0001056285falseQ2--02-030001056285us-gaap:RevolvingCreditFacilityMemberus-gaap:ExtendedMaturityMember2024-02-042024-08-0300010562852024-05-040001056285us-gaap:CommonStockMember2024-02-042024-05-0400010562852024-02-042024-08-030001056285us-gaap:RetainedEarningsMember2024-02-030001056285us-gaap:CommonStockMember2024-05-040001056285us-gaap:RevolvingCreditFacilityMemberkirk:CreditAgreementsMembersrt:MinimumMember2024-02-042024-08-030001056285srt:MaximumMember2024-08-0300010562852024-02-042024-05-0400010562852024-08-030001056285us-gaap:CommonStockMember2023-04-290001056285us-gaap:RevolvingCreditFacilityMemberkirk:CreditAgreementsMember2024-01-252024-01-250001056285us-gaap:RetainedEarningsMember2023-01-292023-04-290001056285us-gaap:RevolvingCreditFacilityMemberkirk:CreditAgreementsMembersrt:MinimumMember2024-01-250001056285us-gaap:RevolvingCreditFacilityMemberkirk:CreditAgreementsMembersrt:MaximumMember2024-01-250001056285us-gaap:RestrictedStockUnitsRSUMember2023-01-292023-07-290001056285us-gaap:RestrictedStockUnitsRSUMember2024-02-042024-08-0300010562852023-04-302023-07-290001056285us-gaap:SecuredDebtMemberus-gaap:RevolvingCreditFacilityMember2024-08-0300010562852023-04-290001056285us-gaap:CommonStockMember2024-02-030001056285us-gaap:RevolvingCreditFacilityMemberkirk:CreditAgreementsMembersrt:MaximumMember2024-02-042024-08-0300010562852023-01-280001056285us-gaap:RetainedEarningsMember2024-02-042024-05-040001056285kirk:EffectPriorToPeriodMemberus-gaap:RevolvingCreditFacilityMemberkirk:CreditAgreementsMembersrt:MaximumMember2024-01-252024-01-250001056285us-gaap:RetainedEarningsMember2024-05-040001056285us-gaap:SecuredDebtMemberus-gaap:RevolvingCreditFacilityMemberkirk:CreditAgreementMember2024-08-030001056285kirk:TermLoanCreditAgreementMember2024-01-2500010562852022-01-0600010562852024-08-290001056285us-gaap:RetainedEarningsMember2024-08-030001056285kirk:EffectPriorToPeriodMemberus-gaap:RevolvingCreditFacilityMemberkirk:CreditAgreementsMembersrt:MinimumMember2024-01-252024-01-250001056285us-gaap:RestrictedStockUnitsRSUMember2023-04-302023-07-2900010562852023-07-290001056285us-gaap:RestrictedStockUnitsRSUMember2024-05-052024-08-030001056285kirk:CustomerLoyaltyProgramMember2024-08-0300010562852023-01-292023-04-290001056285us-gaap:CommonStockMember2023-01-292023-04-290001056285us-gaap:CommonStockMember2024-05-052024-08-030001056285kirk:CustomerLoyaltyProgramMember2024-02-030001056285us-gaap:RetainedEarningsMember2023-04-302023-07-290001056285us-gaap:RetainedEarningsMember2023-01-280001056285us-gaap:RevolvingCreditFacilityMember2024-08-030001056285us-gaap:RetainedEarningsMember2023-07-290001056285kirk:EffectAfterThePeriodMemberkirk:TermLoanCreditAgreementMember2024-01-252024-01-250001056285us-gaap:CommonStockMember2023-04-302023-07-290001056285kirk:CreditAgreementsMember2024-02-042024-08-030001056285us-gaap:SecuredDebtMemberkirk:CreditAgreementMember2023-03-310001056285us-gaap:RetainedEarningsMember2023-04-290001056285us-gaap:CommonStockMember2023-07-290001056285us-gaap:CommonStockMember2024-08-0300010562852024-05-052024-08-0300010562852023-01-292023-07-290001056285kirk:TermLoanCreditAgreementMember2024-01-252024-01-250001056285us-gaap:RetainedEarningsMember2024-05-052024-08-030001056285us-gaap:CommonStockMember2023-01-280001056285us-gaap:RevolvingCreditFacilityMemberkirk:CreditAgreementsMemberkirk:EffectAfterThePeriodMember2024-01-252024-01-250001056285kirk:CustomerLoyaltyProgramMember2023-07-2900010562852024-02-03kirk:Storexbrli:purexbrli:shareskirk:Stateiso4217:USDxbrli:sharesiso4217:USD

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended August 3, 2024

 

or

 

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ______to ______.

 

Commission file number: 000-49885

 

img245207041_0.jpg 

 

Kirkland’s, Inc.

(Exact name of registrant as specified in its charter)

 

Tennessee

62-1287151

(State or other jurisdiction of

(IRS Employer Identification No.)

incorporation or organization)

5310 Maryland Way

Brentwood, Tennessee

37027

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code: (615) 872-4800

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

KIRK

NASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Common Stock, no par value – 13,111,638 shares outstanding as of August 29, 2024.

 


KIRKLAND’S, INC.

TABLE OF CONTENTS

 

Page

 

PART I

FINANCIAL INFORMATION

3

Item 1.

Financial Statements

3

Condensed Consolidated Balance Sheets (Unaudited) as of August 3, 2024, February 3, 2024, and July 29, 2023

3

Condensed Consolidated Statements of Operations (Unaudited) for the 13-week and 26-week periods ended August 3, 2024 and July 29, 2023

4

Condensed Consolidated Statements of Shareholders’ (Deficit) Equity (Unaudited) for the 13-week and 26-week periods ended August 3, 2024 and July 29, 2023

5

Condensed Consolidated Statements of Cash Flows (Unaudited) for the 26-week periods ended August 3, 2024 and July 29, 2023

6

Notes to Condensed Consolidated Financial Statements (Unaudited)

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

14

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

21

Item 4.

Controls and Procedures

21

 

PART II

OTHER INFORMATION

22

Item 1.

Legal Proceedings

22

Item 1A.

Risk Factors

22

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

22

Item 5.

Other Information

22

Item 6.

Exhibits

22

 

SIGNATURES

23

 

2


PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

KIRKLAND’S, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands, except share data)

 

 

 

August 3,

 

 

February 3,

 

 

July 29,

 

 

 

2024

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,461

 

 

$

3,805

 

 

$

4,890

 

Inventories, net

 

 

92,760

 

 

 

74,090

 

 

 

98,949

 

Prepaid expenses and other current assets

 

 

8,216

 

 

 

7,614

 

 

 

5,697

 

Total current assets

 

 

105,437

 

 

 

85,509

 

 

 

109,536

 

Property and equipment:

 

 

 

 

 

 

 

 

 

Equipment

 

 

19,067

 

 

 

19,144

 

 

 

19,593

 

Furniture and fixtures

 

 

62,847

 

 

 

63,823

 

 

 

65,632

 

Leasehold improvements

 

 

99,616

 

 

 

100,393

 

 

 

102,068

 

Computer software and hardware

 

 

78,610

 

 

 

78,580

 

 

 

82,517

 

Projects in progress

 

 

371

 

 

 

647

 

 

 

1,276

 

Property and equipment, gross

 

 

260,511

 

 

 

262,587

 

 

 

271,086

 

Accumulated depreciation

 

 

(235,057

)

 

 

(232,882

)

 

 

(237,208

)

Property and equipment, net

 

 

25,454

 

 

 

29,705

 

 

 

33,878

 

Operating lease right-of-use assets

 

 

128,046

 

 

 

126,725

 

 

 

133,352

 

Other assets

 

 

7,282

 

 

 

8,634

 

 

 

6,818

 

Total assets

 

$

266,219

 

 

$

250,573

 

 

$

283,584

 

LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

59,967

 

 

$

46,010

 

 

$

56,483

 

Accrued expenses

 

 

20,956

 

 

 

23,163

 

 

 

26,432

 

Operating lease liabilities

 

 

38,602

 

 

 

40,018

 

 

 

40,249

 

Total current liabilities

 

 

119,525

 

 

 

109,191

 

 

 

123,164

 

Operating lease liabilities

 

 

100,565

 

 

 

99,772

 

 

 

111,746

 

Long-term debt, net

 

 

61,396

 

 

 

34,000

 

 

 

46,000

 

Other liabilities

 

 

4,438

 

 

 

4,486

 

 

 

3,834

 

Total liabilities

 

 

285,924

 

 

 

247,449

 

 

 

284,744

 

Shareholders’ (deficit) equity:

 

 

 

 

 

 

 

 

 

Preferred stock, no par value, 10,000,000 shares authorized; no shares issued or outstanding at August 3, 2024, February 3, 2024, and July 29, 2023, respectively

 

 

 

 

 

 

 

 

 

Common stock, no par value; 100,000,000 shares authorized; 13,111,638; 12,926,022; and 12,917,373, shares issued and outstanding at August 3, 2024, February 3, 2024, and July 29, 2023, respectively

 

 

177,057

 

 

 

176,552

 

 

 

175,988

 

Accumulated deficit

 

 

(196,762

)

 

 

(173,428

)

 

 

(177,148

)

Total shareholders’ (deficit) equity

 

 

(19,705

)

 

 

3,124

 

 

 

(1,160

)

Total liabilities and shareholders’ (deficit) equity

 

$

266,219

 

 

$

250,573

 

 

$

283,584

 

 

The accompanying notes are an integral part of these financial statements.

3


KIRKLAND’S, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(in thousands, except per share data)

 

 

 

13-Week Period Ended

 

 

26-Week Period Ended

 

 

 

August 3,

 

 

July 29,

 

 

August 3,

 

 

July 29,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net sales

 

$

86,289

 

 

$

89,504

 

 

$

178,042

 

 

$

186,379

 

Cost of sales

 

 

68,629

 

 

 

72,065

 

 

 

133,314

 

 

 

143,069

 

Gross profit

 

 

17,660

 

 

 

17,439

 

 

 

44,728

 

 

 

43,310

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

18,653

 

 

 

19,217

 

 

 

37,939

 

 

 

39,256

 

Other operating expenses

 

 

11,384

 

 

 

14,090

 

 

 

25,702

 

 

 

28,828

 

Depreciation (exclusive of depreciation included in cost of sales)

 

 

925

 

 

 

1,222

 

 

 

1,886

 

 

 

2,428

 

Asset impairment

 

 

20

 

 

 

1,001

 

 

 

31

 

 

 

1,226

 

Total operating expenses

 

 

30,982

 

 

 

35,530

 

 

 

65,558

 

 

 

71,738

 

Operating loss

 

 

(13,322

)

 

 

(18,091

)

 

 

(20,830

)

 

 

(28,428

)

Interest expense

 

 

1,420

 

 

 

750

 

 

 

2,547

 

 

 

1,252

 

Other income

 

 

(120

)

 

 

(127

)

 

 

(236

)

 

 

(219

)

Loss before income taxes

 

 

(14,622

)

 

 

(18,714

)

 

 

(23,141

)

 

 

(29,461

)

Income tax (benefit) expense

 

 

(118

)

 

 

650

 

 

 

193

 

 

 

2,010

 

Net loss

 

$

(14,504

)

 

$

(19,364

)

 

$

(23,334

)

 

$

(31,471

)

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(1.11

)

 

$

(1.51

)

 

$

(1.79

)

 

$

(2.46

)

Diluted

 

$

(1.11

)

 

$

(1.51

)

 

$

(1.79

)

 

$

(2.46

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

13,074

 

 

 

12,857

 

 

 

13,019

 

 

 

12,817

 

Diluted

 

 

13,074

 

 

 

12,857

 

 

 

13,019

 

 

 

12,817

 

 

The accompanying notes are an integral part of these financial statements.

4


KIRKLAND’S, INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ (DEFICIT) EQUITY (UNAUDITED)

(in thousands, except share data)

 

 

 

 

Common Stock

 

 

Accumulated

 

 

Total
Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Deficit

 

 

(Deficit) Equity

 

Balance at February 3, 2024

 

 

12,926,022

 

 

$

176,552

 

 

$

(173,428

)

 

$

3,124

 

Restricted stock issued

 

 

134,597

 

 

 

 

 

 

 

 

 

 

Net share settlement of restricted stock units

 

 

(21,641

)

 

 

(51

)

 

 

 

 

 

(51

)

Stock-based compensation expense

 

 

 

 

 

292

 

 

 

 

 

 

292

 

Net loss

 

 

 

 

 

 

 

 

(8,830

)

 

 

(8,830

)

Balance at May 4, 2024

 

 

13,038,978

 

 

 

176,793

 

 

 

(182,258

)

 

 

(5,465

)

Restricted stock issued

 

 

72,660

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

 

 

 

264

 

 

 

 

 

 

264

 

Net loss

 

 

 

 

 

 

 

 

(14,504

)

 

 

(14,504

)

Balance at August 3, 2024

 

 

13,111,638

 

 

$

177,057

 

 

$

(196,762

)

 

$

(19,705

)

 

 

 

 

Common Stock

 

 

Accumulated

 

 

Total
Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Deficit

 

 

(Deficit) Equity

 

Balance at January 28, 2023

 

 

12,754,368

 

 

$

175,450

 

 

$

(145,677

)

 

$

29,773

 

Restricted stock issued

 

 

86,824

 

 

 

 

 

 

 

 

 

 

Net share settlement of restricted stock units

 

 

(28,294

)

 

 

(76

)

 

 

 

 

 

(76

)

Stock-based compensation expense

 

 

 

 

 

490

 

 

 

 

 

 

490

 

Net loss

 

 

 

 

 

 

 

 

(12,107

)

 

 

(12,107

)

Balance at April 29, 2023

 

 

12,812,898

 

 

 

175,864

 

 

 

(157,784

)

 

 

18,080

 

Restricted stock issued

 

 

104,475

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

 

 

 

124

 

 

 

 

 

 

124

 

Net loss

 

 

 

 

 

 

 

 

(19,364

)

 

 

(19,364

)

Balance at July 29, 2023

 

 

12,917,373

 

 

$

175,988

 

 

$

(177,148

)

 

$

(1,160

)

 

The accompanying notes are an integral part of these financial statements.

5


KIRKLAND’S, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

26-Week Period Ended

 

 

 

August 3,

 

 

July 29,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(23,334

)

 

$

(31,471

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation of property and equipment

 

 

5,137

 

 

 

6,349

 

Amortization of debt issue costs

 

 

256

 

 

 

50

 

Asset impairment

 

 

31

 

 

 

1,226

 

Gain on disposal of property and equipment

 

 

(7

)

 

 

(18

)

Stock-based compensation expense

 

 

556

 

 

 

614

 

Changes in assets and liabilities:

 

 

 

 

 

 

Inventories, net

 

 

(18,670

)

 

 

(14,878

)

Prepaid expenses and other current assets

 

 

(613

)

 

 

(608

)

Accounts payable

 

 

14,514

 

 

 

12,529

 

Accrued expenses

 

 

(2,207

)

 

 

363

 

Operating lease assets and liabilities

 

 

(1,990

)

 

 

(2,976

)

Other assets and liabilities

 

 

(61

)

 

 

291

 

Net cash used in operating activities

 

 

(26,388

)

 

 

(28,529

)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Proceeds from sale of property and equipment

 

 

17

 

 

 

74

 

Capital expenditures

 

 

(1,193

)

 

 

(2,294

)

Net cash used in investing activities

 

 

(1,176

)

 

 

(2,220

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Borrowings on revolving line of credit

 

 

22,800

 

 

 

36,000

 

Repayments on revolving line of credit

 

 

(4,100

)

 

 

(5,000

)

Borrowings on term loan

 

 

10,000

 

 

 

 

Debt issuance costs

 

 

(429

)

 

 

(456

)

Cash used in net share settlement of stock options and restricted stock units

 

 

(51

)

 

 

(76

)

Net cash provided by financing activities

 

 

28,220

 

 

 

30,468

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

Net increase (decrease)

 

 

656

 

 

 

(281

)

Beginning of the period

 

 

3,805

 

 

 

5,171

 

End of the period

 

$

4,461

 

 

$

4,890

 

 

 

 

 

 

 

Supplemental schedule of non-cash activities:

 

 

 

 

 

 

Non-cash accruals for purchases of property and equipment

 

$

227

 

 

$

914

 

Non-cash accruals for debt issuance costs

 

 

830

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

6


KIRKLAND’S, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1 – Description of Business and Basis of Presentation

Nature of business Kirkland’s, Inc. (the “Company”, “we”, “our” or “us”) is a specialty retailer of home décor and furnishings in the United States operating 325 stores in 35 states as of August 3, 2024, as well as an e-commerce website, www.kirklands.com, under the Kirkland’s Home brand.

Principles of consolidation The condensed consolidated financial statements of the Company include the accounts of Kirkland’s, Inc. and its wholly-owned subsidiaries, Kirkland’s Stores, Inc., Kirkland’s DC, Inc., and Kirkland’s Texas, LLC. Significant intercompany accounts and transactions have been eliminated.

Basis of presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and are presented in accordance with the requirements of Form 10-Q and pursuant to the reporting and disclosure rules and regulations of the United States Securities and Exchange Commission (“SEC”). In the opinion of management, all adjustments, including normal recurring accruals, considered necessary for a fair presentation have been included. These financial statements should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K filed with the SEC on March 29, 2024.

Seasonality The results of the Company’s operations for the 13-week and 26-week periods ended August 3, 2024 are not indicative of the results to be expected for any other interim period or for the entire fiscal year due to seasonality factors.

Fiscal year The Company’s fiscal year ends on the Saturday closest to January 31, resulting in years of either 52 or 53 weeks. Accordingly, fiscal 2024 represents the 52 weeks ending on February 1, 2025, and fiscal 2023 represents the 53 weeks ended on February 3, 2024.

Reclassifications Certain amounts in the condensed consolidated statement of cash flows for the 26-week period ended July 29, 2023 in the operating activities section have been reclassified to conform to the current period presentation. Income taxes payable or receivable is no longer material to be presented as a separate line item and has been reclassified into prepaid and other current assets and accrued expenses.

Use of estimates The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from the estimates and assumptions used. It should be understood that accounting measurements at interim dates inherently involve greater reliance on estimates than those at fiscal year-end.

Changes in estimates are recognized in the period when new information becomes available to management. Areas where the nature of the estimate makes it reasonably possible that actual results could materially differ from amounts estimated include, but are not limited to, impairment assessments on long-lived assets, inventory reserves, self-insurance reserves and deferred tax asset valuation allowances.

Going concern assessment and management’s plans The Company’s revenues, results of operations and cash flows have been materially adversely impacted by strategic and macroeconomic factors during the last several fiscal quarters. The persistently challenging home furnishings retail environment, including reduced consumer spending in the category and increased price sensitivity, has significantly impacted the Company’s performance and liquidity levels. Operating loss and negative cash flows from operations continue to reduce the Company’s liquidity levels. For the 26-week period ended August 3, 2024, the Company reported a net loss of $23.3 million and net cash used in operating activities of $26.4 million compared to a net loss of $31.5 million and net cash used in operating activities of $28.5 million in the prior year period.

When conditions and events, in the aggregate, raise substantial doubt about an entity’s ability to continue as a going concern, management evaluates the mitigating effect of its plans to determine if it is probable that the plans will be effectively implemented within the assessment period and, when implemented, will mitigate the relevant conditions and events to alleviate substantial doubt. The Company’s plans are focused on improving its operating results and liquidity through sales growth and cost reductions. During the second quarter of fiscal 2024, the Company implemented expense reductions to streamline its cost structure and improve its liquidity profile. The Company believes these actions are necessary as part of improving its profitability and liquidity trajectory, while minimizing any disruption to the Company’s focus on its strategic initiatives and the overall customer experience. The cost-savings initiatives

7


include a reduction in corporate overhead, store payroll, marketing and third-party technology expenses. In the second through fourth quarters of fiscal 2024, the Company expects to realize approximately $6 million of savings and estimates approximately $7 million in ongoing annual pre-tax savings from these initiatives. In addition, the Company retained an investment banking firm specializing in consumer-facing companies to serve as financial advisor to the Board of Directors in the pursuit and evaluation of potential strategic opportunities to support the Company and its initiatives. The Company has not set a deadline or definitive timetable for the completion of the strategic alternatives review process, and there can be no assurance that this process will result in any particular outcome. The Company does not intend to comment further regarding the review of strategic alternatives until the Company determines disclosure is necessary or advisable.

The Company believes these plans will result in adequate cash flows to support its ongoing operations and to meet its covenant requirements for one year following the date these financial statements are issued. However, the Company cannot provide any assurance that its plans will be successful, and if the Company encounters unforeseen circumstances that place further constraints on its capital resources, management will be required to take various additional measures to conserve liquidity. The accompanying unaudited condensed consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Accordingly, the accompanying consolidated financial statements do not include any adjustments or charges that might be necessary should the Company be unable to continue as a going concern, such as charges related to impairment of the Company’s assets, the recoverability and classification of assets or the amounts and classification of liabilities or other similar adjustments.

Note 2 – Revenue Recognition

Net sales — The Company recognizes revenue at the time of sale of merchandise to customers in its stores. E-commerce revenue is recorded at the estimated time of delivery to the customer. Net sales includes the sale of merchandise, net of returns, shipping revenue, gift card breakage revenue and revenue earned from our private label credit card program and excludes sales taxes.

Sales returns reserve — The Company reduces net sales and estimates a liability for sales returns based on historical return trends, and the Company believes that its estimate for sales returns is a reasonably accurate reflection of future returns associated with past sales. However, as with any estimate, refund activity may vary from estimated amounts. The Company had a liability of approximately $1.1 million, $1.5 million and $1.3 million reserved for sales returns at August 3, 2024, February 3, 2024 and July 29, 2023, respectively, included in accrued expenses on the condensed consolidated balance sheets. The related sales return reserve products recovery asset included in prepaid expenses and other current assets on the condensed consolidated balance sheets was approximately $523,000, $710,000 and $636,000 at August 3, 2024, February 3, 2024, and July 29, 2023, respectively.

Deferred e-commerce revenue — E-commerce revenue is deferred until the customer takes possession of the merchandise and the sale is complete, as the Company receives payment before completion of its customer obligations. Deferred revenue related to e-commerce orders that have been shipped but not estimated to be received by customers included in accrued expenses on the condensed consolidated balance sheets was approximately $979,000, $750,000 and $1.5 million at August 3, 2024, February 3, 2024 and July 29, 2023, respectively. The related contract assets, reflected in inventories, net on the condensed consolidated balance sheets, totaled approximately $493,000, $387,000 and $757,000 at August 3, 2024, February 3, 2024 and July 29, 2023, respectively.

Gift cards Gift card sales are recognized as revenue when tendered for payment. While the Company honors all gift cards presented for payment, the Company determines the likelihood of redemption to be remote for certain gift card balances due to long periods of inactivity. The Company uses the redemption recognition method to account for breakage for unused gift card amounts where breakage is recognized as gift cards are redeemed for the purchase of goods based upon a historical breakage rate. In these circumstances, to the extent the Company determines there is no requirement for remitting unredeemed card balances to government agencies under unclaimed property laws, such amounts are recognized in the condensed consolidated statements of operations as a component of net sales.

The table below sets forth selected gift card liability information (in thousands) for the periods indicated:

 

 

 

August 3, 2024

 

 

February 3, 2024

 

 

July 29, 2023

 

Gift card liability, net of estimated breakage (included in accrued expenses)

 

$

10,703

 

 

$

12,008

 

 

$

12,027

 

 

8


The table below sets forth selected gift card breakage and redemption information (in thousands) for the periods indicated:

 

 

13-Week Period Ended

 

 

26-Week Period Ended

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

Gift card breakage revenue (included in net sales)

$

222

 

 

$

304

 

 

$

550

 

 

$

1,335

 

Gift card redemptions recognized in the current period related to amounts included in the gift card contract liability balance as of the prior period

 

1,068

 

 

 

1,348

 

 

 

2,302

 

 

 

2,785

 

Customer loyalty program — The Company has a loyalty program called the K-club that allows members to receive points based on qualifying purchases that are converted into certificates that may be redeemed on future purchases. This customer option is a material right and, accordingly, represents a separate performance obligation to the customer. The related loyalty program deferred revenue included in accrued expenses on the condensed consolidated balance sheets was approximately $1.3 million, $1.4 million, and $1.0 million at August 3, 2024, February 3, 2024 and July 29, 2023, respectively.

Note 3 – Income Taxes

For the 13-week periods ended August 3, 2024 and July 29, 2023, the Company recorded an income tax benefit of approximately $118,000, or 0.8% of the loss before income taxes compared to an expense of approximately $650,000, or (3.5)% of the loss before income taxes, respectively. For the 26-week periods ended August 3, 2024 and July 29, 2023, the Company recorded an income tax expense of approximately $193,000, or (0.8)% of the loss before income taxes compared to an expense of approximately $2.0 million, or (6.8)% of the loss before income taxes, respectively. The change in income taxes for the 13-week and 26-week periods ended August 3, 2024, compared to the prior year periods, was primarily due to changes in valuation allowance adjustments and state income taxes.

The Company recognizes deferred tax assets and liabilities using estimated future tax rates for the effect of temporary differences between the book and tax basis of recorded assets and liabilities, including net operating loss carry forwards. Management assesses the realizability of deferred tax assets and records a valuation allowance if it is more likely than not that all or a portion of the deferred tax assets will not be realized. The Company considers the probability of future taxable income and our historical profitability, among other factors, in assessing the amount of the valuation allowance. Adjustments could be required in the future if the Company estimates that the amount of deferred tax assets to be realized is more than the net amount recorded. Any change in the valuation allowance could have the effect of increasing or decreasing the income tax provision in the condensed consolidated statement of operations based on the nature of the deferred tax asset deemed realizable in the period in which such determination is made. As of August 3, 2024 and July 29, 2023, the Company recorded a full valuation allowance against deferred tax assets.

Note 4 – Loss Per Share

Basic loss per share is computed by dividing net loss by the weighted average number of shares outstanding during each period presented. Diluted loss per share is computed by dividing net loss by the weighted average number of shares outstanding plus the dilutive effect of stock equivalents outstanding during the applicable periods using the treasury stock method. Diluted loss per share reflects the potential dilution that could occur if options to purchase stock were exercised into common stock and if outstanding grants of restricted stock were vested. Stock options and restricted stock units that were not included in the computation of diluted loss per share, because to do so would have been antidilutive, were approximately 988,000 shares and 793,000 shares for the 13-week periods ended August 3, 2024 and July 29, 2023, respectively and 937,000 shares and 697,000 shares for the 26-week periods ended August 3, 2024 and July 29, 2023, respectively.

Note 5 – Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. The Company uses a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

The carrying amounts of cash and cash equivalents, accounts receivable and accounts payable approximate fair value because of their short maturities. The revolving line of credit approximates fair value due to the one, three or six-month interest terms and the term loan approximates fair value due to the one-month interest terms. The Company also has a non-depleting collateral trust with the Company’s workers’ compensation and general liability insurance provider named as beneficiary. The assets in this trust are invested

9


in financial instruments that would fall within Level 1 of the fair value hierarchy, and they are included in other assets on the consolidated balance sheets.

The Company measures certain assets at fair value on a non-recurring basis, including the evaluation of long-lived assets for impairment using Company-specific assumptions, including forecasts of projected financial information that would fall within Level 3 of the fair value hierarchy. The Company uses market participant rents (Level 2 input) to calculate the fair value of right-of-use assets and discounted future cash flows of the asset or asset group using a discount rate that approximates the cost of capital of a market participant (Level 2 input) to quantify fair value for other long-lived assets. See “Note 10 — Impairment” for further discussion.

Note 6 – Commitments and Contingencies

The Company was named as a defendant in a putative class action filed in May 2018 in the Superior Court of California, Miles v. Kirkland’s Stores, Inc. The case has been removed to United States District Court for the Central District of California. The complaint alleges, on behalf of Miles and all other hourly Kirkland’s employees in California, various wage and hour violations and seeks unpaid wages, statutory and civil penalties, monetary damages and injunctive relief. Kirkland’s denies the material allegations in the complaint and believes that its employment policies are generally compliant with California law. On March 22, 2022, the District Court denied the plaintiff’s motion to certify in its entirety, and on May 26, 2022, the Ninth Circuit granted the plaintiff’s petition for permission to appeal. On January 8, 2024, the Ninth Circuit affirmed the District Court’s denial of certification as to the subclasses related to the security bag check but reversed the District Court as to the rest break claim. The Ninth Circuit did not address the issue of whether there is liability for the rest break claim. On June 7, 2024, the District Court certified a subclass relating to the rest break claim and has scheduled a trial on the rest break liability issue for July 2025. The Company continues to believe the case is without merit and intends to vigorously defend itself against the allegations.

The Company was named as a defendant in a putative class action filed in August 2022 in the United States District Court for the Southern District of New York, Sicard v. Kirkland’s Stores, Inc. The complaint alleges, on behalf of Sicard and all other hourly store employees based in New York, that Kirkland’s violated New York Labor Law Section 191 by failing to pay him and the putative class members their wages within seven calendar days after the end of the week in which those wages were earned, rather paying wages on a bi-weekly basis. Plaintiff claims the putative class is entitled to recover from the Company the amount of their untimely paid wages as liquidated damages, reasonable attorneys’ fees and costs. The Company believes the case is without merit and intends to vigorously defend itself against the allegations.

The Company is also party to other pending legal proceedings and claims that arise in the normal course of business. Although the outcome of such proceedings and claims cannot be determined with certainty, the Company’s management is of the opinion that it is unlikely that such proceedings and any claims in excess of insurance coverage will have a material effect on its consolidated financial condition, operating results or cash flows.

Note 7 – Stock-Based Compensation

The Company maintains equity incentive plans under which it may grant non-qualified stock options, incentive stock options, restricted stock, restricted stock units, or stock appreciation rights to employees, non-employee directors and consultants. Compensation expense is recognized on a straight-line basis over the vesting periods of each grant. There have been no material changes in the assumptions used to compute compensation expense during the current year. The table below sets forth selected stock-based compensation information (in thousands, except share amounts) for the periods indicated:

 

 

 

13-Week Period Ended

 

 

26-Week Period Ended

 

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

Stock-based compensation expense (included in compensation and benefits on the condensed consolidated statements of operations)

 

$

264

 

 

$

124

 

 

$

556

 

 

$

614

 

Restricted stock units granted

 

 

93,335

 

 

 

72,660

 

 

 

392,585

 

 

 

374,440

 

Stock options granted

 

 

 

 

 

 

 

228,126

 

 

 

237,675

 

 

10


Note 8 – Share Repurchase Plan

On January 6, 2022, the Company announced that its Board of Directors authorized a share repurchase plan providing for the purchase in the aggregate of up to $30.0 million of the Company’s outstanding common stock. Repurchases of shares are made in accordance with applicable securities laws and may be made from time to time in the open market or by negotiated transactions. The amount and timing of repurchases are based on a variety of factors, including stock price, regulatory limitations and other market and economic factors. The share repurchase plan does not require the Company to repurchase any specific number of shares, and the Company may terminate the repurchase plan at any time. For the 26-week periods ended August 3, 2024 and July 29, 2023, the Company did not repurchase any shares of common stock under the share repurchase plan. As of August 3, 2024, the Company had approximately $26.3 million remaining under the current share repurchase plan.

 

Note 9 – Long-Term Debt

Long-term debt, net consisted of the following (in thousands):

 

 

August 3, 2024

 

 

February 3, 2024

 

 

July 29, 2023

 

Revolving line of credit

 

$

52,700

 

 

$

34,000

 

 

$

46,000

 

Term loan

 

 

10,000

 

 

 

 

 

 

 

Total debt

 

 

62,700

 

 

 

34,000

 

 

 

46,000

 

Less unamortized debt issuance costs

 

 

(1,304

)

 

 

 

 

 

 

Long-term debt, net

 

$

61,396

 

 

$

34,000

 

 

$

46,000

 

On March 31, 2023, the Company entered into a Third Amended and Restated Credit Agreement (the “2023 Credit Agreement”) with Bank of America, N.A., as administrative agent and collateral agent, and lender. The 2023 Credit Agreement amended the previous Second Amended and Restated Credit Agreement (the “2019 Credit Agreement”) from a $75.0 million senior secured revolving credit facility to a $90.0 million senior secured revolving credit facility. The 2023 Credit Agreement contains substantially similar terms and conditions as the 2019 Credit Agreement including a swingline availability of $10.0 million, a $25.0 million incremental accordion feature and extended its maturity date to March 2028. The fee paid to the lenders on the unused portion of the 2023 Credit Agreement is 25 basis points when usage is greater than 50% of the facility amount; otherwise, the fee on the unused portion is 37.5 basis points per annum.

On January 25, 2024, the Company entered into a First Amendment to the 2023 Credit Agreement that increased the advance rate and allowed the Company to enter into a new term loan agreement. Subsequent to January 25, 2024, advances under the 2023 Credit Agreement accrue interest at an annual rate equal to the Secured Overnight Financing Rate (“SOFR”) plus a margin of 275 basis points with no SOFR floor. Upon the demonstration that the Company’s fixed charge coverage ratio is greater than 1.0 to 1.0 on a trailing twelve-month basis, the interest rate permanently decreases on the 2023 Credit Agreement to SOFR plus a margin of 225 basis points. Prior to January 25, 2024, advances under the 2023 Credit Agreement accrued interest at an annual rate equal to SOFR plus a margin ranging from 200 to 250 basis points with no SOFR floor.

The Company is subject to a Second Amended and Restated Security Agreement (“Security Agreement”) with its lenders. Pursuant to the Security Agreement, the Company pledged and granted to the administrative agent, for the benefit of itself and the secured parties specified therein, a lien on and security interest in all of the rights, title and interest in substantially all of the Company’s assets to secure the payment and performance of the obligations under the 2023 Credit Agreement.

On January 25, 2024, the Company entered into a $12.0 million “first-in, last-out” delayed-draw asset-based term loan (the “Term Loan”) with Gordon Brothers Group, via an affiliate entity, 1903P Loan Agent, LLC, as administrative agent and lender. The indebtedness under the Term Loan is subordinated in most respects to the 2023 Credit Agreement. The Term Loan will mature in March 2028, coterminous with the 2023 Credit Agreement. From closing until the first anniversary of the closing, the interest rate of the Term Loan is one-month term SOFR, plus a margin of 9.50%. Following the first anniversary of the closing, the interest rate will increase to one-month term SOFR, plus a margin of 11.50%.

11


Borrowings under the 2023 Credit Agreement and the Term Loan are subject to certain conditions and contain customary events of default, including, without limitation, failure to make payments, a cross-default to certain other debt, breaches of covenants, breaches of representations and warranties, a change in control, certain monetary judgments and bankruptcy and ERISA events. Upon any such event of default, the principal amount of any unpaid loans and all other obligations under the 2023 Credit Agreement and the Term Loan may be declared immediately due and payable. The maximum availability under the 2023 Credit Agreement and the Term Loan is limited by a borrowing base formula, which consists of a percentage of eligible inventory and eligible credit card receivables, less reserves and an excess required availability covenant, which limits the borrowing base formula by the greater of 10% of the combined borrowing base formula or $8.0 million.

As of August 3, 2024, the Company was in compliance with the covenants in the 2023 Credit Agreement and the Term Loan. As of August 3, 2024, there were no letters of credit outstanding under either the 2023 Credit Agreement or the Term Loan. As of August 3, 2024, the Company had approximately $7.9 million available for borrowing under the 2023 Credit Agreement and the Term Loan, after the minimum required excess availability covenant. Availability under the Credit Agreement and the Term Loan fluctuates largely based on eligible inventory levels, and as eligible inventory increases in the second and third fiscal quarters in support of the Company’s back-half sales plans, the Company’s borrowing capacity increases correspondingly. Subsequent to August 3, 2024, the Company borrowed an additional $5.7 million under the 2023 Credit Agreement.

Note 10 – Impairment

The Company evaluates the recoverability of the carrying amounts of long-lived assets when events or changes in circumstances dictate that their carrying values may not be recoverable. This review includes the evaluation of individual under-performing retail stores and the assessment of the recoverability of the carrying value of the assets related to the stores. Future cash flows are projected for the remaining lease life. If the estimated future cash flows are less than the carrying value of the assets, the Company records an impairment charge equal to the difference between the assets’ fair value and carrying value. The fair value is estimated using a discounted cash flow approach, considering such factors as future sales levels, gross margins, changes in rent and other expenses as well as the overall operating environment specific to that store. The amount of the impairment charge is allocated proportionately to all assets in the asset group with no asset written down below its individual fair value.

The table below sets forth impairment information (in thousands, except store counts) for the periods indicated:

 

 

13-Week Period Ended

 

 

26-Week Period Ended

 

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

Impairment of leasehold improvements, fixtures and equipment at stores

 

$

20

 

 

$

184

 

 

$

31

 

 

$

327

 

Impairment of other long-lived assets(1)

 

 

 

 

 

817

 

 

 

 

 

 

899

 

Total impairment

 

$

20

 

 

$

1,001

 

 

$

31

 

 

$

1,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of stores with leasehold improvements, fixtures and equipment impairment

 

 

1

 

 

 

1

 

 

 

1

 

 

 

3

 

(1)
Other long-lived asset impairment includes the write-off of software costs, cloud computing implementation costs and fixtures related to the closing of two-ecommerce distribution centers in fiscal 2023.

12


Note 11 – New Accounting Pronouncements

New Accounting Pronouncements Not Yet Adopted

In November 2023, the Financial Accounting Standard Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, “Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures.” The amendment in the ASU is intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. The amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and should be applied on a retrospective basis to all periods presented. The Company is currently evaluating the impact of adoption on its financial disclosures.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740) - Improvements to Income Tax Disclosures.” The ASU requires that an entity disclose specific categories in the effective tax rate reconciliation as well as provide additional information for reconciling items that meet a quantitative threshold. Further, the ASU requires certain disclosures of state versus federal income tax expense and taxes paid. The amendments in this ASU are required to be adopted for fiscal years beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued. The amendments should be applied on a prospective basis although retrospective application is permitted. The Company is currently evaluating the impact of adoption on its financial disclosures.

13


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis is intended to provide the reader with information that will assist in understanding the significant factors affecting our consolidated operating results, financial condition, liquidity, and capital resources during the 13-week and 26-week periods ended August 3, 2024 and July 29, 2023. For a comparison of our results of operations for the 53-week period ended February 3, 2024 and the 52-week period ended January 28, 2023, see “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended February 3, 2024, filed with the SEC on March 29, 2024 (the “Annual Report”). The following discussion should be read with our consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q.

Cautionary Statement Regarding Forward-Looking Statements

Except for historical information contained herein, certain statements in this Quarterly Report on Form 10-Q constitute forward-looking statements that are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements deal with potential future circumstances and developments and are, accordingly, forward-looking in nature. You are cautioned that such forward-looking statements, which may be identified by words such as “anticipate,” “believe,” “expect,” “estimate,” “intend,” “plan,” “seek,” “may,” “could,” “strategy,” and similar expressions, involve known and unknown risks and uncertainties, many of which are outside of the Company’s control, which may cause our actual results to differ materially from forecasted results. Those risks and uncertainties include, among other things, risks associated with the Company's liquidity including cash flows from operations and the amount of borrowings under the secured revolving credit facility and term loan, the Company’s ability to successfully implement cost savings and other strategic initiatives intended to improve operating results and liquidity positions, the Company’s actual and anticipated progress towards its short-term and long-term objectives including its brand strategy, the risk of natural disasters, pandemic outbreaks (such as COVID-19), global political events, war and terrorism could impact the Company’s revenues, inventory and supply chain, the continuing consumer impact of inflation and countermeasures, including raising interest rates, the effectiveness of the Company’s marketing campaigns, risks related to changes in U.S. policy related to imported merchandise, particularly with regard to the impact of tariffs on goods imported from China and strategies undertaken to mitigate such impact, the Company’s ability to retain its senior management team, continued volatility in the price of the Company’s common stock, the competitive environment in the home décor industry in general and in our specific market areas, inflation, fluctuations in cost and availability of inventory, increased transportation costs and potential interruptions in supply chain, distribution systems and delivery network, including our e-commerce systems and channels, the ability to control employment and other operating costs, availability of suitable retail locations and other growth opportunities, disruptions in information technology systems including the potential for security breaches of our information or our customers’ information, seasonal fluctuations in consumer spending, and economic conditions in general. Those and other risks are more fully described in our filings with the Securities and Exchange Commission, including the Company’s Annual Report and subsequent reports. Forward-looking statements included in this Quarterly Report on Form 10-Q are made as of the date hereof. Any changes in assumptions or factors on which such statements are based could produce materially different results. Except as required by law, we disclaim any obligation to update any such factors or to publicly announce results of any revisions to any of the forward-looking statements contained herein to reflect future events or developments.

Overview

We are a specialty retailer of home décor and furnishings in the United States. As of August 3, 2024, we operated a total of 325 stores in 35 states, as well as an e-commerce website, www.kirklands.com, under the Kirkland’s Home brand. We provide our customers with an engaging shopping experience characterized by a curated, affordable selection of home décor and furnishings along with inspirational design ideas. This combination of quality and stylish merchandise, value pricing and a stimulating in-store and online environment provides our customers with a unique brand experience.

Challenging Macroeconomic Conditions

The macroeconomic environment in which we operate remains uncertain as a result of numerous factors, including inflationary pressures, higher interest rates, declines in consumer spending behavior and aggressive promotional activity. These negative macroeconomic factors have impacted our business, results of operations, cash flows and liquidity levels over the last several fiscal quarters. They have also made it difficult to execute our strategic initiatives, including our financial turnaround strategy. See “Liquidity and Capital Resources” for additional information regarding our plans to mitigate these factors.

For additional information regarding risks related to macroeconomics, liquidity and strategy and strategy execution, see “Item 1A. Risk Factors” in our Annual Report.

14


Key Financial Measures

Net sales and gross profit are the most significant drivers of our operating performance. Net sales consists of all merchandise sales to customers, net of returns, shipping revenue associated with e-commerce sales, gift card breakage revenue, revenue earned from our private label credit card program and excludes sales taxes. Gross profit is the difference between net sales and cost of sales. Cost of sales has five distinct components: merchandise costs (including product costs, inbound freight expenses, inventory shrink and damages), store occupancy costs, outbound freight costs (including both store and e-commerce shipping expenses), central distribution costs and depreciation of store and distribution center assets. Merchandise and outbound freight costs are variable, while occupancy and central distribution costs are largely fixed. Accordingly, gross profit expressed as a percentage of net sales can be influenced by many factors including overall sales performance.

We use comparable sales to measure sales increases and decreases from stores that have been open for at least 13 full fiscal months, including our online sales. We remove closed stores from our comparable sales calculation the day after the stores close. Relocated stores remain in our comparable sales calculation. E-commerce sales, including shipping revenue, are included in comparable sales. Increases in comparable sales are an important factor in maintaining or increasing our profitability.

Operating expenses, including the costs of operating our stores and corporate headquarters, are also an important component of our operating performance. Compensation and benefits comprise the majority of our operating expenses. Operating expenses contain fixed and variable costs, and managing the operating expense ratio (operating expenses expressed as a percentage of net sales) is an important focus of management as we seek to increase our overall profitability. Operating expenses include cash costs as well as non-cash costs, such as depreciation and amortization associated with omni-channel technology, corporate property and equipment, and impairment of long-lived assets. Because many operating expenses are fixed costs, and because operating costs tend to rise over time, increases in comparable sales typically are necessary to prevent meaningful increases in the operating expense ratio. Operating expenses can also include certain costs that are of a one-time or non-recurring nature. While these costs must be considered to fully understand our operating performance, we typically identify such costs separately where significant in the consolidated statements of operations so that we can evaluate comparable expense data across different periods.

Stores

The following table summarizes store information during the periods indicated:

 

 

 

13-Week Period Ended

 

 

26-Week Period Ended

 

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

New store openings

 

 

 

 

 

 

 

 

1

 

 

 

 

Permanent store closures

 

 

4

 

 

 

3

 

 

 

6

 

 

 

6

 

Decrease in store units

 

 

(1.2

)%

 

 

(0.9

)%

 

 

(1.5

)%

 

 

(1.7

)%

 

The following table summarizes our open stores and square footage under lease as of the dates indicated:

 

 

 

August 3, 2024

 

 

July 29, 2023

 

Number of stores

 

 

325

 

 

 

340

 

Square footage

 

 

2,635,551

 

 

 

2,748,355

 

Average square footage per store

 

 

8,109

 

 

 

8,083

 

 

 

15


13-Week Period Ended August 3, 2024 Compared to the 13-Week Period Ended July 29, 2023

Results of operations. The table below sets forth selected results of our operations both in dollars (in thousands) and as a percentage of net sales for the periods indicated:

 

 

 

13-Week Period Ended

 

 

 

 

 

 

 

 

 

August 3, 2024

 

 

July 29, 2023

 

 

Change

 

 

 

$

 

 

%

 

 

$

 

 

%

 

 

$

 

 

%

 

Net sales

 

$

86,289

 

 

 

100.0

%

 

$

89,504

 

 

 

100.0

%

 

$

(3,215

)

 

 

(3.6

)%

Cost of sales

 

 

68,629

 

 

 

79.5

 

 

 

72,065

 

 

 

80.5

 

 

 

(3,436

)

 

 

(4.8

)

Gross profit

 

 

17,660

 

 

 

20.5

 

 

 

17,439

 

 

 

19.5

 

 

 

221

 

 

 

1.3

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

18,653

 

 

 

21.6

 

 

 

19,217

 

 

 

21.5

 

 

 

(564

)

 

 

(2.9

)

Other operating expenses

 

 

11,384

 

 

 

13.2

 

 

 

14,090

 

 

 

15.7

 

 

 

(2,706

)

 

 

(19.2

)

Depreciation (exclusive of depreciation
included in cost of sales)

 

 

925

 

 

 

1.1

 

 

 

1,222

 

 

 

1.4

 

 

 

(297

)

 

 

(24.3

)

Asset impairment

 

 

20

 

 

 

 

 

 

1,001

 

 

 

1.1

 

 

 

(981

)

 

 

(98.0

)

Total operating expenses

 

 

30,982

 

 

 

35.9

 

 

 

35,530

 

 

 

39.7

 

 

 

(4,548

)

 

 

(12.8

)

Operating loss

 

 

(13,322

)

 

 

(15.4

)

 

 

(18,091

)

 

 

(20.2

)

 

 

4,769

 

 

 

(26.4

)

Interest expense

 

 

1,420

 

 

 

1.6

 

 

 

750

 

 

 

0.8

 

 

 

670

 

 

 

89.3

 

Other income

 

 

(120

)

 

 

(0.1

)

 

 

(127

)

 

 

(0.1

)

 

 

7

 

 

 

(5.5

)

Loss before income taxes

 

 

(14,622

)

 

 

(16.9

)

 

 

(18,714

)

 

 

(20.9

)

 

 

4,092

 

 

 

(21.9

)

Income tax (benefit) expense

 

 

(118

)

 

 

(0.1

)

 

 

650

 

 

 

0.7

 

 

 

(768

)

 

 

(118.2

)

Net loss

 

$

(14,504

)

 

 

(16.8

)%

 

$

(19,364

)

 

 

(21.6

)%

 

$

4,860

 

 

 

(25.1

)%

 

Net sales. Net sales decreased 3.6% to $86.3 million for the second 13 weeks of fiscal 2024 compared to $89.5 million for the prior year period. Comparable sales decreased 1.7%, or $1.4 million, for the second 13 weeks of fiscal 2024 compared to the prior year period. For the second 13 weeks of fiscal 2024, e-commerce comparable sales decreased 10.6% compared to the prior year period, and store comparable sales increased 1.8% compared to the prior year period. The decrease in comparable sales was driven by a decrease in consolidated average ticket and a decline in online traffic, which was partially offset by higher store traffic and conversion. Merchandise categories performing below prior period levels include furniture, mirrors, ornamental wall décor, art, and lamps while gift, floral and holiday performed above prior period levels.

Gross profit. Gross profit as a percentage of net sales increased 100 basis points from 19.5% in the second 13 weeks of fiscal 2023 to 20.5% in the second 13 weeks of fiscal 2024. The overall increase in gross profit margin was due to favorable merchandise margin, outbound freight costs and depreciation expense, partially offset by unfavorable store occupancy costs. Merchandise margin increased approximately 90 basis points from 51.2% in the second 13 weeks of fiscal 2023 to 52.1% in the second 13 weeks of fiscal 2024, largely due to favorable shrink and damages. Outbound freight costs, including both store and e-commerce shipping expenses, decreased approximately 80 basis points to 7.2% of net sales due to the decline in shipping expense related to the decrease in e-commerce sales, improved management of store routes and rate reductions. Depreciation of store and distribution center assets decreased approximately 30 basis points to 1.8% of net sales in the second 13 weeks of fiscal 2024, due to certain assets becoming fully depreciated. Store occupancy costs increased approximately 100 basis points to 16.5% of net sales due to the sales deleverage on these fixed costs. Distribution center costs remained flat at 6.1% of net sales.

Compensation and benefits. Compensation and benefits as a percentage of net sales increased approximately 10 basis points from 21.5% in the second 13 weeks of fiscal 2023 to 21.6% in the second 13 weeks of fiscal 2024, primarily due to sales deleverage of store payroll costs, partially offset by reductions in corporate compensation and benefits costs.

Other operating expenses. Other operating expenses as a percentage of net sales decreased approximately 250 basis points from 15.7% in the second 13 weeks of fiscal 2023 to 13.2% in the second 13 weeks of fiscal 2024. The decrease as a percentage of net sales was primarily related to reduced advertising costs. In addition, we received a state tax refund due to a recent change in state tax law that offset operating expenses in the quarter.

Income tax (benefit) expense. We recorded an income tax benefit of approximately $118,000, or 0.8% of the loss before income taxes, during the second 13 weeks of fiscal 2024, compared to an income tax expense of approximately $650,000, or (3.5)% of the loss

16


before income taxes, during the prior year period. The change in the tax rate for the second 13 weeks of fiscal 2024 compared to the prior period was primarily due to changes in valuation allowance adjustments and state income taxes.

Net loss and loss per share. We reported net loss of $14.5 million, or a loss of $1.11 per diluted share, for the second 13 weeks of fiscal 2024 as compared to net loss of $19.4 million, or a loss of $1.51 per diluted share, for the second 13 weeks of fiscal 2023.

26-Week Period Ended August 3, 2024 Compared to the 26-Week Period Ended July 29, 2023

Results of operations. The table below sets forth selected results of our operations both in dollars (in thousands) and as a percentage of net sales for the periods indicated:

 

 

 

26-Week Period Ended

 

 

 

 

 

 

 

 

 

August 3, 2024

 

 

July 29, 2023

 

 

Change

 

 

 

$

 

 

%

 

 

$

 

 

%

 

 

$

 

 

%

 

Net sales

 

$

178,042

 

 

 

100.0

%

 

$

186,379

 

 

 

100.0

%

 

$

(8,337

)

 

 

(4.5

)%

Cost of sales

 

 

133,314

 

 

 

74.9

 

 

 

143,069

 

 

 

76.8

 

 

 

(9,755

)

 

 

(6.8

)

Gross profit

 

 

44,728

 

 

 

25.1

 

 

 

43,310

 

 

 

23.2

 

 

 

1,418

 

 

 

3.3

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

37,939

 

 

 

21.3

 

 

 

39,256

 

 

 

21.1

 

 

 

(1,317

)

 

 

(3.4

)

Other operating expenses

 

 

25,702

 

 

 

14.4

 

 

 

28,828

 

 

 

15.5

 

 

 

(3,126

)

 

 

(10.8

)

Depreciation (exclusive of depreciation
included in cost of sales)

 

 

1,886

 

 

 

1.1

 

 

 

2,428

 

 

 

1.3

 

 

 

(542

)

 

 

(22.3

)

Asset impairment

 

 

31

 

 

 

 

 

 

1,226

 

 

 

0.6

 

 

 

(1,195

)

 

 

(97.5

)

Total operating expenses

 

 

65,558

 

 

 

36.8

 

 

 

71,738

 

 

 

38.5

 

 

 

(6,180

)

 

 

(8.6

)

Operating loss

 

 

(20,830

)

 

 

(11.7

)

 

 

(28,428

)

 

 

(15.3

)

 

 

7,598

 

 

 

(26.7

)

Interest expense

 

 

2,547

 

 

 

1.4

 

 

 

1,252

 

 

 

0.6

 

 

 

1,295

 

 

 

103.4

 

Other income

 

 

(236

)

 

 

(0.1

)

 

 

(219

)

 

 

(0.1

)

 

 

(17

)

 

 

7.8

 

Loss before income taxes

 

 

(23,141

)

 

 

(13.0

)

 

 

(29,461

)

 

 

(15.8

)

 

 

6,320

 

 

 

(21.5

)

Income tax expense

 

 

193

 

 

 

0.1

 

 

 

2,010

 

 

 

1.1

 

 

 

(1,817

)

 

 

(90.4

)

Net loss

 

$

(23,334

)

 

 

(13.1

)%

 

$

(31,471

)

 

 

(16.9

)%

 

$

8,137

 

 

 

(25.9

)%

 

Net sales. Net sales decreased 4.5% to $178.0 million for the first 26 weeks of fiscal 2024 compared to $186.4 million for the prior year period. Comparable sales decreased 2.6%, or $4.7 million, for the first 26 weeks of fiscal 2024 compared to the prior year period. For the first 26 weeks of fiscal 2024, e-commerce comparable sales decreased 15.1% compared to the prior year period, and store comparable sales increased 2.3% compared to the prior year period. The decrease in comparable sales was driven by a decrease in consolidated average ticket and a decline in online traffic, which was partially offset by higher store traffic and conversion. Merchandise categories performing below prior period levels include furniture, mirrors, ornamental wall décor, textiles, outdoor and housewares, while gift, floral, holiday and decorative accessories performed above prior period levels.

Gross profit. Gross profit as a percentage of net sales increased 190 basis points from 23.2% in the first 26 weeks of fiscal 2023 to 25.1% in the first 26 weeks of fiscal 2024. The overall increase in gross profit margin was due to favorable outbound freight costs, merchandise margin, distribution center costs and depreciation, partially offset by unfavorable store occupancy costs. Outbound freight costs, including both store and e-commerce shipping expenses, decreased approximately 120 basis points to 6.6% of net sales due to the decline in shipping expense related to the decrease in e-commerce sales, improved management of store routes and rate reductions. Merchandise margin increased approximately 80 basis points from 54.1% in the first 26 weeks of fiscal 2023 to 54.9% in the first 26 weeks of fiscal 2024, mainly due to a higher initial product markup and favorable shrink and damages. Distribution center costs decreased approximately 30 basis points to 5.6% of net sales due to increased efficiency and a smooth inventory flow which led to lower compensation and benefits costs and lower fixed costs due to the closure of one e-commerce fulfillment location in the prior year period. Depreciation of store and distribution center assets decreased approximately 30 basis points to 1.8% of net sales in the first 26 weeks of fiscal 2024, due to certain assets becoming fully depreciated. Store occupancy costs increased approximately 70 basis points to 15.8% of net sales due to the sales deleverage on these fixed costs.

Compensation and benefits. Compensation and benefits as a percentage of net sales increased approximately 20 basis points from 21.1% in the first 26 weeks of fiscal 2023 to 21.3% in the first 26 weeks of fiscal 2024, primarily due to sales deleverage of higher store payroll costs, partially offset by reductions in corporate compensation costs.

17


Other operating expenses. Other operating expenses as a percentage of net sales decreased approximately 110 basis points from 15.5% in the first 26 weeks of fiscal 2023 to 14.4% in the first 26 weeks of fiscal 2024. The decrease as a percentage of net sales was primarily due to reduced advertising costs, partially offset by increased consulting costs for strategic advisory services. In addition, we received a state tax refund due to a recent change in state tax law that offset operating expenses.

Income tax expense. We recorded income tax expense of approximately $193,000, or (0.8)% of the loss before income taxes, during the first 26 weeks of fiscal 2024, compared to an income tax expense of approximately $2.0 million, or (6.8)% of the loss before income taxes, during the prior year period. The change in the tax rate for the first 26 weeks of fiscal 2024 compared to the prior period was primarily due to changes in valuation allowance adjustments and state income taxes.

Net loss and loss per share. We reported net loss of $23.3 million, or a loss of $1.79 per diluted share, for the first 26 weeks of fiscal 2024 as compared to net loss of $31.5 million, or a loss of $2.46 per diluted share, for the first 26 weeks of fiscal 2023.

Non-GAAP Financial Measures

To supplement our unaudited consolidated condensed financial statements presented in accordance with U.S. generally accepted accounting principles (“GAAP”), we provide certain non-GAAP financial measures, including EBITDA, adjusted EBITDA and adjusted operating loss. These measures are not in accordance with, and are not intended as alternatives to, GAAP financial measures. We use these non-GAAP financial measures internally in analyzing our financial results and believe that they provide useful information to analysts and investors, as a supplement to GAAP financial measures, in evaluating our operational performance.

We define EBITDA as net loss before interest and the provision for income tax, which is equivalent to operating loss, adjusted for depreciation and asset impairment, adjusted EBITDA as EBITDA with non-GAAP adjustments and adjusted operating loss as adjusted EBITDA including depreciation.

Non-GAAP financial measures are intended to provide additional information only and do not have any standard meanings prescribed by GAAP. Use of these terms may differ from similar measures reported by other companies. Each non-GAAP financial measure has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of the Company’s results as reported under GAAP. The Company’s non-GAAP adjustments remove stock-based compensation expense, due to the non-cash nature of this expense, and remove severance, as it fluctuates based on the needs of the business and does not represent a normal, recurring operating expense.

The following table shows a reconciliation of operating loss to EBITDA, adjusted EBITDA and adjusted operating loss (in thousands) for the periods indicated:

 

 

 

13-Week Period Ended

 

 

26-Week Period Ended

 

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

Operating loss

 

$

(13,322

)

 

$

(18,091

)

 

$

(20,830

)

 

$

(28,428

)

Depreciation

 

 

2,513

 

 

 

3,092

 

 

 

5,137

 

 

 

6,349

 

Asset impairment (1)

 

 

20

 

 

 

1,001

 

 

 

31

 

 

 

1,226

 

EBITDA

 

 

(10,789

)

 

 

(13,998

)

 

 

(15,662

)

 

 

(20,853

)

Non-GAAP adjustments to operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense(2)

 

 

264

 

 

 

124

 

 

 

556

 

 

 

614

 

Severance charges(3)

 

 

317

 

 

 

378

 

 

 

390

 

 

 

907

 

Total non-GAAP adjustments

 

 

581

 

 

 

502

 

 

 

946

 

 

 

1,521

 

Adjusted EBITDA

 

 

(10,208

)

 

 

(13,496

)

 

(14,716

)

 

 

(19,332

)

Depreciation

 

 

2,513

 

 

 

3,092

 

 

 

5,137

 

 

 

6,349

 

Adjusted operating loss

 

$

(12,721

)

 

$

(16,588

)

 

$

(19,853

)

 

$

(25,681

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Asset impairment charges are related primarily to property and equipment. Asset impairment was previously shown as a non-GAAP adjustment. The current presentation includes asset impairment as a reconciling item between operating loss and EBITDA. Prior periods have been reclassified to conform to the current period presentation.
(2)
Stock-based compensation expense includes amounts expensed related to equity incentive plans.
(3)
Severance charges include expenses related to severance agreements and permanent store closure compensation costs.

18


Liquidity and Capital Resources

Our principal capital requirements are for working capital and capital expenditures. Working capital consists mainly of merchandise inventories offset by accounts payable, which typically reach their peak by the early portion of the fourth quarter of each fiscal year. Capital expenditures primarily relate to existing store maintenance, refreshes and remodels, technology and omni-channel projects, and new or relocated stores. Historically, we have funded our working capital and capital expenditure requirements with internally generated cash and borrowings under our asset-based revolving credit facility.

In fiscal 2023, we entered into an additional asset-based term loan to provide additional liquidity, as internally generated cash and borrowings under our existing asset-based revolving credit facility did not provide enough liquidity to effectively execute our financial turnaround strategy in fiscal 2024. During the second quarter of fiscal 2024, we implemented expense reductions to streamline our cost structure and improve our liquidity profile. We believe these actions are necessary as part of improving our profitability and liquidity trajectory, while minimizing any disruption to our focus on our strategic initiatives and the overall customer experience. The cost-savings initiatives include a reduction in corporate overhead, store payroll, marketing and third-party technology expenses. In the second through fourth quarters of fiscal 2024, we expect to realize approximately $6 million of savings and estimate approximately $7 million in ongoing annual pre-tax savings from these initiatives. In addition, we retained an investment banking firm specializing in consumer-facing companies to serve as our financial advisor in the pursuit and evaluation of potential strategic opportunities to support us and our initiatives. We have not set a deadline or definitive timetable for the completion of the strategic alternatives review process, and there can be no assurance that this process will result in any particular outcome. We do not intend to comment further regarding the review of strategic alternatives until we determine disclosure is necessary or advisable.

We believe that the combination of our cash balances, cash flow from operations, availability under our 2023 Credit Agreement and our Term Loan and the aforementioned expense reductions will be sufficient to fund our projected operating requirements for one year following the date these financial statements are issued. However, we cannot provide any assurance that our plans will be successful, and if we encounter unforeseen circumstances that place further constraints on our capital resources, we will be required to take various additional measures to conserve liquidity. The accompanying unaudited condensed consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Accordingly, the accompanying consolidated financial statements do not include any adjustments or charges that might be necessary should we be unable to continue as a going concern, such as charges related to impairment of our assets, the recoverability and classification of assets or the amounts and classification of liabilities or other similar adjustments.

Cash flows from operating activities. Net cash used in operating activities was approximately $26.4 million and $28.5 million during the first 26 weeks of fiscal 2024 and the first 26 weeks of fiscal 2023, respectively. Cash flows from operating activities depend heavily on operating performance and changes in working capital. The decrease in the amount of cash used in operations as compared to the prior year period was mainly due to improved operating results, partially offset by a decline in working capital.

Cash flows from investing activities. Net cash used in investing activities for the first 26 weeks of fiscal 2024 consisted primarily of $1.2 million in capital expenditures as compared to $2.3 million in capital expenditures for the prior year period. The table below sets forth capital expenditures by category (in thousands) for the periods indicated:

 

 

 

26-Week Period Ended

 

 

 

August 3, 2024

 

 

July 29, 2023

 

Existing stores

 

$

789

 

 

$

943

 

Technology and omni-channel projects

 

 

282

 

 

 

1,263

 

New and relocated stores

 

 

113

 

 

 

13

 

Corporate

 

 

7

 

 

 

37

 

Distribution center and supply chain enhancements

 

 

2

 

 

 

38

 

Total capital expenditures

 

$

1,193

 

 

$

2,294

 

 

The capital expenditures in the current and prior year period related primarily to the maintenance of existing stores and technology and omni-channel projects.

19


Cash flows from financing activities. During the first 26 weeks of fiscal 2024, net cash provided by financing activities was $28.2 million, as we borrowed $10.0 million under our term loan and borrowed a net $18.7 million under our revolving credit facility. During the first 26 weeks of fiscal 2023, net cash provided by financing activities was approximately $30.5 million, as we borrowed a net $31.0 million under our revolving credit facility.

Long-term debt. On March 31, 2023, we entered into the 2023 Credit Agreement with Bank of America, N.A., as administrative agent and collateral agent, and lender. The 2023 Credit Agreement amended the 2019 Credit Agreement from a $75.0 million senior secured revolving credit facility to a $90.0 million senior secured revolving credit facility. The 2023 Credit Agreement contains substantially similar terms and conditions as the 2019 Credit Agreement including a swingline availability of $10.0 million, a $25.0 million incremental accordion feature and extended its maturity date to March 2028. The fee paid to the lenders on the unused portion of the 2023 Credit Agreement is 25 basis points when usage is greater than 50% of the facility amount; otherwise, the fee on the unused portion is 37.5 basis points per annum.

On January 25, 2024, we entered into a First Amendment to the 2023 Credit Agreement that increased the advance rate and allowed us to enter into a new Term Loan agreement. Subsequent to January 25, 2024, advances under the 2023 Credit Agreement accrue interest at an annual rate equal to the Secured Overnight Financing Rate (“SOFR”) plus a margin of 275 basis points with no SOFR floor. Upon the demonstration that our fixed charge coverage ratio is greater than 1.0 to 1.0 on a trailing twelve-month basis, the interest rate permanently decreases on the 2023 Credit Agreement to SOFR plus a margin of 225 basis points. Prior to January 25, 2024, advances under the 2023 Credit Agreement accrued interest at an annual rate equal to SOFR plus a margin ranging from 200 to 250 basis points with no SOFR floor.

We are subject to a Security Agreement with our lenders. Pursuant to the Security Agreement, we pledged and granted to the administrative agent, for the benefit of itself and the secured parties specified therein, a lien on and security interest in all of the rights, title and interest in substantially all of our assets to secure the payment and performance of the obligations under the 2023 Credit Agreement.

On January 25, 2024, we entered into a $12.0 million “first-in, last-out” delayed-draw asset-based Term Loan with Gordon Brothers Group, via an affiliate entity, 1903P Loan Agent, LLC, as administrative agent and lender. The indebtedness under the Term Loan is subordinated in most respects to the 2023 Credit Agreement. The Term Loan will mature in March 2028, coterminous with the 2023 Credit Agreement. From closing until the first anniversary of the closing, the interest rate of the Term Loan will be one-month term SOFR, plus a margin of 9.50%. Following the first anniversary of the closing, the interest rate will increase to one-month term SOFR, plus a margin of 11.50%.

Borrowings under the 2023 Credit Agreement and the Term Loan are subject to certain conditions and contain customary events of default, including, without limitation, failure to make payments, a cross-default to certain other debt, breaches of covenants, breaches of representations and warranties, a change in control, certain monetary judgments and bankruptcy and ERISA events. Upon any such event of default, the principal amount of any unpaid loans and all other obligations under the 2023 Credit Agreement and the Term Loan may be declared immediately due and payable. The maximum availability under the 2023 Credit Agreement and the Term Loan is limited by a borrowing base formula, which consists of a percentage of eligible inventory and eligible credit card receivables, less reserves and an excess required availability covenant, which limits the borrowing base formula by the greater of 10% of the combined borrowing base formula or $8.0 million.

As of August 3, 2024, we were in compliance with the covenants in the 2023 Credit Agreement and the Term Loan. There were no letters of credit outstanding and approximately $52.7 million, $34.0 million and $46.0 million of outstanding borrowings under the 2023 Credit Agreement at August 3, 2024, February 3, 2024 and July 29, 2023, respectively. There were $10.0 million of outstanding borrowings under the Term Loan at August 3, 2024, and no borrowings under the Term Loan at February 3, 2024. As of August 3, 2024, we had approximately $7.9 million available for borrowing under the 2023 Credit Agreement and the Term Loan, after the minimum required excess availability covenant. Availability under our Credit Agreement and our Term Loan fluctuates largely based on eligible inventory levels, and as eligible inventory increases in the second and third fiscal quarters in support of the Company’s back-half sales plan, our borrowing capacity increases correspondingly. Subsequent to August 3, 2024, we borrowed an additional $5.7 million under the 2023 Credit Agreement.

Share repurchase plan. On January 6, 2022, we announced that our Board of Directors authorized a share repurchase plan providing for the purchase in the aggregate of up to $30.0 million of our outstanding common stock. Repurchases of shares are made in accordance with applicable securities laws and may be made from time to time in the open market or by negotiated transactions. The amount and timing of repurchases are based on a variety of factors, including stock price, regulatory limitations and other market and economic factors. The share repurchase plans do not require us to repurchase any specific number of shares, and we may terminate the repurchase plans at any time. We did not repurchase any shares of common stock under our share repurchase plan during the first 26

20


weeks of fiscal 2024 or 2023. As of August 3, 2024, we had approximately $26.3 million remaining under the current share repurchase plan.

Critical Accounting Policies and Estimates

There have been no material changes to our critical accounting policies or estimates during the 26-week period ended August 3, 2024. Refer to our Annual Report for a summary of our critical accounting policies and a discussion of the critical accounting estimates and assumptions impacting our consolidated financial statements.

New Accounting Pronouncements

See “Note 11 — New Accounting Pronouncements” in the condensed consolidated financial statements for accounting pronouncements not yet adopted.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to interest rate changes, primarily as a result of borrowings under our long-term debt agreements, as discussed in “Note 9 — Long-Term Debt,” in the notes to the condensed consolidated financial statements, which bear interest based on variable rates. We had $52.7 million, $34.0 million, $46.0 million in outstanding borrowings under our 2023 Credit Agreement at August 3, 2024, February 3, 2024, and July 29, 2023, respectively. We had $10.0 million in outstanding borrowings under our Term Loan at August 3, 2024, and no borrowings under our Term Loan at February 3, 2024. Subsequent to August 3, 2024, we borrowed an additional $5.7 million under our 2023 Credit Agreement. A one percent increase or decrease in the interest rate on borrowings under our 2023 Credit Agreement or Term Loan at our recent borrowing levels would not have a material impact to our results of operations.

We manage cash and cash equivalents in various institutions at levels beyond federally insured limits per institution, and we may purchase investments not guaranteed by the Federal Deposit Insurance Company. Accordingly, there is a risk that we will not recover the full principal of our investments or that their liquidity may be diminished.

We were not engaged in any foreign exchange contracts, hedges, interest rate swaps, derivatives or other financial instruments as of August 3, 2024.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures. Both our Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our principal financial officer), after the evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended) was performed by management with the participation of our Chief Executive Officer and Chief Financial Officer, have concluded that, as of August 3, 2024, our disclosure controls and procedures were effective as of the end of the period covered by this report.

Change in internal controls over financial reporting. There have been no changes in internal control over financial reporting that have occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

21


PART II OTHER INFORMATION

For a description of the Company’s legal proceedings, refer to “Note 6 — Commitments and Contingencies,” in the notes to the condensed consolidated financial statements.

ITEM 1A. RISK FACTORS

The risk factors described in Part I, “Item 1A. Risk Factors” in our Annual Report should be carefully considered together with the other information contained or incorporated by reference in this Quarterly Report on Form 10-Q and in our other filings with the SEC, in connection with evaluating the Company, our business, and the forward-looking statements contained in this Quarterly Report on Form 10-Q. There have been no material changes to our risk factors as previously disclosed in the Annual Report. The risks described in this report and in our Annual Report are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Repurchases of Equity Securities

On January 6, 2022, the Company announced that its Board of Directors authorized a share repurchase plan providing for the purchase in the aggregate of up to $30.0 million of the Company’s outstanding common stock. Repurchases of shares are made in accordance with applicable securities laws and may be made from time to time in the open market or negotiated transactions. The amount and timing of repurchases are based on a variety of factors, including stock price, regulator limitations and other market and economic factors. The share repurchase plans do not require us to repurchase any specific number of shares, and the Company may terminate the repurchase plans at any time. For the 26-week period ended August 3, 2024, the Company did not repurchase any shares of common stock under the share repurchase plan. As of August 3, 2024, the Company had approximately $26.3 million remaining under the current share repurchase plan.

ITEM 5. OTHER INFORMATION

None of our directors or officers adopted or terminated a Rule 10b5-1 trading arrangement during the quarter ended August 3, 2024.

ITEM 6. EXHIBITS

(a)
Exhibits.

 

Exhibit

No.

Description of Document

31.1

Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a)

31.2

Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a)

32.1

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350

32.2

Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350

101.INS

 

Inline XBRL Instance Document

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

 

22


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

KIRKLAND’S, INC.

Date: September 5, 2024

 

/s/ Amy E. Sullivan

 

 

Amy E. Sullivan

President, Chief Executive Officer and Director

 

Date: September 5, 2024

 

/s/ W. Michael Madden

 

 

W. Michael Madden

Executive Vice President and Chief Financial Officer

 

23


EXHIBIT 31.1

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, Amy E. Sullivan, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of Kirkland’s, Inc. (“registrant”);
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date: September 5, 2024

 

/s/ Amy E. Sullivan

 

Amy E. Sullivan

 

President, Chief Executive Officer and Director

 


EXHIBIT 31.2

 

CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, W. Michael Madden, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of Kirkland’s, Inc. (“registrant”);
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date: September 5, 2024

 

/s/ W. Michael Madden

 

W. Michael Madden

 

Executive Vice President and Chief Financial Officer

 


EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

 

In connection with the Quarterly Report of Kirkland’s, Inc. (the “Company”) on Form 10-Q for the second quarter ended August 3, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Amy E. Sullivan, President, Chief Executive Officer and Director of the Company, certify, to my knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods expressed in the Report.

 

 

 

 

/s/ Amy E. Sullivan

 

 

President, Chief Executive Officer and Director

 

 

September 5, 2024

 


 

EXHIBIT 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

 

In connection with the Quarterly Report of Kirkland’s, Inc. (the “Company”) on Form 10-Q for the second quarter ended August 3, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, W. Michael Madden, Executive Vice President, Chief Financial Officer of the Company, certify, to my knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods expressed in the Report.

 

 

 

 

/s/ W. Michael Madden

 

 

Executive Vice President and Chief Financial Officer

 

 

September 5, 2024

 

 


v3.24.2.u1
Document and Entity Information - shares
6 Months Ended
Aug. 03, 2024
Aug. 29, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Aug. 03, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Current Fiscal Year End Date --02-03  
Entity Registrant Name Kirkland’s, Inc.  
Entity Central Index Key 0001056285  
Entity Filer Category Non-accelerated Filer  
Entity Emerging Growth Company false  
Entity Small Business true  
Entity Shell Company false  
Entity Interactive Data Current Yes  
Entity Current Reporting Status Yes  
Entity File Number 000-49885  
Entity Tax Identification Number 62-1287151  
Entity Address, Address Line One 5310 Maryland Way  
Entity Address, City or Town Brentwood  
Entity Address, State or Province TN  
Entity Incorporation, State or Country Code TN  
Entity Address, Postal Zip Code 37027  
City Area Code 615  
Local Phone Number 872-4800  
Title of 12(b) Security Common Stock  
Trading Symbol KIRK  
Security Exchange Name NASDAQ  
Entity Common Stock, Shares Outstanding   13,111,638
v3.24.2.u1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Aug. 03, 2024
Feb. 03, 2024
Jul. 29, 2023
Current assets:      
Cash and cash equivalents $ 4,461,000 $ 3,805,000 $ 4,890,000
Inventories, net 92,760,000 74,090,000 98,949,000
Prepaid expenses and other current assets 8,216,000 7,614,000 5,697,000
Total current assets 105,437,000 85,509,000 109,536,000
Property and equipment:      
Equipment 19,067,000 19,144,000 19,593,000
Furniture and fixtures 62,847,000 63,823,000 65,632,000
Leasehold improvements 99,616,000 100,393,000 102,068,000
Computer software and hardware 78,610,000 78,580,000 82,517,000
Projects in progress 371,000 647,000 1,276,000
Property and equipment, gross 260,511,000 262,587,000 271,086,000
Accumulated depreciation (235,057,000) (232,882,000) (237,208,000)
Property and equipment, net 25,454,000 29,705,000 33,878,000
Operating lease right-of-use assets 128,046,000 126,725,000 133,352,000
Other assets 7,282,000 8,634,000 6,818,000
Total assets 266,219,000 250,573,000 283,584,000
Current liabilities:      
Accounts payable 59,967,000 46,010,000 56,483,000
Accrued expenses 20,956,000 23,163,000 26,432,000
Operating lease liabilities 38,602,000 40,018,000 40,249,000
Total current liabilities 119,525,000 109,191,000 123,164,000
Operating lease liabilities 100,565,000 99,772,000 111,746,000
Long-term debt, net 61,396,000 34,000,000 46,000,000
Other liabilities 4,438,000 4,486,000 3,834,000
Total liabilities 285,924,000 247,449,000 284,744,000
Shareholders’ equity:      
Preferred stock, no par value, 10,000,000 shares authorized; no shares issued or outstanding at August 3, 2024, February 3, 2024, and July 29, 2023, respectively 0 0 0
Common stock, no par value; 100,000,000 shares authorized; 13,111,638; 12,926,022; and 12,917,373, shares issued and outstanding at August 3, 2024, February 3, 2024, and July 29, 2023, respectively 177,057,000 176,552,000 175,988,000
Accumulated deficit (196,762,000) (173,428,000) (177,148,000)
Total shareholders' (deficit) equity (19,705,000) 3,124,000 (1,160,000)
Total liabilities and shareholders' (deficit) equity $ 266,219,000 $ 250,573,000 $ 283,584,000
v3.24.2.u1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical) - $ / shares
Aug. 03, 2024
Feb. 03, 2024
Jul. 29, 2023
Statement of Financial Position [Abstract]      
Preferred stock, par value $ 0 $ 0 $ 0
Preferred stock, shares authorized (in shares) 10,000,000 10,000,000 10,000,000
Preferred stock, shares issued (in shares) 0 0 0
Preferred stock, shares outstanding (in shares) 0 0 0
Common stock, par value $ 0 $ 0 $ 0
Common stock, shares authorized (in shares) 100,000,000 100,000,000 100,000,000
Common stock, shares issued (in shares) 13,111,638 12,926,022 12,917,373
Common stock, shares outstanding (in shares) 13,111,638 12,926,022 12,917,373
v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
shares in Thousands
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Income Statement [Abstract]        
Net sales $ 86,289,000 $ 89,504,000 $ 178,042,000 $ 186,379,000
Cost of sales 68,629,000 72,065,000 133,314,000 143,069,000
Gross profit 17,660,000 17,439,000 44,728,000 43,310,000
Operating expenses:        
Compensation and benefits 18,653,000 19,217,000 37,939,000 39,256,000
Other operating expenses 11,384,000 14,090,000 25,702,000 28,828,000
Depreciation (exclusive of depreciation included in cost of sales) 925,000 1,222,000 1,886,000 2,428,000
Asset impairment 20,000 1,001,000 31,000 1,226,000
Total operating expenses 30,982,000 35,530,000 65,558,000 71,738,000
Operating loss (13,322,000) (18,091,000) (20,830,000) (28,428,000)
Interest expense 1,420,000 750,000 2,547,000 1,252,000
Other income (120,000) (127,000) (236,000) (219,000)
Loss before income taxes (14,622,000) (18,714,000) (23,141,000) (29,461,000)
Income tax (benefit) expense (118,000) 650,000 193,000 2,010,000
Net loss $ (14,504,000) $ (19,364,000) $ (23,334,000) $ (31,471,000)
Loss per share:        
Basic $ (1.11) $ (1.51) $ (1.79) $ (2.46)
Diluted $ (1.11) $ (1.51) $ (1.79) $ (2.46)
Weighted average shares outstanding:        
Basic 13,074 12,857 13,019 12,817
Diluted 13,074 12,857 13,019 12,817
v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' (DEFICIT) EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock
Accumulated Deficit
Balance, beginning of period at Jan. 28, 2023 $ 29,773 $ 175,450 $ (145,677)
Balance, beginning of period (in shares) at Jan. 28, 2023   12,754,368  
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Restricted stock issued (in shares)   86,824  
Net share settlement of restricted stock units (76) $ (76)  
Net share settlement of restricted stock units (in shares)   (28,294)  
Stock-based compensation expense 490 $ 490  
Net Income (Loss) (12,107)   (12,107)
Balance, end of period at Apr. 29, 2023 18,080 $ 175,864 (157,784)
Balance, end of period (in shares) at Apr. 29, 2023   12,812,898  
Balance, beginning of period at Jan. 28, 2023 29,773 $ 175,450 (145,677)
Balance, beginning of period (in shares) at Jan. 28, 2023   12,754,368  
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Net Income (Loss) (31,471)    
Balance, end of period at Jul. 29, 2023 $ (1,160) $ 175,988 (177,148)
Balance, end of period (in shares) at Jul. 29, 2023 12,917,373 12,917,373  
Balance, beginning of period at Apr. 29, 2023 $ 18,080 $ 175,864 (157,784)
Balance, beginning of period (in shares) at Apr. 29, 2023   12,812,898  
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Restricted stock issued (in shares)   104,475  
Stock-based compensation expense 124 $ 124  
Net Income (Loss) (19,364)   (19,364)
Balance, end of period at Jul. 29, 2023 $ (1,160) $ 175,988 (177,148)
Balance, end of period (in shares) at Jul. 29, 2023 12,917,373 12,917,373  
Balance, beginning of period at Feb. 03, 2024 $ 3,124 $ 176,552 (173,428)
Balance, beginning of period (in shares) at Feb. 03, 2024 12,926,022 12,926,022  
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Restricted stock issued (in shares)   134,597  
Net share settlement of restricted stock units $ (51) $ (51)  
Net share settlement of restricted stock units (in shares)   (21,641)  
Stock-based compensation expense 292 $ 292  
Net Income (Loss) (8,830)   (8,830)
Balance, end of period at May. 04, 2024 (5,465) $ 176,793 (182,258)
Balance, end of period (in shares) at May. 04, 2024   13,038,978  
Balance, beginning of period at Feb. 03, 2024 $ 3,124 $ 176,552 (173,428)
Balance, beginning of period (in shares) at Feb. 03, 2024 12,926,022 12,926,022  
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Net Income (Loss) $ (23,334)    
Balance, end of period at Aug. 03, 2024 $ (19,705) $ 177,057 (196,762)
Balance, end of period (in shares) at Aug. 03, 2024 13,111,638 13,111,638  
Balance, beginning of period at May. 04, 2024 $ (5,465) $ 176,793 (182,258)
Balance, beginning of period (in shares) at May. 04, 2024   13,038,978  
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Restricted stock issued (in shares)   72,660  
Stock-based compensation expense 264 $ 264  
Net Income (Loss) (14,504)   (14,504)
Balance, end of period at Aug. 03, 2024 $ (19,705) $ 177,057 $ (196,762)
Balance, end of period (in shares) at Aug. 03, 2024 13,111,638 13,111,638  
v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Cash flows from operating activities:    
Net loss $ (23,334) $ (31,471)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation of property and equipment 5,137 6,349
Amortization of debt issue costs 256 50
Asset impairment 31 1,226
Gain on disposal of property and equipment (7) (18)
Stock-based compensation expense 556 614
Changes in assets and liabilities:    
Inventories, net (18,670) (14,878)
Prepaid expenses and other current assets (613) (608)
Accounts payable 14,514 12,529
Accrued expenses (2,207) 363
Operating lease assets and liabilities (1,990) (2,976)
Other assets and liabilities (61) 291
Net cash used in operating activities (26,388) (28,529)
Cash flows from investing activities:    
Proceeds from sale of property and equipment 17 74
Capital expenditures (1,193) (2,294)
Net cash used in investing activities (1,176) (2,220)
Cash flows from financing activities:    
Borrowings on revolving line of credit 22,800 36,000
Repayments on revolving line of credit (4,100) (5,000)
Borrowings on term loan 10,000 0
Debt issuance costs (429) (456)
Cash used in net share settlement of stock options and restricted stock units (51) (76)
Net cash provided by financing activities 28,220 30,468
Cash and cash equivalents:    
Net increase (decrease) 656 (281)
Beginning of the period 3,805 5,171
End of the period 4,461 4,890
Supplemental schedule of non-cash activities:    
Non-cash accruals for purchases of property and equipment 227 914
Non-cash accruals for debt issuance costs $ 830 $ 0
v3.24.2.u1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 03, 2024
May 04, 2024
Jul. 29, 2023
Apr. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Pay vs Performance Disclosure            
Net Income (Loss) $ (14,504) $ (8,830) $ (19,364) $ (12,107) $ (23,334) $ (31,471)
v3.24.2.u1
Insider Trading Arrangements
3 Months Ended
Aug. 03, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.2.u1
Description of Business and Basis of Presentation
6 Months Ended
Aug. 03, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Description of Business and Basis of Presentation

Note 1 – Description of Business and Basis of Presentation

Nature of business Kirkland’s, Inc. (the “Company”, “we”, “our” or “us”) is a specialty retailer of home décor and furnishings in the United States operating 325 stores in 35 states as of August 3, 2024, as well as an e-commerce website, www.kirklands.com, under the Kirkland’s Home brand.

Principles of consolidation The condensed consolidated financial statements of the Company include the accounts of Kirkland’s, Inc. and its wholly-owned subsidiaries, Kirkland’s Stores, Inc., Kirkland’s DC, Inc., and Kirkland’s Texas, LLC. Significant intercompany accounts and transactions have been eliminated.

Basis of presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and are presented in accordance with the requirements of Form 10-Q and pursuant to the reporting and disclosure rules and regulations of the United States Securities and Exchange Commission (“SEC”). In the opinion of management, all adjustments, including normal recurring accruals, considered necessary for a fair presentation have been included. These financial statements should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K filed with the SEC on March 29, 2024.

Seasonality The results of the Company’s operations for the 13-week and 26-week periods ended August 3, 2024 are not indicative of the results to be expected for any other interim period or for the entire fiscal year due to seasonality factors.

Fiscal year The Company’s fiscal year ends on the Saturday closest to January 31, resulting in years of either 52 or 53 weeks. Accordingly, fiscal 2024 represents the 52 weeks ending on February 1, 2025, and fiscal 2023 represents the 53 weeks ended on February 3, 2024.

Reclassifications Certain amounts in the condensed consolidated statement of cash flows for the 26-week period ended July 29, 2023 in the operating activities section have been reclassified to conform to the current period presentation. Income taxes payable or receivable is no longer material to be presented as a separate line item and has been reclassified into prepaid and other current assets and accrued expenses.

Use of estimates The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from the estimates and assumptions used. It should be understood that accounting measurements at interim dates inherently involve greater reliance on estimates than those at fiscal year-end.

Changes in estimates are recognized in the period when new information becomes available to management. Areas where the nature of the estimate makes it reasonably possible that actual results could materially differ from amounts estimated include, but are not limited to, impairment assessments on long-lived assets, inventory reserves, self-insurance reserves and deferred tax asset valuation allowances.

Going concern assessment and management’s plans The Company’s revenues, results of operations and cash flows have been materially adversely impacted by strategic and macroeconomic factors during the last several fiscal quarters. The persistently challenging home furnishings retail environment, including reduced consumer spending in the category and increased price sensitivity, has significantly impacted the Company’s performance and liquidity levels. Operating loss and negative cash flows from operations continue to reduce the Company’s liquidity levels. For the 26-week period ended August 3, 2024, the Company reported a net loss of $23.3 million and net cash used in operating activities of $26.4 million compared to a net loss of $31.5 million and net cash used in operating activities of $28.5 million in the prior year period.

When conditions and events, in the aggregate, raise substantial doubt about an entity’s ability to continue as a going concern, management evaluates the mitigating effect of its plans to determine if it is probable that the plans will be effectively implemented within the assessment period and, when implemented, will mitigate the relevant conditions and events to alleviate substantial doubt. The Company’s plans are focused on improving its operating results and liquidity through sales growth and cost reductions. During the second quarter of fiscal 2024, the Company implemented expense reductions to streamline its cost structure and improve its liquidity profile. The Company believes these actions are necessary as part of improving its profitability and liquidity trajectory, while minimizing any disruption to the Company’s focus on its strategic initiatives and the overall customer experience. The cost-savings initiatives

include a reduction in corporate overhead, store payroll, marketing and third-party technology expenses. In the second through fourth quarters of fiscal 2024, the Company expects to realize approximately $6 million of savings and estimates approximately $7 million in ongoing annual pre-tax savings from these initiatives. In addition, the Company retained an investment banking firm specializing in consumer-facing companies to serve as financial advisor to the Board of Directors in the pursuit and evaluation of potential strategic opportunities to support the Company and its initiatives. The Company has not set a deadline or definitive timetable for the completion of the strategic alternatives review process, and there can be no assurance that this process will result in any particular outcome. The Company does not intend to comment further regarding the review of strategic alternatives until the Company determines disclosure is necessary or advisable.

The Company believes these plans will result in adequate cash flows to support its ongoing operations and to meet its covenant requirements for one year following the date these financial statements are issued. However, the Company cannot provide any assurance that its plans will be successful, and if the Company encounters unforeseen circumstances that place further constraints on its capital resources, management will be required to take various additional measures to conserve liquidity. The accompanying unaudited condensed consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Accordingly, the accompanying consolidated financial statements do not include any adjustments or charges that might be necessary should the Company be unable to continue as a going concern, such as charges related to impairment of the Company’s assets, the recoverability and classification of assets or the amounts and classification of liabilities or other similar adjustments.

v3.24.2.u1
Revenue Recognition
6 Months Ended
Aug. 03, 2024
Revenue from Contract with Customer [Abstract]  
Revenue Recognition

Note 2 – Revenue Recognition

Net sales — The Company recognizes revenue at the time of sale of merchandise to customers in its stores. E-commerce revenue is recorded at the estimated time of delivery to the customer. Net sales includes the sale of merchandise, net of returns, shipping revenue, gift card breakage revenue and revenue earned from our private label credit card program and excludes sales taxes.

Sales returns reserve — The Company reduces net sales and estimates a liability for sales returns based on historical return trends, and the Company believes that its estimate for sales returns is a reasonably accurate reflection of future returns associated with past sales. However, as with any estimate, refund activity may vary from estimated amounts. The Company had a liability of approximately $1.1 million, $1.5 million and $1.3 million reserved for sales returns at August 3, 2024, February 3, 2024 and July 29, 2023, respectively, included in accrued expenses on the condensed consolidated balance sheets. The related sales return reserve products recovery asset included in prepaid expenses and other current assets on the condensed consolidated balance sheets was approximately $523,000, $710,000 and $636,000 at August 3, 2024, February 3, 2024, and July 29, 2023, respectively.

Deferred e-commerce revenue — E-commerce revenue is deferred until the customer takes possession of the merchandise and the sale is complete, as the Company receives payment before completion of its customer obligations. Deferred revenue related to e-commerce orders that have been shipped but not estimated to be received by customers included in accrued expenses on the condensed consolidated balance sheets was approximately $979,000, $750,000 and $1.5 million at August 3, 2024, February 3, 2024 and July 29, 2023, respectively. The related contract assets, reflected in inventories, net on the condensed consolidated balance sheets, totaled approximately $493,000, $387,000 and $757,000 at August 3, 2024, February 3, 2024 and July 29, 2023, respectively.

Gift cards Gift card sales are recognized as revenue when tendered for payment. While the Company honors all gift cards presented for payment, the Company determines the likelihood of redemption to be remote for certain gift card balances due to long periods of inactivity. The Company uses the redemption recognition method to account for breakage for unused gift card amounts where breakage is recognized as gift cards are redeemed for the purchase of goods based upon a historical breakage rate. In these circumstances, to the extent the Company determines there is no requirement for remitting unredeemed card balances to government agencies under unclaimed property laws, such amounts are recognized in the condensed consolidated statements of operations as a component of net sales.

The table below sets forth selected gift card liability information (in thousands) for the periods indicated:

 

 

 

August 3, 2024

 

 

February 3, 2024

 

 

July 29, 2023

 

Gift card liability, net of estimated breakage (included in accrued expenses)

 

$

10,703

 

 

$

12,008

 

 

$

12,027

 

 

The table below sets forth selected gift card breakage and redemption information (in thousands) for the periods indicated:

 

 

13-Week Period Ended

 

 

26-Week Period Ended

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

Gift card breakage revenue (included in net sales)

$

222

 

 

$

304

 

 

$

550

 

 

$

1,335

 

Gift card redemptions recognized in the current period related to amounts included in the gift card contract liability balance as of the prior period

 

1,068

 

 

 

1,348

 

 

 

2,302

 

 

 

2,785

 

Customer loyalty program — The Company has a loyalty program called the K-club that allows members to receive points based on qualifying purchases that are converted into certificates that may be redeemed on future purchases. This customer option is a material right and, accordingly, represents a separate performance obligation to the customer. The related loyalty program deferred revenue included in accrued expenses on the condensed consolidated balance sheets was approximately $1.3 million, $1.4 million, and $1.0 million at August 3, 2024, February 3, 2024 and July 29, 2023, respectively.

v3.24.2.u1
Income Taxes
6 Months Ended
Aug. 03, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

Note 3 – Income Taxes

For the 13-week periods ended August 3, 2024 and July 29, 2023, the Company recorded an income tax benefit of approximately $118,000, or 0.8% of the loss before income taxes compared to an expense of approximately $650,000, or (3.5)% of the loss before income taxes, respectively. For the 26-week periods ended August 3, 2024 and July 29, 2023, the Company recorded an income tax expense of approximately $193,000, or (0.8)% of the loss before income taxes compared to an expense of approximately $2.0 million, or (6.8)% of the loss before income taxes, respectively. The change in income taxes for the 13-week and 26-week periods ended August 3, 2024, compared to the prior year periods, was primarily due to changes in valuation allowance adjustments and state income taxes.

The Company recognizes deferred tax assets and liabilities using estimated future tax rates for the effect of temporary differences between the book and tax basis of recorded assets and liabilities, including net operating loss carry forwards. Management assesses the realizability of deferred tax assets and records a valuation allowance if it is more likely than not that all or a portion of the deferred tax assets will not be realized. The Company considers the probability of future taxable income and our historical profitability, among other factors, in assessing the amount of the valuation allowance. Adjustments could be required in the future if the Company estimates that the amount of deferred tax assets to be realized is more than the net amount recorded. Any change in the valuation allowance could have the effect of increasing or decreasing the income tax provision in the condensed consolidated statement of operations based on the nature of the deferred tax asset deemed realizable in the period in which such determination is made. As of August 3, 2024 and July 29, 2023, the Company recorded a full valuation allowance against deferred tax assets.

v3.24.2.u1
Loss Per Share
6 Months Ended
Aug. 03, 2024
Earnings Per Share [Abstract]  
Loss Per Share

Note 4 – Loss Per Share

Basic loss per share is computed by dividing net loss by the weighted average number of shares outstanding during each period presented. Diluted loss per share is computed by dividing net loss by the weighted average number of shares outstanding plus the dilutive effect of stock equivalents outstanding during the applicable periods using the treasury stock method. Diluted loss per share reflects the potential dilution that could occur if options to purchase stock were exercised into common stock and if outstanding grants of restricted stock were vested. Stock options and restricted stock units that were not included in the computation of diluted loss per share, because to do so would have been antidilutive, were approximately 988,000 shares and 793,000 shares for the 13-week periods ended August 3, 2024 and July 29, 2023, respectively and 937,000 shares and 697,000 shares for the 26-week periods ended August 3, 2024 and July 29, 2023, respectively.

v3.24.2.u1
Fair Value Measurements
6 Months Ended
Aug. 03, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 5 – Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. The Company uses a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

The carrying amounts of cash and cash equivalents, accounts receivable and accounts payable approximate fair value because of their short maturities. The revolving line of credit approximates fair value due to the one, three or six-month interest terms and the term loan approximates fair value due to the one-month interest terms. The Company also has a non-depleting collateral trust with the Company’s workers’ compensation and general liability insurance provider named as beneficiary. The assets in this trust are invested

in financial instruments that would fall within Level 1 of the fair value hierarchy, and they are included in other assets on the consolidated balance sheets.

The Company measures certain assets at fair value on a non-recurring basis, including the evaluation of long-lived assets for impairment using Company-specific assumptions, including forecasts of projected financial information that would fall within Level 3 of the fair value hierarchy. The Company uses market participant rents (Level 2 input) to calculate the fair value of right-of-use assets and discounted future cash flows of the asset or asset group using a discount rate that approximates the cost of capital of a market participant (Level 2 input) to quantify fair value for other long-lived assets. See “Note 10 — Impairment” for further discussion.

v3.24.2.u1
Commitments and Contingencies
6 Months Ended
Aug. 03, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note 6 – Commitments and Contingencies

The Company was named as a defendant in a putative class action filed in May 2018 in the Superior Court of California, Miles v. Kirkland’s Stores, Inc. The case has been removed to United States District Court for the Central District of California. The complaint alleges, on behalf of Miles and all other hourly Kirkland’s employees in California, various wage and hour violations and seeks unpaid wages, statutory and civil penalties, monetary damages and injunctive relief. Kirkland’s denies the material allegations in the complaint and believes that its employment policies are generally compliant with California law. On March 22, 2022, the District Court denied the plaintiff’s motion to certify in its entirety, and on May 26, 2022, the Ninth Circuit granted the plaintiff’s petition for permission to appeal. On January 8, 2024, the Ninth Circuit affirmed the District Court’s denial of certification as to the subclasses related to the security bag check but reversed the District Court as to the rest break claim. The Ninth Circuit did not address the issue of whether there is liability for the rest break claim. On June 7, 2024, the District Court certified a subclass relating to the rest break claim and has scheduled a trial on the rest break liability issue for July 2025. The Company continues to believe the case is without merit and intends to vigorously defend itself against the allegations.

The Company was named as a defendant in a putative class action filed in August 2022 in the United States District Court for the Southern District of New York, Sicard v. Kirkland’s Stores, Inc. The complaint alleges, on behalf of Sicard and all other hourly store employees based in New York, that Kirkland’s violated New York Labor Law Section 191 by failing to pay him and the putative class members their wages within seven calendar days after the end of the week in which those wages were earned, rather paying wages on a bi-weekly basis. Plaintiff claims the putative class is entitled to recover from the Company the amount of their untimely paid wages as liquidated damages, reasonable attorneys’ fees and costs. The Company believes the case is without merit and intends to vigorously defend itself against the allegations.

The Company is also party to other pending legal proceedings and claims that arise in the normal course of business. Although the outcome of such proceedings and claims cannot be determined with certainty, the Company’s management is of the opinion that it is unlikely that such proceedings and any claims in excess of insurance coverage will have a material effect on its consolidated financial condition, operating results or cash flows.

v3.24.2.u1
Stock-Based Compensation
6 Months Ended
Aug. 03, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation

Note 7 – Stock-Based Compensation

The Company maintains equity incentive plans under which it may grant non-qualified stock options, incentive stock options, restricted stock, restricted stock units, or stock appreciation rights to employees, non-employee directors and consultants. Compensation expense is recognized on a straight-line basis over the vesting periods of each grant. There have been no material changes in the assumptions used to compute compensation expense during the current year. The table below sets forth selected stock-based compensation information (in thousands, except share amounts) for the periods indicated:

 

 

 

13-Week Period Ended

 

 

26-Week Period Ended

 

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

Stock-based compensation expense (included in compensation and benefits on the condensed consolidated statements of operations)

 

$

264

 

 

$

124

 

 

$

556

 

 

$

614

 

Restricted stock units granted

 

 

93,335

 

 

 

72,660

 

 

 

392,585

 

 

 

374,440

 

Stock options granted

 

 

 

 

 

 

 

228,126

 

 

 

237,675

 

v3.24.2.u1
Share Repurchase Plan
6 Months Ended
Aug. 03, 2024
Treasury Stock Transactions [Abstract]  
Share Repurchase Plan

Note 8 – Share Repurchase Plan

On January 6, 2022, the Company announced that its Board of Directors authorized a share repurchase plan providing for the purchase in the aggregate of up to $30.0 million of the Company’s outstanding common stock. Repurchases of shares are made in accordance with applicable securities laws and may be made from time to time in the open market or by negotiated transactions. The amount and timing of repurchases are based on a variety of factors, including stock price, regulatory limitations and other market and economic factors. The share repurchase plan does not require the Company to repurchase any specific number of shares, and the Company may terminate the repurchase plan at any time. For the 26-week periods ended August 3, 2024 and July 29, 2023, the Company did not repurchase any shares of common stock under the share repurchase plan. As of August 3, 2024, the Company had approximately $26.3 million remaining under the current share repurchase plan.

v3.24.2.u1
Long-Term Debt
6 Months Ended
Aug. 03, 2024
Debt Disclosure [Abstract]  
Long-Term Debt

Note 9 – Long-Term Debt

Long-term debt, net consisted of the following (in thousands):

 

 

August 3, 2024

 

 

February 3, 2024

 

 

July 29, 2023

 

Revolving line of credit

 

$

52,700

 

 

$

34,000

 

 

$

46,000

 

Term loan

 

 

10,000

 

 

 

 

 

 

 

Total debt

 

 

62,700

 

 

 

34,000

 

 

 

46,000

 

Less unamortized debt issuance costs

 

 

(1,304

)

 

 

 

 

 

 

Long-term debt, net

 

$

61,396

 

 

$

34,000

 

 

$

46,000

 

On March 31, 2023, the Company entered into a Third Amended and Restated Credit Agreement (the “2023 Credit Agreement”) with Bank of America, N.A., as administrative agent and collateral agent, and lender. The 2023 Credit Agreement amended the previous Second Amended and Restated Credit Agreement (the “2019 Credit Agreement”) from a $75.0 million senior secured revolving credit facility to a $90.0 million senior secured revolving credit facility. The 2023 Credit Agreement contains substantially similar terms and conditions as the 2019 Credit Agreement including a swingline availability of $10.0 million, a $25.0 million incremental accordion feature and extended its maturity date to March 2028. The fee paid to the lenders on the unused portion of the 2023 Credit Agreement is 25 basis points when usage is greater than 50% of the facility amount; otherwise, the fee on the unused portion is 37.5 basis points per annum.

On January 25, 2024, the Company entered into a First Amendment to the 2023 Credit Agreement that increased the advance rate and allowed the Company to enter into a new term loan agreement. Subsequent to January 25, 2024, advances under the 2023 Credit Agreement accrue interest at an annual rate equal to the Secured Overnight Financing Rate (“SOFR”) plus a margin of 275 basis points with no SOFR floor. Upon the demonstration that the Company’s fixed charge coverage ratio is greater than 1.0 to 1.0 on a trailing twelve-month basis, the interest rate permanently decreases on the 2023 Credit Agreement to SOFR plus a margin of 225 basis points. Prior to January 25, 2024, advances under the 2023 Credit Agreement accrued interest at an annual rate equal to SOFR plus a margin ranging from 200 to 250 basis points with no SOFR floor.

The Company is subject to a Second Amended and Restated Security Agreement (“Security Agreement”) with its lenders. Pursuant to the Security Agreement, the Company pledged and granted to the administrative agent, for the benefit of itself and the secured parties specified therein, a lien on and security interest in all of the rights, title and interest in substantially all of the Company’s assets to secure the payment and performance of the obligations under the 2023 Credit Agreement.

On January 25, 2024, the Company entered into a $12.0 million “first-in, last-out” delayed-draw asset-based term loan (the “Term Loan”) with Gordon Brothers Group, via an affiliate entity, 1903P Loan Agent, LLC, as administrative agent and lender. The indebtedness under the Term Loan is subordinated in most respects to the 2023 Credit Agreement. The Term Loan will mature in March 2028, coterminous with the 2023 Credit Agreement. From closing until the first anniversary of the closing, the interest rate of the Term Loan is one-month term SOFR, plus a margin of 9.50%. Following the first anniversary of the closing, the interest rate will increase to one-month term SOFR, plus a margin of 11.50%.

Borrowings under the 2023 Credit Agreement and the Term Loan are subject to certain conditions and contain customary events of default, including, without limitation, failure to make payments, a cross-default to certain other debt, breaches of covenants, breaches of representations and warranties, a change in control, certain monetary judgments and bankruptcy and ERISA events. Upon any such event of default, the principal amount of any unpaid loans and all other obligations under the 2023 Credit Agreement and the Term Loan may be declared immediately due and payable. The maximum availability under the 2023 Credit Agreement and the Term Loan is limited by a borrowing base formula, which consists of a percentage of eligible inventory and eligible credit card receivables, less reserves and an excess required availability covenant, which limits the borrowing base formula by the greater of 10% of the combined borrowing base formula or $8.0 million.

As of August 3, 2024, the Company was in compliance with the covenants in the 2023 Credit Agreement and the Term Loan. As of August 3, 2024, there were no letters of credit outstanding under either the 2023 Credit Agreement or the Term Loan. As of August 3, 2024, the Company had approximately $7.9 million available for borrowing under the 2023 Credit Agreement and the Term Loan, after the minimum required excess availability covenant. Availability under the Credit Agreement and the Term Loan fluctuates largely based on eligible inventory levels, and as eligible inventory increases in the second and third fiscal quarters in support of the Company’s back-half sales plans, the Company’s borrowing capacity increases correspondingly. Subsequent to August 3, 2024, the Company borrowed an additional $5.7 million under the 2023 Credit Agreement.

v3.24.2.u1
Impairment
6 Months Ended
Aug. 03, 2024
Impairment [Abstract]  
Impairment

Note 10 – Impairment

The Company evaluates the recoverability of the carrying amounts of long-lived assets when events or changes in circumstances dictate that their carrying values may not be recoverable. This review includes the evaluation of individual under-performing retail stores and the assessment of the recoverability of the carrying value of the assets related to the stores. Future cash flows are projected for the remaining lease life. If the estimated future cash flows are less than the carrying value of the assets, the Company records an impairment charge equal to the difference between the assets’ fair value and carrying value. The fair value is estimated using a discounted cash flow approach, considering such factors as future sales levels, gross margins, changes in rent and other expenses as well as the overall operating environment specific to that store. The amount of the impairment charge is allocated proportionately to all assets in the asset group with no asset written down below its individual fair value.

The table below sets forth impairment information (in thousands, except store counts) for the periods indicated:

 

 

13-Week Period Ended

 

 

26-Week Period Ended

 

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

Impairment of leasehold improvements, fixtures and equipment at stores

 

$

20

 

 

$

184

 

 

$

31

 

 

$

327

 

Impairment of other long-lived assets(1)

 

 

 

 

 

817

 

 

 

 

 

 

899

 

Total impairment

 

$

20

 

 

$

1,001

 

 

$

31

 

 

$

1,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of stores with leasehold improvements, fixtures and equipment impairment

 

 

1

 

 

 

1

 

 

 

1

 

 

 

3

 

(1)
Other long-lived asset impairment includes the write-off of software costs, cloud computing implementation costs and fixtures related to the closing of two-ecommerce distribution centers in fiscal 2023.
v3.24.2.u1
New Accounting Pronouncements
6 Months Ended
Aug. 03, 2024
Accounting Standards Update and Change in Accounting Principle [Abstract]  
New Accounting Pronouncements

Note 11 – New Accounting Pronouncements

New Accounting Pronouncements Not Yet Adopted

In November 2023, the Financial Accounting Standard Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, “Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures.” The amendment in the ASU is intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. The amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and should be applied on a retrospective basis to all periods presented. The Company is currently evaluating the impact of adoption on its financial disclosures.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740) - Improvements to Income Tax Disclosures.” The ASU requires that an entity disclose specific categories in the effective tax rate reconciliation as well as provide additional information for reconciling items that meet a quantitative threshold. Further, the ASU requires certain disclosures of state versus federal income tax expense and taxes paid. The amendments in this ASU are required to be adopted for fiscal years beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued. The amendments should be applied on a prospective basis although retrospective application is permitted. The Company is currently evaluating the impact of adoption on its financial disclosures.

v3.24.2.u1
Description of Business and Basis of Presentation (Policies)
6 Months Ended
Aug. 03, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature of Business

Nature of business Kirkland’s, Inc. (the “Company”, “we”, “our” or “us”) is a specialty retailer of home décor and furnishings in the United States operating 325 stores in 35 states as of August 3, 2024, as well as an e-commerce website, www.kirklands.com, under the Kirkland’s Home brand.

Principles of consolidation

Principles of consolidation The condensed consolidated financial statements of the Company include the accounts of Kirkland’s, Inc. and its wholly-owned subsidiaries, Kirkland’s Stores, Inc., Kirkland’s DC, Inc., and Kirkland’s Texas, LLC. Significant intercompany accounts and transactions have been eliminated.

Basis of presentation

Basis of presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and are presented in accordance with the requirements of Form 10-Q and pursuant to the reporting and disclosure rules and regulations of the United States Securities and Exchange Commission (“SEC”). In the opinion of management, all adjustments, including normal recurring accruals, considered necessary for a fair presentation have been included. These financial statements should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K filed with the SEC on March 29, 2024.

Seasonality

Seasonality The results of the Company’s operations for the 13-week and 26-week periods ended August 3, 2024 are not indicative of the results to be expected for any other interim period or for the entire fiscal year due to seasonality factors.

Fiscal year

Fiscal year The Company’s fiscal year ends on the Saturday closest to January 31, resulting in years of either 52 or 53 weeks. Accordingly, fiscal 2024 represents the 52 weeks ending on February 1, 2025, and fiscal 2023 represents the 53 weeks ended on February 3, 2024.

Reclassifications

Reclassifications Certain amounts in the condensed consolidated statement of cash flows for the 26-week period ended July 29, 2023 in the operating activities section have been reclassified to conform to the current period presentation. Income taxes payable or receivable is no longer material to be presented as a separate line item and has been reclassified into prepaid and other current assets and accrued expenses.

Use of estimates

Use of estimates The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from the estimates and assumptions used. It should be understood that accounting measurements at interim dates inherently involve greater reliance on estimates than those at fiscal year-end.

Changes in estimates are recognized in the period when new information becomes available to management. Areas where the nature of the estimate makes it reasonably possible that actual results could materially differ from amounts estimated include, but are not limited to, impairment assessments on long-lived assets, inventory reserves, self-insurance reserves and deferred tax asset valuation allowances.

Going concern assessment and managements plans

Going concern assessment and management’s plans The Company’s revenues, results of operations and cash flows have been materially adversely impacted by strategic and macroeconomic factors during the last several fiscal quarters. The persistently challenging home furnishings retail environment, including reduced consumer spending in the category and increased price sensitivity, has significantly impacted the Company’s performance and liquidity levels. Operating loss and negative cash flows from operations continue to reduce the Company’s liquidity levels. For the 26-week period ended August 3, 2024, the Company reported a net loss of $23.3 million and net cash used in operating activities of $26.4 million compared to a net loss of $31.5 million and net cash used in operating activities of $28.5 million in the prior year period.

When conditions and events, in the aggregate, raise substantial doubt about an entity’s ability to continue as a going concern, management evaluates the mitigating effect of its plans to determine if it is probable that the plans will be effectively implemented within the assessment period and, when implemented, will mitigate the relevant conditions and events to alleviate substantial doubt. The Company’s plans are focused on improving its operating results and liquidity through sales growth and cost reductions. During the second quarter of fiscal 2024, the Company implemented expense reductions to streamline its cost structure and improve its liquidity profile. The Company believes these actions are necessary as part of improving its profitability and liquidity trajectory, while minimizing any disruption to the Company’s focus on its strategic initiatives and the overall customer experience. The cost-savings initiatives

include a reduction in corporate overhead, store payroll, marketing and third-party technology expenses. In the second through fourth quarters of fiscal 2024, the Company expects to realize approximately $6 million of savings and estimates approximately $7 million in ongoing annual pre-tax savings from these initiatives. In addition, the Company retained an investment banking firm specializing in consumer-facing companies to serve as financial advisor to the Board of Directors in the pursuit and evaluation of potential strategic opportunities to support the Company and its initiatives. The Company has not set a deadline or definitive timetable for the completion of the strategic alternatives review process, and there can be no assurance that this process will result in any particular outcome. The Company does not intend to comment further regarding the review of strategic alternatives until the Company determines disclosure is necessary or advisable.

The Company believes these plans will result in adequate cash flows to support its ongoing operations and to meet its covenant requirements for one year following the date these financial statements are issued. However, the Company cannot provide any assurance that its plans will be successful, and if the Company encounters unforeseen circumstances that place further constraints on its capital resources, management will be required to take various additional measures to conserve liquidity. The accompanying unaudited condensed consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Accordingly, the accompanying consolidated financial statements do not include any adjustments or charges that might be necessary should the Company be unable to continue as a going concern, such as charges related to impairment of the Company’s assets, the recoverability and classification of assets or the amounts and classification of liabilities or other similar adjustments.

v3.24.2.u1
Revenue Recognition (Tables)
6 Months Ended
Aug. 03, 2024
Revenue from Contract with Customer [Abstract]  
Schedule of Gift Card Liability, Breakage and Redemption Information

The table below sets forth selected gift card liability information (in thousands) for the periods indicated:

 

 

 

August 3, 2024

 

 

February 3, 2024

 

 

July 29, 2023

 

Gift card liability, net of estimated breakage (included in accrued expenses)

 

$

10,703

 

 

$

12,008

 

 

$

12,027

 

 

The table below sets forth selected gift card breakage and redemption information (in thousands) for the periods indicated:

 

 

13-Week Period Ended

 

 

26-Week Period Ended

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

Gift card breakage revenue (included in net sales)

$

222

 

 

$

304

 

 

$

550

 

 

$

1,335

 

Gift card redemptions recognized in the current period related to amounts included in the gift card contract liability balance as of the prior period

 

1,068

 

 

 

1,348

 

 

 

2,302

 

 

 

2,785

 

v3.24.2.u1
Stock-Based Compensation (Tables)
6 Months Ended
Aug. 03, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation The table below sets forth selected stock-based compensation information (in thousands, except share amounts) for the periods indicated:

 

 

 

13-Week Period Ended

 

 

26-Week Period Ended

 

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

Stock-based compensation expense (included in compensation and benefits on the condensed consolidated statements of operations)

 

$

264

 

 

$

124

 

 

$

556

 

 

$

614

 

Restricted stock units granted

 

 

93,335

 

 

 

72,660

 

 

 

392,585

 

 

 

374,440

 

Stock options granted

 

 

 

 

 

 

 

228,126

 

 

 

237,675

 

v3.24.2.u1
Long-Term Debt (Tables)
6 Months Ended
Aug. 03, 2024
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

Long-term debt, net consisted of the following (in thousands):

 

 

August 3, 2024

 

 

February 3, 2024

 

 

July 29, 2023

 

Revolving line of credit

 

$

52,700

 

 

$

34,000

 

 

$

46,000

 

Term loan

 

 

10,000

 

 

 

 

 

 

 

Total debt

 

 

62,700

 

 

 

34,000

 

 

 

46,000

 

Less unamortized debt issuance costs

 

 

(1,304

)

 

 

 

 

 

 

Long-term debt, net

 

$

61,396

 

 

$

34,000

 

 

$

46,000

 

v3.24.2.u1
Impairment (Tables)
6 Months Ended
Aug. 03, 2024
Impairment [Abstract]  
Schedule of Impairment Information

The table below sets forth impairment information (in thousands, except store counts) for the periods indicated:

 

 

13-Week Period Ended

 

 

26-Week Period Ended

 

 

 

August 3, 2024

 

 

July 29, 2023

 

 

August 3, 2024

 

 

July 29, 2023

 

Impairment of leasehold improvements, fixtures and equipment at stores

 

$

20

 

 

$

184

 

 

$

31

 

 

$

327

 

Impairment of other long-lived assets(1)

 

 

 

 

 

817

 

 

 

 

 

 

899

 

Total impairment

 

$

20

 

 

$

1,001

 

 

$

31

 

 

$

1,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of stores with leasehold improvements, fixtures and equipment impairment

 

 

1

 

 

 

1

 

 

 

1

 

 

 

3

 

(1)
Other long-lived asset impairment includes the write-off of software costs, cloud computing implementation costs and fixtures related to the closing of two-ecommerce distribution centers in fiscal 2023.
v3.24.2.u1
Description of Business and Basis of Presentation - Additional Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 03, 2024
USD ($)
Store
State
May 04, 2024
USD ($)
Jul. 29, 2023
USD ($)
Apr. 29, 2023
USD ($)
Aug. 03, 2024
USD ($)
Store
State
Jul. 29, 2023
USD ($)
Description Of Business And Summary Of Significant Accounting Policies [Line Items]            
Number of home decor and gifts store | Store 325       325  
Number of states | State 35       35  
Net Income (Loss) $ (14,504) $ (8,830) $ (19,364) $ (12,107) $ (23,334) $ (31,471)
Net cash used in operating activities         (26,388) $ (28,529)
Amount of expects to realize of saving         6,000  
Annual pre-tax savings         $ 7,000  
v3.24.2.u1
Revenue Recognition - Additional Information (Details) - USD ($)
Aug. 03, 2024
Feb. 03, 2024
Jul. 29, 2023
Revenue From Contract With Customer [Line Items]      
Liability for sales returns $ 1,100,000 $ 1,500,000 $ 1,300,000
Sales return reserve products recovery asset 523,000 710,000 636,000
Deferred e-commerce revenue 979,000 750,000 1,500,000
Contract assets in inventory 493,000 387,000 757,000
Customer Loyalty Program      
Revenue From Contract With Customer [Line Items]      
Deferred revenue $ 1,300,000 $ 1,400,000 $ 1,000,000
v3.24.2.u1
Revenue Recognition - Schedule of Gift Card Liability, Breakage and Redemption Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Feb. 03, 2024
Revenue from Contract with Customer [Abstract]          
Gift card liability, net of estimated breakage (included in accrued expenses) $ 10,703 $ 12,027 $ 10,703 $ 12,027 $ 12,008
Gift card breakage revenue (included in net sales) 222 304 550 1,335  
Gift card redemptions recognized in the current period related to amounts included in the gift card contract liability balance as of the prior period $ 1,068 $ 1,348 $ 2,302 $ 2,785  
v3.24.2.u1
Income Taxes - Additional Information (Details) - USD ($)
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Income Tax Disclosure [Abstract]        
Income tax (benefit) expense $ (118,000) $ 650,000 $ 193,000 $ 2,010,000
Effective tax rate 0.80% (3.50%) (0.80%) (6.80%)
v3.24.2.u1
Loss Per Share - Additional Information (Details) - shares
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Earnings Per Share [Abstract]        
Stock options and restricted stock units not included in the computation of diluted (loss) earnings per share (in shares) 988,000 793,000 937,000 697,000
v3.24.2.u1
Stock-Based Compensation - Stock-Based Compensation (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 03, 2024
Jul. 29, 2023
Aug. 03, 2024
Jul. 29, 2023
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock-based compensation expense $ 264 $ 124 $ 556 $ 614
Stock options granted 0 0 228,126 237,675
Restricted Stock Units        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Granted 93,335 72,660 392,585 374,440
v3.24.2.u1
Share Repurchase Plan - Additional Information (Details) - USD ($)
$ in Millions
Aug. 03, 2024
Jan. 06, 2022
Treasury Stock Transactions [Abstract]    
Share repurchase plan, authorized amount   $ 30.0
Share repurchase plan, remaining authorized amount $ 26.3  
v3.24.2.u1
Long-Term Debt - Schedule of Long-Term Long-term debt (Details) - USD ($)
$ in Thousands
Aug. 03, 2024
Feb. 03, 2024
Jul. 29, 2023
Debt Disclosure [Abstract]      
Revolving line of credit $ 52,700 $ 34,000 $ 46,000
Term loan 10,000 0 0
Long-Term Debt, Gross 62,700 34,000 46,000
Less unamortized debt issuance costs (1,304) 0 0
Long-term debt, net $ 61,396 $ 34,000 $ 46,000
v3.24.2.u1
Long-Term Debt - Additional Information (Details) - USD ($)
$ in Thousands
6 Months Ended
Jan. 25, 2024
Aug. 03, 2024
Jul. 29, 2023
Feb. 03, 2024
Mar. 31, 2023
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate description   The fee paid to the lenders on the unused portion of the 2023 Credit Agreement is 25 basis points when usage is greater than 50% of the facility amount; otherwise, the fee on the unused portion is 37.5 basis points per annum.      
Percentage used in minimum excess availability calculation   10.00%      
Revolving line of credit   $ 52,700 $ 46,000 $ 34,000  
Borrowings on revolving line of credit   22,800 $ 36,000    
Maximum          
Line of Credit Facility [Line Items]          
Floor value of the minimum excess availability calculation   8,000      
Revolving Credit Facility [Member]          
Line of Credit Facility [Line Items]          
Available borrowing capacity of line of credit facility   $ 7,900      
Extended Maturity [Member] | Revolving Credit Facility [Member]          
Line of Credit Facility [Line Items]          
Term Loan maturity   March 2028      
2023 Credit Agreements [Member]          
Line of Credit Facility [Line Items]          
Borrowings on revolving line of credit   $ 5,700      
2023 Credit Agreements [Member] | Revolving Credit Facility [Member]          
Line of Credit Facility [Line Items]          
Percentage of margin of the interest rate permanently decreases 2.25%        
2023 Credit Agreements [Member] | Revolving Credit Facility [Member] | Minimum          
Line of Credit Facility [Line Items]          
Coverage Ratio 100.00%        
Percentage of fee on unused portion of the facility   0.25%      
2023 Credit Agreements [Member] | Revolving Credit Facility [Member] | Maximum          
Line of Credit Facility [Line Items]          
Coverage Ratio 100.00%        
Percentage of fee on unused portion of the facility   0.375%      
2023 Credit Agreements [Member] | Revolving Credit Facility [Member] | Effect After the Period [Member]          
Line of Credit Facility [Line Items]          
Interest at an annual rate equal to LIBOR plus a margin range 2.75%        
2023 Credit Agreements [Member] | Revolving Credit Facility [Member] | Effect Prior to Period [Member] | Minimum          
Line of Credit Facility [Line Items]          
Interest at an annual rate equal to LIBOR plus a margin range 2.00%        
2023 Credit Agreements [Member] | Revolving Credit Facility [Member] | Effect Prior to Period [Member] | Maximum          
Line of Credit Facility [Line Items]          
Interest at an annual rate equal to LIBOR plus a margin range 2.50%        
Secured credit facility | Revolving Credit Facility [Member]          
Line of Credit Facility [Line Items]          
Swingline availability   $ 10,000      
Incremental accordion feature   25,000      
Secured credit facility | 2019 Credit Agreement [Member]          
Line of Credit Facility [Line Items]          
Line of credit facility maximum borrowing capacity         $ 75,000
Secured credit facility | 2019 Credit Agreement [Member] | Revolving Credit Facility [Member]          
Line of Credit Facility [Line Items]          
Line of credit facility maximum borrowing capacity   $ 90,000      
Term Loan Credit Agreement [Member]          
Line of Credit Facility [Line Items]          
Line of credit facility maximum borrowing capacity $ 12,000        
Interest at an annual rate equal to LIBOR plus a margin range 9.50%        
Term Loan Credit Agreement [Member] | Effect After the Period [Member]          
Line of Credit Facility [Line Items]          
Interest at an annual rate equal to LIBOR plus a margin range 11.50%        
v3.24.2.u1
Impairment - Schedule of Impairment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 03, 2024
USD ($)
Store
Jul. 29, 2023
USD ($)
Store
Aug. 03, 2024
USD ($)
Store
Jul. 29, 2023
USD ($)
Store
Impairment [Abstract]        
Impairment of leasehold improvements, fixtures and equipment at stores $ 20 $ 184 $ 31 $ 327
Impairment of other long-lived assets [1] 0 817 0 899
Total impairment $ 20 $ 1,001 $ 31 $ 1,226
Number of stores with leasehold improvements, fixtures and equipment impairment | Store 1 1 1 3
[1] Other long-lived asset impairment includes the write-off of software costs, cloud computing implementation costs and fixtures related to the closing of two-ecommerce distribution centers in fiscal 2023

Kirklands (NASDAQ:KIRK)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024 Click aqui para mais gráficos Kirklands.
Kirklands (NASDAQ:KIRK)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024 Click aqui para mais gráficos Kirklands.