %
|
Service revenue
|
849.1
|
745.0
|
14 %
|
Service revenue
take rate
|
20.8 %
|
20.0 %
|
80 bps
|
|
|
|
|
Inventory sales revenue
|
$
215.6
|
$
244.0
|
(12) %
|
Inventory
return
|
19.0
|
24.0
|
(21) %
|
Inventory
rate
|
8.8 %
|
9.8 %
|
(100) bps
|
Supplemental Pro Forma GTV by
Sector1
|
Three months ended
March 31,
|
|
|
|
%
Change
|
(in U.S.
dollars in millions, except percentages)
|
2024
|
2023
|
2024 over
2023
|
Automotive
|
$
2,113.7
|
$
1,987.6
|
6 %
|
Commercial construction and
transportation
|
1,562.8
|
1,302.3
|
20 %
|
Other
|
400.9
|
431.7
|
(7) %
|
Total GTV
|
$
4,077.4
|
$
3,721.6
|
10 %
|
Supplemental Pro Forma Lots Sold by
Sector1
|
Three months ended
March 31,
|
|
|
|
|
|
%
Change
|
(in '000's
of lots sold, except percentages)
|
2024
|
2023
|
2024 over
2023
|
Automotive
|
|
585.3
|
|
568.4
|
3 %
|
Commercial construction and
transportation
|
|
108.8
|
|
73.8
|
47 %
|
Other
|
|
112.5
|
|
119.1
|
(6) %
|
Total Lots
|
|
806.6
|
|
761.3
|
6 %
|
_______________________________________________________
|
1 The tables include
quarterly pro forma information that
presents the combined results of operations in
Q1 2023.
|
Reconciliation of Operating Expenses
The below table reconciles as reported operating expenses by line item to adjusted operating expenses to exclude
the impact of adjustments as defined in our Non-GAAP Measures.
For the three months ended March 31,
2024
|
|
Cost of
services
|
Cost of
inventory
sold
|
Selling,
general and
administrative
expenses
|
Acquisition-
related and
integration
costs
|
Depreciation
and
amortization
|
Total
operating
expenses
|
As reported
|
$
353.0 $
|
196.6 $
|
198.1
$
|
12.8 $
|
107.7
$
|
868.2
|
Share-based payments expense
|
—
|
—
|
(13.3)
|
—
|
—
|
(13.3)
|
Acquisition- related and integration
costs
|
—
|
—
|
—
|
(12.8)
|
—
|
(12.8)
|
Amortization of
acquired intangible assets
|
—
|
—
|
—
|
—
|
(69.6)
|
(69.6)
|
Gain (loss)
on disposition of property, plant and equipment
and related costs
|
—
|
—
|
(0.7)
|
—
|
—
|
(0.7)
|
Prepaid consigned vehicle
charges
|
2.1
|
—
|
—
|
—
|
—
|
2.1
|
Other advisory, legal
and restructuring costs
|
—
|
—
|
(0.4)
|
—
|
—
|
(0.4)
|
Executive transition costs
|
—
|
—
|
(1.7)
|
—
|
—
|
(1.7)
|
Adjusted
|
$
355.1 $
|
196.6 $
|
182.0 $
|
— $
|
38.1 $
|
771.8
|
For the First Quarter:
- GTV increased 115% year-over-year to $4.1 billion, primarily from the inclusion of
$2.3 billion GTV from IAA. GTV
increased 10% year-over-year on a pro forma combined basis, with
strength coming from the commercial construction and transportation
sector and the automotive sector, partially offset by declines in
the other sector.
- Service revenue increased 147% year-over-year to $849.1 million, primarily from the inclusion of
$516.9 million of service revenue
from IAA. Service revenue increased 14% year-over-year on a pro
forma combined basis on higher GTV and a higher average service
revenue take rate. Service revenue take rate expanded 80 basis
points on a pro forma combined basis year-over-year to 20.8% driven
by a higher average buyer fee rate and growth in our marketplace
services revenue. Growth in marketplace services revenue was driven
by higher ancillary revenue and a higher auction-related fee
structure.
- Inventory sales revenue increased 28% year-over-year to
$215.6 million, mainly due to the
inclusion of $71.7 million of
inventory sales revenue from IAA. Inventory sales revenue decreased
12% year-over-year on a pro forma combined basis due to lower
automotive and commercial construction and transportation-related
revenue. Inventory rate declined 100 basis points year-over-year on
a pro forma combined basis to 8.8%. The decline in inventory rate
year-over-year can be attributed to a decrease in prices due to the
asset mix and lower price realization in the commercial
construction and transportation sector and an increase the average
cost of vehicles sold in the automotive sector. This decline was
partially offset by strong performance in the GovPlanet
business.
- Net income (loss) available to common stockholders increased to
$97.1 million, mainly due to an
increase in operating income partially offset by higher net
interest expense, higher income tax expense, and allocated earnings
to Series A Senior Preferred shareholders.
- Adjusted EBITDA1 increased 150% year-over-year
mainly driven by the inclusion of IAA and strong operating
performance.
_________________________________________________
|
1 For information regarding
RB Global's use and definition of this measure,
see "Key Operating Metrics" and "Non-GAAP
Measures" sections in this press release.
|
Dividend Information
Quarterly
Dividend
On May 8, 2024, the Company
declared a quarterly cash dividend of $0.27 per common share, payable on June 20, 2024 to
shareholders of record on May 29,
2024.
Upcoming Investor
Events
RB Global will participate in the following investor conferences in the second
quarter
- RBC Canadian Industrials Conference, May
16, Toronto, Canada
- Jefferies Automotive Conference, May
23, New York City,
United States
- William Blair Growth Conference, June
5, Chicago, United States
First Quarter 2024 Earnings Conference
Call
RB Global
is hosting a conference call to discuss
its financial results
for the quarter ended March 31, 2024 at 4:30 PM ET
on May 9, 2024. The replay of the
webcast will be available through June 9,
2024.
Conference call and webcast
details are available at the following link:
https://investor.rbglobal.com
About RB Global
RB Global, Inc. (NYSE: RBA) (TSX:
RBA) is a leading, omnichannel marketplace that provides
value-added insights,
services and transaction solutions for buyers
and sellers of commercial assets and vehicles
worldwide. Through our auction sites and digital
platform, we have a wide global presence and serve customers across
a variety of asset classes, including automotive, commercial
transportation, construction, government surplus, lifting and
material handling, energy, mining and agriculture. Our
marketplace brands include Ritchie
Bros., the world's largest auctioneer of commercial assets
and vehicles offering online bidding,
and IAA, Inc. ("IAA"), a leading global
digital marketplace connecting vehicle buyers and
sellers. Our portfolio of brands also includes Rouse Services
("Rouse"), which provides a complete end-to-end asset management,
data-driven intelligence and performance benchmarking system;
SmartEquip Inc. ("SmartEquip"), an innovative technology platform
that supports customers' management of the equipment lifecycle and
integrates parts procurement with both OEMs and dealers; and
VeriTread LLC ("VeriTread"), an online marketplace for heavy haul
transport.
Forward-looking Statements
This news release contains
forward-looking statements and forward-looking information within
the meaning of applicable US and Canadian securities legislation
(collectively, "forward-looking statements"), including, in
particular, statements regarding future
financial and operational results, opportunities, and any other
statements regarding events or developments that RB
Global believes or anticipates will or may occur in the future.
Forward-looking statements are statements that are not historical
facts and are generally, although not always, identified by words
such as "expect", "plan, "anticipate", "project", "target",
"potential", "schedule", "forecast", "budget", "estimate", "intend"
or "believe" and similar expressions or their negative
connotations, or statements that events or conditions "will",
"would", "may", "could", "should" or "might" occur. All such
forward-looking statements are based on the opinions and estimates
of management as of the date such statements are made.
Forward-looking statements necessarily involve assumptions, risks
and uncertainties, certain of which are beyond RB Global's control,
including risks and uncertainties related to: the effects of the
business combination with IAA, including the Company's future
financial condition, results of operations, strategy and plans;
potential adverse reactions or changes to business or employee
relationships, including those resulting from the completion of the
merger; the diversion of management time on
transaction-related issues; the response of competitors to the
merger; the ultimate
difficulty, timing, cost and results
of integrating the operations of IAA; the fact that operating costs and business
disruption may be greater than expected; the effect of the
consummation of the merger on the trading price of RB Global's
common shares; the ability of RB Global to retain and hire key
personnel and employees; the significant costs associated with the
merger; the outcome of any legal proceedings that could be
instituted against RB Global; the ability of the Company to realize
anticipated synergies in the amount, manner or timeframe expected
or at all; the failure of the Company to achieve
expected operating results
in the amount, manner or timeframe expected
or at all; changes in capital markets
and the ability of the Company to generate cash flow
and/or finance operations in the manner expected or to de-lever in
the timeframe
expected; the failure of RB Global or the Company to meet financial
forecasts and/or KPI targets; the Company's ability
to commercialize new platform solutions and offerings; legislative,
regulatory and economic developments affecting the combined
business; general economic and market developments and conditions;
the evolving legal, regulatory and tax
regimes under which RB Global operates;
unpredictability and severity
of catastrophic events,
including, but not limited to,
pandemics, acts of terrorism
or outbreak of war or hostilities, as well as RB Global's
response to any of the aforementioned
factors. Other risks that could cause actual results to differ
materially from those described in the forward-looking statements
are included in RB Global's periodic reports and other filings with
the Securities and Exchange Commission ("SEC") and/or applicable
Canadian securities regulatory authorities, including the risk
factors identified under Item 1A "Risk Factors" and
the section titled "Summary of Risk Factors" in
RB Global's most recent Annual Report on
Form 10-K for the fiscal year ended December 31, 2023, and RB Global's periodic
reports and other filings with the SEC, which are available on the
SEC, SEDAR and RB Global' websites. The foregoing list is not
exhaustive of the factors that may affect RB Global's
forward-looking statements. There can be no assurance that
forward-looking statements will prove to be
accurate, and actual results may differ
materially from those expressed in, or implied
by, these forward-looking statements.
Forward-looking statements are made as of the date of this news
release and RB Global does not undertake any obligation to update
the information contained herein unless required by applicable
securities legislation. For the reasons set forth above, you should
not place undue reliance on forward-looking statements.
Key Operating Metrics
The Company regularly reviews a number of metrics, including the
following key operating metrics, to evaluate its business, measure
its performance, identify trends affecting its business, and make
operating decisions. The Company believes these
key operating metrics
are useful to investors because
management uses these metrics to assess
the growth of the Company's business and the
effectiveness of its operational strategies.
The Company defines its key operating metrics as follows:
Gross transaction value (GTV): Represents total
proceeds from all items sold at the Company's auctions and online
marketplaces. GTV is not a measure
of financial performance, liquidity, or revenue,
and is not presented in the Company's
consolidated financial statements.
Total service
revenue take rate: Total service revenue
divided by total GTV.
Inventory return: Inventory sales revenue
less cost of inventory sold.
Inventory rate: Inventory return divided
by inventory sales revenue.
Total lots sold: A single asset
to be sold, or a group of assets bundled
for sale as one unit. Low value
assets are sometimes bundled into a single lot,
collectively referred to as "small value lots."
GTV and Selected Condensed
Consolidated Financial Information
GTV and
Condensed Consolidated Income
Statements (Expressed in millions of U.S.
dollars, except share, per share data and percentages)
(Unaudited)
|
|
Three months ended
March 31,
|
|
|
%
Change
|
|
2024
|
2023
|
2024 over
2023
|
GTV
|
$
4,077.4
|
$
1,899.2
|
115 %
|
Revenue:
|
|
|
|
Service revenue
|
$
849.1
|
$
343.6
|
147 %
|
Inventory sales revenue
|
215.6
|
168.8
|
28 %
|
Total
revenue
|
1,064.7
|
512.4
|
108 %
|
Operating expenses:
|
|
|
|
Costs of services
|
353.0
|
76.4
|
362 %
|
Cost of inventory sold
|
196.6
|
151.5
|
30 %
|
Selling, general
and administrative
|
198.1
|
148.2
|
34 %
|
Acquisition-related and integration
costs
|
12.8
|
126.2
|
(90) %
|
Depreciation and
amortization
|
107.7
|
36.2
|
198 %
|
Total operating
expenses
|
868.2
|
538.5
|
61 %
|
Gain on
disposition of property, plant and equipment
|
2.4
|
1.2
|
100 %
|
Operating income
(loss)
|
198.9
|
(24.9)
|
899 %
|
Interest expense
|
(63.9)
|
(20.9)
|
(206) %
|
Interest income
|
6.6
|
6.3
|
5 %
|
Other income (loss), net
|
(0.8)
|
2.4
|
(133) %
|
Foreign exchange
loss
|
(0.9)
|
(0.4)
|
(125) %
|
Income (loss)
before income taxes
|
139.9
|
(37.5)
|
473 %
|
Income tax expense
(benefit)
|
32.5
|
(9.3)
|
449 %
|
Net income
(loss)
|
$
107.4
|
$
(28.2)
|
481 %
|
Net income
(loss) attributable to:
|
|
|
|
Controlling interests
|
$
107.4
|
$
(28.1)
|
482 %
|
Redeemable non-controlling interests
|
—
|
(0.1)
|
100 %
|
Net income
(loss)
|
$
107.4
|
$
(28.2)
|
481 %
|
|
|
|
|
Net income
(loss) attributable to controlling interests
|
$
107.4
|
$
(28.1)
|
482 %
|
Cumulative dividends on
Series A Senior Preferred Shares
|
(6.7)
|
(4.3)
|
(56) %
|
Allocated earnings to
Series A Senior Preferred Shares
|
(3.6)
|
(1.8)
|
(100) %
|
Net income
(loss) available to common stockholders
|
$
97.1
|
$
(34.2)
|
384 %
|
Earnings (loss)
per share available to common stockholders:
|
|
|
|
Basic
|
$
0.53
|
$
(0.28)
|
287 %
|
Diluted
|
$
0.53
|
$
(0.28)
|
285 %
|
Weighted average
number of shares outstanding:
|
|
|
|
Basic
|
183,059,321
|
120,487,251
|
52 %
|
Diluted
|
184,581,054
|
120,487,251
|
53 %
|
Condensed Consolidated Balance Sheets
|
|
(Expressed in millions of U.S. dollars, except share data)
|
(Unaudited)
|
|
March 31,
2024
|
December 31,
2023
|
Assets
|
|
|
Cash and
cash equivalents
|
$
462.8
|
$
576.2
|
Restricted cash
|
134.6
|
171.7
|
Trade and other
receivables, net of allowance for credit
losses of $4.9 and $6.4 respectively
|
944.6
|
731.5
|
Prepaid consigned vehicle
charges
|
60.3
|
66.9
|
Inventory
|
172.9
|
166.5
|
Other current
assets
|
95.0
|
91.2
|
Income
taxes receivable
|
14.6
|
10.0
|
Total current
assets
|
1,884.8
|
1,814.0
|
|
|
|
Property, plant
and equipment, net
|
1,214.6
|
1,200.9
|
Operating lease
right-of-use assets
|
1,457.7
|
1,475.5
|
Other non-current
assets
|
93.4
|
85.6
|
Intangible assets,
net
|
2,853.8
|
2,914.1
|
Goodwill
|
4,528.8
|
4,537.0
|
Deferred tax
assets
|
12.1
|
10.3
|
Total assets
|
$
12,045.2
|
$
12,037.4
|
|
|
|
Liabilities, Temporary Equity and Stockholders' Equity
|
|
|
|
|
|
Auction proceeds payable
|
$
663.9
|
$
502.5
|
Trade and other
liabilities
|
618.6
|
685.8
|
Current operating lease
liabilities
|
119.1
|
118.0
|
Income
taxes payable
|
33.4
|
8.5
|
Short-term debt
|
24.8
|
13.7
|
Current portion of
long-term debt
|
4.4
|
14.2
|
Total current
liabilities
|
1,464.2
|
1,342.7
|
|
|
|
Long-term operating lease liabilities
|
1,340.6
|
1,354.3
|
Long-term
debt
|
2,921.8
|
3,061.6
|
Other non-current
liabilities
|
85.1
|
86.7
|
Deferred tax
liabilities
|
674.5
|
682.7
|
Total
liabilities
|
6,486.2
|
6,528.0
|
|
|
|
Temporary
equity:
|
|
|
Series A Senior Preferred Shares; no par
value, shares authorized, issued and outstanding: 485,000,000
(December 31, 2023: 485,000,000)
|
482.0
|
482.0
|
Redeemable non-controlling interest
|
8.4
|
8.4
|
|
|
|
Stockholders' equity:
|
|
|
Share capital:
|
|
|
Common stock;
no par value,
unlimited shares authorized, issued and outstanding shares: 183,610,424
(December 31, 2023: 182,843,942)
|
4,094.5
|
4,054.2
|
Additional paid-in
capital
|
73.1
|
88.0
|
Retained earnings
|
967.7
|
918.5
|
Accumulated other
comprehensive loss
|
(69.0)
|
(44.0)
|
Stockholders' equity
|
5,066.3
|
5,016.7
|
Non-controlling interests
|
2.3
|
2.3
|
Total stockholders' equity
|
5,068.6
|
5,019.0
|
Total liabilities,
temporary equity and stockholders' equity
|
$
12,045.2
|
$
12,037.4
|
Condensed
Consolidated Statements of Cash
Flows (Expressed in millions of U.S. dollars)
(Unaudited)
|
|
|
|
|
|
Three months ended
March 31,
|
2024
|
2023
|
Cash provided by (used in):
|
|
|
|
|
Operating activities:
|
|
|
|
|
Net income
(loss)
|
$
|
107.4
|
$
|
(28.2)
|
Adjustments for
items not affecting cash:
|
|
|
|
|
Depreciation and
amortization
|
|
107.7
|
|
36.2
|
Share-based payments expense
|
|
15.1
|
|
12.2
|
Deferred income
tax benefit
|
|
(9.8)
|
|
(2.9)
|
Unrealized foreign exchange loss
|
|
0.5
|
|
4.8
|
Gain on
disposition of property, plant and equipment
|
|
(2.4)
|
|
(1.2)
|
Allowance for
expected credit losses
|
|
3.2
|
|
—
|
Loss on
redemption of Notes
|
|
—
|
|
3.3
|
Gain on
remeasurement of investment upon acquisition
|
|
—
|
|
(1.4)
|
Amortization of debt issuance
costs
|
|
3.7
|
|
0.9
|
Amortization of right-of-use
assets
|
|
37.5
|
|
5.0
|
Other, net
|
|
3.7
|
|
0.8
|
Net changes in operating
assets and liabilities
|
(141.8)
|
(86.8)
|
Net cash
provided by (used in) operating activities
|
124.8
|
(57.3)
|
Investing activities:
|
|
|
Acquisition of IAA, net of cash
acquired
|
—
|
(2,759.1)
|
Acquisition of VeriTread,
net of cash acquired
|
—
|
(24.7)
|
Property, plant
and equipment additions
|
(45.2)
|
(23.5)
|
Proceeds on
disposition of property, plant and equipment
|
0.5
|
1.4
|
Intangible asset
additions
|
(28.4)
|
(16.9)
|
Repayment of
loans receivable
|
0.9
|
0.7
|
Issuance of loans receivable
|
(4.4)
|
(0.9)
|
Other
|
(0.9)
|
—
|
Net cash
used in investing activities
|
(77.5)
|
(2,823.0)
|
Financing activities:
|
|
|
Issuance of Series A Senior Preferred Shares and common
stock, net of issuance costs
|
—
|
496.9
|
Dividends paid to
common stockholders
|
(49.3)
|
(150.4)
|
Dividends paid to
Series A Senior Preferred shareholders
|
(8.5)
|
(4.9)
|
Proceeds from
exercise of options and share option
plans
|
22.1
|
0.7
|
Payment of withholding taxes on
issuance of shares
|
(10.4)
|
(10.0)
|
Net increase (decrease) in short-term
debt
|
11.7
|
(5.4)
|
Proceeds from
long-term debt
|
—
|
3,175.0
|
Repayment of
long-term debt
|
(151.1)
|
(501.1)
|
Payment of debt issue costs
|
—
|
(38.7)
|
Repayment of
finance lease and equipment financing obligations
|
(6.5)
|
(3.6)
|
Proceeds from
equipment financing obligations
|
1.1
|
—
|
Net cash
(used in) provided by financing activities
|
(190.9)
|
2,958.5
|
Effect of
changes in foreign currency rates on cash,
cash equivalents, and restricted cash
|
(6.9)
|
2.9
|
(Decrease) Increase
|
(150.5)
|
81.1
|
Beginning of
period
|
747.9
|
625.9
|
Cash and cash
equivalents, and restricted cash, end of
period
|
$
597.4
|
$
707.0
|
Non-GAAP Measures
This news release references non-GAAP measures. These measures
do not have a standardized meaning and are, therefore,
unlikely to be comparable to similar measures
presented by other
companies. The presentation of this financial
information, which is not prepared under any comprehensive set of
accounting rules or principles, is not intended to be considered in
isolation of, or as a substitute for, the financial information
prepared and presented in accordance with US GAAP.
Following the recent changes
in the Company's leadership team and integration with IAA, the Company reevaluated the
metrics used to measure profitability and business performance. As
a result, beginning in the first quarter of 2024, the Company will
no longer report non-GAAP adjusted operating income and non-GAAP
operating free cash flow.
Please refer to the quarterly report
on Form 10-Q for the quarter ended March 31, 2024 for a summary
of adjusting items during the trailing twelve months
ended March 31, 2024 and March 31, 2023.
Adjusted Net Income Available to Common
Stockholders and Diluted Adjusted EPS Available
to Common Stockholders Reconciliation
The Company believes that adjusted net income available to
common stockholders provides useful information about the growth or
decline of the net income (loss) available to common stockholders
for the relevant financial period and
eliminates the financial impact of adjusting
items the Company does not consider
to be part of the normal operating results.
Diluted adjusted EPS available to common stockholders eliminates the financial impact of adjusting
items from net income (loss) available to common
stockholders that the Company does not consider to be part of the
normal operating results.
Adjusted net income available to common stockholders is
calculated as net income (loss) available to common stockholders,
excluding the effects of adjusting items that we do not consider to
be part of our normal operating results,
such as share-based payments
expense, acquisition-related and integration costs, amortization of acquired intangible assets,
executive transition costs and certain other items. Net income
(loss) available to common stockholders is calculated as net income
(loss) attributable to controlling interests, less cumulative
dividends on Series A Senior Preferred Shares and allocated
earnings to participating securities.
Diluted adjusted EPS available
to common stockholders is calculated by dividing adjusted
net income available to common stockholders by the
weighted average number of dilutive shares outstanding, except that
it is computed based upon the lower of the two-class method or the
if-converted method, which includes the effects of the assumed
conversion of the Series A Senior Preferred
Shares and the effect of shares issuable
under the Company's stock-based incentive plans,
if such effect is dilutive.
The following table reconciles adjusted net income available to common stockholders and diluted adjusted
EPS available to common stockholders to net income (loss)
available to common stockholders and diluted EPS available to
common stockholders, which are the most directly comparable GAAP
measures in our consolidated financial statements:
Three months ended March 31,
|
|
|
%
Change
|
(in U.S.
dollars in millions, except share, per
share data, and percentages)
|
2024
|
2023
|
2024 over
2023
|
Net income
(loss) available to common stockholders
|
$
|
97.1
|
$
|
(34.2)
|
384 %
|
Share-based payments expense
|
|
13.3
|
|
6.7
|
99 %
|
Acquisition-related and integration
costs
|
|
12.8
|
|
126.2
|
(90) %
|
Amortization of
acquired intangible assets
|
|
69.6
|
|
16.6
|
319 %
|
(Gain) loss
on disposition of property, plant and equipment and
related costs
|
|
(1.8)
|
|
—
|
(100) %
|
Prepaid consigned vehicles charges
|
|
(2.1)
|
|
(12.4)
|
(83) %
|
Loss on redemption
of the 2016 and 2021 Notes and certain related interest
expense
|
|
—
|
|
3.3
|
(100) %
|
Other advisory, legal
and restructuring costs
|
|
2.2
|
|
0.2
|
1,000 %
|
Executive transition costs
|
|
1.7
|
|
—
|
100 %
|
Remeasurements in connection with business combinations
|
|
—
|
|
(2.9)
|
100 %
|
Related tax
effects of the above
|
|
(24.8)
|
|
(33.6)
|
(26 %)
|
Related allocation
of the above to participating securities
|
|
(2.5)
|
|
(0.7)
|
257 %
|
Adjusted net
income available to common stockholders
|
$
|
165.5
|
$
|
69.2
|
139 %
|
Weighted average
number of dilutive shares outstanding
|
184,581,054
|
120,487,251
|
53 %
|
Diluted earnings (loss) per
share available to common stockholders
|
$
|
0.53
|
$
|
(0.28)
|
289 %
|
Diluted adjusted
earnings per share available to common
stockholders
|
$
|
0.90
|
$
|
0.57
|
58 %
|
Adjusted EBITDA
The Company believes adjusted EBITDA
provides useful information about the growth
or decline of its net income when
compared between different financial periods. The Company uses
adjusted EBITDA as a key performance measure because the Company
believes it facilitates operating performance comparisons from
period to period and provides management with the ability to
monitor its controllable incremental revenues and costs.
Adjusted EBITDA is calculated by adding back depreciation and amortization, interest
expense, income tax expense (benefit), and
subtracting interest income from net income (loss), as well as
adding back the adjusting items.
The following table reconciles adjusted EBITDA to net income
(loss), which is the most directly comparable GAAP measure in, or
calculated from, our consolidated financial statements:
|
Three months ended
March 31,
|
|
|
|
%
Change
|
(in U.S.
dollars in millions, except percentages)
|
2024
|
2023
|
2024 over
2023
|
Net income
(loss)
|
$
107.4
|
$
(28.2)
|
481 %
|
Add: depreciation
and amortization
|
107.7
|
36.2
|
198 %
|
Add: interest expense
|
63.9
|
20.9
|
206 %
|
Less: interest income
|
(6.6)
|
(6.3)
|
5 %
|
Add: income
tax expense (benefit)
|
32.5
|
(9.3)
|
449 %
|
EBITDA
|
304.9
|
13.3
|
2,192 %
|
Share-based payments expense
|
13.3
|
6.7
|
99 %
|
Acquisition-related and integration
costs
|
12.8
|
126.2
|
(90) %
|
Gain on
disposition of property, plant and equipment and related
costs
|
(1.8)
|
—
|
(100) %
|
Remeasurements in connection with
business combinations
|
—
|
(1.4)
|
(100 %)
|
Prepaid consigned vehicles charges
|
(2.1)
|
(12.4)
|
(83) %
|
Other advisory, legal
and restructuring costs
|
2.2
|
0.2
|
1,000 %
|
Executive transition costs
|
1.7
|
—
|
100 %
|
Adjusted EBITDA
|
$
331.0
|
$
132.6
|
150 %
|
Adjusted Net Debt and Adjusted
Net Debt/Adjusted EBITDA Reconciliation
The Company believes that comparing adjusted net debt/adjusted
EBITDA on a trailing twelve-month basis for different
financial periods provides
useful information about the performance of its operations as an indicator
of the amount of time it would take to settle
both the Company's short and long-term debt. The Company does not
consider this to be a measure
of its liquidity, which is its ability to settle only short-term obligations, but rather a measure of how well it funds liquidity.
Measures of liquidity are noted under "Liquidity and Capital
Resources" in our quarterly report on Form 10-Q for the quarter
ended March 31, 2024.
Adjusted net debt is calculated by subtracting cash and cash equivalents from short and long-term debt and long-term debt
in escrow. Adjusted net debt/Adjusted EBITDA is calculated by
dividing adjusted net debt by adjusted EBITDA.
The following table reconciles adjusted net debt to debt,
adjusted EBITDA to net income, and adjusted net debt/ adjusted
EBITDA to debt/ net income,
respectively, which are the most directly comparable GAAP measures in, or calculated from,
our consolidated financial statements.
|
At and for the
twelve months ended March 31,
|
|
|
|
%
Change
|
(in U.S.
dollars in millions, except percentages)
|
2024
|
2023
|
2024 over
2023
|
Short-term debt
|
$
24.8
|
$
23.6
|
5 %
|
Long-term
debt
|
2,926.2
|
3,220.4
|
(9) %
|
Debt
|
2,951.0
|
3,244.0
|
(9) %
|
Less: cash and
cash equivalents
|
(462.8)
|
(568.3)
|
(19) %
|
Adjusted net
debt
|
2,488.2
|
2,675.7
|
(7) %
|
Net income
|
$
341.6
|
$
113.4
|
201 %
|
Add: depreciation
and amortization
|
423.7
|
109.2
|
288 %
|
Add: interest expense
|
256.8
|
58.1
|
342 %
|
Less: interest income
|
(22.3)
|
(12.7)
|
76 %
|
Add: income tax
expense
|
118.1
|
40.7
|
190 %
|
EBITDA
|
1,117.9
|
308.7
|
262 %
|
Share-based payments expense
|
52.2
|
38.3
|
36 %
|
Acquisition-related and integration
costs
|
102.7
|
153.8
|
(33) %
|
(Gain) loss on disposition of
property, plant and equipment and related
costs
|
(2.5)
|
2.9
|
(186) %
|
Remeasurements in connection with business combinations
|
—
|
(1.4)
|
(100) %
|
Prepaid consigned vehicles charges
|
(56.6)
|
(12.4)
|
356 %
|
Other advisory, legal
and restructuring costs
|
4.1
|
2.9
|
41 %
|
Executive transition costs
|
13.7
|
—
|
100 %
|
Adjusted EBITDA
|
$
1,231.5
|
$
492.8
|
150 %
|
Debt/net income
|
8.6 x
|
28.6 x
|
(70) %
|
Adjusted net debt/adjusted EBITDA
|
2.0 x
|
5.4 x
|
(63) %
|
View original
content:https://www.prnewswire.com/news-releases/rb-global-reports-first-quarter-2024-results-302141478.html
SOURCE RB Global