false
0001347858
0001347858
2025-03-20
2025-03-20
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the
Securities
Exchange Act of 1934
Date
of Report (Date of earliest event reported): March 20,
2025
22nd
Century Group, Inc.
(Exact
Name of Registrant as Specified in Charter)
Nevada |
|
001-36338 |
|
98-0468420 |
(State
or Other Jurisdiction
of
Incorporation) |
|
(Commission
File
Number) |
|
(I.R.S.
Employer
Identification
No.) |
321
Farmington Road, Mocksville,
North Carolina |
|
27028 |
(Address
of Principal Executive Office) |
|
(Zip
Code) |
Registrant’s
telephone number, including area code: (336)
940-3769
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions:
☐ |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
symbol |
|
Name
of each exchange on which registered |
Common
Stock, $0.00001 par value |
|
XXII |
|
NASDAQ
Capital Market |
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item
2.02 Disclosure of Results of Operations and Financial Condition
On
March 20, 2025, 22nd Century Group, Inc. (the “Company”) issued an earnings release for the year ended December 31, 2024.
A copy of the earnings release is furnished as Exhibit 99.1 to this report.
The
information in this item shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the
“Exchange Act”), or otherwise subject to the liabilities of Section 18, nor shall it be deemed incorporated by reference
in any of the Company’s filings under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent, if any,
expressly set forth by specific reference in such filing.
Item
9.01(d) Financial Statements and Exhibits
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
|
22nd
Century Group, Inc. |
|
|
|
/s/
Daniel A. Otto |
Date:
March 20, 2025 |
Daniel
A. Otto |
|
Chief
Financial Officer |
Exhibit
99.1
22nd
Century Group Reports Fourth Quarter and Full Year 2024 Financial Results
Launches
2025 Growth Strategy Leveraging Both Internal and External Brand Assets Across Multiple Categories
Announces
First VLN® Partner Brands with Smoker Friendly Ready for Shipment in Q2 2025, Additional Partner VLN®
Brands in Discussion
MOCKSVILLE,
N.C., March 20, 2025 — 22nd Century Group, Inc. (Nasdaq: XXII), a tobacco products company that is leading the fight against
nicotine dependence and believes smokers should have a choice about their nicotine consumption, today announced results for the fourth
quarter and year-ended December 31, 2024, and provided an update on recent business highlights.
Fourth
Quarter and Full Year 2024 Financial Results (compared to Third Quarter 2024, except as noted)
All
figures reported below reflect continuing operations, excluding discontinued operations related to the sale and exit of the Company’s
hemp/cannabis business in late 2023.
● |
Net
revenues decreased sequentially to $4.0 million, compared to $5.9 million. |
● |
Gross
profit (loss) was $(1.3) million, compared to $(0.6) million. |
● |
Operating
loss increased to $4.1 million, compared to $3.4 million. |
● |
Net
loss increased to $4.2 million, compared to $3.6 million. |
● |
Adjusted
EBITDA loss was $3.9 million, from a loss of $3.2 million. |
● |
Ended
fiscal 2024 with net debt of $3.3 million. |
Recent
Business Highlights
● |
Launched
new VLN® branding, ready for shipment in the second quarter 2025, including a new logo, packaging and marketing plan. |
● |
Announced
first VLN® partner brand with Smoker Friendly, ready for shipment in the second quarter of 2025. |
● |
Progressed
in securing additional VLN® partner brands, working toward a new reduced nicotine content product category. |
● |
Signed
a new five-year expanded license and manufacturing agreement with Smoker Friendly, covering 11 existing products and eight new premium
products to be launched. |
● |
Announced
compliance with the FDA’s proposed new tobacco product standard for nicotine yield, which cites VLN® from 22nd
Century as the only combustible cigarette on the market that currently meets the new standard of a maximum nicotine level of 0.7
mg/g in cigarettes. |
“Our
2024 results demonstrate a challenging but transformative year as we worked our turnaround plan and reset almost all aspects of our business.
We are starting 2025 with a new base focused on growth across all of our revenue lines. Our contract manufacturing business begins the
year with profitable contracts, and we have begun the relaunch of our reduced nicotine VLN® cigarette business that will
encompass both our branded VLN® products as well as private label partner VLN® products,” said Larry
Firestone, Chairman and CEO. “We are excited for 2025 as this is really a new start of 22nd Century Group, Inc., and are looking
forward to shaping our future around our current strategy.”
Fourth
Quarter 2024 - Discussion of Product Line Net Revenues
● |
Cigarette
net revenues were $3.3 million, decreased from $4.1 million in the third quarter of 2024 reflecting a shift in overall product mix
and pricing between domestic and export sales. Q4 2024 cigarette carton volumes increased to 228 thousand compared to 156 thousand
in the third quarter of 2024. |
● |
Filtered
cigars net revenues decreased to $0.8 million, compared to $1.7 million in the immediately preceding quarter, reflecting lower volumes
as the Company completed last time buy orders under terminated contract manufacturing agreements. |
● |
Cigarillo
distribution net revenues were negligible in the fourth quarter compared to $0.2 million in the preceding quarter. |
● |
VLN®
cigarette net revenues were $(0.1) million in the fourth quarter, reflective of rebate and marketing incentives for product
already in distribution. The Company has announced new branding for its VLN® products, which will be ready for shipment
in the second quarter 2025, as well as its first partner brand VLN® products with its existing customer Smoker Friendly.
Additional partner brand agreements are in progress as part of a relaunch of its VLN® reduced nicotine content products. |
Conference
Call
22nd
Century will host a live webcast today at 8:00 a.m. E.T. to discuss its fourth quarter and year-end 2024 financial results and business
highlights. The live and archived webcast will be accessible in the Events section on 22nd Century’s Investor Relations website
at https://ir.xxiicentury.com/events.
Summary
Financial Results
(dollars
in thousands, except per share data)
| |
Three Months Ended | |
| |
December 31, | | |
Change | |
| |
2024 | | |
2023 | | |
$ | | |
% | |
Revenues, net | |
$ | 4,020 | | |
$ | 7,357 | | |
| (3,337 | ) | |
| (45.4 | ) |
Gross profit (loss) | |
$ | (1,254 | ) | |
$ | (7,829 | ) | |
| 6,575 | | |
| (84.0 | ) |
Operating loss | |
$ | (4,091 | ) | |
$ | (14,232 | ) | |
| 10,141 | | |
| (71.3 | ) |
Net loss from continuing operations | |
$ | (4,246 | ) | |
$ | (22,068 | ) | |
| 17,822 | | |
| (80.8 | ) |
Basic and diluted loss per common share from continuing operations | |
$ | (10.59 | ) | |
$ | (1,413.40 | ) | |
| 1,403 | | |
| (99.3 | ) |
Adjusted EBITDA (a) | |
$ | (3,888 | ) | |
$ | (4,363 | ) | |
| 475 | | |
| 10.9 | |
| |
Year Ended | |
| |
December 31, | | |
Change | |
| |
2024 | | |
2023 | | |
$ | | |
% | |
Revenues, net | |
$ | 24,382 | | |
$ | 32,204 | | |
| (7,822 | ) | |
| (24.3 | ) |
Gross profit (loss) | |
$ | (2,400 | ) | |
$ | (8,696 | ) | |
| 6,296 | | |
| (72.4 | ) |
Operating loss | |
$ | (13,950 | ) | |
$ | (44,931 | ) | |
| 30,981 | | |
| (69.0 | ) |
Net loss from continuing operations | |
$ | (15,495 | ) | |
$ | (54,686 | ) | |
| 39,191 | | |
| (71.7 | ) |
Basic and diluted loss per common share from continuing operations | |
$ | (105.85 | ) | |
$ | (5,776.63 | ) | |
| 5,671 | | |
| (98.2 | ) |
Adjusted EBITDA (a) | |
$ | (13,136 | ) | |
$ | (30,100 | ) | |
| 16,964 | | |
| 56.4 | |
(a) Adjusted EBITDA is a non-GAAP financial measure. Please see “Notes Regarding Non-GAAP Financial Information” for additional information regarding our use of non-GAAP financial measures. Refer to Tables A at the end of this release for reconciliations of adjusted amounts to the closest corresponding GAAP financial measures. |
Summary
Product Line Results
(in
thousands)
| |
Three Months Ended | |
| |
December 31, | | |
| | |
| |
| |
2024 | | |
2023 | | |
Change | |
| |
$ | | |
Cartons | | |
$ | | |
Cartons | | |
$ | | |
Cartons | |
Contract Manufacturing | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cigarettes | |
| 3,276 | | |
| 228 | | |
| 2,293 | | |
| 104 | | |
| 983 | | |
| 124 | |
Filtered Cigars | |
| 833 | | |
| 112 | | |
| 4,826 | | |
| 715 | | |
| (3,993 | ) | |
| (603 | ) |
Cigarillos | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Total Contract Manufacturing | |
| 4,109 | | |
| 340 | | |
| 7,119 | | |
| 819 | | |
| (3,010 | ) | |
| (479 | ) |
VLN® | |
| (89 | ) | |
| (2 | ) | |
| 238 | | |
| 4 | | |
| (327 | ) | |
| (6 | ) |
Total Product Line Revenues | |
| 4,020 | | |
| 338 | | |
| 7,357 | | |
| 823 | | |
| (3,337 | ) | |
| (485 | ) |
| |
Year Ended | |
| |
December 31, | | |
| | |
| |
| |
2024 | | |
2023 | | |
Change | |
| |
$ | | |
Cartons | | |
$ | | |
Cartons | | |
$ | | |
Cartons | |
Contract Manufacturing | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cigarettes | |
| 14,219 | | |
| 644 | | |
| 14,027 | | |
| 745 | | |
| 192 | | |
| (101 | ) |
Filtered Cigars | |
| 9,427 | | |
| 1,361 | | |
| 17,240 | | |
| 2,652 | | |
| (7,813 | ) | |
| (1,291 | ) |
Cigarillos | |
| 756 | | |
| 120 | | |
| - | | |
| - | | |
| 756 | | |
| 120 | |
Total Contract Manufacturing | |
| 24,402 | | |
| 2,125 | | |
| 31,267 | | |
| 3,397 | | |
| (6,865 | ) | |
| (1,272 | ) |
VLN® | |
| (20 | ) | |
| - | | |
| 937 | | |
| 18 | | |
| (957 | ) | |
| (18 | ) |
Total Product Line Revenues | |
| 24,382 | | |
| 2,125 | | |
| 32,204 | | |
| 3,415 | | |
| (7,822 | ) | |
| (1,290 | ) |
About
22nd Century Group, Inc.
22nd
Century Group is the pioneering nicotine harm reduction company in the tobacco industry enabling smokers to take control of their nicotine
consumption.
We
created our flagship product, the VLN® cigarette, to give traditional cigarette smokers an authentic and familiar alternative
that helps them take control of their nicotine consumption. VLN® cigarettes have 95% less nicotine than the traditional
cigarette and have been proven to greatly reduce nicotine consumption. Instead of offering new ways of delivering nicotine to addicted
smokers, we offer smokers the option to take control of their nicotine consumption and make informed and more productive choices, including
the choice to avoid addictive levels of nicotine altogether.
Our
wholly owned subsidiaries include a leading cigarette manufacturer that produces all VLN® products and provides turnkey
contract manufacturing for other tobacco brands both domestically and internationally. The 60,000 square foot facility in Mocksville,
North Carolina has the capacity to produce more than 45 million cartons of combusted tobacco products annually with additional space
for expansion.
Our
proprietary reduced nicotine tobacco blends are made possible by comprehensive and patented technologies that regulate nicotine biosynthesis
activities in the tobacco plant, resulting in full flavor and high yield with 95% less nicotine. Our extensive patent portfolio has been
developed to ensure we have the only low nicotine combustible cigarette in the United States and critical international markets. Our
mission is to sell the last cigarette before the 22nd Century.
VLN®
and Helps You Smoke Less® are registered trademarks of 22nd Century Limited LLC.
Learn
more at xxiicentury.com, on X (formerly Twitter), on LinkedIn, and on YouTube.
Learn
more about VLN® at tryvln.com.
Cautionary
Note Regarding Forward-Looking Statements
Except
for historical information, all of the statements, expectations, and assumptions contained in this press release are forward-looking
statements, including but not limited to our full year business outlook. Forward-looking statements typically contain terms such as “anticipate,”
“believe,” “consider,” “continue,” “could,” “estimate,” “expect,”
“explore,” “foresee,” “goal,” “guidance,” “intend,” “likely,”
“may,” “plan,” “potential,” “predict,” “preliminary,” “probable,”
“project,” “promising,” “seek,” “should,” “will,” “would,” and
similar expressions. Forward-looking statements include, but are not limited to, statements regarding (i) our cost reduction initiatives,
(ii) our expectations regarding regulatory enforcement, including our ability to receive an exemption from new regulations, (iii) our
financial and operating performance and (iv) our expectations for our business interruption insurance claim. Actual results might differ
materially from those explicit or implicit in forward-looking statements. Important factors that could cause actual results to differ
materially are set forth in “Risk Factors” in the Company’s Annual Report on Form 10-K filed on March 20, 2025. All
information provided in this release is as of the date hereof, and the Company assumes no obligation to and does not intend to update
these forward-looking statements, except as required by law.
Notes
regarding Non-GAAP Financial Information
In
addition to the Company’s reported results in accordance with generally accepted accounting principles in the United States of
America (“GAAP”), the Company provides EBITDA and Adjusted EBITDA.
In
order to calculate EBITDA, the Company adjusts net (loss) income by adding back interest expense (income), provision (benefit) for income
taxes, and depreciation and amortization expense. Adjusted EBITDA consists of EBITDA adjusted by the Company for certain non-cash and/or
non-operating expenses, including adding back equity-based employee compensation expense, restructuring and restructuring-related charges
such as impairment, acquisition and transaction costs, and other unusual or infrequently occurring items, if applicable, such as inventory
reserves and adjustments, gains or losses on disposal of property, plant and equipment, and gains or losses on investments.
The
Company believes that the presentation of EBITDA and Adjusted EBITDA are important financial measures that supplement discussion and
analysis of its financial condition and results of operations and enhances an understanding of its operating performance. While management
considers EBITDA and Adjusted EBITDA to be important, these financial performance measures should be considered in addition to, but not
as a substitute for or superior to, other measures of financial performance prepared in accordance with GAAP, such as operating (loss)
income, net (loss) income and cash flows from operations. Adjusted EBITDA is susceptible to varying calculations and the Company’s
measurement of Adjusted EBITDA may not be comparable to those of other companies.
Net
total debt is calculated as total principal amount of debt outstanding less cash and cash equivalents. In addition to the performance
measures identified above, we believe that net total debt provides a meaningful measure of liquidity and a useful basis for assessing
our ability to fund our activities, including the financing of scheduled debt repayments.
Investor
Relations & Media Contact
Matt Kreps
Investor
Relations
22nd
Century Group
mkreps@xxiicentury.com
214-597-8200
22nd
CENTURY GROUP, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(amounts
in thousands, except share and per-share data)
| |
December 31, | | |
December 31, | |
| |
2024 | | |
2023 | |
ASSETS | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 4,422 | | |
$ | 2,058 | |
Accounts receivable, net | |
| 1,698 | | |
| 1,671 | |
Inventories | |
| 2,015 | | |
| 4,346 | |
Insurance recoveries | |
| 768 | | |
| 3,768 | |
GVB promissory note | |
| 500 | | |
| 2,000 | |
Prepaid expenses and other current assets | |
| 1,068 | | |
| 1,180 | |
Current assets of discontinued operations held for sale | |
| 1,051 | | |
| 1,254 | |
Total current assets | |
| 11,522 | | |
| 16,277 | |
Property, plant and equipment, net | |
| 2,773 | | |
| 3,393 | |
Operating lease right-of-use assets, net | |
| 1,639 | | |
| 1,894 | |
Intangible assets, net | |
| 5,724 | | |
| 5,924 | |
Other assets | |
| 15 | | |
| 15 | |
Total assets | |
$ | 21,673 | | |
$ | 27,503 | |
| |
| | | |
| | |
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Notes and loans payable - current | |
$ | 254 | | |
$ | 543 | |
Current portion of long-term debt | |
| 1,500 | | |
| 5,848 | |
Operating lease obligations | |
| 261 | | |
| 231 | |
Accounts payable | |
| 2,401 | | |
| 4,445 | |
Accrued expenses | |
| 1,021 | | |
| 1,322 | |
Accrued litigation | |
| 768 | | |
| 3,768 | |
Accrued payroll | |
| 318 | | |
| 883 | |
Accrued excise taxes and fees | |
| 2,038 | | |
| 2,234 | |
Deferred income | |
| 20 | | |
| 726 | |
Other current liabilities | |
| 100 | | |
| 1,849 | |
Current liabilities of discontinued operations held for sale | |
| 1,281 | | |
| 3,185 | |
Total current liabilities | |
| 9,962 | | |
| 25,034 | |
Long-term liabilities: | |
| | | |
| | |
Operating lease obligations | |
| 1,437 | | |
| 1,698 | |
Long-term debt | |
| 5,165 | | |
| 8,058 | |
Other long-term liabilities | |
| 1,097 | | |
| 1,123 | |
Total liabilities | |
| 17,661 | | |
| 35,913 | |
Shareholders’ equity (deficit) | |
| | | |
| | |
Preferred stock, $.00001 par value, 10,000,000 shares authorized | |
| | | |
| | |
Common stock, $.00001 par value, 250,000,000 shares authorized | |
| | | |
| | |
Capital stock issued and outstanding: | |
| | | |
| | |
730,148 common shares (20,313 at December 31, 2023) | |
| | | |
| | |
Common stock, par value | |
| — | | |
| — | |
Capital in excess of par value | |
| 397,883 | | |
| 370,297 | |
Accumulated deficit | |
| (393,871 | ) | |
| (378,707 | ) |
Total shareholders’ equity (deficit) | |
| 4,012 | | |
| (8,410 | ) |
Total liabilities and shareholders’ equity (deficit) | |
$ | 21,673 | | |
$ | 27,503 | |
22nd
CENTURY GROUP, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
(amounts
in thousands, except share and per-share data)
| |
Year Ended | |
| |
December 31, | |
| |
2024 | | |
2023 | |
Revenues, net | |
$ | 24,382 | | |
$ | 32,204 | |
Cost of goods sold | |
| 14,278 | | |
| 24,891 | |
Excise taxes and fees on products | |
| 12,504 | | |
| 16,009 | |
Gross (loss) profit | |
| (2,400 | ) | |
| (8,696 | ) |
Operating expenses: | |
| | | |
| | |
Sales, general and administrative | |
| 10,287 | | |
| 31,064 | |
Research and development | |
| 1,133 | | |
| 2,644 | |
Other operating expense, net | |
| 130 | | |
| 2,527 | |
Total operating expenses | |
| 11,550 | | |
| 36,235 | |
Operating loss from continuing operations | |
| (13,950 | ) | |
| (44,931 | ) |
Other income (expense): | |
| | | |
| | |
Other income (expense), net | |
| 507 | | |
| 334 | |
Loss on transfer of promissory note | |
| — | | |
| (895 | ) |
Interest income, net | |
| 72 | | |
| 219 | |
Interest expense | |
| (2,094 | ) | |
| (9,366 | ) |
Total other income (expense), net | |
| (1,515 | ) | |
| (9,708 | ) |
Loss from continuing operations before income taxes | |
| (15,465 | ) | |
| (54,639 | ) |
Provision for income taxes | |
| 30 | | |
| 47 | |
Net loss from continuing operations | |
$ | (15,495 | ) | |
$ | (54,686 | ) |
| |
| | | |
| | |
Discontinued operations: | |
| | | |
| | |
Income (loss) from discontinued operations before income taxes | |
$ | 331 | | |
$ | (85,634 | ) |
Provision for income taxes | |
| — | | |
| 455 | |
Net income (loss) from discontinued operations | |
$ | 331 | | |
$ | (86,089 | ) |
| |
| | | |
| | |
Net loss | |
$ | (15,164 | ) | |
$ | (140,775 | ) |
Deemed dividends | |
| (10,303 | ) | |
| (9,992 | ) |
Net loss available to common shareholders | |
$ | (25,467 | ) | |
$ | (150,767 | ) |
| |
| | | |
| | |
Basic loss per share: | |
| | | |
| | |
Basic loss per common share from continuing operations | |
$ | (105.85 | ) | |
$ | (5,776.63 | ) |
Basic income (loss) per common share from discontinued operations | |
$ | 2.26 | | |
$ | (9,093.89 | ) |
Basic loss per common share from deemed dividends | |
$ | (70.38 | ) | |
$ | (1,055.47 | ) |
Basic loss per common share | |
$ | (173.97 | ) | |
$ | (15,925.99 | ) |
| |
| | | |
| | |
Diluted loss per share: | |
| | | |
| | |
Diluted loss per common share from continuing operations | |
$ | (105.85 | ) | |
$ | (5,776.63 | ) |
Diluted income (loss) per common share from discontinued operations | |
$ | 0.24 | | |
$ | (9,093.89 | ) |
Diluted loss per common share from deemed dividends | |
$ | (70.38 | ) | |
$ | (1,055.47 | ) |
Diluted loss per common share | |
$ | (175.99 | ) | |
$ | (15,925.99 | ) |
| |
| | | |
| | |
Weighted average shares outstanding: | |
| | | |
| | |
Basic | |
| 146,392 | | |
| 9,467 | |
Diluted | |
| 1,389,983 | | |
| 9,467 | |
Table
A – Reconciliations of Non-GAAP Measures
(dollars
in thousands, except share and per-share data)
Below
is a table containing information relating to the Company’s Net loss, EBITDA and Adjusted EBITDA for the three and nine month periods
ended December 31, 2024 and 2023, including a reconciliation of these Non-GAAP measures for such periods.
| |
Quarter Ended | |
| |
December 31, | |
| |
Amounts in thousands ($000’s) | |
| |
except share and per share data | |
| |
(UNAUDITED) | |
| |
| | |
| | |
$ Change | |
| |
2024 | | |
2023 | | |
fav / (unfav)1 | |
Net loss from continuing operations | |
$ | (4,246 | ) | |
$ | (22,068 | ) | |
$ | 17,822 | |
Interest (income)/expense, net | |
| 221 | | |
| 6,769 | | |
| (6,548 | ) |
Provision (benefit) for income taxes | |
| 3 | | |
| 1 | | |
| 2 | |
Amortization and depreciation | |
| 241 | | |
| 370 | | |
| (129 | ) |
EBITDA | |
$ | (3,781 | ) | |
$ | (14,928 | ) | |
$ | 11,147 | |
Adjustments: | |
| | | |
| | | |
| | |
Restructuring and impairment | |
| (111 | ) | |
| 1,871 | | |
| (1,982 | ) |
Inventory write-down | |
| — | | |
| 7,927 | | |
| (7,927 | ) |
Change in fair value of derivative liabilities | |
| (75 | ) | |
| 557 | | |
| (632 | ) |
Change in fair value of warrant liabilities | |
| (68 | ) | |
| 175 | | |
| (243 | ) |
Loss on transfer of promissory note | |
| — | | |
| 895 | | |
| (895 | ) |
Equity-based employee compensation expense | |
| 147 | | |
| (860 | ) | |
| 1,007 | |
Adjusted EBITDA | |
$ | (3,888 | ) | |
$ | (4,363 | ) | |
$ | 475 | |
| |
| | | |
| | | |
| | |
Adjusted EBITDA loss per common share | |
$ | (9.70 | ) | |
$ | (279.44 | ) | |
$ | 269.74 | |
Weighted average common shares outstanding - basic and diluted | |
| 400,858 | | |
| 15,613 | | |
| | |
| |
Year Ended | |
| |
December 31, | |
| |
Amounts in thousands ($000’s) | |
| |
except share and per share data | |
| |
(UNAUDITED) | |
| |
| | |
| | |
$ Change | |
| |
2024 | | |
2023 | | |
fav / (unfav)1 | |
Net loss from continuing operations | |
$ | (15,495 | ) | |
$ | (54,686 | ) | |
$ | 39,191 | |
Interest (income)/expense, net | |
| 2,022 | | |
| 9,147 | | |
| (7,125 | ) |
Provision (benefit) for income taxes | |
| 30 | | |
| 47 | | |
| (17 | ) |
Amortization and depreciation | |
| 1,003 | | |
| 1,508 | | |
| (505 | ) |
EBITDA | |
$ | (12,440 | ) | |
$ | (43,984 | ) | |
$ | 31,544 | |
Adjustments: | |
| | | |
| | | |
| | |
Restructuring and impairment | |
| (459 | ) | |
| 2,415 | | |
| (2,874 | ) |
Inventory write-down | |
| 431 | | |
| 7,927 | | |
| (7,496 | ) |
Acquisition and transaction costs | |
| — | | |
| 223 | | |
| (223 | ) |
Change in fair value of derivative liabilities | |
| (556 | ) | |
| 557 | | |
| (1,113 | ) |
Change in fair value of warrant liabilities | |
| (492 | ) | |
| (364 | ) | |
| (128 | ) |
Loss on transfer of promissory note | |
| — | | |
| 895 | | |
| (895 | ) |
Equity-based employee compensation expense | |
| 380 | | |
| 2,231 | | |
| (1,851 | ) |
Adjusted EBITDA | |
$ | (13,136 | ) | |
$ | (30,100 | ) | |
$ | 16,964 | |
| |
| | | |
| | | |
| | |
Adjusted EBITDA loss per common share | |
$ | (0.09 | ) | |
$ | (3.18 | ) | |
$ | 3.09 | |
Weighted average common shares outstanding - basic and diluted | |
| 146,392 | | |
| 9,467 | | |
| | |
1Fav
= Favorable variance, which increases EBITDA and Adjusted EBITDA; Unfav = unfavorable variance, which reduces EBITDA and Adjusted EBITDA
Table
B: Net Total Debt Reconciliation
(dollars
in thousands)
|
|
December
31, |
|
December
31, |
|
|
2024 |
|
2023 |
Total
debt |
|
$ |
6,665 |
|
$ |
13,906 |
Add:
debt discounts and deferred issuance costs included in total debt |
|
|
1,025 |
|
|
1,453 |
Total
principal amount of debt outstanding |
|
|
7,690 |
|
|
15,359 |
Less:
Cash and cash equivalents |
|
|
4,422 |
|
|
2,058 |
Net
total debt (Non-GAAP) |
|
$ |
3,268 |
|
$ |
13,301 |
v3.25.1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
22nd Century (NASDAQ:XXII)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025
22nd Century (NASDAQ:XXII)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025