- Sales Increased 6.4% with Contributions from Acquisitions
Partially Offset by Organic Decline; Highest Sales Quarter Since
Divestiture of the Refrigeration Group in April 2020
- GAAP Gross Margin of 37.6%; Adjusted Gross Margin of 40.9% -
Up 60 bps YOY
- GAAP Operating Margin of 4.5%; Record Adjusted Operating
Margin of 18.7% - Up 150 bps YOY
- Electronics Book to Bill 1.02 Indicating Continued Market
Recovery; Sales into Electrical Grid End Market Anticipated to
Provide Tailwind to Second Half of FY25
SALEM,
N.H., Jan. 30,
2025 /PRNewswire/ -- Standex International Corporation
(NYSE: SXI) today reported financial results for the second quarter
of fiscal year 2025 ended December 31,
2024.
![(PRNewsfoto/Standex International Corp...) (PRNewsfoto/Standex International Corp...)](https://mma.prnewswire.com/media/952883/Standex_International_LogoV1.jpg)
Summary Financial
Results - Total
|
|
|
|
|
|
($M except EPS and
Dividends)
|
2Q25
|
2Q24
|
1Q25
|
Y/Y
|
Q/Q
|
Net Sales
|
$189.8
|
$178.4
|
$170.5
|
6.4 %
|
11.4 %
|
Operating Income –
GAAP
|
$8.5
|
$25.8
|
$24.1
|
-67.2 %
|
-64.9 %
|
Operating Income –
Adjusted*
|
$35.5
|
$30.7
|
$29.0
|
15.4 %
|
22.1 %
|
Operating Margin % -
GAAP
|
4.5 %
|
14.5 %
|
14.1 %
|
- 1000 bps
|
- 960 bps
|
Operating Margin % -
Adjusted*
|
18.7 %
|
17.2 %
|
17.0 %
|
+ 150 bps
|
+ 170 bps
|
Net Income from
Continuing Ops – GAAP
|
$1.3
|
$19.1
|
$18.2
|
-93.2 %
|
-92.9 %
|
Net Income from
Continuing Ops – Adjusted*
|
$22.9
|
$22.7
|
$21.9
|
1.0 %
|
4.8 %
|
|
|
|
|
|
|
EBITDA
|
$16.1
|
$32.4
|
$31.2
|
-50.4 %
|
-48.4 %
|
EBITDA
margin
|
8.5 %
|
18.2 %
|
18.3 %
|
- 970 bps
|
- 980 bps
|
Adjusted
EBITDA
|
$39.6
|
$35.0
|
$34.1
|
13.2 %
|
16.1 %
|
Adjusted EBITDA
margin
|
20.9 %
|
19.6 %
|
20.0 %
|
+ 130 bps
|
+ 90 bps
|
|
|
|
|
|
|
Diluted EPS –
GAAP
|
$0.07
|
$1.61
|
$1.53
|
-95.7 %
|
-95.4 %
|
Diluted EPS –
Adjusted*
|
$1.91
|
$1.91
|
$1.84
|
0.0 %
|
3.8 %
|
Dividends per
Share
|
$0.32
|
$0.30
|
$0.30
|
6.7 %
|
6.7 %
|
|
|
|
|
|
|
Free Cash
Flow
|
$2.2
|
$19.5
|
$10.8
|
-89.0 %
|
-80.1 %
|
Net Debt to
EBITDA
|
2.9x
|
0.0x
|
0.1x
|
NM
|
NM
|
*Adjusted operating
income, adjusted operating margin, and adjusted EPS for all periods
now exclude amortization expense from acquired intangible assets.
Fiscal second quarter 2025 adjusted operating margin including
amortization expense was 16.8%.
|
Second Quarter Fiscal 2025
Results
Commenting on the quarter's results, President and Chief
Executive Officer David Dunbar said, "Following solid
operational performance in the fiscal first quarter, we delivered
the highest sales since the divestment of the Refrigeration
business in April 2020 and record
adjusted operating margin in the fiscal second quarter. These
improvements reflected solid operational performance from core
businesses and contribution from the recent Amran/Narayan
acquisition. Completed in the quarter, this was the largest
acquisition in the history of the Company and its sales exceeded
our expectations. The continued strength of the electrical grid end
market positions us well for continued growth and margin
improvement in the second half of fiscal 2025. In the fiscal second
quarter, we achieved adjusted gross margin of approximately 40.9%
and adjusted operating margin of 18.7%, while continuing to support
our growth initiatives."
"We remain confident about the Company's exposure to many
positive secular trends in the evolving global economy, such as the
electrical grid, electric and hybrid vehicles, renewable energy,
commercialization of space, and defense. As the global economy
evolves, the Company remains nimble to pivot towards end markets
with above average growth prospects. With two months of
Amran/Narayan's sales into the electrical grid end market, our
fiscal second quarter sales into fast growth markets were over 20%
of total company sales."
"For the remainder of fiscal year 2025, based on recent order
rates and customer interaction, we continue to expect our end
markets to improve, with the recent Amran/Narayan Group acquisition
providing an additional tailwind. In the fiscal second quarter, we
launched seven new products and remain on track to release over a
dozen new products in fiscal year 2025."
"Overall, we are well positioned for continued improvements in
financial performance as market conditions improve. In terms of our
balance sheet, we intend to use cash flows to reduce debt, while we
continue to assess an active pipeline of organic and inorganic
opportunities that support future growth."
Outlook
In the fiscal third quarter 2025, on a sequential
basis, the Company expects moderately to significantly higher
revenue, driven by the impact of the recent Amran/Narayan Group
acquisition and improving overall demand in Electronics. On a
sequential basis, the Company expects slightly to moderately higher
adjusted operating margin, benefiting from improved revenue,
partially offset by higher investments in selling, marketing, and
R&D.
Second Quarter Segment Operating Performance
Electronics (51% of sales; 61% of segment adjusted
operating income)
|
2Q25
|
2Q24
|
%
Change
|
Electronics
($M)
|
|
|
|
Revenue
|
95.9
|
79.4
|
20.8 %
|
GAAP Operating
Income
|
17.4
|
15.9
|
9.9 %
|
GAAP Operating Margin
%
|
18.2
|
20.0
|
|
Adjusted Operating
Income*
|
26.5
|
17.5
|
51.3 %
|
Adjusted Operating
Margin %*
|
27.6
|
22.0
|
|
* Excludes the
amortization of acquired backlog, the step-up of inventory to fair
value, and acquired intangible assets; Q2 FY24 restated to exclude
the amortization of acquired intangible assets
|
Revenue increased approximately $16.5
million or 20.8% year-on-year reflecting a 32.3% benefit
from recent acquisitions, partially offset by an organic decline of
10.7% and a 0.9% impact from foreign currency. The organic decline
was due to softness in the automotive end markets in Europe and North
America and in general industrial end markets. Adjusted
operating income increased approximately $9.0 million or 51.3% year-on-year due to the
contribution from the recent Amran/Narayan Group acquisition,
productivity initiatives and product mix, partially offset by lower
volume.
Electronics segment backlog realizable in under one year of
approximately $157 million increased
40% year-on-year. The segment had a book to bill ratio of
approximately 1.02 in the fiscal second quarter, with orders of
approximately $98 million, driven by
order strengthening in the core businesses and the contribution
from the recent Amran/Narayan Group acquisition.
In fiscal third quarter 2025, on a sequential basis, the Company
expects significantly higher revenue, primarily driven by the
Amran/Narayan Group acquisition and higher sales into fast growth
end markets, and moderately higher adjusted operating margin, as
the contribution from the recent acquisition and pricing and
productivity initiatives are partially offset by higher investments
in selling, marketing, and R&D.
Engraving (16% of sales; 11% of segment adjusted operating
income)
|
2Q25
|
2Q24
|
%
Change
|
Engraving
($M)
|
|
|
|
Revenue
|
31.5
|
40.8
|
-23.0 %
|
GAAP Operating
Income
|
4.1
|
8.9
|
-53.7 %
|
GAAP Operating Margin
%
|
13.1
|
21.8
|
|
Adjusted Operating
Income*
|
4.5
|
9.3
|
-51.9 %
|
Adjusted Operating
Margin %*
|
14.3
|
22.8
|
|
* Excludes the
amortization of acquired intangible assets; Q2 FY24 restated to
exclude the amortization of acquired intangible assets
|
Revenue decreased approximately $9.4
million or 23.0% year-on-year reflecting a 22.2% organic
decline, primarily due to continued softness in North America and Europe from delays in new platform rollouts,
and a foreign currency impact of 0.8%. Adjusted operating income
decreased approximately $4.8 million
or 51.9% year-on-year due to the lower revenue. Operating
deleverage was partially offset by the realization of previously
announced productivity initiatives and restructuring actions.
In fiscal third quarter 2025, on a sequential basis, the Company
expects slightly to moderately lower revenue and adjusted operating
margin due to continued softness in the automotive end markets in
North America and Europe and less favorable project timing in
Asia due to the Chinese New Year.
To address the continued softness in end markets served by this
segment, the Company initiated additional restructuring actions
that project to yield $4.0 million in
annualized savings once fully implemented, starting in fiscal
fourth quarter 2025.
Scientific (10% of sales; 11% of segment adjusted
operating income)
|
2Q25
|
2Q24
|
%
Change
|
Scientific
($M)
|
|
|
|
Revenue
|
18.5
|
16.3
|
13.4 %
|
GAAP Operating
Income
|
4.7
|
4.2
|
11.1 %
|
GAAP Operating Margin
%
|
25.5
|
26.1
|
|
Adjusted Operating
Income*
|
5.0
|
4.5
|
10.1 %
|
Adjusted Operating
Margin %*
|
26.9
|
27.7
|
|
* Excludes the
amortization of acquired intangible assets; Q2 FY24 restated to
exclude the amortization of acquired intangible assets
|
Revenue increased approximately $2.2
million or 13.4% year-on-year reflecting a 9.5% benefit from
the Custom Biogenic Systems acquisition and organic growth of 3.9%,
mostly due to higher volume from new product sales partially offset
by lower demand from retail pharmacies. Adjusted operating income
increased approximately $0.5 million
or 10.1% year-on-year reflecting the contribution from the
acquisition and higher volume.
In fiscal third quarter 2025, on a sequential basis, the Company
expects slightly to moderately higher revenue and slightly to
moderately lower adjusted operating margin due to higher
contribution to revenue from the recent acquisition, additional
R&D investments, and higher freight costs.
Engineering Technologies (12% of sales; 9% of segment
adjusted operating income)
|
2Q25
|
2Q24
|
%
Change
|
Engineering
Technologies ($M)
|
|
|
|
Revenue
|
22.6
|
19.9
|
13.9 %
|
Operating
Income
|
3.7
|
3.4
|
8.4 %
|
Operating Margin
%
|
16.3
|
17.1
|
|
Revenue increased approximately $2.8
million or 13.9% year-on-year primarily driven by more
favorable project timing in the space end market and growth in
sales from new products. Operating income increased approximately
$0.3 million or 8.4% year-on-year
reflecting higher volume.
In fiscal third quarter 2025, on a sequential basis, the Company
expects slightly lower revenue due to project timing and slightly
higher operating margin due to product mix.
Specialty Solutions (11% of sales; 8% of segment
adjusted operating income)
|
2Q25
|
2Q24
|
%
Change
|
Specialty Solutions
($M)
|
|
|
|
Revenue
|
21.3
|
22.0
|
-2.9 %
|
Operating
Income
|
3.6
|
4.0
|
-10.2 %
|
Operating Margin
%
|
16.7
|
18.1
|
|
Specialty Solutions revenue decreased approximately $0.6 million or 2.9% year-on-year, reflecting
general market softness in the Display Merchandising business and
in the Hydraulics business. Operating income decreased
approximately $0.4 million or 10.2%
year-on-year due to lower volume.
In fiscal third quarter 2025, on a sequential basis, the Company
expects similar revenue and slightly higher operating margin.
Capital Allocation
- Interest: In fiscal third quarter 2025, the Company
expects interest expense to be between $7
million and $7.5 million.
- Share Repurchase: During the fiscal second quarter 2025,
the Company has repurchased approximately 4,000 shares for
$0.8 million. There
was approximately $28 million
remaining on the Company's current share repurchase authorization
at the end of the fiscal second quarter 2025.
- Capital Expenditures: In fiscal second quarter
2025, the Company's capital expenditures were $7.0 million compared to $4.3 million in the fiscal second quarter of
2024. The Company expects fiscal year 2025 capital expenditures
between $30 million and $35 million. Capital expenditures were
$20.3 million in fiscal 2024.
- Dividend: On January 24,
2025, the Company declared a quarterly cash dividend of
$0.32 per share, an approximately
6.7% year-on-year increase. The dividend is payable February 28, 2025, to shareholders of record on
February 14, 2025.
Balance Sheet and Cash Flow Highlights
- Net Debt: Standex had net (cash) debt of
$413.2 million on December 31, 2024, compared to $6.2 million at the end of fiscal second quarter
2024. Net (cash) debt for the second quarter of 2025 consisted
primarily of long-term debt of $534.3
million and cash and equivalents of $121.1 million.
- Cash Flow: Net cash provided by continuing operating
activities for the three months ended December 31, 2024, was $9.1 million compared
to $23.8 million in the prior
year's quarter. Free cash flow after capital expenditures
was $2.2 million compared to free cash flow after capital
expenditures of $19.5 million in the fiscal second
quarter of 2024.
Conference Call Details
Standex will host a conference call for investors tomorrow,
January 31, 2025, at 8:30 a.m. ET. On the call, David Dunbar, President, and CEO, and
Ademir Sarcevic, CFO, will review
the Company's financial results and business and operating
highlights. Investors interested in listening to the webcast and
viewing the slide presentation should log on to the "Investors"
section of Standex's website under the subheading, "Events and
Presentations," located at www.standex.com.
A replay of the webcast will also be available on the Company's
website shortly after the conclusion of the presentation online
through January 31, 2026. To listen
to the teleconference playback, please dial in the U.S. (888)
660-6345 or (646) 517-4150 internationally; the passcode is
72269#. The audio playback via phone will be available through
February 7, 2025. The webcast replay
can be accessed in the "Investor Relations" section of the
Company's website, located at www.standex.com.
Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance
with generally accepted accounting principles ("GAAP"), the Company
uses certain non-GAAP financial measures, including non-GAAP
adjusted income from operations, non-GAAP adjusted net income from
continuing operations, free operating cash flow, EBITDA (earnings
before interest, taxes, depreciation and amortization) adjusted
EBITDA, adjusted EBITDA to net debt, and adjusted earnings per
share. The attached financial tables reconcile non-GAAP measures
used in this press release to the most directly comparable GAAP
measures. The Company believes that the use of non-GAAP measures
which exclude the impact of restructuring charges, purchase
accounting, amortization from acquired intangible assets, insurance
recoveries, discrete tax events, gain or loss on sale of a business
unit, acquisition costs, and litigation costs help investors to
obtain a better understanding of our operating results and
prospects, consistent with how management measures and forecasts
the Company's performance, especially when comparing such results
to previous periods. An understanding of the impact in a
particular quarter of specific restructuring costs, acquisition
expenses, or other gains and losses, on net income (absolute as
well as on a per-share basis), operating income or EBITDA can give
management and investors additional insight into core financial
performance, especially when compared to quarters in which such
items had a greater or lesser effect, or no effect. Non-GAAP
measures should be considered in addition to, and not as a
replacement for, the corresponding GAAP measures, and may not be
comparable to similarly titled measures reported by other
companies.
About Standex
Standex International Corporation is a multi-industry
manufacturer in five broad business segments: Electronics,
Engraving, Scientific, Engineering Technologies, and Specialty
Solutions with operations in the United
States, Europe,
Canada, Japan, Singapore, Mexico, Turkey, India, and China. For additional information, visit the
Company's website at http://standex.com/.
Forward-Looking Statements
Statements contained in this Press Release that are not based
on historical facts are "forward-looking statements"
within the meaning of the Private Securities Litigation Reform
Act of 1995. Forward-looking statements may be identified by the
use of forward-looking terminology such as should," "could," "may,"
"will," "expect," "believe," "estimate," "anticipate," "intend,"
"continue," or similar terms or variations of those terms or the
negative of those terms. There are many factors that affect the
Company's business and the results of its operations and
that may cause the actual results of operations in future periods
to differ materially from those currently expected or
anticipated. These factors include, but are not limited to:
the impact of pandemics and other global crises or catastrophic
events on employees, our supply chain, and the demand for our
products and services around the world; materially adverse or
unanticipated legal judgments, fines, penalties or settlements;
conditions in the financial and banking markets, including
fluctuations in exchange rates and the inability to repatriate
foreign cash; domestic and international economic conditions,
including the impact, length and degree of economic downturns on
the customers and markets we serve and more specifically conditions
in the electrical grid, automotive, construction, aerospace,
defense, transportation, food service equipment, consumer
appliance, energy, oil and gas and general industrial markets;
lower-cost competition; the relative mix of products which impact
margins and operating efficiencies in certain of our businesses;
the impact of higher raw material and component costs, particularly
steel, certain materials used in electronics parts, petroleum based
products, and refrigeration components; the impact of higher
transportation and logistics costs, especially with respect to
transportation of goods from Asia;
the impact of inflation on the costs of providing our products and
services; an inability to realize the expected cost savings from
restructuring activities including effective completion of plant
consolidations, cost reduction efforts including procurement
savings and productivity enhancements, capital management
improvements, strategic capital expenditures, and the
implementation of lean enterprise manufacturing techniques; the
potential for losses associated with the exit from or divestiture
of businesses that are no longer strategic or no longer meet our
growth and return expectations; the inability to achieve the
savings expected from global sourcing of raw materials and
diversification efforts in emerging markets; the impact on cost
structure and on economic conditions as a result of actual and
threatened increases in trade tariffs; the inability to attain
expected benefits from acquisitions and the inability to
effectively consummate and integrate such acquisitions and achieve
synergies envisioned by the Company; increased costs from
acquisitions to improve and coordinate managerial, operational,
financial, and administrative systems, including internal controls
over financial reporting and compliance with the
Sarbanes-Oxley Act of 2002, and other costs related to such systems
in connection with acquired businesses; market acceptance of our
products; our ability to design, introduce and sell new products
and related product components; the ability to redesign certain of
our products to continue meeting evolving regulatory requirements;
the impact of delays initiated by our customers; our ability to
increase manufacturing production to meet demand including as a
result of labor shortages; the impact on our operations of any
successful cybersecurity attacks; and potential changes to future
pension funding requirements. For a more comprehensive discussion
of these and other factors, see the "Risk Factors" section of the
Company's most recent annual report on Form 10-K filed with the SEC
and available on the Company's website. In addition, any
forward-looking statements represent management's estimates only as
of the day made and should not be relied upon as representing
management's estimates as of any subsequent date. While the Company
may elect to update forward-looking statements at some point in the
future, the Company and management specifically disclaim any
obligation to do so, even if management's estimates change.
Standex International
Corporation
|
Consolidated Statement of
Operations
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
(In thousands, except
per share data)
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
189,814
|
|
|
178,400
|
|
$
|
360,278
|
|
$
|
363,174
|
Cost of
sales
|
|
|
118,367
|
|
|
106,737
|
|
|
218,758
|
|
|
218,876
|
Gross profit
|
|
|
71,447
|
|
|
71,663
|
|
|
141,520
|
|
|
144,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
|
42,189
|
|
|
41,243
|
|
|
83,232
|
|
|
82,747
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(274)
|
Restructuring
costs
|
|
|
920
|
|
|
1,360
|
|
|
2,006
|
|
|
3,266
|
Amortization of
acquired intangible assets
|
|
|
3,475
|
|
|
2,033
|
|
|
5,480
|
|
|
4,114
|
Acquisition related
costs
|
|
|
16,400
|
|
|
1,195
|
|
|
18,240
|
|
|
1,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
8,463
|
|
|
25,832
|
|
|
32,562
|
|
|
52,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
5,575
|
|
|
1,019
|
|
|
6,552
|
|
|
2,295
|
Other non-operating
(income) expense, net
|
|
|
890
|
|
|
332
|
|
|
862
|
|
|
1,178
|
Total
|
|
|
6,465
|
|
|
1,351
|
|
|
7,414
|
|
|
3,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations before income taxes
|
|
|
1,998
|
|
|
24,481
|
|
|
25,148
|
|
|
49,276
|
Provision for income
taxes
|
|
|
710
|
|
|
5,409
|
|
|
5,672
|
|
|
11,312
|
Net income from
continuing operations
|
|
|
1,288
|
|
|
19,072
|
|
|
19,476
|
|
|
37,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
discontinued operations, net of tax
|
|
|
(13)
|
|
|
(201)
|
|
|
(4)
|
|
|
(279)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
1,275
|
|
|
18,871
|
|
|
19,472
|
|
|
37,685
|
Less: net income
attributable to redeemable noncontrolling interest
|
|
|
418
|
|
|
-
|
|
|
418
|
|
|
-
|
Net income
attributable to Standex International
|
|
$
|
857
|
|
$
|
18,871
|
|
$
|
19,054
|
|
$
|
37,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
discontinued operations
|
|
|
(0.00)
|
|
|
(0.02)
|
|
|
(0.00)
|
|
|
(0.02)
|
Total income (loss)
attributable to Standex International
|
|
$
|
0.07
|
|
$
|
1.60
|
|
$
|
1.60
|
|
$
|
3.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
discontinued operations
|
|
|
(0.00)
|
|
|
(0.02)
|
|
|
(0.00)
|
|
|
(0.02)
|
Total income (loss)
attributable to Standex International
|
|
$
|
0.07
|
|
$
|
1.59
|
|
$
|
1.59
|
|
$
|
3.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
11,942
|
|
|
11,791
|
|
|
11,872
|
|
|
11,762
|
Diluted
|
|
|
12,025
|
|
|
11,858
|
|
|
11,972
|
|
|
11,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standex International
Corporation
|
Condensed Consolidated Balance
Sheets
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
June 30,
|
(In
thousands)
|
|
|
2024
|
|
|
2024
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
121,147
|
|
|
154,203
|
Accounts
receivable, net
|
|
|
153,172
|
|
|
121,365
|
Inventories
|
|
|
103,984
|
|
|
87,106
|
Prepaid expenses
and other current assets
|
|
|
86,619
|
|
|
67,421
|
Total current assets
|
|
|
464,922
|
|
|
430,095
|
|
|
|
|
|
|
|
Property, plant,
equipment, net
|
|
|
137,613
|
|
|
134,963
|
Intangible assets,
net
|
|
|
207,504
|
|
|
78,673
|
Goodwill
|
|
|
586,712
|
|
|
281,283
|
Deferred tax
asset
|
|
|
21,981
|
|
|
17,450
|
Operating lease
right-of-use asset
|
|
|
39,987
|
|
|
37,078
|
Other non-current
assets
|
|
|
24,219
|
|
|
25,515
|
Total non-current assets
|
|
|
1,018,016
|
|
|
574,962
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,482,938
|
|
$
|
1,005,057
|
|
|
|
|
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
73,390
|
|
|
63,364
|
Accrued
liabilities
|
|
|
59,584
|
|
|
56,698
|
Income taxes
payable
|
|
|
5,179
|
|
|
7,503
|
Total current liabilities
|
|
|
138,153
|
|
|
127,565
|
|
|
|
|
|
|
|
Long-term
debt
|
|
|
534,297
|
|
|
148,876
|
Operating lease
long-term liabilities
|
|
|
33,914
|
|
|
30,725
|
Accrued pension and
other non-current liabilities
|
|
|
93,905
|
|
|
76,388
|
Total non-current liabilities
|
|
|
662,116
|
|
|
255,989
|
|
|
|
|
|
|
|
Redeemable
non-controlling interest
|
|
|
26,635
|
|
|
-
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
Common
stock
|
|
|
41,976
|
|
|
41,976
|
Additional
paid-in capital
|
|
|
132,327
|
|
|
106,193
|
Retained
earnings
|
|
|
1,097,857
|
|
|
1,086,277
|
Accumulated
other comprehensive loss
|
|
|
(187,769)
|
|
|
(182,956)
|
Treasury
shares
|
|
|
(428,357)
|
|
|
(429,987)
|
Total stockholders'
equity
|
|
|
656,034
|
|
|
621,503
|
|
|
|
|
|
|
|
Total liabilities,
redeemable noncontrolling interest and stockholders'
equity
|
|
$
|
1,482,938
|
|
$
|
1,005,057
|
|
|
|
|
|
|
|
Standex International Corporation and
Subsidiaries
|
|
|
|
|
Statements of Consolidated Cash
Flows
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
(In
thousands)
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
Cash Flows from Operating
Activities
|
|
|
|
|
|
|
Net income
|
|
$
|
19,472
|
|
|
37,685
|
Income (loss) from
discontinued operations
|
|
|
(4)
|
|
|
(279)
|
Income from continuing
operations
|
|
|
19,476
|
|
|
37,964
|
|
|
|
|
|
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
15,566
|
|
|
13,969
|
Stock-based
compensation
|
|
|
5,155
|
|
|
4,824
|
Non-cash portion of
restructuring charge
|
|
|
(896)
|
|
|
346
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
(274)
|
Contributions to
defined benefit plans
|
|
|
(4,766)
|
|
|
(1,541)
|
Net changes in
operating assets and liabilities
|
|
|
(7,873)
|
|
|
(15,121)
|
Net cash provided by
operating activities - continuing operations
|
|
|
26,662
|
|
|
40,167
|
Net cash provided by
(used in) operating activities - discontinued operations
|
|
|
(31)
|
|
|
(422)
|
Net cash provided by
(used in) operating activities
|
|
|
26,631
|
|
|
39,745
|
Cash Flows from Investing
Activities
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
(13,690)
|
|
|
(8,587)
|
Expenditures for acquisitions, net of cash acquired
|
|
|
(419,652)
|
|
|
(29,229)
|
Proceeds from the sale of business
|
|
|
-
|
|
|
274
|
Other investing activities
|
|
|
3,904
|
|
|
-
|
Net cash provided by
(used in) investing activities
|
|
|
(429,438)
|
|
|
(37,542)
|
Cash Flows from Financing
Activities
|
|
|
|
|
|
|
Proceeds from borrowings
|
|
|
724,313
|
|
|
-
|
Payments of debt
|
|
|
(339,110)
|
|
|
(25,000)
|
Activity under share-based payment plans
|
|
|
1,791
|
|
|
1,189
|
Purchase of treasury stock
|
|
|
(5,166)
|
|
|
(26,650)
|
Cash
dividends paid
|
|
|
(7,362)
|
|
|
(6,840)
|
Other financing activities
|
|
|
(4,415)
|
|
|
-
|
Net cash provided by
(used in) financing activities
|
|
|
370,051
|
|
|
(57,301)
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash
|
|
|
(300)
|
|
|
1,816
|
|
|
|
|
|
|
|
Net changes in cash and
cash equivalents
|
|
|
(33,056)
|
|
|
(53,282)
|
Cash and cash
equivalents at beginning of year
|
|
|
154,203
|
|
|
195,706
|
Cash and cash
equivalents at end of period
|
|
$
|
121,147
|
|
$
|
142,424
|
|
|
|
|
|
|
|
Standex International
Corporation
|
Selected Segment Data
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
(In
thousands)
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics
|
|
$
|
95,923
|
|
$
|
79,419
|
|
$
|
173,656
|
|
$
|
161,107
|
Engraving
|
|
|
31,454
|
|
|
40,845
|
|
|
64,817
|
|
|
81,639
|
Scientific
|
|
|
18,477
|
|
|
16,292
|
|
|
36,170
|
|
|
34,485
|
Engineering
Technologies
|
|
|
22,649
|
|
|
19,887
|
|
|
43,179
|
|
|
38,107
|
Specialty
Solutions
|
|
|
21,311
|
|
|
21,957
|
|
|
42,456
|
|
|
47,836
|
Total
|
|
$
|
189,814
|
|
$
|
178,400
|
|
$
|
360,278
|
|
$
|
363,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics
|
|
$
|
17,419
|
|
$
|
15,850
|
|
$
|
34,446
|
|
$
|
32,184
|
Engraving
|
|
|
4,122
|
|
|
8,910
|
|
|
9,946
|
|
|
16,505
|
Scientific
|
|
|
4,718
|
|
|
4,248
|
|
|
9,467
|
|
|
9,178
|
Engineering
Technologies
|
|
|
3,692
|
|
|
3,405
|
|
|
7,702
|
|
|
6,422
|
Specialty
Solutions
|
|
|
3,562
|
|
|
3,965
|
|
|
7,110
|
|
|
9,582
|
Restructuring
|
|
|
(920)
|
|
|
(1,360)
|
|
|
(2,006)
|
|
|
(3,266)
|
Acquisition related
costs
|
|
|
(16,400)
|
|
|
(1,195)
|
|
|
(18,240)
|
|
|
(1,696)
|
Corporate
|
|
|
(7,730)
|
|
|
(7,991)
|
|
|
(15,863)
|
|
|
(16,434)
|
Total
|
|
$
|
8,463
|
|
$
|
25,832
|
|
$
|
32,562
|
|
$
|
52,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standex International
Corporation
|
|
|
|
Reconciliation of GAAP to Non-GAAP Financial
Measures
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
December 31,
|
|
|
|
(In thousands, except
percentages)
|
|
|
2024
|
|
|
2023
|
|
%
Change
|
|
|
2024
|
|
|
2023
|
|
%
Change
|
|
Adjusted income from operations and adjusted net
income from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
189,814
|
|
$
|
178,400
|
|
6.4 %
|
|
$
|
360,278
|
|
$
|
363,174
|
|
-0.8 %
|
|
Income from operations, as
reported
|
|
$
|
8,463
|
|
$
|
25,832
|
|
-67.2 %
|
|
$
|
32,562
|
|
$
|
52,749
|
|
-38.3 %
|
|
|
Income from operations
margin
|
|
|
4.5 %
|
|
|
14.5 %
|
|
|
|
|
9.0 %
|
|
|
14.5 %
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges
|
|
|
920
|
|
|
1,360
|
|
|
|
|
2,006
|
|
|
3,266
|
|
|
|
|
Acquisition-related
costs
|
|
|
16,400
|
|
|
1,195
|
|
|
|
|
18,240
|
|
|
1,696
|
|
|
|
|
Amortization of
acquired intangible assets
|
|
|
3,475
|
|
|
2,033
|
|
|
|
|
5,480
|
|
|
4,114
|
|
|
|
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
(274)
|
|
|
|
|
Purchase accounting
expenses
|
|
|
6,197
|
|
|
305
|
|
|
|
|
6,197
|
|
|
645
|
|
|
|
Adjusted income from operations
|
|
$
|
35,455
|
|
$
|
30,725
|
|
15.4 %
|
|
$
|
64,485
|
|
$
|
62,196
|
|
3.7 %
|
|
|
Adjusted income from
operations margin
|
|
|
18.7 %
|
|
|
17.2 %
|
|
|
|
|
17.9 %
|
|
|
17.1 %
|
|
|
|
|
Interest and other
income (expense), net
|
|
|
(6,465)
|
|
|
(1,351)
|
|
|
|
|
(7,414)
|
|
|
(3,473)
|
|
|
|
|
Foreign currency
related (gain) loss on acquisition
and divestiture activities
|
|
|
-
|
|
|
(282)
|
|
|
|
|
-
|
|
|
(282)
|
|
|
|
|
Provision for income
taxes
|
|
|
(710)
|
|
|
(5,409)
|
|
|
|
|
(5,672)
|
|
|
(11,312)
|
|
|
|
|
Discrete and other tax
items
|
|
|
447
|
|
|
-
|
|
|
|
|
375
|
|
|
100
|
|
|
|
|
Tax impact of above
adjustments
|
|
|
(5,822)
|
|
|
(1,016)
|
|
|
|
|
(7,005)
|
|
|
(2,067)
|
|
|
|
Net income from continuing operations, as
adjusted
|
|
$
|
22,905
|
|
$
|
22,667
|
|
1.0 %
|
|
$
|
44,769
|
|
$
|
45,162
|
|
-0.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA and Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations, as
reported
|
|
$
|
1,288
|
|
$
|
19,072
|
|
-93.2 %
|
|
$
|
19,476
|
|
$
|
37,964
|
|
|
|
|
Net income from
continuing operations margin
|
|
|
0.7 %
|
|
|
10.7 %
|
|
|
|
|
5.4 %
|
|
|
10.5 %
|
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
|
|
710
|
|
|
5,409
|
|
|
|
|
5,672
|
|
|
11,312
|
|
|
|
|
Interest
expense
|
|
|
5,575
|
|
|
1,019
|
|
|
|
|
6,552
|
|
|
2,295
|
|
|
|
|
Depreciation and
amortization
|
|
|
8,505
|
|
|
6,887
|
|
|
|
|
15,566
|
|
|
13,969
|
|
|
|
EBITDA
|
|
$
|
16,078
|
|
$
|
32,387
|
|
-50.4 %
|
|
$
|
47,266
|
|
$
|
65,540
|
|
-27.9 %
|
|
|
EBITDA
Margin
|
|
|
8.5 %
|
|
|
18.2 %
|
|
|
|
|
13.1 %
|
|
|
18.0 %
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges
|
|
|
920
|
|
|
1,360
|
|
|
|
|
2,006
|
|
|
3,266
|
|
|
|
|
Acquisition-related
costs
|
|
|
16,400
|
|
|
1,195
|
|
|
|
|
18,240
|
|
|
1,696
|
|
|
|
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
(274)
|
|
|
|
|
Purchase accounting
expenses
|
|
|
6,197
|
|
|
305
|
|
|
|
|
6,197
|
|
|
645
|
|
|
|
Adjusted EBITDA
|
|
$
|
39,595
|
|
$
|
34,965
|
|
13.2 %
|
|
$
|
73,709
|
|
$
|
70,591
|
|
4.4 %
|
|
|
Adjusted EBITDA
Margin
|
|
|
20.9 %
|
|
|
19.6 %
|
|
|
|
|
20.5 %
|
|
|
19.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free operating cash flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities -
continuing operations, as reported
|
|
$
|
9,115
|
|
$
|
23,760
|
|
|
|
$
|
26,662
|
|
$
|
40,167
|
|
|
|
Less: Capital
expenditures
|
|
|
(6,965)
|
|
|
(4,249)
|
|
|
|
|
(13,690)
|
|
|
(8,587)
|
|
|
|
Free cash flow from continuing
operations
|
|
$
|
2,150
|
|
$
|
19,511
|
|
|
|
$
|
12,972
|
|
$
|
31,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standex International
Corporation
|
Reconciliation of GAAP to Non-GAAP Financial
Measures
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Six Months Ended
|
|
|
Adjusted earnings per share from continuing
operations
|
|
|
December 31,
|
|
|
|
|
December 31,
|
|
|
|
|
2024
|
|
|
2023
|
|
%
Change
|
|
|
2024
|
|
|
2023
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing
operations
attributable to Standex, as reported
|
|
$
|
0.07
|
|
$
|
1.61
|
|
-95.7 %
|
|
$
|
1.59
|
|
$
|
3.19
|
|
-50.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to non-controlling interest
|
|
|
0.03
|
|
|
-
|
|
|
|
|
0.03
|
|
|
-
|
|
|
|
Restructuring
charges
|
|
|
0.06
|
|
|
0.09
|
|
|
|
|
0.13
|
|
|
0.21
|
|
|
|
Acquisition-related
costs
|
|
|
1.10
|
|
|
0.08
|
|
|
|
|
1.22
|
|
|
0.11
|
|
|
|
Amortization of
acquired intangible assets
|
|
|
0.22
|
|
|
0.13
|
|
|
|
|
0.35
|
|
|
0.27
|
|
|
|
Gain on bargain
purchase
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
(0.02)
|
|
|
|
Foreign currency
related (gain) loss on acquisition and divestiture
activities
|
|
|
-
|
|
|
(0.02)
|
|
|
|
|
-
|
|
|
(0.02)
|
|
|
|
Discrete tax
items
|
|
|
0.04
|
|
|
-
|
|
|
|
|
0.04
|
|
|
0.01
|
|
|
|
Purchase accounting
expenses
|
|
|
0.39
|
|
|
0.02
|
|
|
|
|
0.39
|
|
|
0.04
|
|
|
Diluted earnings per share from continuing
operations
attributable to Standex, as adjusted
|
|
$
|
1.91
|
|
$
|
1.91
|
|
0.0 %
|
|
$
|
3.75
|
|
$
|
3.79
|
|
-1.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/standex-reports-fiscal-second-quarter-2025-financial-results-302364820.html
SOURCE Standex International Corporation