UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2024

Commission File Number: 001-39340

 

 

AGORA, INC.

(Translation of registrant’s name into English)

 

2804 Mission College Blvd,

Santa Clara, California 95054,

United States

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (1):

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (7):

 

 


 

 

 

 

EXHIBIT INDEX

Exhibit

Description

99.1

Press Release

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

 

AGORA, INC.

By:

/s/ Jingbo Wang

Name:

Jingbo Wang

Title:

Chief Financial Officer

 

Date: November 26, 2024

 


Agora, Inc. Reports Third Quarter 2024 Financial Results

 

SANTA CLARA, Calif., November 25, 2024 (GLOBE NEWSWIRE) – Agora, Inc. (NASDAQ: API) (the “Company”), a pioneer and leader in real-time engagement technology, today announced its unaudited financial results for the third quarter ended September 30, 2024.

 

“Recently, we launched our Conversational AI SDK in collaboration with OpenAI’s Realtime API to allow developers to bring voice-driven AI experiences to any app. We believe multimodal AI agents that can interact with human through natural voice will gain widespread adoption across many use cases such as customer support, education and wellness, and Agora is well positioned to become a key infrastructure provider for real-time conversational AI,” said Tony Zhao, founder, chairman and CEO of Agora. “To support this vision, we recently made some structural changes, aligning our organization to fully leverage the accelerating conversational AI opportunities, and operate in a faster, leaner, and more responsive fashion. These changes will help us build the next generation real-time engagement technology for the Generative AI era and strengthen our position as the leader in real-time engagement space.”

 

Third Quarter 2024 Highlights

 

Total revenues for the quarter were $31.6 million, a decrease of 9.8% from $35.0 million in the third quarter of 2023, which included decreased revenue from certain end-of-sale products of $2.4 million.
Agora: $15.7 million for the quarter, an increase of 2.6% from $15.3 million in the third quarter of 2023.
Shengwang: RMB112.9 million ($15.9 million) for the quarter, a decrease of 20.0% from RMB141.2 million ($19.7 million) in the third quarter of 2023, which included decreased revenue from certain end-of-sale products of RMB17.5 million ($2.4 million).
Active Customers
Agora: 1,762 as of September 30, 2024, an increase of 5.9% from 1,664 as of September 30, 2023.
Shengwang: 3,641 as of September 30, 2024, a decrease of 9.7% from 4,034 as of September 30, 2023.
Dollar-Based Net Retention Rate
Agora: 94% for the trailing 12-month period ended September 30, 2024.
Shengwang: 78% for the trailing 12-month period ended September 30, 2024.

 

 

 

 

 

 


Net loss for the quarter was $24.2 million, which included expenses of $11.4 million in relation to the cancellation of certain employees’ equity awards, severance expenses of $4.8 million, and losses from equity in affiliates of $4.2 million, compared to net loss of $22.5 million in the third quarter of 2023. After excluding share-based compensation expenses, acquisition related expenses, amortization expenses of acquired intangible assets and income tax related to acquired intangible assets, non-GAAP net loss for the quarter was $10.4 million, compared to the non-GAAP net loss of $15.6 million in the third quarter of 2023.
Total cash, cash equivalents, bank deposits and financial products issued by banks as of September 30, 2024 was $362.6 million.
Net cash used in operating activities for the quarter was $4.6 million, compared to $3.0 million in the third quarter of 2023. Free cash flow for the quarter was negative $6.0 million, compared to negative $3.2 million in the third quarter of 2023.

 

Third Quarter 2024 Financial Results

 

Revenues

Total revenues were $31.6 million in the third quarter of 2024, a decrease of 9.8% from $35.0 million in the same period last year. Revenues of Agora were $15.7 million in the third quarter of 2024, an increase of 2.6% from $15.3 million in the same period last year, primarily due to our business expansion and usage growth in sectors such as live shopping. Revenues of Shengwang were RMB112.9 million ($15.9 million) in the third quarter of 2024, a decrease of 20.0% from RMB141.2 million ($19.7 million) in the same period last year, primarily due to a decrease in revenues of RMB 17.5 million ($2.4 million) due to the end-of-sale of certain products and reduced usage from customers in certain sectors such as social and entertainment as a result of challenging macroeconomic and regulatory environment.

 

Cost of Revenues

Cost of revenues was $10.5 million in the third quarter of 2024, a decrease of 16.4% from $12.6 million in the same period last year, primarily due to the end-of-sale of certain products and the decrease in bandwidth usage and costs, which was offset partially by severance expenses for customer support teams of $0.3 million.

 

Gross Profit and Gross Margin

Gross profit was $21.0 million in the third quarter of 2024, a decrease of 6.1% from $22.4 million in the same period last year. Gross margin was 66.7% in the third quarter of 2024, an increase of 2.7% from 64.0% in the same period last year, mainly due to the end-of-sale of certain low-margin products, which was offset partially by higher severance expenses in the third quarter of 2024.

 

 

 

 

 


Operating Expenses

Operating expenses were $45.9 million in the third quarter of 2024, an increase of 24.3% from $36.9 million in the same period last year, primarily due to the increase in restructuring and severance expenses in the third quarter of 2024, which included share-based compensation of $11.4 million as a result of the cancellation of certain employees’ equity awards and immediate recognition of relevant remaining unrecognized compensation expenses, as well as severance expenses of $4.4 million.

 

Research and development expenses were $29.3 million in the third quarter of 2024, an increase of 46.1% from $20.0 million in the same period last year, primarily due to restructuring and severance expenses in the third quarter of 2024, including share-based compensation of $9.0 million due to equity award cancellation and severance expenses of $3.6 million.
Sales and marketing expenses were $6.9 million in the third quarter of 2024, a decrease of 11.9% from $7.8 million in the same period last year, primarily due to a decrease in personnel costs as the Company optimized its global workforce, which was offset partially by severance expenses of $0.7 million in the third quarter of 2024.
General and administrative expenses were $9.7 million in the third quarter of 2024, an increase of 7.4% from $9.1 million in the same period last year, primarily due to restructuring and severance expenses in the third quarter of 2024, including share-based compensation of $2.4 million as a result of the equity award cancellation, which was offset partially by a decrease in personnel costs as the Company optimized its global workforce.

 

Loss from Operations

Loss from operations was $24.7 million in the third quarter of 2024, compared to $13.9 million in the same period last year.

 

Interest Income

Interest income was $3.9 million in the third quarter of 2024, compared to $4.9 million in the same period last year, primarily due to the decrease in the average balance of cash, cash equivalents, bank deposits and financial products issued by banks and the decrease in average interest rate realized.

 

Losses from equity in affiliates

Losses from equity in affiliates were $4.2 million in the third quarter of 2024, primarily due to an impairment loss on an investment in certain private company of $4.1 million.

 

Net Loss

Net loss was $24.2 million in the third quarter of 2024, compared to $22.5 million in the same period last year.

 

 

 

 


Net Loss per American Depositary Share attributable to ordinary shareholders

Net loss per American Depositary Share (“ADS”)1 attributable to ordinary shareholders was $0.26 in the third quarter of 2024, compared to $0.23 in the same period last year.

 

Share Repurchase Program

 

During the three months ended September 30, 2024, the Company repurchased approximately 6.8 million of its Class A ordinary shares (equivalent to approximately 1.7 million ADSs) for approximately US$3.9 million under its share repurchase program, representing 1.9% of its US$200 million share repurchase program.

 

As of September 30, 2024, the Company had repurchased approximately 129.4 million of its Class A ordinary shares (equivalent to approximately 32.3 million ADSs) for approximately US$113.7 million under its share repurchase program, representing 57% of its US$200 million share repurchase program.

 

As of September 30, 2024, the Company had 368.3 million ordinary shares (equivalent to approximately 92.1 million ADSs) outstanding, compared to 449.8 million ordinary shares (equivalent to approximately 112.5 million ADSs) outstanding as of January 31, 2022 before the share repurchase program commenced.

 

The current share repurchase program will expire at the end of February 2025.

 

Executive Leadership Update

 

Today the Company announced that Chief Security Officer Roger Hale will be leaving the Company, effective immediately. Mr. Hale has served in this role for the past 2.5 years, during which he made significant contributions to enhancing the Companys security, compliance, and data protection protocols.

 

Mr. Hale will work closely with senior leadership to ensure a smooth transition of his responsibilities. Moving forward, Patrick Ferriter and Robbin Liu will assume responsibility for security and compliance, reflecting the Company’s commitment to maintaining a strong and effective security framework. Mr. Hale will continue to provide strategic advice as an advisor to the Company.

 

“We are grateful for Roger’s dedication and expertise over the past two and a half years. His leadership has been invaluable in strengthening our security & compliance foundation,” said Tony Zhao, founder, chairman and CEO of Agora. “Security and compliance remain top priorities for Agora, and we will continue to uphold the highest standards to protect our customers and stakeholders.”

 

 

 


1 One ADS represents four Class A ordinary shares.


Financial Outlook

 

Based on currently available information, the Company expects total revenues for the fourth quarter of 2024 to be between $34 million and $36 million, compared to $31.6 million in the third quarter of 2024, and $33.3 million in the fourth quarter of 2023 if revenues from certain end-of-sale low-margin products were excluded. The Company also expects significant improvement in net income / (loss) in the fourth quarter. This outlook reflects the Company's current and preliminary views on the market and operational conditions, which are subject to change.

 

Earnings Call

 

The Company will host a conference call to discuss the financial results at 5 p.m. Pacific Time / 8 p.m. Eastern Time on November 25, 2024. Details for the conference call are as follows:

Event title: Agora, Inc. 3Q 2024 Financial Results

The call will be available at https://edge.media-server.com/mmc/p/wie28zvr

Investors who want to hear the call should log on at least 15 minutes prior to the broadcast. Participants may register for the call with the link below.

https://register.vevent.com/register/BIf58a0b6f500c4362b1a8c64f9fa4cea8

Please visit the Company’s investor relations website at https://investor.agora.io on November 25, 2024 to view the earnings release and accompanying slides prior to the conference call.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Use of Non-GAAP Financial Measures

 

The Company has provided in this press release financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). The Company uses these non-GAAP financial measures internally in analyzing its financial results and believe that the use of these non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing operating results and trends and in comparing its financial results with other companies in its industry, many of which present similar non-GAAP financial measures. Besides free cash flow (as defined below), each of these non-GAAP financial measures represents the corresponding GAAP financial measure before share-based compensation expenses, acquisition related expenses, amortization expenses of acquired intangible assets, income tax related to acquired intangible assets and impairment of goodwill. The Company believes that such non-GAAP financial measures help identify underlying trends in its business that could otherwise be distorted by the effects of such share-based compensation expenses, acquisition related expenses, amortization expenses of acquired intangible assets, income tax related to acquired intangible assets and impairment of goodwill that it includes in its cost of revenues, total operating expenses and net income (loss). The Company believes that all such non-GAAP financial measures also provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management in its financial and operational decision-making.

 

Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP. A reconciliation of its historical non-GAAP financial measures to the most directly comparable GAAP measures has been provided in the tables captioned “Reconciliation of GAAP to Non-GAAP Measures” included at the end of this press release, and investors are encouraged to review the reconciliation.

 

Definitions of the Company’s non-GAAP financial measures included in this press release are presented below.

 

Non-GAAP Net Income (Loss)

 

Non-GAAP net income (loss) is defined as net income (loss) adjusted to exclude share-based compensation expenses, acquisition related expenses, amortization expenses of acquired intangible assets, income tax related to acquired intangible assets and impairment of goodwill.

 

 

 

 

 

 


Free Cash Flow

 

Free cash flow is defined as net cash provided by operating activities less purchases of property and equipment (excluding the acquisition of land use right and the payment for the headquarters project). The Company considers free cash flow to be a liquidity measure that provides useful information to management and investors regarding net cash provided by operating activities and cash used for investments in property and equipment required to maintain and grow the business.

 

Operating Metrics

 

The Company also uses other operating metrics included in this press release and defined below to assess the performance of its business.

 

Active Customers

 

An active customer at the end of any period is defined as an organization or individual developer from which the Company generated more than $100 of revenue during the preceding 12 months. Customers are counted based on unique customer account identifiers. Generally, one software application uses the same customer account identifier throughout its life cycle while one account may be used for multiple applications.

 

Dollar-Based Net Retention Rate

 

Dollar-Based Net Retention Rate is calculated for a trailing 12-month period by first identifying all customers in the prior 12-month period, and then calculating the quotient from dividing the revenue generated from such customers in the trailing 12-month period by the revenue generated from the same group of customers in the prior 12-month period. As the vast majority of revenue generated from Agora’s customers is denominated in U.S. dollars, while the vast majority of revenue generated from Shengwang’s customers is denominated in Renminbi, Dollar-Based Net Retention Rate is calculated in U.S. dollars for Agora and in Renminbi for Shengwang, which has substantially removed the impact of foreign currency translations. Shengwang excluded the revenues from certain end-of-sale products, Easemob’s CEC business and K12 academic tutoring sector. The Company believes Dollar-Based Net Retention Rate facilitates operating performance comparisons on a period-to-period basis.

 

 

 

 

 

 

 

 

 

 


Safe Harbor Statements

 

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding the Company’s financial outlook, beliefs and expectations. Forward-looking statements include statements containing words such as “expect,” “anticipate,” “believe,” “project,” “will” and similar expressions intended to identify forward-looking statements. Among other things, the Financial Outlook in this announcement contain forward-looking statements. These forward-looking statements are based on the Company’s current expectations and involve risks and uncertainties. The Company’s actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks related to the growth of the RTE-PaaS market; the Company’s ability to manage its growth and expand its operations; the continued impact of COVID-19 on global markets and the Company’s business, operations and customers; the Company’s ability to attract new developers and convert them into customers; the Company’s ability to retain existing customers and expand their usage of its platform and products; the Company’s ability to drive popularity of existing use cases and enable new use cases, including through quality enhancements and introduction of new products, features and functionalities; the Company’s fluctuating operating results; competition; the effect of broader technological and market trends on the Company’s business and prospects; general economic conditions and their impact on customer and end-user demand; and other risks and uncertainties included elsewhere in the Company’s filings with the Securities and Exchange Commission (“SEC”), including, without limitation, the final prospectus related to the IPO filed with the SEC on June 26, 2020. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement, and the Company undertakes no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.

 

About Agora, Inc.

 

Agora, Inc. is the Cayman Islands holding company of two independent divisions, under Agora brand and Shengwang brand, respectively, whose businesses are conducted through separate entities.

 

Headquartered in Santa Clara, California, Agora is a pioneer and global leader in Real-Time Engagement Platform-as-a-Service (PaaS), providing developers with simple, flexible, and powerful application programming interfaces, or APIs, to embed real-time voice, video, interactive live-streaming, chat, whiteboard, and artificial intelligence capabilities into their applications.

 


Headquartered in Shanghai, China, Shengwang is a pioneer and leading Real-Time Engagement PaaS provider in the China market.

 

For more information on Agora, please visit: www.agora.io

For more information on Shengwang, please visit: www.shengwang.cn

 

 

Investor Contact:

investor@agora.io

 

Media Contact:

press@agora.io


 

Agora, Inc.

Condensed Consolidated Balance Sheets

(Unaudited, in US$ thousands)

 

 

As of

 

As of

 

September 30,

 

December 31,

 

2024

 

2023

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

32,118

 

36,894

Short-term bank deposits

161,906

 

86,924

Short-term financial products issued by banks

106,638

 

84,853

Short-term investments

3,066

 

7,983

Accounts receivable, net

37,381

 

34,668

Prepayments and other current assets

21,087

 

9,059

Contract assets

1,127

 

1,048

Total current assets

363,323

 

261,429

Property and equipment, net

4,238

 

5,365

Construction in progress for the headquarters project

35,429

 

17,343

Operating lease right-of-use assets

4,476

 

4,011

Intangible assets

741

 

1,274

Long-term bank deposits

20,500

 

143,127

Long-term financial products issued by banks

41,400

 

20,000

Long-term investments

41,012

 

43,893

Land use right, net

166,434

 

167,246

Other non-current assets

13,943

 

10,907

Total assets

691,496

 

674,595

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

15,196

 

12,996

Advances from customers

8,155

 

7,765

Taxes payable

1,686

 

906

Current operating lease liabilities

1,924

 

2,447

Accrued expenses and other current liabilities

32,148

 

32,780

Total current liabilities

59,109

 

56,894

Long-term operating lease liabilities

2,429

 

1,726

Deferred tax liabilities

113

 

196

Long-term borrowings for the headquarters project

33,762

 

11,027

Other non-current liabilities

19,543

 

3

Total liabilities

114,956

 

69,846

 

 

 

 

Shareholders’ equity:

 

 

 

 

Class A ordinary shares

39

 

39

Class B ordinary shares

8

 

8

Additional paid-in-capital

1,148,502

 

1,138,346

Treasury shares, at cost

(77,316)

 

(79,716)

Accumulated other comprehensive loss

(7,907)

 

(10,027)

Accumulated deficit

(486,786)

 

(443,901)

 


 

Total shareholders’ equity

576,540

 

604,749

Total liabilities and shareholders’ equity

691,496

 

674,595

 

 

 


 

Agora, Inc.

Condensed Consolidated Statements of Comprehensive Loss

(Unaudited, in US$ thousands, except share and per ADS amounts)

 

 

Three Month Ended

 

Nine Month Ended

 

September 30,

 

September 30,

 

2024

2023

 

2024

2023

Real-time engagement service revenues

30,356

32,718

 

95,716

100,798

Real-time engagement on-premise solution and other revenues

1,217

2,298

 

3,087

4,699

Total revenues

31,573

35,016

 

98,803

105,497

Cost of revenues

10,524

12,594

 

36,304

38,693

Gross profit

21,049

22,422

 

62,499

66,804

Operating expenses:

 

 

 

 

 

Research and development

29,271

20,040

 

65,551

61,356

Sales and marketing

6,860

7,789

 

19,944

26,903

General and administrative

9,741

9,070

 

26,349

27,100

Total operating expenses

45,872

36,899

 

111,844

115,359

Other operating income

134

620

 

914

1,515

Impairment of goodwill

-

-

 

-

(31,928)

Loss from operations

(24,689)

(13,857)

 

(48,431)

(78,968)

Exchange gain (loss)

43

20

 

108

(191)

Interest income

3,924

4,850

 

13,244

14,006

Interest expense

(86)

-

 

(251)

-

Investment income (loss)

839

(13,356)

 

(4,033)

(18,497)

Losses from extinguishment of convertible note

-

-

 

-

(1,230)

Other income

-

-

 

-

550

Loss before income taxes

(19,969)

(22,343)

 

(39,363)

(84,330)

Income taxes

-

(164)

 

(149)

(323)

(Losses) income from equity in affiliates

(4,211)

(6)

 

(3,373)

45

Net loss

(24,180)

(22,513)

 

(42,885)

(84,608)

Net loss attributable to ordinary shareholders

(24,180)

(22,513)

 

(42,885)

(84,608)

Other comprehensive loss:

 

 

 

 

 

Foreign currency translation adjustments

3,197

1,164

 

2,119

(6,097)

Gain on available-for-sale debt securities

-

-

 

-

1,385

Total comprehensive loss attributable to ordinary shareholders

(20,983)

(21,349)

 

(40,766)

(89,320)

 

 

 

 

 

 

Net loss per ADS attributable to ordinary shareholders, basic and diluted

(0.26)

(0.23)

 

(0.46)

(0.84)

 

 

 

 

 

 

Weighted-average shares used in computing net loss per ADS attributable to ordinary shareholders, basic and diluted

371,733,050

389,359,207

 

372,336,342

405,036,312

 

 

 

 

 

 

Share-based compensation expenses included in:

 

 

 

 

 

  Cost of revenues

31

129

 

184

576

  Research and development expenses

10,776

3,769

 

15,886

10,668

  Sales and marketing expenses

241

800

 

838

3,705

  General and administrative expenses

2,599

1,945

 

4,332

5,953

 

 


 

Agora, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in US$ thousands)

 

 

Three Month Ended

 

Nine Month Ended

 

September 30,

 

September 30,

 

2024

2023

 

2024

2023

Cash flows from operating activities:

 

 

 

 

 

Net loss

(24,180)

(22,513)

 

(42,885)

(84,608)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

Share-based compensation expenses

13,647

6,643

 

21,240

20,902

Allowance for current expected credit losses

2,415

1,857

 

7,263

5,358

Depreciation of property and equipment

788

1,558

 

2,726

5,680

Amortization of intangible assets

131

345

 

533

1,036

Amortization of land use right

856

850

 

2,572

2,312

Deferred tax benefit

(20)

(53)

 

(82)

(159)

Amortization of right-of-use asset and interest on lease liabilities

687

704

 

2,035

2,218

Investment (income) loss

(839)

13,356

 

4,033

18,497

Losses from extinguishment of convertible note

-

-

 

-

1,230

Interest income on debt securities and investments

-

-

 

-

(105)

Losses (income) from equity in affiliates

4,211

6

 

3,373

(45)

Loss (gain) on disposal of property and equipment

1

34

 

16

(10)

Impairments of goodwill

-

-

 

-

31,928

Changes in assets and liabilities, net of effect of acquisition:

 

 

 

 

 

Accounts receivable

(1,627)

(4,503)

 

(9,418)

(7,856)

Contract assets

(38)

(86)

 

(67)

(942)

Prepayments and other current assets

347

(659)

 

(12,129)

(1,008)

Other non-current assets

(472)

(2,104)

 

6,668

(5,160)

Accounts payable

(2,531)

2,653

 

2,042

3,639

Advances from customers

(41)

100

 

316

(559)

Taxes payable

107

31

 

761

(802)

Operating lease liabilities

(677)

(324)

 

(2,319)

(1,869)

Deferred income

256

-

 

62

(160)

Accrued expenses and other liabilities

2,357

(928)

 

(5,404)

(6,808)

Net cash used in operating activities

(4,622)

(3,033)

 

(18,664)

(17,291)

Cash flows from investing activities:

 

 

 

 

 

Purchase of property and equipment

(1,333)

(206)

 

(2,297)

(656)

Purchase of short-term bank deposits

-

(58,000)

 

(43,100)

(187,521)

Purchase of short-term financial products issued by banks

(50,300)

(19,525)

 

(70,391)

(29,899)

Purchase of short-term investments

-

(789)

 

-

(789)

Proceeds from maturity of short-term bank deposits

37,000

86,000

 

111,241

434,058

Proceeds from maturity of short-term financial products issued by banks

59,482

-

 

69,511

8,310

Purchase of long-term bank deposits

(10,500)

-

 

(20,500)

(143,127)

Purchase of long-term financial products issued by banks

(32,000)

-

 

(41,400)

(20,000)

Purchase of long-term investments

(562)

-

 

(562)

(15)

Purchase of land use right

-

-

 

-

(5,133)

 


 

Payment for the headquarters project

(10,918)

(1,839)

 

(21,895)

(4,326)

Cash received for business disposal

-

-

 

-

5,769

Cash received from disposal of property and equipment

2

36

 

58

87

Cash paid for a business combination

-

-

 

-

(3,680)

Cash received from disposal of long-term investments

28

-

 

155

-

Net cash (used in) provided by investing activities

(9,101)

5,677

 

(19,180)

53,078

Cash flows from financing activities:

 

 

 

 

 

Proceeds from long-term borrowings for headquarters project

11,123

-

 

22,177

-

Deposits returned for business disposal

-

-

 

-

(1,000)

Proceeds from exercise of employees’ share options

175

74

 

550

590

Deposit received in relation to headquarters project

-

-

 

19,280

-

Repurchase of Class A ordinary shares

(3,913)

(12,462)

 

(9,667)

(52,829)

Net cash provided by (used in) financing activities

7,385

(12,388)

 

32,340

(53,239)

Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash

819

53

 

678

(1,286)

Net decrease in cash, cash equivalents and restricted cash

(5,519)

(9,691)

 

(4,826)

(18,738)

Cash balance recorded in held-for sale assets at beginning of period

-

-

 

-

1,488

Cash, cash equivalents and restricted cash at beginning of period *

37,867

38,268

 

37,174

45,827

Cash, cash equivalents and restricted cash at end of period **

32,348

28,577

 

32,348

28,577

Supplemental disclosure of cash flow information:

 

 

 

 

 

Income taxes paid

24

33

 

133

65

Cash payments included in the measurement of operating lease liabilities

677

324

 

2,319

1,869

Right-of-use assets obtained in exchange for operating lease obligations

1,812

-

 

2,325

4,088

Non-cash financing and investing activities:

 

 

 

 

 

Proceeds receivable from exercise of employees’ share options

328

25

 

328

25

Payables for property and equipment

33

24

 

33

24

Payables for construction in progress for the headquarters project

11,614

6,458

 

11,614

6,458

Payables for treasury shares, at cost

24

301

 

24

301

 

* includes restricted cash balance

280

280

 

280

154

** includes restricted cash balance

230

280

 

230

280

 


 

Agora, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(Unaudited, in US$ thousands, except share and per ADS amounts)

 

 

Three Month Ended

 

Nine Month Ended

 

September 30,

 

September 30,

 

2024

2023

 

2024

2023

GAAP net loss

(24,180)

(22,513)

 

(42,885)

(84,608)

Add:

 

 

 

 

 

Share-based compensation expenses

13,647

6,643

 

21,240

20,902

Acquisition related expenses

-

13

 

-

(400)

Amortization expenses of acquired intangible assets

129

345

 

531

1,035

Income tax related to acquired intangible assets

(20)

(53)

 

(82)

(159)

Impairment of goodwill

-

-

 

-

31,928

Non-GAAP net loss

(10,424)

(15,565)

 

(21,196)

(31,302)

 

 

 

 

 

 

Net cash used in operating activities

(4,622)

(3,033)

 

(18,664)

(17,291)

Purchase of property and equipment

(1,333)

(206)

 

(2,297)

(656)

Free Cash Flow

(5,955)

(3,239)

 

(20,961)

(17,947)

Net cash (used in) provided by investing activities

(9,101)

5,677

 

(19,180)

53,078

Net cash provided by (used in) financing activities

7,385

(12,388)

 

32,340

(53,239)

 

 



Agora (NASDAQ:API)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024 Click aqui para mais gráficos Agora.
Agora (NASDAQ:API)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024 Click aqui para mais gráficos Agora.