Pool Corporation (Nasdaq/GSM:POOL) today reported results for the
third quarter of 2024.
“We generated third quarter net sales of $1.4 billion, down 3%
from the third quarter of 2023, supported by steady demand for
maintenance products while the discretionary portions of our
business continued to see pressure. During the quarter, we made
additional progress on our Pool360 technology rollouts and digital
marketing expansion, seeing strong private-label chemical sales
growth, higher Pool360 usage and sustained gross margins. Our
dedicated team remains focused on delivering a best-in-class
customer experience and positioning ourselves for future growth by
leveraging our connected software solutions and the power of our
nationwide, integrated distribution network, with an efficient
capital structure and strong cash flow generation,” commented Peter
D. Arvan, president and CEO.
Third quarter
ended September 30, 2024
compared to the third
quarter ended September 30,
2023
Net sales decreased 3% in the third quarter of
2024 to $1.4 billion compared to $1.5 billion in the third
quarter of 2023. Base business results approximated consolidated
results for the period. Following similar trends from the first
half of the year, our third quarter results were anchored by strong
sales of non-discretionary maintenance products, while sales of
pool construction and discretionary products remained soft compared
to the third quarter of 2023. Net sales benefited approximately 2%
from one more selling day in third quarter of 2024 versus the same
period in 2023.
Gross profit decreased 3% to $416.4 million in
the third quarter of 2024 from $428.7 million in the same period of
2023. Gross margin remained consistent at 29.1% for each of the
third quarters of 2024 and 2023.
Increases in our selling and administrative
expenses (operating expenses) moderated during the third quarter of
2024, growing 2% to $240.1 million compared to $234.3 million in
the third quarter of 2023. Expense increases in the quarter
primarily related to inflationary impacts, the expansion of our
network and our technology initiatives and were partially offset by
lower variable costs and a timing shift of certain expenses from
the third quarter of 2024 to the fourth quarter of 2024. As a
percentage of net sales, operating expenses increased to 16.8% in
the third quarter of 2024 compared to 15.9% in the same period of
2023.
Operating income in the third quarter of 2024
decreased 9% to $176.4 million from $194.4 million in 2023.
Operating margin was 12.3% in the third quarter of 2024 compared to
13.2% in the third quarter of 2023.
Interest and other non-operating expenses, net
for the third quarter of 2024 decreased $1.2 million compared to
the third quarter of 2023, primarily due to a decrease in average
debt between periods.
We recorded a $0.5 million tax benefit from
Accounting Standards Update (ASU) 2016-09, Improvements to Employee
Share-Based Payment Accounting, in the quarter ended September 30,
2024, compared to a tax benefit of $0.4 million realized in
the same period of 2023. This resulted in a $0.01 per diluted share
tax benefit in the third quarter of 2024 consistent with the $0.01
per diluted share tax benefit realized in the same period of
2023.
Net income decreased 9% to $125.7
million in the third quarter of 2024 compared to $137.8
million in the third quarter of 2023. Earnings per diluted share
decreased 7% to $3.27 in the third quarter of 2024 compared to
$3.51 in the same period of 2023. Without the impact from ASU
2016-09 in both periods, earnings per diluted share decreased 7% to
$3.26 compared to $3.50 in the third quarter of 2023.
Nine months
ended September 30, 2024 compared
to the nine months ended
September 30, 2023
Net sales for the nine months ended September
30, 2024 declined 5% to $4.3 billion from $4.5 billion in the nine
months ended September 30, 2023. Base business results
approximated consolidated results for the period. Gross margin
declined 40 basis points to 29.7% from 30.1% in the same period
last year.
Operating expenses for the nine months ended
September 30, 2024 increased 4% to $728.6 million compared to
$699.0 million for the same period in 2023. Operating income for
the nine months ended September 30, 2024 decreased 17% to $556.6
million compared to $667.2 million in the same period last year.
Operating margin for the nine months ended September 30, 2024 was
12.9% compared to 14.7% for the nine months ended
September 30, 2023.
Interest and other non-operating expenses, net
for the first nine months of 2024 decreased $6.5 million compared
to the same period last year, primarily due to a decrease in
average debt between periods.
Net income for the nine months ended September
30, 2024 decreased 16% to $397.0 million compared to $471.8 million
for the nine months ended September 30, 2023. We recorded an
$8.3 million, or $0.21 per diluted share, tax benefit from ASU
2016-09 in the nine months ended September 30, 2024 compared to a
$5.9 million, or $0.15 per diluted share, tax benefit in the
same period of 2023.
Earnings per diluted share decreased 14% to
$10.30 in the first nine months of 2024 compared to $12.00 in the
same period of 2023. Without the impact from ASU 2016-09 in both
periods, earnings per diluted share was $10.09 in the first nine
months of 2024 compared to $11.85 in the same period of 2023.
Balance Sheet and Liquidity
Total net receivables, including pledged
receivables, decreased 8% at September 30, 2024 compared to
September 30, 2023, primarily due to our lower sales in 2024.
Our inventory management efforts contributed to an inventory
balance of $1.2 billion, down $78.8 million, or 6%, from
September 30, 2023. Total debt outstanding was $923.8 million
at September 30, 2024, down $110.1 million from September 30,
2023. As previously announced, during the third quarter of 2024, we
amended our credit facility to, among other items, extend the term
three years and increase our borrowing capacity.
Net cash provided by operations decreased to
$488.6 million in the first nine months of 2024 compared to $750.0
million in the first nine months of 2023, impacted by our prior
year inventory reduction efforts of $330.9 million during the first
nine months of 2023 and lower net income in 2024. Adjusted EBITDA
decreased 15% to $603.3 million for the nine months ended September
30, 2024 compared to $712.3 million last year.
Outlook
“With the 2024 swimming pool season behind us, we are
maintaining our 2024 full year earnings guidance of $11.06 to
$11.46 per diluted share, including the $0.21 tax benefit realized
this year. I would like to thank our many team members who continue
to deliver on areas of opportunity in this environment. As the
leading distributor to the swimming pool and outdoor living
products industry, we are committed to investing in continuous
improvements to enhance each customer’s experience, expanding our
marketing and technological tools, providing the broadest product
assortment through our long-standing partnerships with vendors,
optimizing our vertical integration capabilities, and building out
our digital ecosystem. We believe these organic growth drivers will
accelerate our abilities well into the future,” said Arvan.
Non-GAAP Financial Measures
This press release contains certain non-GAAP
measures (adjusted EBITDA and adjusted diluted EPS). See the
addendum to this release for definitions of our non-GAAP measures
and reconciliations of our non-GAAP measures to GAAP measures.
About Pool Corporation
POOLCORP is the world’s largest wholesale
distributor of swimming pool and related backyard products.
POOLCORP operates 447 sales centers in North America, Europe and
Australia, through which it distributes more than 200,000 products
to roughly 125,000 wholesale customers. For more information,
please visit www.poolcorp.com.
Forward-Looking Statements
This news release includes “forward-looking”
statements that involve risks and uncertainties that are generally
identifiable through the use of words such as “believe,” “expect,”
“anticipate,” “intend,” “plan,” “estimate,” “project,” “should,”
“will,” “may,” and similar expressions and include projections of
earnings. The forward-looking statements in this release are made
pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements speak
only as of the date of this release, and we undertake no obligation
to update or revise such statements to reflect new circumstances or
unanticipated events as they occur. Actual results may differ
materially due to a variety of factors, including the sensitivity
of our business to weather conditions; changes in economic
conditions, consumer discretionary spending, the housing market,
inflation or interest rates; our ability to maintain favorable
relationships with suppliers and manufacturers; the extent to which
home-centric trends will continue to moderate or reverse;
competition from other leisure product alternatives or mass
merchants; our ability to continue to execute our growth
strategies; changes in the regulatory environment; new or
additional taxes, duties or tariffs; excess tax benefits or
deficiencies recognized under ASU 2016-09 and other risks detailed
in POOLCORP’s 2023 Annual Report on Form 10-K, 2024 Quarterly
Reports on Form 10-Q and other reports and filings filed with the
Securities and Exchange Commission (SEC) as updated by POOLCORP's
subsequent filings with the SEC.
Investor Relations Contacts:
Kristin S. Byars985.801.5153kristin.byars@poolcorp.com
Curtis J. Scheel985.801.5341curtis.scheel@poolcorp.com
POOL CORPORATIONConsolidated Statements of
Income(Unaudited)(In thousands, except per share
data) |
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net
sales |
$ |
1,432,879 |
|
|
$ |
1,474,407 |
|
|
$ |
4,323,474 |
|
|
$ |
4,538,545 |
|
Cost of sales |
|
1,016,476 |
|
|
|
1,045,676 |
|
|
|
3,038,370 |
|
|
|
3,172,276 |
|
Gross profit |
|
416,403 |
|
|
|
428,731 |
|
|
|
1,285,104 |
|
|
|
1,366,269 |
|
Percent |
|
29.1 |
% |
|
|
29.1 |
% |
|
|
29.7 |
% |
|
|
30.1 |
% |
|
|
|
|
|
|
|
|
Selling and administrative expenses |
|
240,050 |
|
|
|
234,288 |
|
|
|
728,550 |
|
|
|
699,046 |
|
Operating income |
|
176,353 |
|
|
|
194,443 |
|
|
|
556,554 |
|
|
|
667,223 |
|
Percent |
|
12.3 |
% |
|
|
13.2 |
% |
|
|
12.9 |
% |
|
|
14.7 |
% |
|
|
|
|
|
|
|
|
Interest and other non-operating expenses, net |
|
12,355 |
|
|
|
13,599 |
|
|
|
39,818 |
|
|
|
46,327 |
|
Income before income taxes and equity in earnings |
|
163,998 |
|
|
|
180,844 |
|
|
|
516,736 |
|
|
|
620,896 |
|
Provision for income taxes |
|
38,361 |
|
|
|
43,079 |
|
|
|
119,891 |
|
|
|
149,339 |
|
Equity in earnings of unconsolidated investments, net |
|
64 |
|
|
|
78 |
|
|
|
180 |
|
|
|
235 |
|
Net
income |
$ |
125,701 |
|
|
$ |
137,843 |
|
|
$ |
397,025 |
|
|
$ |
471,792 |
|
|
|
|
|
|
|
|
|
Earnings per share attributable to common stockholders: (1) |
|
|
|
|
|
|
|
Basic |
$ |
3.29 |
|
|
$ |
3.54 |
|
|
$ |
10.37 |
|
|
$ |
12.09 |
|
Diluted |
$ |
3.27 |
|
|
$ |
3.51 |
|
|
$ |
10.30 |
|
|
$ |
12.00 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
37,983 |
|
|
|
38,735 |
|
|
|
38,104 |
|
|
|
38,816 |
|
Diluted |
|
38,187 |
|
|
|
39,023 |
|
|
|
38,330 |
|
|
|
39,112 |
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share |
$ |
1.20 |
|
|
$ |
1.10 |
|
|
$ |
3.50 |
|
|
$ |
3.20 |
|
(1) Earnings per share under the two-class
method is calculated using net income attributable to common
stockholders (net income reduced by earnings allocated to
participating securities), which was $125.0 million and $137.1
million for the three months ended September 30, 2024 and
September 30, 2023, respectively, and $395.0 million and
$469.3 million for the nine months ended September 30, 2024 and
September 30, 2023, respectively. Participating securities
excluded from weighted average common shares outstanding were
206,000 and 205,000 for the three months ended September 30, 2024
and September 30, 2023, respectively, and 206,000 and 207,000
for the nine months ended September 30, 2024 and September 30,
2023, respectively.
POOL CORPORATIONCondensed Consolidated
Balance Sheets(Unaudited)(In thousands) |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
September 30, |
|
|
Change |
|
|
2024 |
|
2023 |
|
|
$ |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
91,347 |
|
$ |
85,220 |
|
$ |
6,127 |
|
|
7 |
% |
|
Receivables, net (1) |
|
119,538 |
|
|
140,997 |
|
|
(21,459 |
) |
|
(15) |
|
|
Receivables pledged under receivables facility |
|
306,155 |
|
|
320,585 |
|
|
(14,430 |
) |
|
(5) |
|
|
Product inventories, net (2) |
|
1,180,491 |
|
|
1,259,308 |
|
|
(78,817 |
) |
|
(6) |
|
|
Prepaid expenses and other current assets |
|
43,168 |
|
|
26,414 |
|
|
16,754 |
|
|
63 |
|
Total current assets |
|
1,740,699 |
|
|
1,832,524 |
|
|
(91,825 |
) |
|
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
243,308 |
|
|
213,732 |
|
|
29,576 |
|
|
14 |
|
Goodwill |
|
700,147 |
|
|
699,270 |
|
|
877 |
|
|
— |
|
Other intangible assets, net |
|
292,722 |
|
|
300,237 |
|
|
(7,515 |
) |
|
(3) |
|
Equity interest investments |
|
1,434 |
|
|
1,383 |
|
|
51 |
|
|
4 |
|
Operating lease assets |
|
309,648 |
|
|
293,673 |
|
|
15,975 |
|
|
5 |
|
Other assets |
|
79,431 |
|
|
89,915 |
|
|
(10,484 |
) |
|
(12) |
|
Total assets |
$ |
3,367,389 |
|
$ |
3,430,734 |
|
$ |
(63,345 |
) |
|
(2) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
401,702 |
|
$ |
429,436 |
|
$ |
(27,734 |
) |
|
(6) |
% |
|
Accrued expenses and other current liabilities |
|
185,118 |
|
|
157,172 |
|
|
27,946 |
|
|
18 |
|
|
Short-term borrowings and current portion of long-term debt |
|
44,683 |
|
|
37,788 |
|
|
6,895 |
|
|
18 |
|
|
Current operating lease liabilities |
|
95,412 |
|
|
84,724 |
|
|
10,688 |
|
|
13 |
|
Total current liabilities |
|
726,915 |
|
|
709,120 |
|
|
17,795 |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
65,106 |
|
|
55,226 |
|
|
9,880 |
|
|
18 |
|
Long-term debt, net |
|
879,146 |
|
|
996,109 |
|
|
(116,963 |
) |
|
(12) |
|
Other long-term liabilities |
|
43,612 |
|
|
37,885 |
|
|
5,727 |
|
|
15 |
|
Non-current operating lease liabilities |
|
220,101 |
|
|
214,168 |
|
|
5,933 |
|
|
3 |
|
Total liabilities |
|
1,934,880 |
|
|
2,012,508 |
|
|
(77,628 |
) |
|
(4) |
|
Total stockholders’ equity |
|
1,432,509 |
|
|
1,418,226 |
|
|
14,283 |
|
|
1 |
|
Total liabilities and stockholders’ equity |
$ |
3,367,389 |
|
$ |
3,430,734 |
|
$ |
(63,345 |
) |
|
(2) |
% |
(1) The allowance for doubtful accounts was $10.0 million
at September 30, 2024 and $10.6 million at September 30,
2023.(2) The inventory reserve was $28.6 million at September
30, 2024 and $25.9 million at September 30, 2023.
POOL CORPORATIONCondensed Consolidated
Statements of Cash Flows(Unaudited)(In thousands) |
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
Change |
|
Operating activities |
|
|
|
|
|
|
|
|
|
Net
income |
$ |
397,025 |
|
|
$ |
471,792 |
|
|
$ |
(74,767 |
) |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
26,848 |
|
|
|
23,355 |
|
|
|
3,493 |
|
|
|
Amortization |
|
6,514 |
|
|
|
6,425 |
|
|
|
89 |
|
|
|
Share-based compensation |
|
14,391 |
|
|
|
14,592 |
|
|
|
(201 |
) |
|
|
Equity in earnings of unconsolidated investments, net |
|
(180 |
) |
|
|
(235 |
) |
|
|
55 |
|
|
|
Goodwill impairment |
|
— |
|
|
|
550 |
|
|
|
(550 |
) |
|
|
Other |
|
3,123 |
|
|
|
1,157 |
|
|
|
1,966 |
|
|
Changes in operating assets and liabilities, net of effects of
acquisitions: |
|
|
|
|
|
|
|
|
|
|
Receivables |
|
(80,362 |
) |
|
|
(110,078 |
) |
|
|
29,716 |
|
|
|
Product inventories |
|
181,326 |
|
|
|
330,850 |
|
|
|
(149,524 |
) |
|
|
Prepaid expenses and other assets |
|
57,151 |
|
|
|
(23,431 |
) |
|
|
80,582 |
|
|
|
Accounts payable |
|
(109,021 |
) |
|
|
20,667 |
|
|
|
(129,688 |
) |
|
|
Accrued expenses and other liabilities |
|
(8,196 |
) |
|
|
14,374 |
|
|
|
(22,570 |
) |
|
Net
cash provided by operating activities |
|
488,619 |
|
|
|
750,018 |
|
|
|
(261,399 |
) |
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
Acquisition of businesses, net of cash acquired |
|
(4,435 |
) |
|
|
(11,500 |
) |
|
|
7,065 |
|
|
Purchases of property and equipment, net of sale proceeds |
|
(45,951 |
) |
|
|
(42,958 |
) |
|
|
(2,993 |
) |
|
Other investments, net |
|
944 |
|
|
|
(48 |
) |
|
|
992 |
|
|
Net
cash used in investing activities |
|
(49,442 |
) |
|
|
(54,506 |
) |
|
|
5,064 |
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
Proceeds from revolving line of credit |
|
1,146,900 |
|
|
|
1,154,601 |
|
|
|
(7,701 |
) |
|
Payments on revolving line of credit |
|
(1,274,400 |
) |
|
|
(1,497,501 |
) |
|
|
223,101 |
|
|
Payments on term loan under credit facility |
|
(18,750 |
) |
|
|
(6,250 |
) |
|
|
(12,500 |
) |
|
Proceeds from asset-backed financing |
|
623,900 |
|
|
|
465,500 |
|
|
|
158,400 |
|
|
Payments on asset-backed financing |
|
(606,300 |
) |
|
|
(422,700 |
) |
|
|
(183,600 |
) |
|
Payments on term facility |
|
— |
|
|
|
(47,313 |
) |
|
|
47,313 |
|
|
Proceeds from short-term borrowings and current portion of
long-term debt |
|
8,873 |
|
|
|
19,428 |
|
|
|
(10,555 |
) |
|
Payments on short-term borrowings and current portion of long-term
debt |
|
(8,643 |
) |
|
|
(19,182 |
) |
|
|
10,539 |
|
|
Payments of deferred financing costs |
|
(1,731 |
) |
|
|
(52 |
) |
|
|
(1,679 |
) |
|
Payments of deferred and contingent acquisition consideration |
|
— |
|
|
|
(551 |
) |
|
|
551 |
|
|
Proceeds from stock issued under share-based compensation
plans |
|
11,955 |
|
|
|
9,278 |
|
|
|
2,677 |
|
|
Payments of cash dividends |
|
(134,181 |
) |
|
|
(124,983 |
) |
|
|
(9,198 |
) |
|
Repurchases of common stock |
|
(159,408 |
) |
|
|
(187,110 |
) |
|
|
27,702 |
|
|
Net
cash used in financing activities |
|
(411,785 |
) |
|
|
(656,835 |
) |
|
|
245,050 |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
(2,585 |
) |
|
|
952 |
|
|
|
(3,537 |
) |
|
Change in cash and cash equivalents |
|
24,807 |
|
|
|
39,629 |
|
|
|
(14,822 |
) |
|
Cash and cash equivalents at beginning of period |
|
66,540 |
|
|
|
45,591 |
|
|
|
20,949 |
|
|
Cash and cash equivalents at end of period |
$ |
91,347 |
|
|
$ |
85,220 |
|
|
$ |
6,127 |
|
|
ADDENDUM
Base Business
When calculating our base business results, we
exclude sales centers that are acquired, opened in new markets or
closed for a period of 15 months. We also exclude consolidated
sales centers when we do not expect to maintain the majority of the
existing business and existing sales centers that are consolidated
with acquired sales centers.
We generally allocate corporate overhead
expenses to excluded sales centers on the basis of their net sales
as a percentage of total net sales. After 15 months, we include
acquired, consolidated and new market sales centers in the base
business calculation including the comparative prior year
period.
We have not provided separate base business
income statements within this press release as our base business
results for the three and nine months ending September 30, 2024
closely approximated our consolidated results, and acquisitions and
sales centers excluded from base business contributed less than 1%
to the change in net sales.
The table below summarizes the changes in our sales center count
in the first nine months of 2024.
December 31, 2023 |
439 |
|
Acquired locations |
2 |
|
New locations |
9 |
|
Consolidated/closed locations |
(3 |
) |
September 30, 2024 |
447 |
|
Reconciliation of Non-GAAP Financial
Measures
The non-GAAP measures described below should be
considered in the context of all of our other disclosures in this
press release.
Adjusted EBITDA
As illustrated in detail in the reconciliation
table below, we define Adjusted EBITDA as net income or net loss
plus interest and other non-operating expenses, income taxes,
depreciation, amortization, share-based compensation, goodwill and
other impairments and equity in earnings or loss of unconsolidated
investments. Other companies may calculate Adjusted EBITDA
differently than we do, which may limit its usefulness as a
comparative measure.
Adjusted EBITDA is not a measure of performance
as determined by generally accepted accounting principles (GAAP).
We believe Adjusted EBITDA should be considered in addition to, not
as a substitute for, operating income or loss, net income or loss,
net cash flows provided by or used in operating, investing and
financing activities or other income statement or cash flow
statement line items reported in accordance with GAAP.
We have included Adjusted EBITDA as a
supplemental disclosure because management uses it to monitor our
performance, and we believe that it is widely used by our
investors, industry analysts and others as a useful supplemental
performance measure. We believe that Adjusted EBITDA, when viewed
with our GAAP results and the accompanying reconciliations,
provides an additional measure that enables management and
investors to monitor factors and trends affecting our ability to
service debt, pay taxes and fund capital expenditures.
The table below presents a reconciliation of net
income to Adjusted EBITDA.
(Unaudited) |
|
Three Months Ended |
|
|
Nine Months Ended |
(In
thousands) |
|
September 30, |
|
|
September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net
income |
$ |
125,701 |
|
|
$ |
137,843 |
|
|
$ |
397,025 |
|
|
$ |
471,792 |
|
Adjustments to increase (decrease) net income: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other non-operating expenses (1) |
|
12,230 |
|
|
|
13,647 |
|
|
|
39,484 |
|
|
|
47,054 |
|
|
Provision for income taxes |
|
38,361 |
|
|
|
43,079 |
|
|
|
119,891 |
|
|
|
149,339 |
|
|
Share-based compensation |
|
4,047 |
|
|
|
4,596 |
|
|
|
14,391 |
|
|
|
14,592 |
|
|
Equity in earnings of unconsolidated investments, net |
|
(64 |
) |
|
|
(78 |
) |
|
|
(180 |
) |
|
|
(235 |
) |
|
Goodwill impairment |
|
— |
|
|
|
550 |
|
|
|
— |
|
|
|
550 |
|
|
Depreciation |
|
9,257 |
|
|
|
8,063 |
|
|
|
26,848 |
|
|
|
23,355 |
|
|
Amortization (2) |
|
1,963 |
|
|
|
2,001 |
|
|
|
5,854 |
|
|
|
5,863 |
|
Adjusted EBITDA |
$ |
191,495 |
|
|
$ |
209,701 |
|
|
$ |
603,313 |
|
|
$ |
712,310 |
|
(1) Shown net of losses (gains) on foreign
currency transactions of $125 and $(48) for the three months ended
September 30, 2024 and September 30, 2023, respectively, and
$334 and $(727) for the nine months ended September 30, 2024 and
September 30, 2023, respectively.
(2) Excludes amortization of deferred
financing costs of $350 and $187 for the three months ended
September 30, 2024 and September 30, 2023, respectively, and
$660 and $562 for the nine months ended September 30, 2024 and
September 30, 2023, respectively. This non-cash expense is
included in Interest and other non-operating expenses, net on the
Consolidated Statements of Income.
Adjusted Diluted EPS
We have included adjusted diluted EPS, a
non-GAAP financial measure, in this press release as a supplemental
disclosure, because we believe this measure is useful to
management, investors and others in assessing our period-to-period
operating performance.
Adjusted diluted EPS is a key measure used by
management to demonstrate the impact of tax benefits from ASU
2016-09 on our diluted EPS and to provide investors and others with
additional information about our potential future operating
performance to supplement GAAP measures.
We believe this measure should be considered in
addition to, not as a substitute for, diluted EPS presented in
accordance with GAAP, and in the context of our other disclosures
in this press release. Other companies may calculate this non-GAAP
financial measure differently than we do, which may limit its
usefulness as a comparative measure.
The table below presents a reconciliation of
diluted EPS to adjusted diluted EPS.
(Unaudited) |
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
September 30, |
|
September 30, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Diluted EPS |
|
$ |
3.27 |
|
|
$ |
3.51 |
|
|
$ |
10.30 |
|
|
$ |
12.00 |
|
|
ASU 2016-09 tax benefit |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.21 |
) |
|
|
(0.15 |
) |
|
Adjusted diluted EPS |
|
$ |
3.26 |
|
|
$ |
3.50 |
|
|
$ |
10.09 |
|
|
$ |
11.85 |
|
|
Pool (NASDAQ:POOL)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024
Pool (NASDAQ:POOL)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024