Third quarter Goodyear net loss
of $34 million (12 cents per share); adjusted net income of
$105 million (37 cents per share)
Segment operating income of $347
million; SOI margin of 7.2%, up ~70 bps YoY
Fourth consecutive quarter of SOI margin expansion; TTM up ~300
bps YoY
Americas segment operating income of $251
million, SOI margin of 8.8%
Asia Pacific segment operating
income of $72 million, SOI margin of
11.7%
Goodyear Forward targets increased, portfolio optimization in
progress
AKRON,
Ohio, Nov. 4, 2024 /PRNewswire/ -- The Goodyear
Tire & Rubber Company (NASDAQ: GT) reported third quarter 2024
results today and the company will host an investor call tomorrow
morning at 8:30 a.m. eastern time led
by Mark Stewart, Goodyear's chief executive officer and
president, and Christina Zamarro, the company's executive vice
president and chief financial officer. The management team will
share insights on third quarter performance and progress on the
Goodyear Forward transformation plan.
"As a result of the consistent and strong execution of our
Goodyear Forward transformation plan, we successfully achieved four
consecutive quarters of segment operating margin expansion. These
tangible results are not only a testament to the talent of our
team, but also to the strong foundation of Goodyear," said Chief Executive Officer and
President Mark Stewart.
"Throughout the company, we are delivering solid results. Due
to the strong momentum underway, we are increasing our target for
gross run-rate gains from Goodyear Forward to $1.5 billion by the end of 2025."
"This increase will enable us to realize significant
year-over-year earnings benefits in both 2024 and 2025 from the
program," continued Stewart. "We have raised our guidance for 2024
Goodyear Forward gross benefits to $450
million and we continue to expect an additional $750 million of year-over-year gross benefits in
2025. We remain confident we will achieve our 10% SOI margin and
2.0x – 2.5x leverage targets in the fourth quarter of next
year."
The Goodyear Forward transformation plan was announced in
November 2023 to create a more
profitable enterprise and drive shareholder value creation. Run
rate cost reduction and top line benefits have been increased by
$200 million above the original
$1.3 billion target. The company
continues to expect to realize gross proceeds in excess of $2
billion from portfolio optimization and reaffirms its
commitment to net leverage of 2.0x – 2.5x by the end of 2025.
Goodyear's third quarter 2024
sales were $4.8 billion, with tire
unit volumes totaling 42.5 million. Third quarter 2024 Goodyear net
loss was $34 million (12 cents per share) compared to a Goodyear net loss of $89 million (31
cents per share) a year ago. The third quarter of 2024
included several significant items including, on a pre-tax basis,
an intangible asset impairment of $125
million, Goodyear Forward costs of $25 million and rationalization charges of
$11 million. The third quarter of
2023 included pre-tax rationalization charges of $198 million. The intangible asset impairment
includes a significant reduction in the carrying value of the
company's tier three Mastercraft and Roadmaster brands given lower
volume as a result of increased competition in opening price points
in the U.S. market and plans under Goodyear Forward to increase
overall profitability. Goodyear Forward costs are comprised of
advisory, legal and consulting fees and costs associated with
planned asset sales.
Third quarter 2024 adjusted net income was $105 million compared to adjusted net income of
$104 million in the prior year's
quarter. Adjusted earnings per share was $0.37, compared to $0.36 in the prior year's quarter. Per share
amounts are diluted.
The company reported segment operating income of $347 million in the third quarter of 2024, up
$11 million from a year ago. The
increase in segment operating income reflects benefits of
$123 million from the Goodyear
Forward transformation plan and $17
million from insurance proceeds, net of current year
expenses, primarily related to storm damage in prior years. These
were partly offset by the impact of lower tire volume of
$74 million and inflation of
$53 million.
Additional earnings materials can be found on Goodyear's investor relations website at
http://investor.goodyear.com.
Year-to-Date Results
Goodyear's sales for the first
nine months of 2024 were $13.9
billion with tire unit volumes totaling 123.0 million. First
nine months 2024 Goodyear net loss was $6
million (2 cents per share)
compared to a Goodyear net loss of
$398 million ($1.40 per share) a year ago. The year over year
improvement was driven by increases in segment operating income.
The first nine months of 2024 also included several significant
items including, on a pre-tax basis, an intangible asset impairment
of $125 million, Goodyear Forward
costs of $92 million, rationalization
charges of $52 million, and a benefit
of $87 million from asset and other
sales. The first nine months of 2023 included, on a pre-tax basis,
rationalization charges of $302
million and a $58 million
benefit from asset and other sales.
First nine months 2024 adjusted net income was $189 million compared to an adjusted net loss of
$75 million in the prior year.
Adjusted earnings per share was $0.66, compared to a loss of $0.26 in the prior year.
The company reported segment operating income of $933 million for the first nine months of 2024,
up $348 million from a year ago. The
increase in segment operating income reflects benefits of
$285 million from the Goodyear
Forward transformation plan, $235
million from net price/mix versus raw material costs,
$69 million from insurance proceeds,
net of current year expenses, and $55
million from the 2023 negative impact of the Tupelo storm.
These were partially offset by lower tire volume of $143 million and a net headwind of $116 million from inflationary costs.
First nine months 2024 total cash flows from operating
activities was a use of $591 million
compared with a use of $204 million
in the first nine months of 2023.
Reconciliation of Non-GAAP Financial Measures
See "Non-GAAP Financial Measures" and "Financial Tables" for
further explanation and reconciliation tables for historical Total
Segment Operating Income and Margin; Adjusted Net Income (Loss);
and Adjusted Diluted Earnings per Share, reflecting the impact of
certain significant items on the 2024 and 2023 periods.
Business Segment Results
AMERICAS
|
Third
Quarter
|
|
Nine Months
|
(In
millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Tire Units
|
21.0
|
|
22.9
|
|
59.6
|
|
64.2
|
Net Sales
|
$2,858
|
|
$3,120
|
|
$8,143
|
|
$8,926
|
Segment Operating
Income
|
251
|
|
258
|
|
671
|
|
440
|
Segment Operating
Margin
|
8.8 %
|
|
8.3 %
|
|
8.2 %
|
|
4.9 %
|
Americas' third quarter 2024 sales of $2.9 billion were 8.4% lower, driven by declines
in replacement volume. Tire unit volume decreased 8.3%. Replacement
tire unit volume decreased 11.3%, reflecting industry member
declines in the U.S. and actions taken to reduce exposure in the
low-end of the market. The U.S. industry non-members, generally
representing low-cost imported product, grew significantly in the
quarter. Original equipment unit volumes were up 7.9%, reflecting
new fitment wins.
Third quarter 2024 segment operating income of $251 million decreased $7
million from the prior year's quarter. The decrease was
driven by lower volume, inflation, and unfavorable price/mix and
raw material costs. These headwinds were largely offset by Goodyear
Forward savings and insurance proceeds related to storm damage in
prior years.
EMEA
|
Third
Quarter
|
|
Nine Months
|
(In
millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Tire Units
|
12.2
|
|
12.5
|
|
36.3
|
|
37.5
|
Net Sales
|
$1,348
|
|
$1,374
|
|
$3,974
|
|
$4,207
|
Segment Operating
Income
|
24
|
|
22
|
|
67
|
|
11
|
Segment Operating
Margin
|
1.8 %
|
|
1.6 %
|
|
1.7 %
|
|
0.3 %
|
EMEA's third quarter 2024 sales of $1.3
billion were 1.9% lower, driven by tire volume declines and
the negative impact of changes in foreign currency exchange rates,
partially offset by favorable price/mix. Tire unit volume decreased
2.9%. Original equipment unit volumes decreased 5.6%, reflecting
lower OEM production. Replacement tire unit volume decreased 2.1%,
driven by decreased volume in smaller rim sizes.
Third quarter 2024 segment operating income of $24 million was up $2
million compared to the prior year's quarter. Segment
operating income benefitted from the Goodyear Forward plan and
favorable net price/mix versus raw material costs. These benefits
were partly offset by inflation, other costs, and unfavorable fixed
overhead absorption.
ASIA PACIFIC
|
Third
Quarter
|
|
Nine Months
|
(In
millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Tire Units
|
9.3
|
|
9.9
|
|
27.1
|
|
26.2
|
Net Sales
|
$618
|
|
$648
|
|
$1,814
|
|
$1,817
|
Segment Operating
Income
|
72
|
|
56
|
|
195
|
|
134
|
Segment Operating
Margin
|
11.7 %
|
|
8.6 %
|
|
10.7 %
|
|
7.4 %
|
Asia Pacific's third quarter
2024 sales decreased 4.6% to $618
million, driven by lower replacement volume. Tire unit
volume decreased 5.4%. Replacement tire unit volume decreased
13.0%, driven by declines in our key markets, including
Australia, China and India. Original equipment unit volume
increased 3.6%, driven by growth in EV fitments.
Third quarter 2024 segment operating income of $72 million was up $16
million from prior year driven by benefits from Goodyear
Forward, favorable net price/mix versus raw material costs, and
lower net inflationary costs. These factors were partly offset by
lower volume.
Conference Call
The Company will host an investor call on Tuesday, November 5 at 8:30 a.m. ET. Please visit Goodyear's investor relations website:
http://investor.goodyear.com, for additional earnings
materials.
Participating in the conference call will be Mark W. Stewart, chief executive officer and
president, and Christina L. Zamarro,
executive vice president and chief financial officer.
The investor call can be accessed on the website or via
telephone by calling either (800) 343-4849 or (203) 518-9848 before
8:25 a.m. and providing the
conference ID "Goodyear." A replay
will be available by calling (888) 566-0831 or (402)
220-0121. The replay will also be available on the
website.
About Goodyear
Goodyear is one of the world's
largest tire companies. It employs about 71,000 people and
manufactures its products in 54 facilities in 21 countries around
the world. Its two Innovation Centers in Akron, Ohio, and Colmar-Berg, Luxembourg, strive to develop state-of-the-art
products and services that set the technology and performance
standard for the industry. For more information about Goodyear and its products, go to
www.goodyear.com/corporate.
Forward-Looking Statements
Certain information contained in this news release constitutes
forward-looking statements for purposes of the safe harbor
provisions of The Private Securities Litigation Reform Act of 1995.
There are a variety of factors, many of which are beyond our
control, that affect our operations, performance, business strategy
and results and could cause our actual results and experience to
differ materially from the assumptions, expectations and objectives
expressed in any forward-looking statements. These factors include,
but are not limited to: our ability to implement successfully the
Goodyear Forward plan and our other strategic initiatives,
including the sale of our off-the-road tire business; risks
relating to the ability to consummate the sale of our off-the-road
tire business on a timely basis or at all, including failure to
obtain the required regulatory approvals or to satisfy other
conditions to closing; actions and initiatives taken by both
current and potential competitors; increases in the prices paid for
raw materials and energy; inflationary cost pressures; delays or
disruptions in our supply chain or the provision of services to us;
a prolonged economic downturn or period of economic uncertainty;
deteriorating economic conditions or an inability to access capital
markets; a labor strike, work stoppage, labor shortage or other
similar event; financial difficulties, work stoppages, labor
shortages or supply disruptions at our suppliers or customers; the
adequacy of our capital expenditures; changes in tariffs, trade
agreements or trade restrictions; foreign currency translation and
transaction risks; our failure to comply with a material covenant
in our debt obligations; potential adverse consequences of
litigation involving the company; as well as the effects of more
general factors such as changes in general market, economic or
political conditions or in legislation, regulation or public
policy. Additional factors are discussed in our filings with the
Securities and Exchange Commission, including our annual report on
Form 10-K, quarterly reports on Form 10-Q and current reports on
Form 8-K. In addition, any forward-looking statements represent our
estimates only as of today and should not be relied upon as
representing our estimates as of any subsequent date. While we
may elect to update forward-looking statements at some point in the
future, we specifically disclaim any obligation to do so, even if
our estimates change.
Non-GAAP Financial Measures (unaudited)
This news release presents non-GAAP financial measures,
including Total Segment Operating Income and Margin, Adjusted Net
Income (Loss), and Adjusted Diluted Earnings Per Share (EPS), which
are important financial measures for the company but are not
financial measures defined by U.S. GAAP, and should not be
construed as alternatives to corresponding financial measures
presented in accordance with U.S. GAAP.
Total Segment Operating Income is the sum of the individual
strategic business units' (SBUs') Segment Operating Income as
determined in accordance with U.S. GAAP. Total Segment Operating
Margin is Total Segment Operating Income divided by Net Sales as
determined in accordance with U.S. GAAP. Management believes that
Total Segment Operating Income and Margin are useful because they
represent the aggregate value of income created by the company's
SBUs and exclude items not directly related to the SBUs for
performance evaluation purposes. The most directly comparable U.S.
GAAP financial measures to Total Segment Operating Income and
Margin are Goodyear Net Income (Loss) and Return on Net Sales
(which is calculated by dividing Goodyear Net Income (Loss) by Net
Sales).
Adjusted Net Income (Loss) is Goodyear Net Income (Loss) as
determined in accordance with U.S. GAAP adjusted for certain
significant items. Adjusted Diluted Earnings Per Share (EPS) is the
company's Adjusted Net Income (Loss) divided by Weighted Average
Shares Outstanding-Diluted as determined in accordance with U.S.
GAAP. Management believes that Adjusted Net Income (Loss) and
Adjusted Diluted Earnings Per Share (EPS) are useful because they
represent how management reviews the operating results of the
company excluding the impacts of rationalizations, asset
write-offs, accelerated depreciation, impairments, asset sales and
certain other significant items.
It should be noted that other companies may calculate
similarly-titled non-GAAP financial measures differently and, as a
result, the measures presented herein may not be comparable to such
similarly-titled measures reported by other companies. See the
following tables for reconciliations of historical Total Segment
Operating Income and Margin, Adjusted Net Income (Loss) and
Adjusted Diluted Earnings Per Share to the most directly comparable
U.S. GAAP financial measures.
The Goodyear Tire &
Rubber Company and Subsidiaries
Financial Tables
(Unaudited)
Table 1: Consolidated
Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30,
|
|
September
30,
|
|
(In millions, except per share
amounts)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
Net Sales
|
$ 4,824
|
|
$
5,142
|
|
$ 13,931
|
|
$ 14,950
|
|
Cost of Goods
Sold
|
3,881
|
|
4,171
|
|
11,218
|
|
12,487
|
|
Selling, Administrative
and General Expense
|
663
|
|
673
|
|
2,090
|
|
2,045
|
|
Intangible Asset
Impairments
|
125
|
|
—
|
|
125
|
|
—
|
|
Rationalizations
|
11
|
|
198
|
|
52
|
|
302
|
|
Interest
Expense
|
135
|
|
138
|
|
391
|
|
403
|
|
Other (Income)
Expense
|
34
|
|
21
|
|
(8)
|
|
82
|
|
Income (Loss) before
Income Taxes
|
(25)
|
|
(59)
|
|
63
|
|
(369)
|
|
United States and
Foreign Tax Expense
|
9
|
|
25
|
|
75
|
|
22
|
|
Net Income
(Loss)
|
(34)
|
|
(84)
|
|
(12)
|
|
(391)
|
|
Less: Minority
Shareholders' Net Income (Loss)
|
—
|
|
5
|
|
(6)
|
|
7
|
|
Goodyear Net Income
(Loss)
|
$
(34)
|
|
$
(89)
|
|
$
(6)
|
|
$
(398)
|
|
Goodyear Net Income
(Loss) — Per Share of Common Stock
|
|
|
|
|
|
|
|
|
Basic
|
$
(0.12)
|
|
$
(0.31)
|
|
$
(0.02)
|
|
$
(1.40)
|
|
Weighted Average
Shares Outstanding
|
287
|
|
285
|
|
286
|
|
285
|
|
Diluted
|
$
(0.12)
|
|
$
(0.31)
|
|
$
(0.02)
|
|
$
(1.40)
|
|
Weighted Average
Shares Outstanding
|
287
|
|
285
|
|
286
|
|
285
|
|
|
|
|
|
|
|
|
|
|
Table 2: Consolidated
Balance Sheets
|
|
|
|
|
|
September 30,
|
|
December 31,
|
(In millions, except share
data)
|
2024
|
|
2023
|
Assets:
|
|
|
|
Current
Assets:
|
|
|
|
Cash and Cash
Equivalents
|
$
905
|
|
$
902
|
Accounts Receivable,
less Allowance — $94 ($102 in 2023)
|
3,380
|
|
2,731
|
Inventories:
|
|
|
|
Raw
Materials
|
796
|
|
785
|
Work in
Process
|
212
|
|
206
|
Finished
Products
|
2,804
|
|
2,707
|
|
3,812
|
|
3,698
|
Assets Held for
Sale
|
495
|
|
—
|
Prepaid Expenses and
Other Current Assets
|
309
|
|
319
|
Total Current
Assets
|
8,901
|
|
7,650
|
Goodwill
|
759
|
|
781
|
Intangible
Assets
|
814
|
|
969
|
Deferred Income
Taxes
|
1,662
|
|
1,630
|
Other Assets
|
1,147
|
|
1,075
|
Operating Lease
Right-of-Use Assets
|
981
|
|
985
|
Property, Plant and
Equipment, less Accumulated Depreciation — $12,515 ($12,472 in
2023)
|
8,285
|
|
8,492
|
Total
Assets
|
$
22,549
|
|
$
21,582
|
|
|
|
|
Liabilities:
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts Payable —
Trade
|
$
4,050
|
|
$
4,326
|
Compensation and
Benefits
|
685
|
|
663
|
Other Current
Liabilities
|
1,261
|
|
1,165
|
Notes Payable and
Overdrafts
|
587
|
|
344
|
Operating Lease
Liabilities due Within One Year
|
202
|
|
200
|
Long Term Debt and
Finance Leases due Within One Year
|
1,013
|
|
449
|
Total Current
Liabilities
|
7,798
|
|
7,147
|
Operating Lease
Liabilities
|
829
|
|
825
|
Long Term Debt and
Finance Leases
|
7,428
|
|
6,831
|
Compensation and
Benefits
|
877
|
|
974
|
Deferred Income
Taxes
|
103
|
|
83
|
Other Long Term
Liabilities
|
610
|
|
885
|
Total
Liabilities
|
17,645
|
|
16,745
|
Commitments and
Contingent Liabilities
|
|
|
|
Shareholders'
Equity:
|
|
|
|
Goodyear Shareholders'
Equity:
|
|
|
|
Common Stock, no par
value:
|
|
|
|
Authorized, 450
million shares, Outstanding shares — 285 million in 2024 (284
million in 2023)
|
285
|
|
284
|
Capital
Surplus
|
3,152
|
|
3,133
|
Retained
Earnings
|
5,080
|
|
5,086
|
Accumulated Other
Comprehensive Loss
|
(3,772)
|
|
(3,835)
|
Goodyear Shareholders'
Equity
|
4,745
|
|
4,668
|
Minority Shareholders'
Equity — Nonredeemable
|
159
|
|
169
|
Total Shareholders'
Equity
|
4,904
|
|
4,837
|
Total Liabilities and
Shareholders' Equity
|
$
22,549
|
|
$
21,582
|
|
|
|
|
Table 3: Consolidated
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
September 30,
|
(In millions)
|
2024
|
|
2023
|
Cash Flows from
Operating Activities:
|
|
|
|
Net Income
(Loss)
|
$ (12)
|
|
$
(391)
|
Adjustments to
Reconcile Net Income (Loss) to Cash Flows from Operating
Activities:
|
|
|
|
Depreciation and
Amortization
|
800
|
|
751
|
Amortization and
Write-Off of Debt Issuance Costs
|
10
|
|
11
|
Intangible Asset
Impairment
|
125
|
|
—
|
Provision for Deferred
Income Taxes
|
(37)
|
|
(138)
|
Net Pension
Curtailments and Settlements
|
(5)
|
|
40
|
Net Rationalization
Charges
|
52
|
|
302
|
Rationalization
Payments
|
(149)
|
|
(72)
|
Net (Gains) Losses on
Asset Sales
|
(95)
|
|
(68)
|
Gain on Insurance
Recoveries for Damaged Property, Plant and Equipment
|
(61)
|
|
—
|
Operating Lease
Expense
|
249
|
|
224
|
Operating Lease
Payments
|
(211)
|
|
(207)
|
Pension Contributions
and Direct Payments
|
(45)
|
|
(54)
|
Changes in Operating
Assets and Liabilities, Net of Asset Acquisitions and
Dispositions:
|
|
|
|
Accounts
Receivable
|
(658)
|
|
(816)
|
Inventories
|
(259)
|
|
590
|
Accounts Payable —
Trade
|
(207)
|
|
(585)
|
Compensation and
Benefits
|
39
|
|
45
|
Other Current
Liabilities
|
(58)
|
|
222
|
Other Assets and
Liabilities
|
(69)
|
|
(58)
|
Total Cash Flows from
Operating Activities
|
(591)
|
|
(204)
|
Cash Flows from
Investing Activities:
|
|
|
|
Capital
Expenditures
|
(912)
|
|
(807)
|
Insurance Recoveries
for Damaged Property, Plant and Equipment
|
48
|
|
—
|
Cash Proceeds from
Sale and Leaseback Transactions
|
16
|
|
73
|
Asset
Dispositions
|
110
|
|
3
|
Short Term Securities
Acquired
|
—
|
|
(96)
|
Short Term Securities
Redeemed
|
2
|
|
88
|
Long Term Securities
Acquired
|
—
|
|
(11)
|
Long Term Securities
Redeemed
|
4
|
|
6
|
Notes
Receivable
|
(28)
|
|
(61)
|
Other
Transactions
|
1
|
|
(13)
|
Total Cash Flows from
Investing Activities
|
(759)
|
|
(818)
|
Cash Flows from
Financing Activities:
|
|
|
|
Short Term Debt and
Overdrafts Incurred
|
1,034
|
|
793
|
Short Term Debt and
Overdrafts Paid
|
(803)
|
|
(863)
|
Long Term Debt
Incurred
|
10,315
|
|
7,321
|
Long Term Debt
Paid
|
(9,180)
|
|
(6,464)
|
Common Stock
Issued
|
(3)
|
|
(2)
|
Transactions with
Minority Interests in Subsidiaries
|
(2)
|
|
(4)
|
Debt Related Costs and
Other Transactions
|
(46)
|
|
(7)
|
Total Cash Flows from
Financing Activities
|
1,315
|
|
774
|
Effect of Exchange Rate
Changes on Cash, Cash Equivalents and Restricted Cash
|
(10)
|
|
(5)
|
Net Change in Cash,
Cash Equivalents and Restricted Cash
|
(45)
|
|
(253)
|
Cash, Cash Equivalents
and Restricted Cash at Beginning of the Period
|
985
|
|
1,311
|
Cash, Cash Equivalents
and Restricted Cash at End of the Period
|
$ 940
|
|
$
1,058
|
|
|
|
|
Table 4: Reconciliation
of Segment Operating Income & Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
September 30,
|
|
September 30,
|
(In millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Total Segment Operating
Income
|
$
347
|
|
$
336
|
|
$
933
|
|
$
585
|
Less:
|
|
|
|
|
|
|
|
Intangible Asset
Impairment
|
125
|
|
—
|
|
125
|
|
—
|
Rationalizations
|
11
|
|
198
|
|
52
|
|
302
|
Interest
Expense
|
135
|
|
138
|
|
391
|
|
403
|
Other (Income)
Expense
|
34
|
|
21
|
|
(8)
|
|
82
|
Asset Write-Offs,
Accelerated Depreciation, and Accelerated Lease Costs,
Net
|
25
|
|
8
|
|
119
|
|
21
|
Corporate Incentive
Compensation Plans
|
14
|
|
2
|
|
50
|
|
43
|
Retained Expenses of
Divested Operations
|
3
|
|
2
|
|
11
|
|
10
|
Other
|
25
|
|
26
|
|
130
|
|
93
|
Income (Loss) before
Income Taxes
|
$
(25)
|
|
$
(59)
|
|
$
63
|
|
$
(369)
|
United States and
Foreign Tax Expense
|
9
|
|
25
|
|
75
|
|
22
|
Less: Minority
Shareholders' Net Income (Loss)
|
—
|
|
5
|
|
(6)
|
|
7
|
Goodyear Net Income
(Loss)
|
$
(34)
|
|
$
(89)
|
|
$
(6)
|
|
$
(398)
|
|
|
|
|
|
|
|
|
Net Sales
|
$
4,824
|
|
$
5,142
|
|
$
13,931
|
|
$
14,950
|
Return on Net
Sales
|
-0.7 %
|
|
-1.7 %
|
|
0.0 %
|
|
-2.7 %
|
Total Segment Operating
Margin
|
7.2 %
|
|
6.5 %
|
|
6.7 %
|
|
3.9 %
|
|
|
|
|
|
|
|
|
Table 5: Reconciliation
of Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per
Share
|
Third Quarter
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except
per share amounts)
|
As
Reported
|
|
Intangible Asset
Impairment
|
|
Rationalizations,
Asset
Write-offs,
Accelerated Depreciation
and Leases
|
|
Goodyear
Forward Costs
|
|
Indirect Tax Settlements
and Discrete Tax Items
|
|
Debica Fire Impact and
Insurance Recoveries
|
|
Americas Storm
Insurance Recoveries
|
|
As
Adjusted
|
Net Sales
|
$
4,824
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
4,824
|
Cost of Goods
Sold
|
3,881
|
|
-
|
|
(19)
|
|
-
|
|
-
|
|
(3)
|
|
20
|
|
3,879
|
Gross
Margin
|
943
|
|
-
|
|
19
|
|
-
|
|
-
|
|
3
|
|
(20)
|
|
945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAG
|
663
|
|
-
|
|
(6)
|
|
(14)
|
|
-
|
|
-
|
|
-
|
|
643
|
Intangible Asset
Impairment
|
125
|
|
(125)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Rationalizations
|
11
|
|
-
|
|
(11)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Interest
Expense
|
135
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
135
|
Other (Income)
Expense
|
34
|
|
-
|
|
-
|
|
(11)
|
|
-
|
|
-
|
|
-
|
|
23
|
Pre-tax Income
(Loss)
|
(25)
|
|
125
|
|
36
|
|
25
|
|
-
|
|
3
|
|
(20)
|
|
144
|
Taxes
|
9
|
|
31
|
|
3
|
|
6
|
|
(7)
|
|
1
|
|
(5)
|
|
38
|
Minority
Interest
|
-
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1
|
Goodyear Net Income
(Loss)
|
$
(34)
|
|
$
94
|
|
$
32
|
|
$
19
|
|
$
7
|
|
$
2
|
|
$
(15)
|
|
$
105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS
|
$ (0.12)
|
|
$
0.33
|
|
$
0.11
|
|
$
0.07
|
|
$
0.02
|
|
$
0.01
|
|
$
(0.05)
|
|
$
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except
per share amounts)
|
As
Reported
|
|
Rationalizations,
Asset
Write-offs, and
Accelerated Depreciation
|
|
Debica Fire
Impact
|
|
Tupelo Storm
Impact
|
|
Pension
Settlement
Charges
|
|
Other Legal
Claims
|
|
Asset and
Other Sales
|
|
Indirect Tax
Settlements
and Discrete Tax Items
|
|
As
Adjusted
|
Net Sales
|
$
5,142
|
|
$
-
|
|
$
11
|
|
$
33
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
5,186
|
Cost of Goods
Sold
|
4,171
|
|
(8)
|
|
(3)
|
|
28
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,188
|
Gross
Margin
|
971
|
|
8
|
|
14
|
|
5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAG
|
673
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
673
|
Rationalizations
|
198
|
|
(198)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Interest
Expense
|
138
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
138
|
Other (Income)
Expense
|
21
|
|
-
|
|
-
|
|
-
|
|
(4)
|
|
(4)
|
|
6
|
|
-
|
|
19
|
Pre-tax Income
(Loss)
|
(59)
|
|
206
|
|
14
|
|
5
|
|
4
|
|
4
|
|
(6)
|
|
-
|
|
168
|
Taxes
|
25
|
|
22
|
|
1
|
|
1
|
|
1
|
|
1
|
|
(2)
|
|
8
|
|
57
|
Minority
Interest
|
5
|
|
-
|
|
1
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
7
|
Goodyear Net Income
(Loss)
|
$
(89)
|
|
$
184
|
|
$
12
|
|
$
4
|
|
$
2
|
|
$
3
|
|
$
(4)
|
|
$
(8)
|
|
$
104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS
|
$
(0.31)
|
|
$
0.64
|
|
$
0.04
|
|
$
0.01
|
|
$
0.01
|
|
$
0.01
|
|
$
(0.01)
|
|
$
(0.03)
|
|
$
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5: Reconciliation
of Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per
Share (continued)
|
First Nine Months
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions,
except
per share amounts)
|
As
Reported
|
|
Rationalizations,
Asset
Write-offs, Accelerated
Depreciation and Leases
|
|
Intangible Asset
Impairment
|
|
Goodyear Forward
Costs
|
|
South Africa Flood
Impact
|
|
Pension Settlement
Charges (Credits)
|
|
Indirect Tax
Settlements
and Discrete Tax Items
|
|
Debica Fire Impact
and Insurance
Recoveries
|
|
Americas Storm
Insurance Recoveries
|
|
Asset and
Other Sales
|
|
As
Adjusted
|
Net Sales
|
$ 13,931
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$ 13,931
|
Cost of Goods
Sold
|
11,218
|
|
(95)
|
|
-
|
|
-
|
|
(3)
|
|
-
|
|
8
|
|
26
|
|
39
|
|
-
|
|
11,193
|
Gross Margin
|
2,713
|
|
95
|
|
-
|
|
-
|
|
3
|
|
-
|
|
(8)
|
|
(26)
|
|
(39)
|
|
-
|
|
2,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAG
|
2,090
|
|
(24)
|
|
-
|
|
(81)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,985
|
Intangible Asset
Impairment
|
125
|
|
-
|
|
(125)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Rationalizations
|
52
|
|
(52)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Interest
Expense
|
391
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
391
|
Other (Income)
Expense
|
(8)
|
|
-
|
|
-
|
|
(11)
|
|
-
|
|
5
|
|
2
|
|
-
|
|
-
|
|
87
|
|
75
|
Pre-tax Income
(Loss)
|
63
|
|
171
|
|
125
|
|
92
|
|
3
|
|
(5)
|
|
(10)
|
|
(26)
|
|
(39)
|
|
(87)
|
|
287
|
Taxes
|
75
|
|
15
|
|
31
|
|
22
|
|
-
|
|
(1)
|
|
(9)
|
|
(6)
|
|
(9)
|
|
(26)
|
|
92
|
Minority
Interest
|
(6)
|
|
15
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3)
|
|
-
|
|
-
|
|
6
|
Goodyear Net Income
(Loss)
|
$
(6)
|
|
$
141
|
|
$
94
|
|
$
70
|
|
$
3
|
|
$
(4)
|
|
$
(1)
|
|
$
(17)
|
|
$
(30)
|
|
$
(61)
|
|
$
189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS
|
$
(0.02)
|
|
$
0.49
|
|
$
0.33
|
|
$
0.24
|
|
$
0.01
|
|
$
(0.01)
|
|
$
(0.01)
|
|
$
(0.06)
|
|
$
(0.10)
|
|
$
(0.21)
|
|
$
0.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Nine Months
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except
per share amounts)
|
As
Reported
|
|
Rationalizations,
Asset Write-offs,
and Accelerated
Depreciation
|
|
Tupelo Storm
Impact
|
|
Pension
Settlement
Charges
|
|
Debica Fire
Impact
|
|
Other Legal
Claims
|
|
Environmental
Remediation
Adjustment
|
|
Foreign Currency
Translation
Adjustment
Write-Off
|
|
Indirect
Tax
Settlements
and
Discrete Tax
Items
|
|
Asset and
Other Sales
|
|
As
Adjusted
|
Net Sales
|
$ 14,950
|
|
$
-
|
|
$
110
|
|
$
-
|
|
$
11
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$ 15,071
|
Cost of Goods
Sold
|
12,487
|
|
(31)
|
|
41
|
|
-
|
|
(3)
|
|
3
|
|
5
|
|
-
|
|
-
|
|
-
|
|
12,502
|
Gross
Margin
|
2,463
|
|
31
|
|
69
|
|
-
|
|
14
|
|
(3)
|
|
(5)
|
|
-
|
|
-
|
|
-
|
|
2,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAG
|
2,045
|
|
10
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,055
|
Rationalizations
|
302
|
|
(302)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Interest
Expense
|
403
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
403
|
Other (Income)
Expense
|
82
|
|
-
|
|
-
|
|
(40)
|
|
-
|
|
(8)
|
|
-
|
|
5
|
|
-
|
|
58
|
|
97
|
Pre-tax Income
(Loss)
|
(369)
|
|
323
|
|
69
|
|
40
|
|
14
|
|
5
|
|
(5)
|
|
(5)
|
|
-
|
|
(58)
|
|
14
|
Taxes
|
22
|
|
45
|
|
13
|
|
9
|
|
1
|
|
2
|
|
(1)
|
|
-
|
|
5
|
|
(17)
|
|
79
|
Minority
Interest
|
7
|
|
-
|
|
-
|
|
1
|
|
1
|
|
-
|
|
-
|
|
-
|
|
1
|
|
-
|
|
10
|
Goodyear Net Income
(Loss)
|
$
(398)
|
|
$
278
|
|
$
56
|
|
$
30
|
|
$
12
|
|
$
3
|
|
$
(4)
|
|
$
(5)
|
|
$
(6)
|
|
$
(41)
|
|
$
(75)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS
|
$
(1.40)
|
|
$
0.98
|
|
$
0.20
|
|
$
0.10
|
|
$
0.04
|
|
$
0.01
|
|
$
(0.01)
|
|
$
(0.02)
|
|
$
(0.02)
|
|
$
(0.14)
|
|
$
(0.26)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA CONTACT:
DOUG GRASSIAN
330.796.3855
DOUG_GRASSIAN@GOODYEAR.COM
ANALYST CONTACT:
GREG SHANK
330.796.5008
GREG_SHANK@GOODYEAR.COM
View original content to download
multimedia:https://www.prnewswire.com/news-releases/goodyear-announces-q3-2024-results-increases-goodyear-forward-targets-302295905.html
SOURCE The Goodyear Tire & Rubber Company