UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2024
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ______________ to ______________
Commission
File No. 001-39885
VERSUS
SYSTEMS INC.
(Exact
name of registrant as specified in its charter)
British Columbia | | Not Applicable |
(State
or other jurisdiction of
incorporation or organization) | | (I.R.S.
Employer
Identification No.) |
1558
West Hastings St.
Vancouver, BC | | V6G 3J4 Canada |
(Address of principal executive office) | | (Zip Code) |
(424)
226-8588
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Shares, no par value per share | | VS | | The Nasdaq Capital Market |
Unit A Warrants | | VSSYW | | The Nasdaq Capital Market |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | Emerging growth company | ☒ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of August 12, 2024, there were 2,550,728 of the registrant’s common shares outstanding.
TABLE
OF CONTENTS
PART
I. FINANCIAL INFORMATION
Item 1: Financial Statements
Versus
Systems Inc.
Condensed
Interim Consolidated Balance Sheets
(Expressed
in US Dollars)
| | June 30 | | | December 31, | |
| | 2024 | | | 2023 | |
| | ($) | | | ($) | |
ASSETS | | (Unaudited) | | | | |
Current assets | | | | | | |
Cash | | | 905,915 | | | | 4,689,007 | |
Receivables, net of allowance (Note 4) | | | 10,250 | | | | 18,222 | |
Prepaids | | | 913,658 | | | | 160,474 | |
Total current assets | | | 1,829,823 | | | | 4,867,703 | |
| | | | | | | | |
Restricted deposit (Note 5) | | | - | | | | 8,679 | |
Property and equipment, net (Note 6) | | | 878 | | | | 1,935 | |
Total assets | | | 1,830,701 | | | | 4,878,317 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Current liabilities | | | | | | | | |
Accounts payable and accrued liabilities (Note 9, Note 10 and Note 12) | | | 23,606 | | | | 286,427 | |
Deferred revenue | | | 9,331 | | | | 35,049 | |
Total liabilities | | | 32,937 | | | | 321,476 | |
| | | | | | | | |
Stockholders’ equity | | | | | | | | |
Share capital (Note 11) | | | | | | | | |
Common stock and additional paid in capital, no par value. Unlimited
authorized shares; 2,506,015 common shares and no Class A shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively | | | 147,290,988 | | | | 147,130,123 | |
Accumulated other comprehensive income | | | 329,770 | | | | 248,287 | |
Accumulated deficit | | | (138,105,958 | ) | | | (135,434,022 | ) |
| | | 9,514,800 | | | | 11,944,388 | |
Non-controlling interest (Note 7) | | | (7,717,036 | ) | | | (7,387,547 | ) |
Total stockholders’ equity | | | 1,797,764 | | | | 4,556,841 | |
Total liabilities and stockholders’ equity | | | 1,830,701 | | | | 4,878,317 | |
The
accompanying notes are an integral part of these condensed interim consolidated financial statements.
Versus
Systems Inc.
Consolidated
Statements of Operations and Comprehensive Loss (Unaudited)
(Expressed
in US Dollars, except share and per share amounts)
| |
Three Months Ended | | |
Three Months Ended | | |
Six Months Ended | | |
Six Months Ended | |
| |
June 30, 2024 | | |
June 30, 2023 | | |
June 30, 2024 | | |
June 30, 2023 | |
| |
($) | | |
($) | | |
($) | | |
($) | |
REVENUES | |
| | |
| | |
| | |
| |
Revenues | |
| 26,937 | | |
| 56,053 | | |
| 53,440 | | |
| 214,003 | |
Cost of revenues | |
| 16,231 | | |
| 23,570 | | |
| 40,277 | | |
| 55,927 | |
Gross margin | |
| 10,706 | | |
| 32,483 | | |
| 13,163 | | |
| 158,076 | |
| |
| | | |
| | | |
| | | |
| | |
EXPENSES | |
| | | |
| | | |
| | | |
| | |
Research and development | |
| 67,203 | | |
| 717,667 | | |
| 106,615 | | |
| 784,807 | |
Selling, general and administrative | |
| 1,443,171 | | |
| 1,625,471 | | |
| 2,907,652 | | |
| 3,010,813 | |
Total operating expenses | |
| 1,510,374 | | |
| 2,343,138 | | |
| 3,014,267 | | |
| 3,795,620 | |
| |
| | | |
| | | |
| | | |
| | |
Operating loss | |
| (1,499,668 | ) | |
| (2,310,655 | ) | |
| (3,001,104 | ) | |
| (3,637,544 | ) |
Other income/(expense), net | |
| (74 | ) | |
| - | | |
| (321 | ) | |
| - | |
Loss before provision | |
| (1,499,742 | ) | |
| (2,310,655 | ) | |
| (3,001,425 | ) | |
| (3,637,544 | ) |
Provision for income taxes | |
| - | | |
| - | | |
| - | | |
| - | |
Net loss | |
| (1,499,742 | ) | |
| (2,310,655 | ) | |
| (3,001,425 | ) | |
| (3,637,544 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other total comprehensive income (loss): | |
| | | |
| | | |
| | | |
| | |
Change in foreign currency translation, net of tax | |
| 121,174 | | |
| 18,849 | | |
| 160,865 | | |
| 28,197 | |
Total other comprehensive income (loss) | |
| 121,174 | | |
| 18,849 | | |
| 160,865 | | |
| 28,197 | |
Total comprehensive loss | |
| (1,378,568 | ) | |
| (2,291,806 | ) | |
| (2,840,560 | ) | |
| (3,609,347 | ) |
| |
| | | |
| | | |
| | | |
| | |
Less: comprehensive income attributable to non-controlling interest | |
| 156,197 | | |
| 268,894 | | |
| 329,489 | | |
| 401,588 | |
Comprehensive loss attributable to shareholders | |
| (1,222,371 | ) | |
| (2,022,912 | ) | |
| (2,511,071 | ) | |
| (3,207,759 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted earnings per share to shareholders | |
| (0.54 | ) | |
| (3.05 | ) | |
| (1.07 | ) | |
| (5.46 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average shares - basic and diluted | |
| 2,506,015 | | |
| 669,636 | | |
| 2,506,015 | | |
| 592,896 | |
The
accompanying notes are an integral part of these condensed interim consolidated financial statements.
Versus
Systems Inc.
Condensed
Interim Consolidated Statements of Changes in Equity (Deficit) (Unaudited)
(Expressed
in US Dollars)
| |
Number of
Common
Shares | | |
Number of
Class “A”
Shares | | |
Common
Shares | | |
Class “A”
Shares | | |
Additional
paid in
Capital | | |
Currency
translation
adjustment | | |
Accumulated
deficit | | |
Stockholders’
equity | | |
Non-
controlling
Interest | | |
Total
stockholders’
equity | |
| |
| | |
| | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | |
Balance
at December 31, 2023 | |
| 2,506,015 | | |
| - | | |
| 134,075,745 | | |
| - | | |
| 13,054,378 | | |
| 248,287 | | |
| (135,434,022 | ) | |
| 11,944,388 | | |
| (7,387,547 | ) | |
| 4,556,841 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock-based
compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| 160,865 | | |
| - | | |
| - | | |
| 160,865 | | |
| - | | |
| 160,865 | |
Cumulative
translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (39,691 | ) | |
| - | | |
| (39,691 | ) | |
| - | | |
| (39,691 | ) |
Loss
and comprehensive loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,328,391 | ) | |
| (1,328,391 | ) | |
| (173,292 | ) | |
| (1,501,683 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
March
31, 2024 | |
| 2,506,015 | | |
| - | | |
| 134,075,745 | | |
| - | | |
| 13,215,243 | | |
| 208,596 | | |
| (136,762,413 | ) | |
| 10,737,171 | | |
| (7,560,839 | ) | |
| 3,176,332 | |
Stock-based
compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Cumulative
translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 121,174 | | |
| - | | |
| 121,174 | | |
| - | | |
| 121,174 | |
Loss
and comprehensive loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,343,545 | ) | |
| (1,343,545 | ) | |
| (156,197 | ) | |
| (1,499,742 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
at June 30, 2024 | |
| 2,506,015 | | |
| - | | |
| 134,075,745 | | |
| - | | |
| 13,215,243 | | |
| 329,770 | | |
| (138,105,958 | ) | |
| 9,514,800 | | |
| (7,717,036 | ) | |
| 1,797,764 | |
| |
Number of
Common
Shares | | |
Number of
Class “A”
Shares | | |
Common
Shares | | |
Class “A”
Shares | | |
Additional
paid in
Capital | | |
Currency
translation
adjustment | | |
Accumulated
deficit | | |
Stockholders’
equity | | |
Non-
controlling
Interest | | |
Total
stockholders’
equity | |
| |
| | |
| | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | |
Balance
at December 31, 2022 | |
| 260,761 | | |
| 21 | | |
| 122,353,525 | | |
| 28,247 | | |
| 14,506,758 | | |
| 154,970 | | |
| (125,907,025 | ) | |
| 11,136,475 | | |
| (6,402,387 | ) | |
| 4,734,088 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Exercise
of warrants | |
| 252,625 | | |
| - | | |
| 4,446,200 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,446,200 | | |
| - | | |
| 4,446,200 | |
Shares
issued in public offering | |
| 156,250 | | |
| - | | |
| 2,250,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,250,000 | | |
| - | | |
| 2,250,000 | |
Share
issuance costs | |
| - | | |
| - | | |
| (226,544 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (226,544 | ) | |
| - | | |
| (226,544 | ) |
Stock-based
compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,247,113 | ) | |
| - | | |
| - | | |
| (1,247,113 | ) | |
| - | | |
| (1,247,113 | ) |
Cumulative
translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 9,348 | | |
| - | | |
| 9,348 | | |
| - | | |
| 9,348 | |
Loss
and comprehensive loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,194,195 | ) | |
| (1,194,195 | ) | |
| (132,694 | ) | |
| (1,326,889 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
March
31, 2023 | |
| 669,636 | | |
| 21 | | |
| 128,823,181 | | |
| 28,247 | | |
| 13,259,645 | | |
| 164,318 | | |
| (127,101,220 | ) | |
| 15,174,171 | | |
| (6,535,081 | ) | |
| 8,639,090 | |
Stock-based
compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| 90,893 | | |
| - | | |
| - | | |
| 90,896 | | |
| - | | |
| 90,896 | |
Cumulative
translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 18,849 | | |
| - | | |
| 18,849 | | |
| - | | |
| 18,849 | |
Loss
and comprehensive loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,041,761 | ) | |
| (2,041,761 | ) | |
| (268,894 | ) | |
| (2,310,655 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
at June 30, 2023 | |
| 669,636 | | |
| 21 | | |
| 128,823,181 | | |
| 28,247 | | |
| 13,350,541 | | |
| 183,167 | | |
| (129,142,981 | ) | |
| 13,242,155 | | |
| (6,803,975 | ) | |
| 6,438,180 | |
The
accompanying notes are an integral part of these condensed interim consolidated financial statements.
Versus
Systems Inc.
Condensed
Interim Consolidated Statements of Cash Flows (unaudited)
(Expressed
in US Dollars)
| |
Six months Ended | | |
Six months Ended | |
| |
June 30, 2024 | | |
June 30, 2023 | |
| |
($) | | |
($) | |
Cash flows from operating activities | |
| | |
| |
| |
| | |
| |
OPERATING ACTIVITIES | |
| | |
| |
Net loss | |
| (3,001,425 | ) | |
| (3,637,544 | ) |
Adjustments to reconcile net loss to net cash: | |
| | | |
| | |
Amortization (Note 8) | |
| - | | |
| 113,391 | |
Amortization of intangible assets | |
| - | | |
| 1,371,951 | |
Loss on sale of equipment | |
| - | | |
| 51,771 | |
Accrued interest | |
| - | | |
| 2,582 | |
Effect of foreign exchange | |
| 91,219 | | |
| 56,500 | |
Share-based compensation | |
| 160,865 | | |
| (1,156,217 | ) |
Receivables | |
| 7,972 | | |
| 39,363 | |
Prepaids | |
| (753,184 | ) | |
| (67,338 | ) |
Deferred revenue | |
| (25,718 | ) | |
| (58,720 | ) |
Accounts payable and accrued liabilities | |
| (262,821 | ) | |
| (229,742 | ) |
Cash flows used in operating activities | |
| (3,783,092 | ) | |
| (3,514,003 | ) |
| |
| | | |
| | |
FINANCING ACTIVITIES | |
| | | |
| | |
Repayment of notes payable - related party | |
| - | | |
| (664,697 | ) |
Proceeds from warrant exercises | |
| - | | |
| 4,446,200 | |
Proceeds from share issuances | |
| - | | |
| 2,250,000 | |
Payments for lease liabilities | |
| - | | |
| (131,142 | ) |
Payments of share issuance costs | |
| - | | |
| (361,706 | ) |
Cash flows provided by financing activities | |
| - | | |
| 5,538,655 | |
| |
| | | |
| | |
INVESTING ACTIVITIES | |
| | | |
| | |
Proceeds from sale of equipment | |
| - | | |
| 4,899 | |
Purchase of intangible assets | |
| - | | |
| (14,569 | ) |
Cash flows used in investing activities | |
| - | | |
| (9,670 | ) |
| |
| | | |
| | |
Change in cash during the period | |
| (3,783,092 | ) | |
| 2,014,981 | |
Cash - Beginning of period | |
| 4,689,007 | | |
| 1,178,846 | |
Cash - End of period | |
| 905,915 | | |
| 3,193,827 | |
The
accompanying notes are an integral part of these condensed interim consolidated financial statements.
VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE
30, 2024
(Expressed in United States dollars)
(Unaudited) |
|
Versus Systems Inc. (the Company) was
continued under the Business Corporations Act (British Columbia) effective January 2, 2007. The Company’s head office and registered
and records office is 1558 West Hastings Street, Vancouver, BC, V6C 3J4, Canada. The Company’s common stock is traded on the NASDAQ
under the symbol “VS”. The Company’s Unit A warrants are traded on NASDAQ under “VSSYW”. On November 9,
2022, the Company completed a one-for-15 reverse stock split of the Company’s common shares. On December 28, 2023, the Company completed
a one-for-16 reverse stock split of the Company’s common shares. All share and per share data are presented to reflect the reverse
share splits on a retroactive basis.
The Company is engaged in the technology
sector and has developed a proprietary prizing and promotions tool allowing game developers and creators of streaming media, live events,
broadcast TV, games, apps, and other content to offer real world prizes inside their content. The ability to win prizes drives increased
levels of consumer engagement creating an attractive platform for advertisers.
In June 2021, the Company completed
its acquisition of multimedia, production, and interactive gaming company Xcite Interactive, a provider of online audience engagement
through its owned and operated XEO technology platform. The Company partners with professional sports franchises across Major League Baseball
(MLB), National Hockey League (NHL), National Basketball Association (NBA) and the National Football League (NFL) to drive audience engagement.
The Company is actively pursuing a
range of strategic alternatives aimed at maximizing shareholder value and strengthening its market position. We are in the process
of evaluating and implementing commercial agreements to expand the distribution of applications that leverage our proprietary
technology. These arrangements are intended to enhance market reach, drive user growth, and establish relationships with
distribution partners. These collaborations may support technology and development, integrate complementary technologies, and
improve our competitive edge.
In parallel, we are exploring various
strategic options, including potential acquisitions, mergers, reverse mergers, and the sale of non-core assets. These alternatives would
be designed to create synergies, streamline operations, and generate revenue. We are also seeking strategic partnerships and evaluating
opportunities for capital raises to support our growth initiatives. Furthermore, the Company is focused on enhancing operational efficiency
by optimizing processes and upgrading technology systems to reduce costs and improve profitability. Strengthening our financial health
through better cash flow management and prudent financial practices is also a key priority. These comprehensive efforts are aimed at positioning
the Company for long-term success and delivering sustainable value to our shareholders.
The Company is undertaking a strategic
transition by shifting its governing jurisdiction from British Columbia to Delaware. This change is expected to better align with our
evolving business strategy and deliver several key benefits. Firstly, the transition to Delaware is anticipated to enhance our access
to investors and financial institutions within the United States. Delaware’s renowned business-friendly legal environment and proximity
to the U.S. Northeast’s economic and financial centers is expected to facilitate easier access to funding, increase our strategic
flexibility, and reduce the overall cost of capital. This improved access to funding would be crucial in supporting our future growth
initiatives and financing our strategic plans.
Secondly, the move is expected to bolster
our ability to execute an acquisitive growth strategy. By operating under Delaware’s well-established corporate laws, we believe
that we will be better positioned to use our capital stock as consideration for acquisitions and be able to structure transactions with
more legal certainty. This capability will allow us to pursue strategic opportunities more effectively, expand our business portfolio,
and achieve our growth objectives through well-structured transactions.
Additionally, the change in jurisdiction
will enable us to more effectively focus management efforts on our U.S. and international operations. This realignment would help streamline
our governance and operational strategies across different regions, thereby enhancing our ability to manage and optimize each market effectively.
Furthermore, the enhanced profile of companies incorporated in Delaware with operations in the U.S. is likely to make the Company more
attractive to key employees and executives, aiding in the recruitment and retention of top talent critical for driving innovation and
growth.
In conjunction with these changes, the
Company is also exploring opportunities to raise capital through its shareholders. Engaging with our shareholder base could provide an
additional source of funding that aligns with our strategic goals. Accretive capital raises would support our expansion plans, enable
us to capitalize on growth opportunities, and strengthen our financial position.
Overall, the shift to Delaware, combined with the exploration of acquisition
opportunities and investor engagement, is part of our broader strategy to enhance operational effectiveness, execute our growth strategy,
and maximize shareholder value.
These condensed interim consolidated
financial statements have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue
in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations.
Different bases of measurement may be appropriate if the Company is not expected to continue operations for the foreseeable future. As
of June 30, 2024, the Company has not achieved positive cash flow from operations and is not able to finance day to day activities through
operations and as such, there is substantial doubt as to the Company’s ability to continue as a going concern. The Company’s
continuation as a going concern is dependent upon its ability to attain profitable operations and generate funds therefrom and/or raise
equity capital or borrowings sufficient to meet current and future obligations. These condensed interim consolidated financial statements
do not include any adjustments as to the recoverability and classification of recorded asset amounts and classification of liabilities
that might be necessary should the Company be unable to continue as a going concern. These adjustments could be material.
VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE
30, 2024
(Expressed in United States dollars)
(Unaudited) |
|
Statement of compliance
These condensed interim consolidated
financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP).
Basis of measurement
These condensed interim consolidated
financial statements have been prepared on a historical cost basis, except for financial instruments classified as financial instruments
at fair value. In addition, these condensed interim consolidated financial statements have been prepared using the accrual basis of accounting.
Functional and presentation
currency
These condensed interim consolidated
financial statements are presented in United States dollars, unless otherwise noted, which is the functional currency of the Company and
its subsidiaries.
Basis of consolidation
These condensed interim consolidated
financial statements include the accounts of Versus Systems Inc. and its subsidiaries, from the date control was acquired. Control exists
when the Company possesses power over an investee, has exposure to variable returns from the investee and has the ability to use its power
over the investee to affect its returns. All inter-company balances and transactions, and any unrealized income and expenses arising from
inter-company transactions, are eliminated on consolidation. For partially owned subsidiaries, the interest attributable to non-controlling
shareholders is reflected in non-controlling interest. Adjustments to non-controlling interest are accounted for as transactions with
owners and adjustments that do not involve the loss of control are based on a proportionate amount of the net assets of the subsidiary.
Name of Subsidiary | | Place of Incorporation | | Proportion of Ownership Interest | | | Principal Activity |
Versus Systems (Holdco) Inc. | | United States of America | | | 81.9 | % | | Holding Company |
Versus Systems UK, Ltd. | | United Kingdom | | | 81.9 | % | | Sales Company |
Versus LLC | | United States of America | | | 81.9 | % | | Technology Company |
Xcite Interactive, Inc. | | United States of America | | | 100.0 | % | | Technology Company |
Use of estimates
The preparation of these condensed interim
consolidated financial statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts
of assets and liabilities at the date of the condensed interim consolidated financial statements. Estimates and assumptions are continually
evaluated and are based on historical experience and management’s assessment of current events and other facts and circumstances
that are considered to be relevant. Actual results could differ from these estimates.
Significant assumptions about the future
and other sources of estimation uncertainty that management has made at the end of the reporting period, that could result in a material
adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made, relate to,
but are not limited to, the following:
Deferred tax assets, including those
arising from un-utilized tax losses, require management to assess the likelihood that the Company will generate sufficient taxable earnings
in future periods in order to utilize recognized deferred tax assets. Assumptions about the generation of future taxable profits depend
on management’s estimates of future cash flows. In addition, future changes in tax laws could limit the ability of the Company to
obtain tax deductions in future periods. To the extent that future cash flows and taxable income differ significantly from estimates,
the ability of the Company to realize the net deferred tax assets recorded at the reporting date could be impacted.
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
2. |
BASIS OF PRESENTATION (continued) |
|
ii) |
Valuation of share-based compensation |
The Company uses the Black-Scholes Option
Pricing Model for valuation of share-based compensation. Option pricing models require the input of subjective assumptions including expected
price volatility, interest rate, and forfeiture rate. Input assumptions changes can materially affect the fair value estimate and the
Company’s earnings (losses).
|
iii) |
Depreciation and Amortization |
The Company’s intangible assets
and equipment are depreciated and amortized on a straight-line basis, taking into account the estimated useful lives of the assets and
residual values. Changes to these estimates may affect the carrying value of these assets, net loss, and comprehensive income (loss) in
future periods.
|
iv) |
Determination of functional currency |
The functional currency of the Company
and its subsidiaries is the currency of the primary economic environment in which each entity operates. Determination of the functional
currency may involve certain judgments to determine the primary economic environment. The functional currency may change if there is a
change in events and conditions which determines the primary economic environment.
The Company’s contracts with customers
may include promises to transfer multiple products and services. For these contracts, the Company accounts for individual performance
obligations separately if they are capable of being distinct and distinct within the context of the contract. Determining whether products
and services are considered distinct performance obligations may require significant judgment. Judgment is also required to determine
the stand-alone selling price, for each distinct performance obligation.
3. |
SIGNIFICANT ACCOUNTING POLICIES |
Basic and diluted loss per share
Basic earnings (loss) per share is computed
by dividing net earnings (loss) available to common shareholders by the weighted average number of shares outstanding during the reporting
periods. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share, except that the weighted average shares
outstanding are increased to include additional shares for the assumed exercise of stock options and warrants, if dilutive. The number
of additional shares is calculated by assuming that outstanding stock options and warrants were exercised and that the proceeds from such
exercises were used to acquire common stock at the average market price during the reporting periods. Potentially dilutive options and
warrants excluded from diluted loss per share as of June 30, 2024 totaled 911,775 (June 30, 2023 – 127,041).
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
3. |
SIGNIFICANT ACCOUNTING POLICIES (continued) |
Property and equipment
Property and equipment is recorded at
cost less accumulated amortization and any impairments. Amortization is calculated based on the estimated residual value and estimated
economic life of the specific assets using the straight-line method over the period indicated below:
Asset | | Rate |
Computers | | Straight line, 3 years |
Right of use assets | | Shorter of useful life or lease term |
Financial instruments
Classification
The Company classifies its financial
instruments into the following categories: at fair value through profit and loss (FVTPL), at fair value through other comprehensive income
(loss) (FVTOCI), or at amortized cost. The classification of financial assets and liabilities is determined at initial recognition. For
equity instruments, the Company generally classifies them at FVTPL. However, certain equity investments that are not held for trading
may be measured at cost minus impairment if they do not have readily determinable fair values. Debt instruments are classified based on
the Company’s business model for managing the financial assets and their contractual cash flow characteristics. Financial liabilities
are measured at amortized cost, unless they are required to be measured at FVTPL, such as instruments held for trading or derivatives,
or if the Company opts to measure them at FVTPL.
Measurement
The Company applies Accounting Standards
Codification (ASC) 820, Fair Value Measurements and Disclosures (ASC 820). ASC 820 defines fair value, establishes a framework for measuring
fair value and expands disclosures about fair value measurements. ASC 820 requires disclosures to be provided for fair value measurements.
ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
|
- |
Level 1-Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. |
|
- |
Level 2-Includes other inputs that are directly or indirectly observable in the marketplace. |
|
- |
Level 3-Unobservable inputs which are supported by little or no market activity. |
ASC 820 recommends three main approaches
for measuring the fair value of assets and liabilities: the market approach, the income approach, and the cost approach. The Company uses
the appropriate approach based on the nature of the asset or liability being measured. Financial instruments include cash, receivables,
restricted deposit, accounts payable and accrued liabilities. The carrying values of the financial instruments included in current assets
and liabilities approximate their fair values due to their short-term maturities.
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
3. |
SIGNIFICANT ACCOUNTING POLICIES (continued) |
For fair value measurements categorized
within Level 3 of the fair value hierarchy, the Company uses its valuation processes to decide its valuation policies and procedures
and analyze changes in fair value measurements from period to period. For assets and liabilities that are recognized in the financial
statements at fair value on a recurring basis, the Company determines whether transfers have occurred between levels in the hierarchy
by re-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole)
at the end of each reporting.
Financial assets and liabilities
at amortized cost
Financial assets and liabilities at
amortized cost are initially recognized at fair value plus or minus transaction costs, respectively, and subsequently carried at amortized
cost less any impairment.
Financial assets and liabilities
at FVTPL
Financial assets and liabilities carried
at FVTPL are initially recorded at fair value and transaction costs are expensed in profit or loss. Realized and unrealized gains and
losses arising from changes in the fair value of the financial assets and liabilities held at FVTPL are included in profit or loss in
the period in which they arise.
Impairment of financial assets at
amortized cost
The Company applies the Current Expected
Credit Loss (CECL) model under ASC 326 for impairment of financial assets. This model requires the recognition of an allowance for credit
losses based on expected losses over the life of the asset. If the credit risk of a financial asset decreases in a subsequent period,
any previously recognized impairment loss is reversed through profit or loss, limited to the extent that the carrying amount does not
exceed what the amortized cost would have been had the impairment not been recognized.
Intangible assets excluding goodwill
Derecognition of financial assets
The Company derecognizes financial assets
only when the contractual rights to cash flows from the financial assets expire, or when it transfers the financial assets and substantially
all of the associated risks and rewards of ownership to another entity. Gains and losses on derecognition are generally recognized in
profit or loss.
As at June 30, 2024, the Company does
not have any derivative financial assets and liabilities.
Intangible assets acquired separately
were carried at cost at the time of initial recognition. Intangible assets acquired in a business combination and recognized separately
from goodwill were initially recognized at their fair value at the acquisition date. Expenditure on research activities is recognized
as an expense in the period in which it is incurred.
Intangibles with a finite useful life
were amortized and those with an indefinite useful life are not amortized. The useful life is the best estimate of the period over which
the asset is expected to contribute directly or indirectly to the future cash flows of the Company. The useful life is based on the duration
of the expected use of the asset by the Company and the legal, regulatory or contractual provisions that constrain the useful life and
future cash flows of the asset, including regulatory acceptance and approval, obsolescence, demand, competition and other economic factors.
If an income approach is used to measure the fair value of an intangible asset, the Company considers the period of expected cash flows
used to measure the fair value of the intangible asset, adjusted as appropriate for Company-specific factors discussed above, to determine
the useful life for amortization purposes. If no regulatory, contractual, competitive, economic or other factors limit the useful life
of the intangible to the Company, the useful life is considered indefinite.
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
3. |
SIGNIFICANT ACCOUNTING POLICIES (continued) |
Intangibles with a finite useful life were amortized on the straight-line
method unless the pattern in which the economic benefits of the intangible asset are consumed or used up are reliably determinable. The
Company evaluates the remaining useful life of intangible assets each reporting period to determine whether any revision to the remaining
useful life is required. If the remaining useful life is changed, the remaining carrying amount of the intangible asset will be amortized
prospectively over the revised remaining useful life. The Company’s intangible assets were amortized on a straight-line basis over
3 years. In the year development costs are incurred, amortization is based on a half year.
Goodwill
The Company allocates goodwill arising
from business combinations to reporting units that are expected to receive the benefits from the synergies of the business combination.
The carrying amount reporting units to which goodwill has been allocated was tested annually for impairment or when there is an indication
that the goodwill may be impaired. Any impairment is recognized as an expense immediately.
Deferred financing costs
Deferred financing costs consist primarily
of direct incremental costs related to the Company’s public offering of its common stock. Upon completion of the Company’s
financings any deferred costs were offset against the proceeds.
Impairment of intangible assets excluding
goodwill
There are special requirements for the
development of software to be sold. The costs incurred to establish the technological feasibility of the software that will be sold are
expensed as research and development when incurred. Once technological feasibility has been achieved, the Company capitalizes the remaining
costs incurred to develop the software for sale. Costs were capitalized until the product is ready to be sold or marketed to customers,
at which time, amortization of the capitalized costs begins.
At the end of each reporting period,
the Company reviews the carrying amounts of its intangible assets to determine whether there is any indication that those assets have
suffered impairment losses. If any such indication exists, fair value of the reporting unit or an asset group to which the asset belongs
is estimated in order to determine the extent of the impairment losses (if any).
If the fair value of an asset (or an
asset group/reporting unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or an asset group/reporting
unit ) is reduced to fair value.
Income taxes
The Company accounts for income taxes
utilizing the assets and liability method. Under this method, deferred tax assets and liabilities are determined based on differences
between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, and net operating
loss and tax credit carry forwards, using enacted tax rates and laws that are expected to be in effect when the differences reverse.
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
3. |
SIGNIFICANT ACCOUNTING POLICIES (continued) |
A valuation allowance is recorded against
deferred tax assets in these cases then management does not believe that the realization is more likely than not. While management believes
that its judgements and estimates regarding deferred tax assets and liabilities are appropriate, significant differences in actual results
may materially affect the Company’s future financial results.
The Company recognizes any uncertain
income tax positions at the largest amount that is more-likely-than-not to be sustained upon audit by relevant taxing authority. An uncertain
income tax position will not be recognized if it has less than a 50% likelihood of being sustained. The Company’s policy is to recognize
interest and/or penalties related to income tax matters in income tax expense. As of June 30, 2024 and December 31, 2023, the Company
did not record any accruals for interest and penalties. The Company does not foresee material changes to its uncertain tax positions within
its next twelve months. The Company’s tax years are subject to examination for 2020 and forward for U.S. Federal tax purposes and
for 2019 and forward for state tax purposes.
Leases
The Company early adopted ASC 842, Leases,
as of January 1, 2019 using the modified retrospective application.
The Company assesses at contract inception
whether a contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period of
time in exchange for consideration. The lease term corresponds to the non-cancellable period of each contract.
All leases are accounted for as operating
leases wherein rental payments are expensed on a straight-line basis over the periods of their respective leases. Operating leases (with
an initial term of more than 12 months) are included in operating lease right-of-use (ROU) assets, operating lease liabilities (current),
and operating lease liabilities (non-current) in the condensed interim consolidated balance sheets. ROU assets represent the Company’s
right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments
arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease
payments over the lease term. The Company utilizes a market-based approach to estimate the incremental borrowing rate based on the information
available at commencement date in determining the present value of lease payments. The operating lease ROU asset also includes any lease
prepayments, reduced by lease incentives and accrued rent. The lease terms may include options to extend or terminate the lease when it
is reasonably certain that the Company will exercise that option.
Loss contingencies
A loss contingency is recognized if,
as a result of a past event, the Company has a present legal or constructive obligation that can be estimated reliably and it is probable
that an outflow of economic benefits will be required to settle the obligation. Loss contingencies are determined by discounting the expected
future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the
liability.
Non-controlling interest
Non-controlling interest in the Company’s
less than wholly owned subsidiaries are classified as a separate component of equity. On initial recognition, non-controlling interest
is measured at the fair value of the non-controlling entity’s contribution into the related subsidiary. Subsequent to the original
transaction date, adjustments are made to the carrying amount of non-controlling interest for the non-controlling interest’s share
of changes to the subsidiary’s equity.
Changes in the Company’s ownership
interest in a subsidiary that do not result in a loss of control are recorded as equity transactions. The carrying amount of non-controlling
interest is adjusted to reflect the change in the non-controlling interest’s relative interest in the subsidiary, and the difference
between the adjustment to the carrying amount of non-controlling interests and the Company’s share of proceeds received and/or consideration
paid is recognized directly in equity and attributed to owners of the Company.
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
3. |
SIGNIFICANT ACCOUNTING POLICIES (continued) |
Valuation of Equity Units Issued
in Private Placements
In accordance with U.S. GAAP, particularly
ASC 505-10 and ASC 815, the Company has adopted the fair value method for the valuation of equity units issued in private placements,
which typically comprise common shares and warrants. For each private placement, the Company separately estimates the fair value of both
the common shares and the warrants at the date of issuance. The determination of fair value is based on market conditions, volatility,
and other relevant factors at the time of issuance.
|
1. |
Common Shares: The fair value of the common shares issued is measured based on observable market prices, if available, or estimated using appropriate valuation techniques considering the terms of the shares and market conditions. |
|
2. |
Warrants: Warrants are valued using an appropriate option-pricing model, such as the Black-Scholes or a binomial model. The model incorporates various inputs, including the share price, expected volatility, expected term, risk-free interest rate, and any dividends. |
The total proceeds from the issuance
of equity units are allocated between the common shares and the warrants based on their relative fair values at the date of issuance.
This allocation is reflected in the equity section of the condensed interim consolidated balance sheet, with the fair value of the warrants
recorded as a component of additional paid-in capital in the equity section. If the warrants expire unexercised, the amount remains in
additional paid-in capital.
This method of valuation and allocation
ensures compliance with the fair value measurement and equity classification requirements of U.S. GAAP.
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
3. |
SIGNIFICANT ACCOUNTING POLICIES (continued) |
Share-based compensation
The Company grants stock options to
acquire common shares of the Company to directors, officers, employees and consultants. An individual is classified as an employee when
the individual is an employee for legal or tax purposes, or provides services similar to those performed by an employee.
The fair value of stock options is measured
on the date of grant, using the Black-Scholes option pricing model, and is recognized over the vesting period. Consideration paid for
the shares on the exercise of stock options is credited to capital stock.
In situations where equity instruments
are issued to non-employees and some or all of the goods or services received by the Company as consideration cannot be specifically identified,
they are measured at fair value of the share-based payment. Otherwise, share-based payments are measured at the fair value of goods or
services received.
Revenue recognition
In general, the Company recognizes revenue
when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the Company, where there
is evidence of an arrangement, when the selling price is fixed or determinable, and when specific criteria have been met or there are
no significant remaining performance obligations for each of the Company’s activities as described below. Foreseeable losses, if
any, are recognized in the year or period in which the loss is determined.
The Company earns revenue in two primary
ways: 1) the sales of software-as-a-service (SAAS) from its interactive production software platform or 2) development and maintenance
of custom-built software or other professional services.
The Company recognizes SAAS revenues
from its interactive production sales over the life of the contract as its performance obligations are satisfied. Payment terms vary by
contract and can be periodic or one-time payments.
The Company recognizes revenues received
from the development and maintenance of custom-built software and other professional services provided upon the satisfaction of its performance
obligation in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. Performance
obligations can be satisfied either at a single point in time or over time. For those performance obligations that are satisfied at a
single point in time, the revenue is recognized at that time. For each performance obligation satisfied over time, the Company recognizes
revenue by measuring the progress toward complete satisfaction of that performance obligation.
For revenues received from the sales
of advertising, the Company is deemed the agent in its revenue agreements. The Company does not own or obtain control of the digital advertising
inventory. The Company recognizes revenues upon the achievement of agreed-upon performance criteria for the advertising inventory, such
as a number of views, or clicks. As the Company is acting as an agent in the transaction, the Company recognizes revenue from sales of
advertising on a net basis, which excludes amounts payable to partners under the Company’s revenue sharing agreements.
The Company’s contracts with customers
may include promises to transfer multiple products and services. For these contracts, the Company accounts for individual performance
obligations separately if they are capable of being distinct and distinct within the context of the contract. Determining whether products
and services are considered distinct performance obligations may require significant judgment. Judgment is also required to determine
the stand-alone selling price, for each distinct performance obligation.
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
3. |
SIGNIFICANT ACCOUNTING POLICIES (continued) |
Deferred revenue
Revenue recognition of sales is recorded
on a monthly basis upon delivery or as the services are provided. Cash received in advance for services are recorded as deferred revenue
based on the proportion of time remaining under the service arrangement as of the reporting date.
Foreign exchange
The functional currency is the currency
of the primary economic environment in which the Company operates and has been determined for each entity within the Company. The functional
currency for the Company and its subsidiaries is the United States dollar. The functional currency determinations were conducted through
an analysis of the consideration factors identified in ASC 830, Foreign Currency Matters.
Foreign currency transactions in currencies
other than the United States dollar are recorded at exchange rates prevailing on the dates of the transactions. Foreign currency transaction
gains and losses are generally recognized in profit or loss and presented within gain (loss) on foreign exchange.
At the end of each reporting period, the monetary assets and liabilities
of the Company and its subsidiaries that are denominated in foreign currencies are translated at the rate of exchange at the date of the
condensed interim consolidated balance sheets. Non-monetary assets and liabilities that are denominated in foreign currencies are translated
at historical rates. Revenues and expenses that are denominated in foreign currencies are translated at the exchange rates approximating
those in effect on the date of the transactions. Foreign currency translation gains and losses are recognized in other comprehensive income
and accumulated in equity on the condensed interim consolidated statements of stockholders’ equity.
Comprehensive income (loss)
Comprehensive income (loss) consists
of net income (loss) and other comprehensive income (loss) and represents the change in shareholders’ equity (deficit) which results
from transactions and events from sources other than the Company’s shareholders. Comprehensive loss differs from net loss for the
periods ended June 30, 2024 and 2023, due to the effects of foreign translation gains and losses.
Recent accounting pronouncements
not yet adopted
New accounting pronouncements
In August 2023, the FASB issued ASU 2023-05, Business Combinations—Joint
Venture Formations (Subtopic 805-60): Recognition and Initial Measurement. This ASU addresses accounting for assets and liabilities contributed
to a joint venture. It requires entities to recognize and measure these contributions at fair value as of the joint venture formation
date. This ASU is applicable to all entities involved in forming joint ventures and is effective for joint ventures formed on or after
January 1, 2025. The Company is currently evaluating how this ASU will impact its condensed interim consolidated financial statements
and disclosures.
In November 2023, the FASB issued ASU
2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU enhances the disclosures related to segment
reporting for public entities. It requires entities to disclose significant segment expenses for each reportable segment, providing greater
transparency in segment performance. The ASU is effective for fiscal years beginning after December 15, 2023, and for interim periods
within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating how this ASU will
impact its condensed interim consolidated financial statements and disclosures.
In December 2023, the FASB issued ASU
2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU enhances the transparency and decision usefulness
of income tax disclosures. It is designed to provide more detailed information about an entity’s income tax expenses, liabilities,
and deferred tax items, potentially affecting how companies report and disclose their income tax-related information. The ASU is effective
for public business entities for annual periods beginning after December 15, 2024, including interim periods within those fiscal years.
The Company is currently evaluating how this ASU will impact its condensed interim consolidated financial statements and disclosures.
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
3. |
SIGNIFICANT ACCOUNTING POLICIES (continued) |
Recent adopted accounting pronouncements
In March 2023, the FASB issued ASU 2023-01,
Leases (Topic 842): Common Control Arrangements. This ASU clarifies leasing transactions among entities under common control, emphasizing
the use of written terms for lease existence and classification. It is effective for public business entities for fiscal years beginning
after December 15, 2023, including interim periods within those fiscal years. The Company adopted the amendments in this update during
the current year and the adoption did not have a material impact on its condensed interim consolidated financial statements and disclosures.
In March 2023, the FASB issued ASU 2023-02,
Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional
Amortization Method. This ASU expands the proportional amortization method to additional types of tax equity investments. It allows entities
to apply this method to a broader range of investments that generate tax credits, providing greater flexibility in accounting for these
investments. ASU 2023-02 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal
years. The Company adopted the amendments in this update during the current year and the adoption did not have a material impact on its
condensed interim consolidated financial statements and disclosures.
In March 2023, the FASB issued ASU 2023-03,
which amends various SEC paragraphs in the Accounting Standards Codification. This includes amendments to Presentation of Financial Statements
(Topic 205), Income Statement—Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity
(Topic 505), and Compensation—Stock Compensation (Topic 718). The amendments are in response to SEC Staff Accounting Bulletin No.
120 and other SEC staff announcements and guidance. This ASU does not introduce new guidance and therefore does not have a specified transition
or effective date. However, for smaller reporting companies, the ASU is effective for fiscal years beginning after December 15, 2023.
The Company adopted the amendments in this update during the current year and the adoption did not have a material impact on its condensed
interim consolidated financial statements and disclosures.
In October 2023, the FASB issued ASU
2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative.
This ASU introduces changes to the disclosure requirements, aligning them more closely with the SEC’s initiatives for simplification
and update. It specifically addresses various amendments in the FASB Accounting Standards Codification in response to the SEC’s
drive for clearer and more streamlined disclosures. This ASU is effective for public business entities classified as smaller reporting
companies for fiscal years beginning after December 15, 2023. The Company adopted the amendments in this update during the current year
and the adoption did not have a material impact on its condensed interim consolidated financial statements and disclosures.
Management does not believe any other
recently issued but not yet effective accounting pronouncement, if adopted, would have a material effect on the Company’s present
or future consolidated financial statements.
As of June 30, 2024, accounts receivable
consists of customer receivables of none and Goods and Services Tax (GST) receivable of $10,250 As of December 31, 2023, accounts receivable
consists of customer receivables of $8,680 (net an allowance for credit losses of $2,700) and GST receivable of $9,542.
As at June 30, 2024, restricted deposits
consisted of none (December 31, 2023 - $8,679) held in a guaranteed investment certificate as collateral for a corporate credit card.
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
6. |
PROPERTY AND EQUIPMENT |
| |
Computers | | |
Right of Use Asset | | |
Total | |
| |
($) | | |
($) | | |
($) | |
Cost | |
| | | |
| | | |
| | |
At December 31, 2022 | |
| 246,719 | | |
| 749,202 | | |
| 995,921 | |
Additions | |
| - | | |
| - | | |
| - | |
Disposals | |
| (222,468 | ) | |
| - | | |
| (222,468 | ) |
At December 31, 2023 | |
| 24,251 | | |
| 749,202 | | |
| 773,453 | |
Disposals | |
| (247 | ) | |
| | | |
| (247 | ) |
At June 30, 2024 | |
| 24,004 | | |
| 749,202 | | |
| 773,206 | |
Accumulated amortization | |
| | | |
| | | |
| | |
At December 31, 2022 | |
| 152,746 | | |
| 749,202 | | |
| 901,948 | |
Amortization for the period | |
| 23,754 | | |
| - | | |
| 23,754 | |
Disposals | |
| (154,184 | ) | |
| - | | |
| (154,184 | ) |
At December 31, 2023 | |
| 22,316 | | |
| 749,202 | | |
| 771,518 | |
Amortization for the period | |
| 892 | | |
| | | |
| 892 | |
Disposals | |
| (82 | ) | |
| | | |
| (82 | ) |
At June 30, 2024 | |
| 23,126 | | |
| 749,902 | | |
| 772,328 | |
| |
| | | |
| | | |
| | |
Carrying amounts | |
| | | |
| | | |
| | |
At December 31, 2022 | |
| 93,973 | | |
| - | | |
| 93,973 | |
At December 31, 2023 | |
| 1,935 | | |
| - | | |
| 1,935 | |
At June 30, 2024 | |
| 878 | | |
| - | | |
| 878 | |
7. |
NON-CONTROLLING INTEREST IN VERSUS LLC |
As of December 31, 2018, the Company
held a 41.3% ownership interest in Versus LLC, a privately held limited liability company organized under the laws of the state of Nevada.
The Company consolidates Versus LLC as a result of having full control over the voting shares. Versus LLC is a technology company that
is developing a business-to-business software platform that allows video game publishers and developers to offer prize-based matches of
their games to their players.
During 2019, the Company increased its ownership by 25.2%
in a series of transactions through the issuance of common shares and warrants.
On March 1, 2022, the Company acquired
an additional 15.1% interest in Versus LLC in exchange for 715 common shares of the Company. The common shares were determined to have
a fair value of $186,294. As a result, the Company increased its ownership interest to 81.9% and recorded the excess purchase price over
net identifiable assets of $4,562,631 against additional-paid-in-capital. The effect on non-controlling interest was a reduction of $4,376,337.
The following table presents summarized
financial information before intragroup eliminations for the non-wholly owned subsidiary as of and for the six months ended June 30, 2024
and 2023.
| |
June 30, 2024 | | |
June 30, 2023 | |
Non-controlling interest percentage | |
18.1% | | |
18.1% | |
| |
($) | | |
($) | |
Assets | |
| | |
| |
Current | |
| 1,139,890 | | |
| 1,010,211 | |
Non-current | |
| 878 | | |
| 2,046,995 | |
| |
| 1,140,768 | | |
| 3,057,206 | |
| |
| | | |
| | |
Liabilities | |
| | | |
| | |
Current | |
| 10,955 | | |
| 140,523 | |
Non-current | |
| 45,927,621 | | |
| 42,485,061 | |
| |
| 45,938,576 | | |
| 42,625,584 | |
Net liabilities | |
| (44,797,808 | ) | |
| (39,568,378 | ) |
Non-controlling interest | |
| (7,717,036 | ) | |
| (6,784,717 | ) |
Net loss | |
| (3,001,425 | ) | |
| (2,218,719 | ) |
Net loss attributed to non-controlling interest | |
| (329,489 | ) | |
| (401,588 | ) |
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
Intangible assets were comprised of
a business-to-business software platform that allows video game publishers and developers to offer prize-based matches of their games
to their players. The Company continued to develop new apps, therefore additional costs were capitalized during the years ended December
31, 2023 and 2022. During the year ended December 31, 2023, the Company completed an impairment analysis of its intangible assets and
concluded the assets were impaired. As a result, they recorded an impairment change in the amount of $3,968,332 during the year ended
December 31,2023.
| |
Software | | |
Customer Relationships | | |
Trade name | | |
Developed Technology | | |
Total | |
Cost | |
| | |
| | |
| | |
| | |
| |
At December 31, 2022 | |
| 14,715,529 | | |
| 3,170,966 | | |
| 420,833 | | |
| 1,209,861 | | |
| 19,517,189 | |
Additions | |
| 19,413 | | |
| - | | |
| - | | |
| - | | |
| 19,413 | |
Impairment | |
| (1,656,691 | ) | |
| (1,745,854 | ) | |
| (420,833 | ) | |
| (144,954 | ) | |
| (3,968,332 | ) |
At December 31, 2023 | |
| 13,078,251 | | |
| 1,425,112 | | |
| - | | |
| 1,064,907 | | |
| 15,568,270 | |
Additions | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
At June 30, 2024 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Accumulated amortization | |
| | | |
| | | |
| | | |
| | | |
| | |
At December 31, 2022 | |
| 11,311,681 | | |
| 1,037,144 | | |
| - | | |
| 775,000 | | |
| 13,123,825 | |
Amortization | |
| 1,766,570 | | |
| 387,968 | | |
| - | | |
| 289,907 | | |
| 2,444,445 | |
At December 31, 2023 | |
| 13,078,251 | | |
| 1,425,112 | | |
| - | | |
| 1,064,907 | | |
| 15,568,270 | |
Amortization | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
At June 30, 2024 | |
| 13,078,251 | | |
| 1,425,112 | | |
| - | | |
| 1,064,907 | | |
| 15,568,270 | |
Carrying amounts | |
| | | |
| | | |
| | | |
| | | |
| | |
At December 31, 2022 | |
| 3,403,848 | | |
| 2,133,822 | | |
| 420,833 | | |
| 434,861 | | |
| 6,393,364 | |
At December 31, 2023 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
At June 30, 2024 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
9. |
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES |
The Company’s accounts payable
and accrued liabilities are comprised of the following:
| |
June 30, 2024 | | |
December 31, 2023 | |
| |
($) | | |
($) | |
Accounts payable | |
| 12,655 | | |
| 82,579 | |
Due to related parties (Note 10 and Note12) | |
| - | | |
| 177,500 | |
Accrued liabilities | |
| 10,951 | | |
| 26,348 | |
| |
| 23,606 | | |
| 286,427 | |
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
10. |
NOTES PAYABLE – RELATED PARTY |
During the year ended December 31, 2023,
the Company repaid $2,519,835 of principal on its outstanding note payable – related party balances. As at December 31, 2023, the
Company had recorded $0 in accrued interest.
During the three and six months ended
June 30, 2023 the Company recorded finance expense of $0 (December 31, 2023 - $60,770), related to bringing the notes to their present
value.
| |
Amount | |
| |
($) | |
Balance, December 31, 2022 | |
| 2,604,713 | |
Foreign currency adjustment | |
| (35,380 | ) |
Repayments | |
| (2,519,835 | ) |
Cancellation of remaining debt | |
| (49,498 | ) |
Balance, December 31, 2023 | |
| - | |
|
a) |
Authorized share capital |
The Company is authorized to issue
an unlimited number of Class A Shares and an unlimited number of common shares. The Class A Shares and common shares do not have any
special rights or restrictions attached, respectively. The Class A shares were converted to common shares on December 22, 2023, and as of December
31, 2023, there were no Class A Shares issued and outstanding and only common shares outstanding.
During the year ended December 31, 2023, the Company:
| i) | Issued 156,250 shares at a price of $14.40 per share for total proceeds of $2,250,000 in a registered direct offering. In connection with the offering, the Company incurred $226,544 in issuance costs as part of the transaction. |
| ii) | Issued 283,875 common shares pursuant to exercise of 283,875 warrants at a price of $17.37 per share for total proceeds of $4,561,200. |
| iii) | Issued 815,217 shares at a price of $3.68 per share for total proceeds of $3,000,000 in a registered direct offering. In connection with the offering, the Company incurred $453,345 in issuance costs as part of the transaction. |
| iv) | Issued 989,903 shares at a price of $2.59 per share for total proceeds of $2,562,660 in a private placement. |
| v) | Issued 21 shares upon the conversion of Class A shares. |
During the six months ended June 30, 2024, the Company:
|
i) |
Did not enter into any capital transactions. |
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
11. |
SHARE CAPITAL (continued) |
The Company may grant incentive stock
options to its officers, directors, employees, and consultants. The Company has implemented a rolling Stock Option Plan (the “Plan”)
whereby the Company can issue up to 10% of the issued and outstanding common shares of the Company. Options have a maximum term of ten
years and vesting is determined by the Board of Directors.
A continuity schedule of outstanding stock options is as
follows:
| |
Number Outstanding | | |
Weighted Average Exercise Price | |
| |
| | |
($) | |
Balance – December 31, 2022 | |
| 14,238 | | |
| 594.08 | |
Granted | |
| 25,000 | | |
| 14.40 | |
Exercised | |
| - | | |
| - | |
Forfeited | |
| (10,247 | ) | |
| 392.60 | |
Balance – December 31, 2023 | |
| 28,990 | | |
| 165.38 | |
Granted | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | |
Forfeited | |
| (13,860 | ) | |
| 186.49 | |
Balance – June 30, 2024 | |
| 15,130 | | |
| 146.03 | |
During the three months ended June 30, 2024 and 2023 the Company recorded
share-based compensation of none and $90,896, respectively, relating to options vested during the period. During the six months ended
June 30, 2024 and 2023 the Company recorded share-based compensation of $160,865 and $(1,156,217), respectively, relating to options vested
during the period.
The Company used the following assumptions in calculating
the fair value of stock options for the period ended:
| | June 30,
2024 | | | June 30,
2023 | |
Risk-free interest rate | | | 3.93 | % | | | 3.93 | % |
Expected life of options | | | 3.38 years | | | | 5.0 years | |
Expected dividend yield | | | Nil | | | | Nil | |
Volatility | | | 132.65 | % | | | 132.65 | % |
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
11. |
SHARE CAPITAL (continued) |
At June 30, 2024, the Company had incentive
stock options outstanding as follows:
Expiry Date | | Options Outstanding | | | Exercise Price | | | Weighted Average Remaining Life | |
| | | | | ($) | | | (years) | |
September 27, 2024 | | | 572 | | | | 1,087.20 | | | | 0.24 | |
July 24, 2025 | | | 287 | | | | 715.20 | | | | 1.07 | |
July 31, 2025 | | | 276 | | | | 715.20 | | | | 1.08 | |
June 1, 2026 | | | 59 | | | | 1,689.60 | | | | 1.92 | |
August 19, 2026 | | | 761 | | | | 1,008.00 | | | | 2.14 | |
August 17, 2027 | | | 1,504 | | | | 96.00 | | | | 3.13 | |
September 20, 2027 | | | 140 | | | | 55.20 | | | | 3.22 | |
February 13, 2028 | | | 11,531 | | | | 14.40 | | | | 3.62 | |
| | | 15,130 | | | | 146.03 | | | | 3.27 | |
|
d) |
Share purchase warrants |
A continuity schedule of outstanding share purchase warrants
is as follows:
| |
Number
Outstanding | | |
Weighted
Average
Exercise
Price | |
| |
| | |
($) | |
Balance –December 31, 2022 | |
| 329,908 | | |
| 91.84 | |
Exercised | |
| (283,875 | ) | |
| 16.19 | |
Expired | |
| - | | |
| - | |
Issued | |
| 850,612 | | |
| 3.83 | |
Balance – December 31, 2023 | |
| 896,645 | | |
| 32.36 | |
Exercised | |
| - | | |
| - | |
Expired | |
| - | | |
| - | |
Issued | |
| - | | |
| - | |
Balance
– June 30, 2024 | |
| 896,645 | | |
| 32.36 | |
During the year ended December 31, 2023, the Company:
| i) | Issued 10,938 placement agent warrants in conjunction with a registered direct offering on February 2, 2023, with an exercise price of $14.40 per share. |
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
11. |
SHARE CAPITAL (continued) |
| ii) | Issued 815,217 warrants in conjunction with a public offering on October 17, 2023, with an exercise price of $3.68 per share. |
| iii) | Issued 24,457 placement agent warrants in conjunction with a public offering on October 17, 2023, with an exercise price of $4.05 per share. |
The Company used the following assumptions
in calculating the fair value of the warrants for the period ended:
| |
June 30, 2024 | | |
December 31, 2023 | |
Risk-free interest rate | |
4.13% – 4.49% | | |
4.13% – 4.49% | |
Expected life of warrants | |
1.81 – 4.55 years | | |
2.06 – 4.80 years | |
Expected dividend yield | |
Nil | | |
Nil | |
Volatility | |
132.78% | | |
132.78% | |
Weighted average fair value per warrant | |
$4.44 | | |
$4.69 | |
At June 30, 2024, the Company had share
purchase warrants outstanding as follows:
Expiration Date | | Warrants Outstanding | | | Exercise Price | | | Weighted
Average Remaining
Life | |
| | | | | ($) | | | (years) | |
January 20, 2026 | | | 7,030 | | | | 1,800.00 | | | | 1.56 | |
February 28, 2027 | | | 20,689 | | | | 460.80 | | | | 2.67 | |
December 6, 2027 | | | 13,781 | | | | 20.00 | | | | 3.43 | |
December 9, 2027 | | | 9,876 | | | | 17.60 | | | | 3.44 | |
January 18, 2028 | | | 25,906 | | | | 124.80 | | | | 3.55 | |
February 2, 2028 | | | 10,938 | | | | 14.40 | | | | 3.60 | |
October 17, 2028 | | | 783,968 | | | | 3.68 | | | | 4.30 | |
October 17, 2028 | | | 24,457 | | | | 4.05 | | | | 4.30 | |
| | | 896,645 | | | | 32.36 | | | | 4.19 | |
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
12. |
RELATED PARTY TRANSACTIONS |
The following summarizes the Company’s
related party transactions, not disclosed elsewhere in these condensed interim consolidated financial statements, during the six months
ended June 30, 2024 and 2023. Key management personnel includes the Chief Executive Officer (CEO), Chief Financial Officer (CFO) and certain
directors and officers and companies controlled or significantly influenced by them.
Key Management Personnel
| |
2024 | | |
2023 | |
| |
($) | | |
($) | |
Short-term employee benefits paid or accrued to the CEO of the Company, including share-based compensation vested for incentive stock options and performance warrants. | |
| 272,177 | | |
| 177,178 | |
Short-term employee benefits paid or accrued to the CFO of the Company, including share-based compensation vested for incentive stock options and performance warrants. | |
| 275,032 | | |
| 183,898 | |
Short-term employee benefits paid or accrued to a member of the advisory board of the Company, including share-based compensation vested for incentive stock options and performance warrants. | |
| - | | |
| 54,518 | |
Short-term employee benefits paid or accrued to the Chief Technology Officer of the Company, including share-based compensation vested for incentive stock options and performance warrants. | |
| 213,028 | | |
| 156,193 | |
Short-term employee benefits paid or accrued to a Director of the Company, including share-based compensation vested for incentive stock options and performance warrants. | |
| 92,487 | | |
| 138,473 | |
Short-term employee benefits paid or accrued to the Chief People Officer of the Company, including share-based compensation vested for incentive stock options and performance warrants. | |
| - | | |
| 108,973 | |
Short-term employee benefits paid or accrued to other directors and officers of the Company, including share-based compensation vested for incentive stock options and performance warrants. | |
| 28,748 | | |
| 48,777 | |
Total | |
| 881,472 | | |
| 868,010 | |
Other Related Party Payments
Office sharing and occupancy costs of
$0 (December 31, 2023 - $64,741) were paid or accrued to a corporation that shares management in common with the Company.
Amounts Outstanding
| a) | At June 30, 2024, a total of $0 (December 31, 2023 - $177,500) was included in accounts payable and accrued liabilities owing to officers, directors, or companies controlled by them. These amounts are unsecured and non-interest bearing (Note 9). |
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
13. |
CONCENTRATION OF RISK |
Credit risk
Credit risk is the risk of financial
loss to the Company if a counterparty to a financial instrument fails to meet its payment obligations. The Company has no material counterparties
to its financial instruments with the exception of the financial institutions which hold its cash. The Company manages its credit risk
by ensuring that its cash is placed with a major financial institution with strong investment grade ratings by a primary ratings agency.
The Company’s receivables consist of goods and services due from customers and tax due from the Canadian government.
Financial instrument risk exposure
The Company is exposed in varying degrees
to a variety of financial instrument related risks. The Board approves and monitors the risk management processes.
Liquidity risk
The Company’s cash is invested
in business accounts which are available on demand. The Company has not raised additional capital during the three and six months ended
June 30, 2024.
Interest rate risk
The Company’s bank account earns
interest income at variable rates. The fair value of its portfolio is relatively unaffected by changes in short-term interest rates. A
1% change in interest rates would have no significant impact on profit or loss for the six months ended June 30, 2024.
Foreign exchange risk
Foreign currency exchange rate risk
is the risk that the fair value of financial instruments or future cash flows will fluctuate because of changes in foreign exchange rates.
The Company operates in Canada and the United States.
The Company was exposed to the following
foreign currency risk as at June 30, 2024 and December 31, 2023:
| |
June 30, 2024 | | |
December 31, 2023 | |
| |
($) | | |
($) | |
Cash | |
| 262,691 | | |
| 1,630,841 | |
Accounts payable and accrued liabilities | |
| (12,652 | ) | |
| (105,941 | ) |
| |
| 250,039 | | |
| 1,524,900 | |
As at June 30, 2024, with other variables
unchanged, a +/- 10% change in the United States dollar to Canadian dollar exchange rate would impact the Company’s net loss by
$25,000 (December 31, 2023 - $152,500).
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2024 (Expressed in United States dollars) (Unaudited) |
|
14. |
Management of Capital |
The Company manages its capital structure
and makes adjustments to it, based on the funds available to the Company. Capital consists of items within equity (deficit). The Board
of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company’s
management to sustain future development of the business. The Company is not subject to any externally imposed capital requirements.
The Company remains dependent on external
financing to fund its activities. In order to sustain its operations, the Company will spend its existing cash on hand and raise additional
amounts as needed until the business generates sufficient revenues to be self-sustaining. Management reviews its capital management approach
on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable.
In order to maximize ongoing corporate
development efforts, the Company does not pay out dividends. The Company’s investment policy is to keep its cash treasury invested
in certificates of deposit with major financial institutions.
There have been no changes to the Company’s
approach to capital management during the six months ended June 30, 2024.
15. |
GEOGRAPHICAL SEGMENTED INFORMATION |
The Company is engaged in three business
activities, the live events business, which includes partnering with multiple professional sports franchises to drive in-stadium audience
engagement; a software licensing business creating a recurring revenue stream; and a business-to-business software platform that allows
video game publishers and developers to offer prize-based matches of their games to their players.
Details of identifiable assets by geographic
segments are as follows:
| |
Restricted deposits | | |
Deposits | | |
Property and equipment | | |
Intangible assets | |
June 30, 2024 | |
| | |
| | |
| | |
| |
Canada | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
USA | |
| - | | |
| - | | |
| 878 | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
| |
$ | - | | |
$ | - | | |
$ | 878 | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | |
June 30, 2023 | |
| | | |
| | | |
| | | |
| | |
Canada | |
$ | 8,672 | | |
$ | - | | |
$ | - | | |
$ | - | |
USA | |
| - | | |
| 100,000 | | |
| 18,504 | | |
| 5,700,984 | |
| |
| | | |
| | | |
| | | |
| | |
| |
$ | 8,672 | | |
$ | 100,000 | | |
$ | 18,504 | | |
$ | 5,700,984 | |
The Company has evaluated subsequent
events after the balance sheet date of June 30, 2024 through August 14, 2024, the date the consolidated financial statements were issued.
Based upon its evaluation, management has determined that no subsequent events have occurred that would require recognition in the accompanying
condensed interim consolidated financial statements or disclosure in the notes thereto.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following
discussion and analysis of our financial condition and results of operations for the years ended December 31, 2023 and 2022, in addition
to the Quarterly Report for the period ended March 31, 2024, in conjunction with our unaudited condensed consolidated interim financial
statements and the related notes included elsewhere in this Quarterly Report. This discussion contains forward-looking statements that
involve risks and uncertainties. Our actual results and the timing of selected events could differ materially from those anticipated in
these forward-looking statements as a result of various factors, including those set forth under “Risk Factors” and elsewhere
in this Quarterly Report.
Overview
We offer a suite of proprietary
business-to-business software tools that are meant to drive user engagement through gamification and rewards. These tools allow our partners
to offer in-game prizing and rewards, including merchandise, coupons, digital goods, and sweepstakes entries — inside
their websites, their venues, or their streaming media content.
Our customers are mostly
sports teams, venues, and advertising agencies, who typically use our products as part of their live events or as part of an advertising
campaign with the goal of engaging fans, increasing consented first-party data, and increasing sales. At December 31, 2022, we had 16
active customers. At December 31, 2023 and at June 30, 2024, we had five active customers due to the decrease in our sales force.
Our products and games are
designed so that end users of our products can earn prizes by registering on our system and completing in-content challenges like trivia,
polls, or casual mobile games. Players can use our system to play a variety of games and earn a wide range of prize types provided by
advertisers and sponsors. Our products include our in-venue XEO and Filter Fan Cam products for live events, and our new stand-alone “Winfinite”
product that can be used by brands, advertising agencies, and content partners to reach potential customers outside of sports venues,
on mobile devices. We also have an IP portfolio that could create future licensing and product development opportunities including our
recently allowed Artificial Intelligence (“AI”) and Machine Learning (“ML”) series of patent claims.
With the acquisition of Xcite
Interactive in June 2021, we acquired a number of key pieces of technology and relationships that have helped to drive our engagement
and rewards business, including a live events fan engagement business that has partnered with professional sports franchises in the National
Football League (“NFL”), the National Basketball Association (“NBA”), the National Hockey League (“NHL”)
and others to increase audience engagement using interactive gaming functions like trivia, polling, and casual games that can be played
alongside live experiences whether a player is at-home, in a restaurant, or in-venue at the event itself. Our three largest customers
in 2023 were the San Jose Sharks, the Sacramento Kings, and ENT Marketing, a marketing agency that used our platform to promote Coca-Cola
products.
We now have three principal
software products. Our eXtreme Engagement Online or “XEO” platform is designed primarily for in-venue main-board work in stadiums
and arenas. Our Filter Fan Cam (FFC) platform is an Augmented Reality filtering tool that can be used for mobile and in-venue applications.
In addition, we have a stand-alone gaming and prizing product that we call “Winfinite,” which allows brands, media companies,
and advertising agencies to reach out to customers directly on their mobile devices. We license these three software products to teams,
ad agencies, and other content creators.
Significant Components of Our Results of Operations
Revenue. In
general, we recognize revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow
to us, where there is evidence of an arrangement, when the selling price is fixed or determinable, and when specific criteria have been
met or there are no significant remaining performance obligations for each of our activities as described below. Foreseeable losses, if
any, are recognized in the year or period in which the loss is determined.
We earn revenue through the
development and maintenance of custom-built software.
We recognize revenues received
from the development and maintenance of custom-built software and other professional services provided upon the satisfaction of our performance
obligation in an amount that reflects the consideration to which we expect to be entitled in exchange for those services. Performance
obligations can be satisfied either at a single point in time or over time. For those performance obligations that are satisfied at a
single point in time, the revenue is recognized at that time. For each performance obligation satisfied over time, we recognize revenue
by measuring the progress toward complete satisfaction of that performance obligation.
Our contracts with customers
may include multiple performance obligations. For these contracts, we account for individual performance obligations separately if they
are capable of being distinct within the context of the contract. Determining which performance obligations are considered distinct may
require significant judgment. Judgment is also required to determine the amount of revenue associated with each distinct performance obligation.
Operating Expenses.
We classify our operating expense as research and development, and selling, general and administrative. Personnel costs are the
primary component of each of these operating expense categories, which consist of cash-based personnel costs, such as salaries, benefits
and bonuses. Additionally, these categories include intangible amortization, amortization expense, interest expense, software costs, professional
fees and share-based compensation.
Operating Results
Comparison of Results of Operations for the three months ended June
30, 2024 and June 30, 2023
The following table summarizes
our results of operations for the three months ended June 30, 2024 and 2023:
| |
For the Three Months Ended June 30, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Statement of Operations and Comprehensive Loss Data: | |
| | |
| |
Revenue | |
$ | 26,937 | | |
$ | 56,053 | |
Cost of revenues | |
| 16,231 | | |
| 23,570 | |
Gross Margin | |
| 10,706 | | |
| 32,483 | |
| |
| | | |
| | |
Expenses | |
| | | |
| | |
Research and development | |
| 67,203 | | |
| 717,667 | |
Selling, general and administrative | |
| 1,443,171 | | |
| 1,625,471 | |
Total Operating Expenses | |
| 1,510,374 | | |
| 2,343,138 | |
Operating loss | |
| (1,499,668 | ) | |
| (2,310,655 | ) |
Other income (expense) | |
| (74 | ) | |
| - | |
Net loss | |
| (1,499,742 | ) | |
| (2,310,655 | ) |
| |
| | | |
| | |
Other total comprehensive loss: | |
| | | |
| | |
Change in foreign currency translation, net of tax | |
| 121,174 | | |
| 18,849 | |
Total comprehensive loss | |
$ | (1,378,568 | ) | |
| (2,291,806 | ) |
| |
| | | |
| | |
Basic and diluted loss per share to shareholders | |
$ | (0.54 | ) | |
$ | (3.05 | ) |
Revenue
Our revenues are derived
primarily from software licensing. Revenue was $26,937 for the three month period ended June 30, 2024, representing a decrease of $29,116,
or 52%, from $56,053 for the three month period ended June 30, 2023. The decrease was primarily due to a significant reduction in the
number of clients from June 30, 2023 to June 30, 2024.
Cost of revenues
Cost of revenues was $16,231 for the three month period ended June
30, 2024, representing a decrease of $7,339, or 31%, from $23,570 for the three month period ended June 30, 2023. The decrease was in
line with the decrease in revenue
Research and development
Research and development was $67,203 for the three month period ended
June 30, 2024, representing a decrease of $650,464, or 91%, from $717,667 for the three month period ended June 30, 2023. The decrease
was primarily due to significant reductions in staff related to our company restructuring.
Selling, general and administrative
Selling, general and administrative
was $1,443,171 for the three month period ended June 30, 2024, representing a decrease of $182,300, or 11%, from $1,625,471 for the three
month period ended June 30, 2023. The decrease was primarily due to a decrease in payroll as the Company reduced head count and a decrease
in professional fees, offset by a one-time severance payment of $305,000 during the three months ended June 30, 2024.
Loss from Operations
Loss from operations was
$1,499,742 for the three month period ended June 30, 2024, representing a decrease of $810,913, or 35%, from $2,310,655 for the three
month period ended June 30, 2023. The decrease was primarily the result of decreased spend on professional fees and payroll.
Operating Results
Comparison of Results of Operations for the six month period ended
June 30, 2024 and June 30, 2023
The following table summarizes
our results of operations for the six months ended June 30, 2024 and 2023:
| |
For the Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Statement of Operations and Comprehensive Loss Data: | |
| | |
| |
Revenue | |
$ | 53,440 | | |
$ | 214,003 | |
Cost of revenues | |
| 40,277 | | |
| 55,927 | |
Gross Margin | |
| 13,163 | | |
| 158,076 | |
| |
| | | |
| | |
Expenses | |
| | | |
| | |
Research and development | |
| 106,615 | | |
| 784,807 | |
Selling, general and administrative | |
| 2,907,652 | | |
| 3,010,813 | |
Total Operating Expenses | |
| 3,014,267 | | |
| 3,795,620 | |
Operating loss | |
| (3,001,104 | ) | |
| (3,637,544 | ) |
Other income/(expense) | |
| (321 | ) | |
| - | |
Net loss | |
| (3,001,425 | ) | |
| (3,637,544 | ) |
| |
| | | |
| | |
Other total comprehensive income (loss): | |
| | | |
| | |
Change in foreign currency translation, net of tax | |
| 160,865 | | |
| 28,197 | |
Total comprehensive loss | |
$ | (2,840,560 | ) | |
| (3,609,347 | ) |
| |
| | | |
| | |
Basic and diluted loss per share to shareholders | |
$ | (1.07 | ) | |
$ | (5.46 | ) |
Revenue
Our revenues are derived
primarily from software licensing. Revenue was $53,440 for the six month period ended June 30, 2024, representing a decrease of $160,563,
or 75%, from $214,003 for the six month period ended June 30, 2023. The decrease was primarily due to a significant reduction in the number
of clients from June 30, 2023 to June 30, 2024.
Cost of revenues
Cost of revenues was $40,277
for the six month period ended June 30, 2024, representing a decrease of $15,650, or 28%, from $55,927 for the six month period ended
June 30, 2023. The decrease was in line with the decrease in revenue.
Research and development
Research and development was
$106,615 for the six month period ended June 30, 2024, representing a decrease of $678,192, or 86%, from $784,807 for the six month period
ended June 30, 2023. The decrease was primarily due to a reduction in staffing levels, including a large portion of our engineering staff,
and a reduction in software costs.
Selling, general and administrative
Selling, general and administrative
was $2,907,652 for the six month period ended June 30, 2024, representing a decrease of $103,161, or 3%, from $3,010,813 for the six month
period ended June 30, 2023. The decrease was primarily due to a decrease in payroll as the Company reduced head count and a decrease in
professional fees, offset by a one-time severance payment of $305,000 during the six months ended June 30, 2024.
Loss from Operations
Loss from operations was
$3,001,104 for the six month period ended June 30, 2024, representing a decrease of $636,440, or 17%, from $3,637,544 for the six month
period ended June 30, 2023. The decrease was primarily the result of decreased spend on professional fees and payroll.
Inflation
The effect of inflation on
our revenue and operating results was not significant.
Liquidity and Capital Resources
We had cash of $905,915 and
a working capital surplus of $1,796,886 as at June 30, 2024, compared to a cash position of $4,689,007 and working capital surplus of
$4,546,227 as at December 31, 2023. The decrease in our cash position and decrease in working capital surplus was related to using cash
to fund operations and ongoing losses.
Our financial condition and
liquidity is and will continue to be influenced by a variety of factors, including:
| ● | our
ability to generate cash flows from our operations; |
| ● | future
indebtedness and the interest we are obligated to pay on this indebtedness; |
| ● | the
availability of public and private debt and equity financing; |
| ● | changes
in exchange rates which will impact our generation of cash flows from operations when measured in CAD; and |
| ● | our
capital expenditure requirements. |
Overview
Since inception, we have incurred significant operating losses. For
the years ended December 31, 2023 and 2022, we incurred net losses of approximately $10.5 million and $22.4 million, respectively. For
the six months ended June 30, 2024 the company incurred a net loss of $3.0 million. During such periods, we have financed our operations
primarily through an initial public offering of our common shares in January 2021 and subsequent public offerings, registered direct offerings,
and private placements. In February 2023, we completed a registered direct offering of our common shares in which we received gross proceeds
of $2.25 million and net proceeds of approximately $2 million. In October 2023, we completed a public direct offering of our common shares
in which we received gross proceeds of approximately $3 million and net proceeds of approximately $2.5 million. In November 2023, we completed
a private placement of our equity securities in which we received gross proceeds of $2.6 million. Throughout 2023, we received approximately
$4.6 million in proceeds from warrant exercises. Our cash and cash equivalents as of December 31, 2023 was $4.7 million. Our primary cash
needs are for working capital requirements, capital expenditures and to fund our operations.
We are subject to the risks
and uncertainties associated with a new business. We believe that our current resources and the expected revenues from operations will
be insufficient to fund our planned operations for the next twelve months. The report of our independent registered public accounting
firm on our consolidated financial statements for the year ended December 31, 2023 stated that our recurring losses from operations, accumulated
deficit as of December 31, 2023, inability to achieve positive cash flows from operations and inability to fund day to day activities
through operations indicates that a material uncertainty exists that may cast significant doubt on our ability to continue as a going
concern.
While we plan to increase
our cash flow from our operations to address some of our liquidity concerns, to date we have been unable to do so and are experiencing
declining revenues. Accordingly, we are evaluating other strategic alternatives. However, to execute our business plan and implement our
business strategy, we anticipate that we will need to obtain additional financing and may choose to raise additional funds through public
or private equity or debt financings, a bank line of credit, borrowings from affiliates or other arrangements. We cannot be sure that
any additional funding, if needed, will be available on terms favorable to us or at all. Furthermore, any additional capital raised through
the sale of equity or equity-linked securities may dilute our current shareholders’ ownership in us and could also result in a decrease
in the market price of our common shares. The terms of those securities issued by us in future capital transactions may be more favorable
to new investors and may include the issuance of warrants or other derivative securities, which may have a further dilutive effect. Furthermore,
any debt financing, if available, may subject us to restrictive covenants and significant interest costs. There can be no assurance that
we will be able to raise additional capital, when needed, to continue operations in their current form. If we cannot raise needed funds,
we might be forced to make substantial reductions in our operating expenses, including reductions in our research and development expenses
or headcount reductions, which could adversely affect our ability to implement our business plan and ultimately our viability as a company,
or we may be forced to liquidate the company.
Cash Flows
The following summarizes
the key components of our cash flows for the six months period ended June 30, 2024 and 2023:
| |
Six Months Period Ended June 30, 2024 | | |
Six Months Period Ended June 30, 2023 | |
Net cash used in operating activities | |
$ | (3,783,092 | ) | |
$ | (3,514,003 | ) |
Net cash used in investing activities | |
| - | | |
| (9,670 | ) |
Net cash provided by financing activities | |
| - | | |
| 5,538,655 | |
Net increase (decrease) in cash | |
$ | (3,783,092 | ) | |
$ | 2,014,982 | |
Operating Activities
Net cash used in operating
activities for the six month period ended June 30, 2024 was $3,783,092 as compared to $(3,637.544) for the six month period ended June
30, 2023. The increase in cash used in operating activities was primarily attributable to the increase in cash used for prepaid expenses
as the Company is required to prepay for its directors and officers insurance.
Investing Activities
Net cash used in investing
activities for the six month period ended June 30, 2024 was $0 as compared to $9,670 for the six month period ended June 30, 2023. The
change in cash flow used in investing activities was primarily attributable to a significant reduction in payroll capitalized for the
development of intangible assets.
Financing Activities
Net cash provided by financing
activities was $0 for the six month period ended June 30, 2024 as compared to $5,538,655 for the six month period ended June 30, 2023.
The change in cash flow provided by financing activities was mainly attributable to proceeds we received from the issuance of common shares,
net of issuance costs, exercise of warrants and options, which was offset by repayments on notes payable and lease liabilities in 2023.
Indebtedness
Notes Payable
From 2017 to December 31,
2022, we issued $4,750,818 aggregate principal amount of promissory notes primarily to Brian Tingle, one of our directors. The notes bore
interest at the prime rate of the Bank of Canada, which has ranged from 2.45% to 3.95% per annum, compounded annually, that was payable
quarterly, and had a maturity date of three years from the date of issuance. As of December 31, 2023, all loans have been repaid and we
had recorded $0 in accrued interest that was included in accounts payable and accrued liabilities.
Critical Accounting Policies and Estimates
The preparation of consolidated
financial statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets
and liabilities at the date of the consolidated financial statements. Estimates and assumptions are continually evaluated and are based
on historical experience and management’s assessment of current events and other facts and circumstances that are considered to
be relevant. Actual results could differ from these estimates.
Significant assumptions about
the future and other sources of estimation uncertainty that management has made at the end of the reporting year, that could result in
a material adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made,
relate to, but are not limited to, the following:
Estimate for excess credit losses
We apply the Current Expected
Credit Loss (CECL) model under ASC 326 for impairment of financial assets. This model requires the recognition of an allowance for credit
losses based on expected losses over the life of the asset. If the credit risk of a financial asset decreases in a subsequent period,
any previously recognized impairment loss is reversed through profit or loss, limited to the extent that the carrying amount does not
exceed what the amortized cost would have been had the impairment not been recognized.
Deferred financing costs
Deferred financing costs
consist primarily of direct incremental costs related to our public offerings of our common stock completed in February 2023. Upon completion
of our public offering and financing any deferred costs were offset against the proceeds.
Property and equipment
Property and equipment is
stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. Such cost includes the cost of replacing part
of the property and equipment. All other repair and maintenance costs are recognized in the consolidated statements of operations and
comprehensive loss. The initial cost of property and equipment comprises its purchase price or construction cost and any costs directly
attributable to bringing it to a working condition for its intended use. The purchase price or construction cost is the aggregate amount
of cash consideration paid and the fair value of any other consideration given to acquire the asset. Where an item of property and equipment
is comprised of significant components with different useful lives, the components are accounted for as separate items of property and
equipment. For all property and equipment, depreciation is calculated over the depreciable amount, which is the cost of an asset less
its residual value. Depreciation is calculated starting on the date that property and equipment is available for its intended use.
Intangible assets
Intangible assets acquired
separately were measured upon initial recognition at cost, which comprises the purchase price plus any costs directly attributable to
the preparation of the asset for its intended use. Intangible assets acquired through business combinations (Xcite Interactive) or asset
acquisitions were initially recognized at fair value as at the date of acquisition. After initial recognition, intangible assets were
carried at cost less accumulated amortization and any accumulated impairment charges.
Income taxes
We account for income taxes
utilizing the assets and liability method. Under this method, deferred tax assets and liabilities are determined based on differences
between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, and net operating
loss and tax credit carry forwards, using enacted tax rates and laws that are expected to be in effect when the differences reverse.
A valuation allowance is
recorded against deferred tax assets (DTA’s) when management does not believe that the realization of DTA’s is more likely
than not. While management believes that its judgements and estimates regarding deferred tax assets and liabilities are appropriate, significant
differences in actual results may materially affect our future financial results.
We recognize any uncertain
income tax positions at the largest amount that is more-likely-than-not to be sustained upon audit by relevant taxing authority. An uncertain
income tax position will not be recognized if it has less than a 50% likelihood of being sustained. Our policy is to recognize interest
and/or penalties related to income tax matters in income tax expense. As of June 30, 2024 and 2023, we did not record any accruals for
interest and penalties. We do not foresee material changes to our uncertain tax positions within the next twelve months.
Determination of share-based payments
The estimation of share-based
payments (including warrants and stock options) requires the selection of an appropriate valuation model and consideration as to the inputs
necessary for the valuation model chosen. We use the Black-Scholes valuation model at the date of the grant. We make estimates as to the
volatility, the expected life, dividend yield and the time of exercise, as applicable. The expected volatility is based on the average
volatility of share prices of similar companies over the period of the expected life of the applicable warrants and stock options. The
expected life is based on historical data. These estimates may not necessarily be indicative of future actual patterns.
Deferred revenues and revenue recognition
Revenue recognition of sales
is recorded on a monthly basis upon delivery or as the services are provided. Cash received in advance for services are recorded as deferred
revenue based on the proportion of time remaining under the service arrangement as of the reporting date.
Functional currency
The functional currency for
each of our subsidiaries is the currency of the primary economic environment in which the respective entity operates. Such determination
involves certain judgements to identify the primary economic environment. We reconsider the functional currency of our subsidiaries if
there is a change in events and/or conditions which determine the primary economic environment.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not required under Regulation
S-K for smaller reporting companies.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
Our management, with the
participation of our chief executive officer and chief financial officer, has performed an evaluation of the effectiveness of our disclosure
controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report, as required
by Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our management, with the participation of our chief executive officer
and chief financial officer, has concluded that, as of June 30, 2024, our disclosure controls and procedures were effective in ensuring
that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the SEC’s rules and forms, and that the information required to be
disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including
our chief executive officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial
Reporting
There were no changes in our internal control over financial reporting
(as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the fiscal quarter covered by this Quarterly Report on
Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None
Item 1A. Risk Factors
Other than as set for below,
there have been no material changes to the risk factors set forth in the section titled “Risk Factors” included in our Annual
Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on April 1, 2024 (our “Annual Report”). Our business
involves significant risks. You should carefully consider the risks and uncertainties described in our Annual Report, together with all
of the other information in this Quarterly Report on Form 10-Q, as well as our audited consolidated financial statements and related
notes as disclosed in our Annual Report. The risks and uncertainties described in our Annual Report are not the only ones we face, and
additional risk and uncertainties that we are unaware of or that we deem immaterial may also become important factors that adversely affect
our business. The realization of any of these risks and uncertainties could have a material adverse effect on our reputation, business,
financial condition, results of operations, growth and future prospects as well as our ability to accomplish our strategic objectives.
In that event, the market price of our common shares could decline and you could lose part or all of your investment.
If we do not successfully raise additional
capital, improve our operating cash flow, or complete a strategic transaction, our board of directors may decide to pursue a dissolution
and liquidation of our Company. In such an event, the amount of cash available for distribution to our stockholders will depend heavily
on the timing of such liquidation as well as the amount of cash that must be reserved for commitments and contingent liabilities, as
to which we can give you no assurance.
There can be no assurance
that we will successfully raise additional capital, that we will improve our operating cash flow, or that we will be able to complete
a strategic transaction. If none of those occur, our board of directors may decide to pursue a dissolution and liquidation of our Company.
In such an event, the amount of cash available for distribution to our stockholders will depend heavily on the timing of such decision
and, ultimately, such liquidation, since the amount of cash available for distribution continues to decrease as we fund our operations
while pursuing a financing, improved operations, or a strategic transaction. As of June 30, 2024, the Company has not achieved positive
cash flow from operations and is not able to finance day to day activities through operations and as such, there is substantial doubt
as to the Company’s ability to continue as a going concern.
In addition, we may be subject to litigation or other claims related
to a dissolution and liquidation of our Company. If a dissolution and liquidation were to be pursued, our board of directors, in consultation
with our advisors, would need to evaluate these matters and make a determination about a reasonable amount to reserve. Accordingly, holders
of our common stock could lose all or a significant portion of their investment in the event of a liquidation, dissolution or winding
up of our Company. A liquidation would be a lengthy and uncertain process with no assurance of any value ever being returned to our stockholders.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Default Upon Senior Securities
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
The following documents are
filed as a part of this report or incorporated herein by reference:
Exhibit Number |
|
Description |
3.1 |
|
Notice of Articles of Versus Systems Inc. (incorporated by reference to Exhibit 3.1 to the Report on Form F-1 filed by the Company on November 20, 2020). |
|
|
|
3.2 |
|
Articles of Versus Systems Inc. (incorporated by reference to Exhibit 3.2 to the Report on Form F-1 filed by the Company on November 20, 2020). |
|
|
|
10.1 |
|
Offer Letter, dated June 26, 2024, by and between Versus Systems Inc. and Curtis Wolfe (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by the Company on July 1, 2024). |
|
|
|
10.2 |
|
Form of Separation Agreement (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed by the Company on July 1, 2024). |
|
|
|
31.1 |
|
Certification of the Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2 |
|
Certification of the Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1 |
|
Certifications of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2 |
|
Certifications of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
101.INS |
|
Inline XBRL Instance Document. |
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document. |
|
|
|
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
|
|
|
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document. |
|
|
|
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
|
|
|
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
SIGNATURES
Pursuant to the requirements
of Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
VERSUS SYSTEMS INC. |
|
|
Date: August 14, 2024 |
/s/ Curtis Wolfe |
|
Curtis Wolfe |
|
Chief Executive Officer
(Principal Executive Officer) |
|
|
Date: August 14, 2024 |
/s/ Geoff Deller |
|
Geoff Deller |
|
Interim Chief Financial Officer |
|
(Principal Financial and
Accounting Officer) |
00-0000000
0.54
1.07
3.05
5.46
2506015
2506015
592896
669636
false
--12-31
Q2
0001701963
0001701963
2024-01-01
2024-06-30
0001701963
vs:CommonSharesNoParValuePerShareMember
2024-01-01
2024-06-30
0001701963
vs:UnitAWarrantsMember
2024-01-01
2024-06-30
0001701963
2024-08-12
0001701963
2024-06-30
0001701963
2023-12-31
0001701963
2023-01-01
2023-12-31
0001701963
us-gaap:CommonClassAMember
2024-06-30
0001701963
us-gaap:CommonClassAMember
2023-12-31
0001701963
2024-01-01
2024-03-31
0001701963
2023-01-01
2023-03-31
0001701963
2023-01-01
2023-06-30
0001701963
us-gaap:CommonStockMember
2023-12-31
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-12-31
0001701963
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2023-12-31
0001701963
us-gaap:RetainedEarningsMember
2023-12-31
0001701963
us-gaap:ParentMember
2023-12-31
0001701963
us-gaap:NoncontrollingInterestMember
2023-12-31
0001701963
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001701963
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2024-01-01
2024-03-31
0001701963
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001701963
us-gaap:ParentMember
2024-01-01
2024-03-31
0001701963
us-gaap:NoncontrollingInterestMember
2024-01-01
2024-03-31
0001701963
us-gaap:CommonStockMember
2024-03-31
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-03-31
0001701963
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2024-03-31
0001701963
us-gaap:RetainedEarningsMember
2024-03-31
0001701963
us-gaap:ParentMember
2024-03-31
0001701963
us-gaap:NoncontrollingInterestMember
2024-03-31
0001701963
2024-03-31
0001701963
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001701963
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2024-04-01
2024-06-30
0001701963
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001701963
us-gaap:ParentMember
2024-04-01
2024-06-30
0001701963
us-gaap:NoncontrollingInterestMember
2024-04-01
2024-06-30
0001701963
2024-04-01
2024-06-30
0001701963
us-gaap:CommonStockMember
2024-06-30
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-06-30
0001701963
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2024-06-30
0001701963
us-gaap:RetainedEarningsMember
2024-06-30
0001701963
us-gaap:ParentMember
2024-06-30
0001701963
us-gaap:NoncontrollingInterestMember
2024-06-30
0001701963
us-gaap:CommonStockMember
2022-12-31
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2022-12-31
0001701963
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2022-12-31
0001701963
us-gaap:RetainedEarningsMember
2022-12-31
0001701963
us-gaap:ParentMember
2022-12-31
0001701963
us-gaap:NoncontrollingInterestMember
2022-12-31
0001701963
2022-12-31
0001701963
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001701963
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2023-01-01
2023-03-31
0001701963
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001701963
us-gaap:ParentMember
2023-01-01
2023-03-31
0001701963
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-03-31
0001701963
us-gaap:CommonStockMember
2023-03-31
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-03-31
0001701963
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2023-03-31
0001701963
us-gaap:RetainedEarningsMember
2023-03-31
0001701963
us-gaap:ParentMember
2023-03-31
0001701963
us-gaap:NoncontrollingInterestMember
2023-03-31
0001701963
2023-03-31
0001701963
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001701963
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2023-04-01
2023-06-30
0001701963
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001701963
us-gaap:ParentMember
2023-04-01
2023-06-30
0001701963
us-gaap:NoncontrollingInterestMember
2023-04-01
2023-06-30
0001701963
2023-04-01
2023-06-30
0001701963
us-gaap:CommonStockMember
2023-06-30
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-06-30
0001701963
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2023-06-30
0001701963
us-gaap:RetainedEarningsMember
2023-06-30
0001701963
us-gaap:ParentMember
2023-06-30
0001701963
us-gaap:NoncontrollingInterestMember
2023-06-30
0001701963
2023-06-30
0001701963
vs:VersusSystemsHoldcoIncMember
2024-01-01
2024-06-30
0001701963
vs:VersusSystemsHoldcoIncMember
2024-06-30
0001701963
vs:VersusSystemsUKLtdMember
2024-01-01
2024-06-30
0001701963
vs:VersusSystemsUKLtdMember
2024-06-30
0001701963
vs:VersusLLCMember
2024-01-01
2024-06-30
0001701963
vs:VersusLLCMember
2024-06-30
0001701963
vs:XciteInteractiveIncMember
2024-01-01
2024-06-30
0001701963
vs:XciteInteractiveIncMember
2024-06-30
0001701963
us-gaap:ComputerEquipmentMember
2024-01-01
2024-06-30
0001701963
vs:RightOfUseAssetsMember
2024-01-01
2024-06-30
0001701963
us-gaap:PropertyPlantAndEquipmentMember
us-gaap:ComputerEquipmentMember
2022-12-31
0001701963
us-gaap:PropertyPlantAndEquipmentMember
vs:RightOfUseAssetMember
2022-12-31
0001701963
us-gaap:PropertyPlantAndEquipmentMember
us-gaap:ComputerEquipmentMember
2023-01-01
2023-12-31
0001701963
us-gaap:PropertyPlantAndEquipmentMember
vs:RightOfUseAssetMember
2023-01-01
2023-12-31
0001701963
us-gaap:PropertyPlantAndEquipmentMember
us-gaap:ComputerEquipmentMember
2023-12-31
0001701963
us-gaap:PropertyPlantAndEquipmentMember
vs:RightOfUseAssetMember
2023-12-31
0001701963
us-gaap:PropertyPlantAndEquipmentMember
us-gaap:ComputerEquipmentMember
2024-01-01
2024-06-30
0001701963
us-gaap:PropertyPlantAndEquipmentMember
us-gaap:ComputerEquipmentMember
2024-06-30
0001701963
us-gaap:PropertyPlantAndEquipmentMember
vs:RightOfUseAssetMember
2024-06-30
0001701963
vs:VersusLLCMember
2018-12-31
0001701963
vs:VersusLLCMember
us-gaap:CommonStockMember
2019-12-31
0001701963
vs:VersusLLCMember
us-gaap:CommonStockMember
2022-03-01
0001701963
us-gaap:CommonStockMember
2022-03-01
0001701963
vs:VersusLLCMember
2022-03-01
0001701963
2022-03-01
0001701963
vs:NonwhollyOwnedSubsidiaryMember
vs:VersusLLCMember
2024-06-30
0001701963
vs:NonwhollyOwnedSubsidiaryMember
vs:VersusLLCMember
2023-06-30
0001701963
vs:NonwhollyOwnedSubsidiaryMember
2024-06-30
0001701963
vs:NonwhollyOwnedSubsidiaryMember
2023-06-30
0001701963
vs:NonwhollyOwnedSubsidiaryMember
2024-01-01
2024-06-30
0001701963
vs:NonwhollyOwnedSubsidiaryMember
2023-01-01
2023-06-30
0001701963
us-gaap:ComputerSoftwareIntangibleAssetMember
2022-12-31
0001701963
us-gaap:CustomerRelationshipsMember
2022-12-31
0001701963
us-gaap:TradeNamesMember
2022-12-31
0001701963
us-gaap:DevelopedTechnologyRightsMember
2022-12-31
0001701963
us-gaap:ComputerSoftwareIntangibleAssetMember
2023-01-01
2023-12-31
0001701963
us-gaap:CustomerRelationshipsMember
2023-01-01
2023-12-31
0001701963
us-gaap:TradeNamesMember
2023-01-01
2023-12-31
0001701963
us-gaap:DevelopedTechnologyRightsMember
2023-01-01
2023-12-31
0001701963
us-gaap:ComputerSoftwareIntangibleAssetMember
2023-12-31
0001701963
us-gaap:CustomerRelationshipsMember
2023-12-31
0001701963
us-gaap:TradeNamesMember
2023-12-31
0001701963
us-gaap:DevelopedTechnologyRightsMember
2023-12-31
0001701963
us-gaap:ComputerSoftwareIntangibleAssetMember
2024-01-01
2024-06-30
0001701963
us-gaap:CustomerRelationshipsMember
2024-01-01
2024-06-30
0001701963
us-gaap:TradeNamesMember
2024-01-01
2024-06-30
0001701963
us-gaap:DevelopedTechnologyRightsMember
2024-01-01
2024-06-30
0001701963
us-gaap:ComputerSoftwareIntangibleAssetMember
2024-06-30
0001701963
us-gaap:CustomerRelationshipsMember
2024-06-30
0001701963
us-gaap:TradeNamesMember
2024-06-30
0001701963
us-gaap:DevelopedTechnologyRightsMember
2024-06-30
0001701963
us-gaap:RelatedPartyMember
2024-06-30
0001701963
us-gaap:RelatedPartyMember
2023-12-31
0001701963
vs:NotePayableRelatedPartyMember
2023-01-01
2023-12-31
0001701963
us-gaap:CapitalUnitsMember
us-gaap:IPOMember
2023-01-01
2023-12-31
0001701963
us-gaap:CapitalUnitsMember
2023-12-31
0001701963
us-gaap:WarrantMember
2023-01-01
2023-12-31
0001701963
us-gaap:WarrantMember
2023-12-31
0001701963
us-gaap:CapitalUnitsMember
2023-01-01
2023-12-31
0001701963
us-gaap:IPOMember
2023-12-31
0001701963
us-gaap:CommonClassAMember
2023-01-01
2023-12-31
0001701963
us-gaap:StockOptionMember
2024-04-01
2024-06-30
0001701963
us-gaap:StockOptionMember
2023-04-01
2023-06-30
0001701963
2023-02-02
0001701963
2023-10-17
0001701963
us-gaap:PrivatePlacementMember
2023-10-17
0001701963
vs:SeptemberTwentySevenTwentyTwentyFourMember
2024-06-30
0001701963
vs:SeptemberTwentySevenTwentyTwentyFourMember
2024-01-01
2024-06-30
0001701963
vs:JulyTwentyFourTwentyTwentyFiveMember
2024-06-30
0001701963
vs:JulyTwentyFourTwentyTwentyFiveMember
2024-01-01
2024-06-30
0001701963
vs:JulyThirtyOneTwentyTwentyFiveMember
2024-06-30
0001701963
vs:JulyThirtyOneTwentyTwentyFiveMember
2024-01-01
2024-06-30
0001701963
vs:JuneOneTwentyTwentySixMember
2024-06-30
0001701963
vs:JuneOneTwentyTwentySixMember
2024-01-01
2024-06-30
0001701963
vs:August19TwentyTwentySixMember
2024-06-30
0001701963
vs:August19TwentyTwentySixMember
2024-01-01
2024-06-30
0001701963
vs:AugustSeventeenTwentyTwentySevenMember
2024-06-30
0001701963
vs:AugustSeventeenTwentyTwentySevenMember
2024-01-01
2024-06-30
0001701963
vs:SeptemberTwentyTwentyTwentySevenMember
2024-06-30
0001701963
vs:SeptemberTwentyTwentyTwentySevenMember
2024-01-01
2024-06-30
0001701963
vs:FebruaryThirteenTwentyTwentyEightMember
2024-06-30
0001701963
vs:FebruaryThirteenTwentyTwentyEightMember
2024-01-01
2024-06-30
0001701963
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001701963
us-gaap:WarrantMember
2022-12-31
0001701963
us-gaap:WarrantMember
2023-01-01
2023-12-31
0001701963
us-gaap:WarrantMember
2023-12-31
0001701963
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001701963
us-gaap:WarrantMember
2024-06-30
0001701963
srt:MinimumMember
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001701963
srt:MaximumMember
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001701963
srt:MinimumMember
us-gaap:WarrantMember
2023-07-01
2023-12-31
0001701963
srt:MaximumMember
us-gaap:WarrantMember
2023-07-01
2023-12-31
0001701963
us-gaap:WarrantMember
2023-07-01
2023-12-31
0001701963
vs:JanuaryTwentyTwoThousandTwentySixMember
us-gaap:WarrantMember
2024-06-30
0001701963
vs:JanuaryTwentyTwoThousandTwentySixMember
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001701963
vs:FebruaryTwentyEightTwoThousandTwentySevenMember
us-gaap:WarrantMember
2024-06-30
0001701963
vs:FebruaryTwentyEightTwoThousandTwentySevenMember
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001701963
vs:DecemberSixTwoThousandTwentySevenMember
us-gaap:WarrantMember
2024-06-30
0001701963
vs:DecemberSixTwoThousandTwentySevenMember
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001701963
vs:DecemberNineTwoThousandTwentySevenMember
us-gaap:WarrantMember
2024-06-30
0001701963
vs:DecemberNineTwoThousandTwentySevenMember
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001701963
vs:JanuaryEighteenTwoThousandTwentyEightMember
us-gaap:WarrantMember
2024-06-30
0001701963
vs:JanuaryEighteenTwoThousandTwentyEightMember
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001701963
vs:FebruaryTwoTwoThousandTwentyEightMember
us-gaap:WarrantMember
2024-06-30
0001701963
vs:FebruaryTwoTwoThousandTwentyEightMember
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001701963
vs:OctoberSeventeenTwoThousandTwentyEightMember
us-gaap:WarrantMember
2024-06-30
0001701963
vs:OctoberSeventeenTwoThousandTwentyEightMember
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001701963
vs:OctoberSeventeenTwoThousandTwentyEightTwoMember
us-gaap:WarrantMember
2024-06-30
0001701963
vs:OctoberSeventeenTwoThousandTwentyEightTwoMember
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001701963
srt:DirectorMember
2024-06-30
0001701963
srt:DirectorMember
2023-12-31
0001701963
srt:ChiefExecutiveOfficerMember
2024-01-01
2024-06-30
0001701963
srt:ChiefExecutiveOfficerMember
2023-01-01
2023-06-30
0001701963
srt:ChiefFinancialOfficerMember
2024-01-01
2024-06-30
0001701963
srt:ChiefFinancialOfficerMember
2023-01-01
2023-06-30
0001701963
vs:AdvisoryBoardMember
2024-01-01
2024-06-30
0001701963
vs:AdvisoryBoardMember
2023-01-01
2023-06-30
0001701963
vs:ChiefTechnologyOfficerMember
2024-01-01
2024-06-30
0001701963
vs:ChiefTechnologyOfficerMember
2023-01-01
2023-06-30
0001701963
srt:DirectorMember
2024-01-01
2024-06-30
0001701963
srt:DirectorMember
2023-01-01
2023-06-30
0001701963
vs:ChiefPeopleOfficerMember
2024-01-01
2024-06-30
0001701963
vs:ChiefPeopleOfficerMember
2023-01-01
2023-06-30
0001701963
vs:OtherDirectorsAndOfficersMember
2024-01-01
2024-06-30
0001701963
vs:OtherDirectorsAndOfficersMember
2023-01-01
2023-06-30
0001701963
vs:ForeignCurrencyRiskMember
2024-06-30
0001701963
vs:ForeignCurrencyRiskMember
2023-12-31
0001701963
country:CA
2024-06-30
0001701963
country:US
2024-06-30
0001701963
country:CA
2023-06-30
0001701963
country:US
2023-06-30
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
I, Curtis Wolfe, Chief Executive Officer of Versus
Systems Inc., do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
that to the best of my knowledge:
I, Geoff Deller, Chief Financial
Officer of Versus Systems Inc., do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that to the best of my knowledge: