Segment information |
3. Segment information The Company has four reportable segments: retail, bulk, services and manufacturing. The retail segment operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman pursuant to an exclusive license granted by the Cayman Islands government. The bulk segment supplies potable water to government utilities in Grand Cayman and The Bahamas under long-term contracts. The services segment designs, constructs and sells water infrastructure and provides management and operating services to third parties. The manufacturing segment manufactures and services a wide range of custom and specialized water-related products applicable to commercial, municipal and industrial water production, supply and treatment. Consistent with prior periods, the Company records all non-direct general and administrative expenses in its retail segment and does not allocate any of these non-direct expenses to its other three business segments. The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income (or loss) from operations. All intercompany transactions are eliminated for segment presentation purposes. The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins. | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | | | Retail | | Bulk | | Services | | Manufacturing | | Total | Revenue | | $ | 8,181,884 | | $ | 8,447,958 | | $ | 11,922,469 | | $ | 3,926,847 | | $ | 32,479,158 | Cost of revenue | | | 3,670,133 | | | 6,097,460 | | | 8,458,537 | | | 2,632,814 | | | 20,858,944 | Gross profit | | | 4,511,751 | | | 2,350,498 | | | 3,463,932 | | | 1,294,033 | | | 11,620,214 | General and administrative expenses | | | 4,378,816 | | | 363,268 | | | 1,196,624 | | | 667,586 | | | 6,606,294 | Gain (loss) on asset dispositions and impairments, net | | | (6,130) | | | — | | | 3,000 | | | — | | | (3,130) | Income from operations | | $ | 126,805 | | $ | 1,987,230 | | $ | 2,270,308 | | $ | 626,447 | | | 5,010,790 | Other income, net | | | | | | | | | | | | | | | 418,426 | Income before income taxes | | | | | | | | | | | | | | | 5,429,216 | Provision for income taxes | | | | | | | | | | | | | | | 1,063,933 | Net income from continuing operations | | | | | | | | | | | | | | | 4,365,283 | Income from continuing operations attributable to non-controlling interests | | | | | | | | | | | | | | | 122,872 | Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders | | | | | | | | | | | | | | | 4,242,411 | Net income from discontinued operations | | | | | | | | | | | | | | | 11,607,846 | Net income attributable to Consolidated Water Co. Ltd. stockholders | | | | | | | | | | | | | | $ | 15,850,257 |
Depreciation and amortization expenses for the three months ended June 30, 2024 for the retail, bulk, services and manufacturing segments were $633,958, $716,726, $251,548 and $65,406, respectively. | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2023 | | | Retail | | Bulk | | Services | | Manufacturing | | Total | Revenue | | $ | 7,573,329 | | $ | 8,482,495 | | $ | 24,093,963 | | $ | 4,087,476 | | $ | 44,237,263 | Cost of revenue | | | 3,433,132 | | | 5,931,735 | | | 16,248,141 | | | 3,160,706 | | | 28,773,714 | Gross profit | | | 4,140,197 | | | 2,550,760 | | | 7,845,822 | | | 926,770 | | | 15,463,549 | General and administrative expenses | | | 4,265,535 | | | 379,900 | | | 904,560 | | | 434,920 | | | 5,984,915 | Gain on asset dispositions and impairments, net | | | — | | | 1,000 | | | — | | | — | | | 1,000 | Income from operations | | $ | (125,338) | | $ | 2,171,860 | | $ | 6,941,262 | | $ | 491,850 | | | 9,479,634 | Other income, net | | | | | | | | | | | | | | | 129,131 | Income before income taxes | | | | | | | | | | | | | | | 9,608,765 | Provision for income taxes | | | | | | | | | | | | | | | 1,940,067 | Net income from continuing operations | | | | | | | | | | | | | | | 7,668,698 | Income attributable to non-controlling interests | | | | | | | | | | | | | | | 137,226 | Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders | | | | | | | | | | | | | | | 7,531,472 | Net loss from discontinued operations | | | | | | | | | | | | | | | (207,701) | Net income attributable to Consolidated Water Co. Ltd. stockholders | | | | | | | | | | | | | | $ | 7,323,771 |
Depreciation and amortization expenses for the three months ended June 30, 2023 for the retail, bulk, services and manufacturing segments were $593,337, $840,200, $174,084 and $68,160, respectively. | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | | Retail | | Bulk | | Services | | Manufacturing | | Total | Revenue | | $ | 16,806,822 | | $ | 16,790,052 | | $ | 29,340,080 | | $ | 9,231,594 | | $ | 72,168,548 | Cost of revenue | | | 7,221,477 | | | 11,662,718 | | | 21,127,476 | | | 6,658,640 | | | 46,670,311 | Gross profit | | | 9,585,345 | | | 5,127,334 | | | 8,212,604 | | | 2,572,954 | | | 25,498,237 | General and administrative expenses | | | 8,483,148 | | | 707,409 | | | 2,794,478 | | | 1,185,288 | | | 13,170,323 | Gain (loss) on asset dispositions and impairments, net | | | (6,130) | | | — | | | 3,000 | | | — | | | (3,130) | Income from operations | | $ | 1,096,067 | | $ | 4,419,925 | | $ | 5,421,126 | | $ | 1,387,666 | | | 12,324,784 | Other income, net | | | | | | | | | | | | | | | 836,610 | Income before income taxes | | | | | | | | | | | | | | | 13,161,394 | Provision for income taxes | | | | | | | | | | | | | | | 1,685,629 | Net income from continuing operations | | | | | | | | | | | | | | | 11,475,765 | Income from continuing operations attributable to non-controlling interests | | | | | | | | | | | | | | | 291,940 | Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders | | | | | | | | | | | | | | | 11,183,825 | Net income from discontinued operations | | | | | | | | | | | | | | | 11,140,780 | Net income attributable to Consolidated Water Co. Ltd. stockholders | | | | | | | | | | | | | | $ | 22,324,605 |
Depreciation and amortization expenses for the six months ended June 30, 2024 for the retail, bulk, services and manufacturing segments were $1,274,428, $1,433,054, $503,300 and $131,555, respectively. | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2023 | | | Retail | | Bulk | | Services | | Manufacturing | | Total | Revenue | | $ | 15,344,424 | | $ | 17,486,868 | | $ | 36,815,664 | | $ | 7,459,297 | | $ | 77,106,253 | Cost of revenue | | | 6,983,926 | | | 12,174,881 | | | 26,292,219 | | | 5,632,596 | | | 51,083,622 | Gross profit | | | 8,360,498 | | | 5,311,987 | | | 10,523,445 | | | 1,826,701 | | | 26,022,631 | General and administrative expenses | | | 8,442,642 | | | 732,875 | | | 1,993,232 | | | 852,828 | | | 12,021,577 | Gain (loss) on asset dispositions and impairments, net | | | (7,287) | | | 12,270 | | | — | | | 1,933 | | | 6,916 | Income (loss) from operations | | $ | (89,431) | | $ | 4,591,382 | | $ | 8,530,213 | | $ | 975,806 | | | 14,007,970 | Other income, net | | | | | | | | | | | | | | | 286,190 | Income before income taxes | | | | | | | | | | | | | | | 14,294,160 | Provision for income taxes | | | | | | | | | | | | | | | 2,389,552 | Net income from continuing operations | | | | | | | | | | | | | | | 11,904,608 | Income from continuing operations attributable to non-controlling interests | | | | | | | | | | | | | | | 300,347 | Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders | | | | | | | | | | | | | | | 11,604,261 | Net loss from discontinued operations | | | | | | | | | | | | | | | (466,864) | Net income attributable to Consolidated Water Co. Ltd. stockholders | | | | | | | | | | | | | | $ | 11,137,397 |
Depreciation and amortization expenses for the six months ended June 30, 2023 for the retail, bulk, services and manufacturing segments were $1,219,974, $1,568,329, $345,433 and $136,123, respectively. | | | | | | | | | | | | | | | | | | As of June 30, 2024 | | | Retail | | Bulk | | Services | | Manufacturing | | Total | Accounts receivable, net | | $ | 3,337,581 | | $ | 25,639,982 | | $ | 7,006,706 | | $ | 3,680,579 | | $ | 39,664,848 | Inventory, current and non-current | | $ | 3,144,757 | | $ | 4,765,124 | | $ | — | | $ | 1,650,595 | | $ | 9,560,476 | Contract assets | | $ | — | | $ | — | | $ | 1,747,791 | | $ | 3,665,989 | | $ | 5,413,780 | Property, plant and equipment, net | | $ | 32,310,270 | | $ | 19,357,321 | | $ | 1,058,526 | | $ | 1,642,834 | | $ | 54,368,951 | Construction in progress | | $ | 959,712 | | $ | 116,798 | | $ | — | | $ | 169,488 | | $ | 1,245,998 | Intangibles, net | | $ | — | | $ | — | | $ | 2,410,556 | | $ | 614,444 | | $ | 3,025,000 | Goodwill | | $ | 1,170,511 | | $ | 1,948,875 | | $ | 7,756,807 | | $ | 1,985,211 | | $ | 12,861,404 | Total segment assets | | $ | 89,309,738 | | $ | 78,465,306 | | $ | 48,146,895 | | $ | 17,736,548 | | $ | 233,658,487 | Assets of discontinued operations | | | | | | | | | | | | | | $ | 1,503,473 | Total assets | | | | | | | | | | | | | | $ | 235,161,960 |
| | | | | | | | | | | | | | | | | | As of December 31, 2023 | | | Retail | | Bulk | | Services | | Manufacturing | | Total | Accounts receivable, net | | $ | 3,425,948 | | $ | 26,965,126 | | $ | 6,802,780 | | $ | 1,033,037 | | $ | 38,226,891 | Inventory, current and non-current | | $ | 3,041,460 | | $ | 4,858,324 | | $ | 55,272 | | $ | 3,135,357 | | $ | 11,090,413 | Contract assets | | $ | — | | $ | — | | $ | 17,715,872 | | $ | 3,837,185 | | $ | 21,553,057 | Property, plant and equipment, net | | $ | 32,809,487 | | $ | 20,370,056 | | $ | 1,143,884 | | $ | 1,559,094 | | $ | 55,882,521 | Construction in progress | | $ | 380,436 | | $ | — | | $ | — | | $ | 115,035 | | $ | 495,471 | Intangibles, net | | $ | — | | $ | — | | $ | 2,692,074 | | $ | 661,111 | | $ | 3,353,185 | Goodwill | | $ | 1,170,511 | | $ | 1,948,875 | | $ | 7,756,807 | | $ | 1,985,211 | | $ | 12,861,404 | Total segment assets | | $ | 58,774,647 | | $ | 63,956,725 | | $ | 58,476,773 | | $ | 15,888,642 | | $ | 197,096,787 | Assets of discontinued operations | | | | | | | | | | | | | | $ | 21,340,805 | Total assets | | | | | | | | | | | | | | $ | 218,437,592 |
|