Allison Transmission Holdings Inc false 0001411207 0001411207 2025-02-11 2025-02-11
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): February 11, 2025
ALLISON TRANSMISSION HOLDINGS, INC.
(Exact Name of Registrant as Specified in Charter)
|
|
|
|
|
Delaware |
|
001-35456 |
|
26-0414014 |
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
|
|
|
One Allison Way, Indianapolis, Indiana |
|
46222 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (317) 242-5000
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, $0.01 par value |
|
ALSN |
|
New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 |
Results of Operations and Financial Condition. |
On February 11, 2025, Allison Transmission Holdings, Inc. (“Allison”) published an earnings release reporting its financial results for the three months and year ended December 31, 2024. A copy of the earnings release is attached as Exhibit 99.1 hereto. Following the publication of the earnings release, Allison will host an earnings call on February 11, 2025, at 5:00 p.m. ET on which its financial results for the three months and year ended December 31, 2024 will be discussed. The investor presentation materials that will be used for the call are attached as Exhibit 99.2 hereto.
On February 11, 2025, Allison posted the materials attached as Exhibits 99.1 and 99.2 on its website (www.allisontransmission.com).
As discussed on page 2 of Exhibit 99.2, the investor presentation contains forward-looking statements within the meaning of the federal securities laws. These statements are present expectations and are subject to the limitations listed therein and in Allison’s other Securities and Exchange Commission filings, including that actual events or results may differ materially from those in the forward-looking statements.
The foregoing information (including the exhibits hereto) is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
Item 9.01 |
Financial Statements and Exhibits. |
(d) Exhibits:
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
Allison Transmission Holdings, Inc. |
|
|
|
|
Date: February 11, 2025 |
|
|
|
By: |
|
/s/ Eric C. Scroggins |
|
|
|
|
Name: |
|
Eric C. Scroggins |
|
|
|
|
Title: |
|
Vice President, General Counsel and Secretary |
Exhibit 99.1
Allison Transmission Announces Record Fourth Quarter and Full Year 2024 Results
* |
Record fourth quarter net sales of $796 million, leading to
all-time high full year net sales of $3.2 billion |
* |
Record full year diluted EPS of $8.31, up 12% year over year |
INDIANAPOLIS, February 11, 2025 Allison Transmission Holdings Inc. (NYSE: ALSN) today reported
all-time high full year net sales of $3.2 billion, increasing 6 percent from 2023. Diluted EPS for the year increased 12 percent year over year to a record $8.31.
David S. Graziosi, Chair and Chief Executive Officer of Allison Transmission commented, Closing out the year, unprecedented demand for Class 8
vocational vehicles persisted in the fourth quarter of 2024, leading to record full year net sales of $1.8 billion in our North America On-Highway end market. Driven by the realization of our growth
initiatives, we achieved decade-high full year net sales in our Defense end market and all-time high full year net sales in our Outside North America On-Highway end
market.
Graziosi continued, In addition to notable top-line performance across multiple end markets,
Allisons full year earnings per share increased 12 percent from 2023 to a company record diluted EPS of $8.31. In 2024, we returned cash to shareholders by increasing our quarterly dividend for the fifth consecutive year while
repurchasing over $250 million of our common stock, representing over 3 percent of outstanding shares, and paying down $101 million of existing term loan debt. At the midpoint, we are guiding to another record revenue year for 2025
driven by price increases on certain products, increased demand for Tracked vehicle applications and robust North America vocational demand.
Full Year and Fourth Quarter Financial Highlights
Net
sales for the year were $3,225 million. Year over year results were led by:
|
|
|
A $223 million increase in net sales in the North America On-Highway
end market principally driven by strength in demand for Class 8 vocational and medium-duty trucks and price increases on certain products |
|
|
|
A 28 percent increase in net sales in the Defense end market principally driven by increased demand for
Tracked vehicle applications |
|
|
|
A $16 million increase in net sales in the Outside North America
On-Highway end market principally driven by higher demand in Asia and price increases on certain products, partially offset by lower demand in Europe |
Net income for the year was $731 million. Diluted EPS for the year was $8.31. Adjusted EBITDA, a non-GAAP
financial measure, for the year was $1,165 million. Net cash provided by operating activities for the year was $801 million. Adjusted free cash flow, a non-GAAP financial measure, for the year was
$658 million.
1
Net sales for the quarter were $796 million. Year over year results were led by:
|
|
|
A 10 percent increase in net sales in the North America On-Highway
end market principally driven by strength in demand for Class 8 vocational vehicles and price increases on certain products |
|
|
|
A 5 percent increase in net sales in the Service Parts, Support Equipment and Other end market principally
driven by price increases on certain products |
|
|
|
An 8 percent increase in net sales in the Defense end market principally driven by increased demand for
Tracked vehicle applications |
Net income for the quarter was $175 million. Diluted EPS for the quarter was $2.01. Adjusted EBITDA
for the quarter was $270 million. Net cash provided by operating activities for the quarter was $211 million. Adjusted free cash flow for the quarter was $136 million.
Full Year and Fourth Quarter Net Sales by End Market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End Market |
|
2024 Net Sales ($M) |
|
|
Year over Year Variance ($M) |
|
|
Q4 2024 Net Sales ($M) |
|
|
Year over Year Variance ($M) |
|
North America On-Highway |
|
$ |
1,752 |
|
|
$ |
223 |
|
|
$ |
419 |
|
|
$ |
39 |
|
North America Off-Highway |
|
$ |
8 |
|
|
($ |
55 |
) |
|
$ |
2 |
|
|
($ |
3 |
) |
Defense |
|
$ |
212 |
|
|
$ |
46 |
|
|
$ |
68 |
|
|
$ |
5 |
|
Outside North America On-Highway |
|
$ |
493 |
|
|
$ |
16 |
|
|
$ |
124 |
|
|
($ |
4 |
) |
Outside North America Off-Highway |
|
$ |
97 |
|
|
($ |
7 |
) |
|
$ |
14 |
|
|
($ |
24 |
) |
Service Parts, Support Equipment & Other |
|
$ |
663 |
|
|
($ |
33 |
) |
|
$ |
169 |
|
|
$ |
8 |
|
Total Net Sales |
|
$ |
3,225 |
|
|
$ |
190 |
|
|
$ |
796 |
|
|
$ |
21 |
|
Fourth Quarter Financial Results
Gross profit for the quarter was $373 million, an increase of $2 million from $371 million for the same period in 2023. The increase in gross
profit was principally driven by price increases on certain products, partially offset by higher manufacturing expense.
Selling, general and
administrative expenses for the quarter were $84 million, a decrease of $8 million from $92 million for the same period in 2023. The decrease was principally driven by lower intangible amortization expense.
Engineering research and development expenses for the quarter were $54 million, flat from the same period in 2023.
Net income for the quarter was $175 million, an increase of $5 million from $170 million for the same period in 2023. The increase was
principally driven by lower selling, general and administrative expenses, lower interest expense, net and higher gross profit, partially offset by unfavorable foreign exchange.
Net cash provided by operating activities was $211 million, a decrease of $27 million from $238 million for the same period in 2023. The
decrease was principally driven by higher operating working capital funding requirements and higher cash income taxes.
Fourth Quarter Non-GAAP Financial Measures
Adjusted EBITDA for the quarter was $270 million, a decrease of $7 million
from $277 million for the same period in 2023.
Adjusted free cash flow for the quarter was $136 million, a decrease of $50 million from
$186 million for the same period in 2023. The decrease was driven by lower net cash provided by operating activities and higher capital expenditures.
2
Full Year 2025 Guidance
Allison expects 2025 net sales in the range of $3,200 to $3,300 million, net income in the range of $735 to $785 million, adjusted EBITDA in the
range of $1,170 to $1,230 million, net cash provided by operating activities in the range of $800 to $860 million, capital expenditures in the range of $165 to $175 million, and adjusted free cash flow in the range of $635 to
$685 million.
Conference Call and Webcast
The
company will host a conference call at 5:00 p.m. EST on Tuesday, February 11, 2025 to discuss its fourth quarter 2024 results. The dial-in phone number for the conference call is +1-877-425-9470 and the international dial-in number is +1-201-389-0878. A live webcast of the conference call will also be available online at https://ir.allisontransmission.com.
For those unable to participate in the conference call, a replay will be available from 9:00 p.m. EST on February 11 until 11:59 p.m. EST on February 25.
The replay dial-in phone number is +1-844-512-2921 and the international replay dial-in number is +1-412-317-6671. The replay passcode is 13751140.
About Allison Transmission
Allison
Transmission (NYSE: ALSN) is a leading designer and manufacturer of propulsion solutions for commercial and defense vehicles and the largest global manufacturer of medium- and heavy-duty fully automatic transmissions that Improve the
Way the World Works. Allison products are used in a wide variety of applications, including on-highway vehicles (distribution, refuse, construction, fire and emergency), buses (school, transit and coach),
motorhomes, off-highway vehicles and equipment (energy, mining, construction and agriculture) and defense vehicles (tactical wheeled and tracked). Founded in 1915, the company is headquartered
in Indianapolis, Indiana, USA. With a presence in more than 150 countries, Allison has regional headquarters in the Netherlands, China and Brazil, manufacturing facilities in the USA, Hungary and India, as well as
global engineering resources, including electrification engineering centers in Indianapolis, Indiana, Auburn Hills, Michigan and London in the United Kingdom. Allison also has more than 1,600 independent distributor and dealer
locations worldwide. For more information, visit https://allisontransmission.com.
Forward-Looking Statements
This press release contains forward-looking statements. The words believe, expect, anticipate, intend,
estimate and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. You should not place undue reliance on these forward-looking
statements. Although forward-looking statements reflect managements good faith beliefs, reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which may cause
actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements speak only as of the date the
statements are made. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise. These forward-looking statements are subject to
numerous risks and uncertainties, including, but not limited to: our participation in markets that are competitive; our ability to prepare for, respond to and successfully achieve our objectives relating to technological and market developments,
competitive threats and changing customer needs, including with respect to electric hybrid and fully electric commercial vehicles; increases in cost, disruption of supply or shortage of labor, freight, raw materials, energy or components used to
manufacture or transport our products or those of our customers or suppliers, including as a result of geopolitical risks, wars and pandemics; global economic volatility; general economic and industry conditions, including the risk of recession;
labor strikes, work stoppages or similar labor disputes, which could significantly disrupt our operations or those of our principal customers or suppliers; the highly cyclical industries in which certain of our end users operate; uncertainty in the
global regulatory and business environments in which we operate; the concentration of our net sales in our top five customers and the loss of any one of these; the failure of markets outside North America to increase adoption of fully automatic
transmissions; the success of our research and development efforts, the outcome of which is uncertain; U.S. and foreign defense spending; risks associated with our international operations, including acts of war and increased trade protectionism;
the discovery of defects in our products, resulting in delays in new model launches, recall campaigns and/or increased warranty costs and reduction in future sales or damage to our brand and reputation; our ability to identify, consummate and
effectively integrate acquisitions and collaborations; and risks related to our indebtedness.
3
Use of Non-GAAP Financial Measures
This press release contains information about Allisons financial results and forward-looking estimates of financial results which are not presented in
accordance with accounting principles generally accepted in the United States (GAAP). Such non-GAAP financial measures are reconciled to their closest GAAP financial measures at the end of this
press release. Non-GAAP financial measures should not be considered in isolation or as a substitute for our reported results prepared in accordance with GAAP and, as calculated, may not be comparable to other
similarly titled measures of other companies.
We use Adjusted EBITDA and Adjusted EBITDA as a percent of net sales to measure our operating
profitability. We believe that Adjusted EBITDA and Adjusted EBITDA as a percent of net sales provide management, investors and creditors with useful measures of the operational results of our business and increase the
period-to-period comparability of our operating profitability and comparability with other companies. Adjusted EBITDA as a percent of net sales is also used in the
calculation of managements incentive compensation program. The most directly comparable GAAP measure to Adjusted EBITDA is Net income. The most directly comparable GAAP measure to Adjusted EBITDA as a percent of net sales is Net Income as a
percent of net sales. Adjusted EBITDA is calculated as the earnings before interest expense, net, income tax expense, amortization of intangible assets, depreciation of property, plant and equipment and other adjustments as defined by Allison
Transmission, Inc.s, the Companys wholly-owned subsidiary, Second Amended and Restated Credit Agreement. Adjusted EBITDA as a percent of net sales is calculated as Adjusted EBITDA divided by net sales.
We use Adjusted Free Cash Flow to evaluate the amount of cash generated by our business that, after the capital investment needed to maintain and grow our
business and certain mandatory debt service requirements, can be used for repayment of debt, stockholder distributions and strategic opportunities, including investing in our business. We believe that Adjusted Free Cash Flow enhances the
understanding of the cash flows of our business for management, investors and creditors. Adjusted Free Cash Flow is also used in the calculation of managements incentive compensation program. The most directly comparable GAAP measure to
Adjusted Free Cash Flow is Net cash provided by operating activities. Adjusted Free Cash Flow is calculated as Net cash provided by operating activities, after additions of long-lived assets.
Attachments
|
|
|
Condensed Consolidated Statements of Operations |
|
|
|
Condensed Consolidated Balance Sheets |
|
|
|
Condensed Consolidated Statements of Cash Flows |
|
|
|
Reconciliation of GAAP to Non-GAAP Financial Measures
|
|
|
|
Reconciliation of GAAP to Non-GAAP Financial Measures for Full Year
Guidance |
Contacts
Jackie Bolles
Executive Director, Treasury and Investor Relations
ir@allisontransmission.com
(317)
242-7073
Claire Gregory
Director, Global External Communications
claire.gregory@allisontransmission.com
(317) 694-2065
4
Allison Transmission Holdings, Inc.
Condensed Consolidated Statements of Operations
(Unaudited, dollars in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
|
Years ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net sales |
|
$ |
796 |
|
|
$ |
775 |
|
|
$ |
3,225 |
|
|
$ |
3,035 |
|
Cost of sales |
|
|
423 |
|
|
|
404 |
|
|
|
1,696 |
|
|
|
1,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
373 |
|
|
|
371 |
|
|
|
1,529 |
|
|
|
1,470 |
|
Selling, general and administrative |
|
|
84 |
|
|
|
92 |
|
|
|
337 |
|
|
|
357 |
|
Engineering - research and development |
|
|
54 |
|
|
|
54 |
|
|
|
200 |
|
|
|
194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
235 |
|
|
|
225 |
|
|
|
992 |
|
|
|
919 |
|
Interest expense, net |
|
|
(21 |
) |
|
|
(24 |
) |
|
|
(89 |
) |
|
|
(107 |
) |
Other (expense) income, net |
|
|
(4 |
) |
|
|
5 |
|
|
|
(6 |
) |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
210 |
|
|
|
206 |
|
|
|
897 |
|
|
|
827 |
|
Income tax expense |
|
|
(35 |
) |
|
|
(36 |
) |
|
|
(166 |
) |
|
|
(154 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
175 |
|
|
$ |
170 |
|
|
$ |
731 |
|
|
$ |
673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share attributable to common stockholders |
|
$ |
2.03 |
|
|
$ |
1.91 |
|
|
$ |
8.40 |
|
|
$ |
7.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to common stockholders |
|
$ |
2.01 |
|
|
$ |
1.91 |
|
|
$ |
8.31 |
|
|
$ |
7.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
Allison Transmission Holdings, Inc.
Condensed Consolidated Balance Sheets
(Unaudited, dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2024 |
|
|
2023 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
781 |
|
|
$ |
555 |
|
Accounts receivable, net |
|
|
360 |
|
|
|
356 |
|
Inventories |
|
|
315 |
|
|
|
276 |
|
Other current assets |
|
|
82 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
1,538 |
|
|
|
1,250 |
|
Property, plant and equipment, net |
|
|
803 |
|
|
|
774 |
|
Intangible assets, net |
|
|
822 |
|
|
|
833 |
|
Goodwill |
|
|
2,075 |
|
|
|
2,076 |
|
Other non-current assets |
|
|
98 |
|
|
|
92 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
5,336 |
|
|
$ |
5,025 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
212 |
|
|
$ |
210 |
|
Product warranty liability |
|
|
31 |
|
|
|
32 |
|
Current portion of long-term debt |
|
|
5 |
|
|
|
6 |
|
Deferred revenue |
|
|
41 |
|
|
|
41 |
|
Other current liabilities |
|
|
217 |
|
|
|
212 |
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
506 |
|
|
|
501 |
|
Product warranty liability |
|
|
36 |
|
|
|
27 |
|
Deferred revenue |
|
|
95 |
|
|
|
89 |
|
Long-term debt |
|
|
2,395 |
|
|
|
2,497 |
|
Deferred income taxes |
|
|
501 |
|
|
|
519 |
|
Other non-current liabilities |
|
|
152 |
|
|
|
159 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
3,685 |
|
|
|
3,792 |
|
TOTAL STOCKHOLDERS EQUITY |
|
|
1,651 |
|
|
|
1,233 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES & STOCKHOLDERS EQUITY |
|
$ |
5,336 |
|
|
$ |
5,025 |
|
|
|
|
|
|
|
|
|
|
6
Allison Transmission Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited, dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
|
Years ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net cash provided by operating activities |
|
$ |
211 |
|
|
$ |
238 |
|
|
$ |
801 |
|
|
$ |
784 |
|
Net cash used for investing activities (a) |
|
|
(77 |
) |
|
|
(58 |
) |
|
|
(147 |
) |
|
|
(129 |
) |
Net cash used for financing activities |
|
|
(140 |
) |
|
|
(127 |
) |
|
|
(427 |
) |
|
|
(332 |
) |
Effect of exchange rate changes on cash |
|
|
(1 |
) |
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(7 |
) |
|
|
54 |
|
|
|
226 |
|
|
|
323 |
|
Cash and cash equivalents at beginning of period |
|
|
788 |
|
|
|
501 |
|
|
|
555 |
|
|
|
232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
781 |
|
|
$ |
555 |
|
|
$ |
781 |
|
|
$ |
555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid |
|
$ |
(40 |
) |
|
$ |
(30 |
) |
|
$ |
(190 |
) |
|
$ |
(194 |
) |
Interest paid |
|
$ |
(33 |
) |
|
$ |
(36 |
) |
|
$ |
(124 |
) |
|
$ |
(131 |
) |
Interest received from interest rate swaps |
|
$ |
2 |
|
|
$ |
4 |
|
|
$ |
12 |
|
|
$ |
12 |
|
|
|
|
|
|
(a) Additions of long-lived assets |
|
$ |
(75 |
) |
|
$ |
(52 |
) |
|
$ |
(143 |
) |
|
$ |
(125 |
) |
7
Allison Transmission Holdings, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited, dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Years ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net income (GAAP) |
|
$ |
175 |
|
|
$ |
170 |
|
|
$ |
731 |
|
|
$ |
673 |
|
plus: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
35 |
|
|
|
36 |
|
|
|
166 |
|
|
|
154 |
|
Depreciation of property, plant and equipment |
|
|
29 |
|
|
|
28 |
|
|
|
111 |
|
|
|
109 |
|
Interest expense, net |
|
|
21 |
|
|
|
24 |
|
|
|
89 |
|
|
|
107 |
|
Amortization of intangible assets |
|
|
2 |
|
|
|
12 |
|
|
|
10 |
|
|
|
45 |
|
Stock-based compensation expense (a) |
|
|
6 |
|
|
|
5 |
|
|
|
26 |
|
|
|
22 |
|
UAW Local 933 contract signing incentives (b) |
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
Unrealized loss on marketable securities (c) |
|
|
1 |
|
|
|
2 |
|
|
|
9 |
|
|
|
1 |
|
Pension plan settlement loss (d) |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
Technology-related investments loss (gain) (e) |
|
|
1 |
|
|
|
|
|
|
|
2 |
|
|
|
(3 |
) |
Other (f) |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
270 |
|
|
$ |
277 |
|
|
$ |
1,165 |
|
|
$ |
1,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales (GAAP) |
|
$ |
796 |
|
|
$ |
775 |
|
|
$ |
3,225 |
|
|
$ |
3,035 |
|
Net income as a percent of Net sales (GAAP) |
|
|
22.0 |
% |
|
|
21.9 |
% |
|
|
22.7 |
% |
|
|
22.2 |
% |
Adjusted EBITDA as a percent of Net sales
(Non-GAAP) |
|
|
33.9 |
% |
|
|
35.7 |
% |
|
|
36.1 |
% |
|
|
36.5 |
% |
Net cash provided by operating activities (GAAP) |
|
$ |
211 |
|
|
$ |
238 |
|
|
$ |
801 |
|
|
$ |
784 |
|
Deductions to reconcile to Adjusted free cash flow: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions of long-lived assets |
|
|
(75 |
) |
|
|
(52 |
) |
|
|
(143 |
) |
|
|
(125 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted free cash flow (Non-GAAP) |
|
$ |
136 |
|
|
$ |
186 |
|
|
$ |
658 |
|
|
$ |
659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Represents stock-based compensation expense (recorded in Cost of sales, Selling, general and administrative,
and Engineering research and development). |
(b) |
Represents non-recurring incentives (recorded in Cost of sales,
Selling, general and administrative, and Engineering research and development) to eligible employees as a result of International Union, United Automobile, Aerospace and Agricultural Implement Workers of America (UAW) Local 933
represented employees ratifying a four-year collective bargaining agreement effective through November 2027. |
(c) |
Represents losses (recorded in Other (expense) income, net) related to an investment in the common stock of Jing-Jin Electric Technologies Co. Ltd. |
(d) |
Represents a non-cash settlement charge (recorded in Other (expense)
income, net) for a pro rata portion of previously unrecognized pension plan actuarial net losses associated with the pension risk transfer of a portion of our salaried defined benefit pension plan obligations to a third-party insurance company.
|
(e) |
Represents losses (gains) (recorded in Other (expense) income, net) related to investments in co-development agreements to expand our position in propulsion solution technologies. |
(f) |
Represents other adjustments as defined by the Second Amended and Restated Credit Agreement dated as of
March 29, 2019 as amended. |
8
Allison Transmission Holdings, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures for Full Year Guidance
(Unaudited, dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Guidance |
|
|
|
Year Ending December 31, 2025 |
|
|
|
Low |
|
|
High |
|
Net income (GAAP) |
|
$ |
735 |
|
|
$ |
785 |
|
plus: |
|
|
|
|
|
|
|
|
Income tax expense |
|
|
185 |
|
|
|
195 |
|
Depreciation of property, plant and equipment |
|
|
123 |
|
|
|
123 |
|
Interest expense, net |
|
|
91 |
|
|
|
91 |
|
Amortization of intangible assets |
|
|
7 |
|
|
|
7 |
|
Stock-based compensation expense (a) |
|
|
29 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
1,170 |
|
|
$ |
1,230 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities (GAAP) |
|
$ |
800 |
|
|
$ |
860 |
|
Deductions to reconcile to Adjusted free cash flow: |
|
|
|
|
|
|
|
|
Additions of long-lived assets |
|
$ |
(165 |
) |
|
$ |
(175 |
) |
|
|
|
|
|
|
|
|
|
Adjusted free cash flow (Non-GAAP) |
|
$ |
635 |
|
|
$ |
685 |
|
|
|
|
|
|
|
|
|
|
(a) |
Represents stock-based compensation expense (recorded in Cost of sales, Selling, general and administrative,
and Engineering research and development). |
9
Q4 2024 Earnings Release February
11th, 2025 Dave Graziosi, Chair & CEO Fred Bohley, COO, CFO & Treasurer Exhibit 99.2
Safe Harbor Statement The following
information contains, or may be deemed to contain, “forward-looking statements” (as defined in the U.S. Private Securities Litigation Reform Act of 1995). The words “believe,” “expect,” “anticipate,”
“intend,” “estimate” and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. You should not place undue reliance on
these forward-looking statements. Although forward-looking statements reflect management’s good faith beliefs, reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other
factors, which may cause actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements speak only as
of the date the statements are made. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise. These forward-looking statements
are subject to numerous risks and uncertainties, including, but not limited to: our participation in markets that are competitive; our ability to prepare for, respond to and successfully achieve our objectives relating to technological and market
developments, competitive threats and changing customer needs, including with respect to electric hybrid and fully electric commercial vehicles; increases in cost, disruption of supply or shortage of labor, freight, raw materials, energy or
components used to manufacture or transport our products or those of our customers or suppliers, including as a result of geopolitical risks, wars and pandemics; global economic volatility; general economic and industry conditions, including the
risk of recession; labor strikes, work stoppages or similar labor disputes, which could significantly disrupt our operations or those of our principal customers or suppliers; the highly cyclical industries in which certain of our end users operate;
uncertainty in the global regulatory and business environments in which we operate; the concentration of our net sales in our top five customers and the loss of any one of these; the failure of markets outside North America to increase adoption of
fully automatic transmissions; the success of our research and development efforts, the outcome of which is uncertain; U.S. and foreign defense spending; risks associated with our international operations, including acts of war and increased trade
protectionism; the discovery of defects in our products, resulting in delays in new model launches, recall campaigns and/or increased warranty costs and reduction in future sales or damage to our brand and reputation; our ability to identify,
consummate and effectively integrate acquisitions and collaborations; and risks related to our indebtedness. Allison Transmission cannot assure you that the assumptions made in preparing any of the forward-looking statements will prove accurate or
that any long-term financial goals will be realized. All forward-looking statements included in this presentation speak only as of the date made, and Allison Transmission undertakes no obligation to update or revise publicly any such forward-looking
statements, whether as a result of new information, future events, or otherwise. In particular, Allison Transmission cautions you not to place undue weight on certain forward-looking statements pertaining to potential growth opportunities or
long-term financial goals set forth herein. Actual results may vary significantly from these statements. Allison Transmission’s business is subject to numerous risks and uncertainties, which may cause future results of operations to vary
significantly from those presented herein. Important factors that could cause actual results to differ materially are discussed in Allison Transmission’s Annual Report on Form 10-K for the year ended December 31, 2023.
Non-GAAP Financial Information We use
Adjusted EBITDA and Adjusted EBITDA as a percent of net sales to measure our operating profitability. We believe that Adjusted EBITDA and Adjusted EBITDA as a percent of net sales provide management, investors and creditors with useful measures of
the operational results of our business and increase the period-to-period comparability of our operating profitability and comparability with other companies. Adjusted EBITDA as a percent of net sales is also used in the calculation of
management’s incentive compensation program. The most directly comparable GAAP measure to Adjusted EBITDA is Net income. The most directly comparable GAAP measure to Adjusted EBITDA as a percent of net sales is Net Income as a percent of net
sales. Adjusted EBITDA is calculated as the earnings before interest expense, net, income tax expense, amortization of intangible assets, depreciation of property, plant and equipment and other adjustments as defined by Allison Transmission,
Inc.’s, the Company’s wholly-owned subsidiary, Second Amended and Restated Credit Agreement. Adjusted EBITDA as a percent of net sales is calculated as Adjusted EBITDA divided by net sales. We use Adjusted Free Cash Flow to evaluate the
amount of cash generated by our business that, after the capital investment needed to maintain and grow our business and certain mandatory debt service requirements, can be used for repayment of debt, stockholder distributions and strategic
opportunities, including investing in our business. We believe that Adjusted Free Cash Flow enhances the understanding of the cash flows of our business for management, investors and creditors. Adjusted Free Cash Flow is also used in the calculation
of management’s incentive compensation program. The most directly comparable GAAP measure to Adjusted Free Cash Flow is Net cash provided by operating activities. Adjusted Free Cash Flow is calculated as Net cash provided by operating
activities, after additions of long-lived assets.
Call Agenda Q4 2024 Performance 2025
Guidance
Q4 2024 Performance Summary *See
Appendix for the reconciliation from Net Income $796 $373 $175 $270 $2.01 ($ in millions, except per share data; variance % from Q4 2023) Increase was principally driven by price increases on certain products, partially offset by higher
manufacturing expense. Increase was principally driven by lower selling, general and administrative expenses, lower interest expense, net and higher gross profit, partially offset by unfavorable foreign exchange. Decrease of $7 million
year-over-year. Increase was driven by higher net income and lower total diluted shares outstanding. Increase principally driven by: 10 percent increase in net sales in the North America On-Highway end market 5 percent increase in net sales in the
Service Parts, Support Equipment and Other end market 8 percent increase in net sales in the Defense end market +3% +1% +3% -3% +5% Gross Profit Diluted Earnings Per Share Net Income Net Sales Adjusted EBITDA*
($ in millions, variance % from Q4
2023) Q4 2024 Net Sales Performance End Markets Variance Q4 2024 Commentary North America On-Hwy North America Off-Hwy Defense Outside North America On-Hwy Outside North America Off-Hwy Service Parts, Support Equipment & Other Principally driven
by strength in demand for Class 8 vocational vehicles and price increases on certain products Principally driven by lower demand in the energy sector Principally driven by increased demand for Tracked vehicle applications Principally driven by lower
demand in Europe, partially offset by higher demand in South America Principally driven by lower demand in the mining and construction sectors Principally driven by price increases on certain products $419 $2 $68 $124 $14 $169 10% (60%) 8% (3%)
(63%) 5%
Increase was principally driven by
price increases on certain products, partially offset by higher manufacturing expense Increase was principally driven by lower selling, general and administrative expenses, lower interest expense, net and higher gross profit, partially offset by
unfavorable foreign exchange Decrease was principally driven by unfavorable foreign exchange Increase was principally driven by strength in the North America On-Highway, Service Parts, Support Equipment and Other, and Defense end markets, and price
increases on certain products $796 $423 $373 $84 $54 Increase was principally driven by higher manufacturing expense Decrease was principally driven by lower intangible amortization expense Adjusted EBITDA** $138 Q4 2024 $ Variance* Commentary Q4
2024 Financial Performance $235 ($21) ($4) $210 $21 $19 $2 ($8) $0 ($8) Net Sales Cost of Sales Gross Profit Operating Expenses Selling, General and Administrative Engineering - Research and Development Total Operating Expenses Operating Income
Interest Expense, net Other Income, net Income Before Income Taxes Income Tax Expense Net Income Diluted Earnings Per Share ($35) $175 $2.01 $270 ($ in millions, except per share data) 3% 5% 1% (9%) 0% (5%) % Variance* $10 4% $3 (13%) ($9) (180%) $4
2% $1 (3%) $5 3% Increase was driven by higher net income and lower total diluted shares outstanding (Q4 2024: 87m shares, Q4 2023: 89m shares) $0.10 5% *Variance from Q4 2023 **See Appendix for the reconciliation from Net Income (3%) ($7)
(11.3%) 44.2% (26.9%) 60 bps (3.1%)
33.3% Q4 2024 Cash Flow Performance ($ in millions, variance from Q4 2023) $ Variance Q4 2024 Commentary Net Cash Provided by Operating Activities Principally driven by higher operating working capital funding requirements and higher cash income
taxes Principally driven by intra-year timing and higher full year spending on increased capacity Driven by lower net cash provided by operating activities and higher capital expenditures Principally driven by increased operating working capital,
partially offset by increased net sales Principally driven by lower interest expense on ATI’s Term Loan due to repayment of $101 million of principal in Q1 2024 Principally driven by increased full year taxable income $211 $75 $136 14.6% $31
$40 ($27) $23 ($50) N/A ($1) $10 CapEx Adjusted Free Cash Flow* Operating Working Capital** Percentage of LTM Sales Net Cash Paid for Interest Cash Paid for Income Taxes % Variance *See Appendix for a reconciliation from Net Cash Provided by
Operating Activities ** Operating Working Capital = A/R + Inventory - A/P
Full year 2025 guidance ranges
provided to the market on February 11, 2025 2025 Guidance *See Appendix for the Guidance Reconciliation Net Income Net Cash Provided by Operating Activities $3,200 - $3,300 Capital Expenditures Adjusted Free Cash Flow* Adjusted EBITDA* Net Sales
$735 - $785 $1,170 - $1,230 $800 - $860 $165 - $175 $635 - $685 ($ in millions) Net sales guidance reflects another record revenue year for 2025 driven by price increases on certain products, increased demand for Tracked vehicle applications and
robust North America vocational demand
2025 Guidance: Net Sales by End
Market ($ in millions) End Markets 2025 Midpoint 2024 Net Sales North America On-Hwy Defense Global Off-Hwy Service Parts, Support Equipment & Other $1,752 $212 $493 $105 $663 $3,225 1% 18% 0% (22%) (1%) 1% Outside North America On-Hwy Total
Appendix Non-GAAP Financial
Information
Non-GAAP Reconciliations (1 of 3)
Adjusted EBITDA Reconciliation
Adjusted Free Cash Flow
Reconciliation Non-GAAP Reconciliations (2 of 3)
Guidance Reconciliation Non-GAAP
Reconciliations (3 of 3)
v3.25.0.1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Transmission (NYSE:ALSN)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025
Transmission (NYSE:ALSN)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025