SmartCentres Real Estate Investment Trust (“SmartCentres”, the
“Trust” or the “REIT”) (TSX: SRU.UN) is pleased to report its
financial and operating results for the quarter and year ended
December 31, 2024.
“Reflecting on our 2024 results, I am pleased
with our strong financial and operational performance," said
Mitchell Goldhar, CEO of SmartCentres. "Our net operating income
has shown steady and consistent growth through the year fueled by
strong leasing momentum in all areas, resulting in an
industry-leading 98.7% in-place and committed occupancy rate up
from 98.5% in the prior quarter. Same property NOI continued to
deliver strong results in the fourth quarter, growing 3.8% from the
same period a year earlier. The strong interest stems not only from
our CRU and mid-size users, but also from large format retailers
like Walmart, Costco, TJX, Canadian Tire and virtually all of the
food stores. Walmart Canada recently announced it will open a new
Supercentre later in 2025 in South Oakville, Ontario, Hopedale Mall
as part of its announced $6.5 billion expansion in Canada. The
Millway, our purpose-built rental project in the VMC achieved
occupancy of approximately 95% by the end of the quarter, at
average rental rates above our original budget. Our mixed-use
development pipeline continues to add to the bottom-line with the
completion of our self-storage facility in Stoney Creek this
quarter, and the closing of 11 additional townhomes at our Vaughan
NW project. We are executing on various levels adding FFO and NAV
now and for the long term. Subsequent to the quarter end, we
also raised $300 million via a 6.5-year term debenture which we
used to repay our recent $160 million debenture maturity and
outstanding floating rate debt on our operating lines, all on an
accretive basis while filling gaps in our ladder and extending the
average term to maturity of our debt.”
2024 Fourth Quarter
Highlights
Retail
Operations
-
With growing demand for our retail centres, Same Properties NOI
excluding Anchors(1) for the three months ended December 31, 2024
increased by 6.0% (3.8% including Anchors) compared to the same
period in 2023.
-
192,353 square feet of vacant space was leased during the quarter,
resulting in an in-place and committed occupancy rate of 98.7% as
of December 31, 2024 (September 30, 2024 – 98.5%). In addition to
vacant space lease-up, there is growing demand for new build
retail, for which we executed 253,000 square feet in the year.
-
Renewed and extended over 91% of leases maturing in 2024
representing 5.0 million square feet at strong rental growth of
8.8% (excluding Anchors).
-
Completed a deal with Costco for the vacant ex-Rona store at
Highway 401 and Winston-Churchill Boulevard, which will open in the
fall of this year.
Development
-
Our significant stock of municipal approvals is expected to provide
long-term portfolio expansion and profitable growth from the
approximately 59.1 million square feet (at the Trust’s share) of
zoned mixed-use development permissions, including 1.0 million
square feet of sites currently under construction.
-
The Millway, a 458-unit purpose-built rental, was completed in Q4
2023. Leasing activity is strong with approximately 95% of the
units leased and committed by the end of 2024.
-
Self-storage facility in Stoney Creek opened in October 2024.
Construction of self-storage facilities in Toronto (Gilbert Ave.),
Toronto (Jane St.), and Dorval (St-Regis Blvd.) is progressing,
with all three facilities on schedule to open in 2025. Early site
preparation and demolition works have commenced to facilitate the
construction of three additional self-storage facilities in
Montreal (Notre Dame St. W.), Laval E., Quebec, and Burnaby,
British Columbia, which are expected to be completed in 2026.
-
Construction of Phase I of the Vaughan NW townhomes is progressing
well, with 11 units completed and closed in Q4 2024, bringing the
total to 86% of the pre-sold units now closed.
-
Siteworks and excavation are now complete at the ArtWalk condo
Phase I and construction is advancing. Tower crane was erected and
footings are underway, with approximately 93% of the 340 units in
Tower A pre-sold.
-
Siteworks for the 224,000 square foot Canadian Tire and ancillary
retail units project on Laird Drive in Toronto have progressed and
exterior services upgrades are almost complete. The below grade
parking structure is substantially constructed and work is
proceeding on the ground floor slab, with possession expected in Q2
2026.
Financial
-
Net rental income and other for the three months and year ended
December 31, 2024 was $141.6 million and $547.5 million,
respectively, representing an increase of $13.1 million or 10.2%
and $33.9 million or 6.6% compared to the same periods in 2023.
This increase was primarily due to lease-up activities for retail
and mixed-use properties, an increase in CAM recoveries, and
increase in residential closing revenue from townhome
closings.
-
FFO with adjustments per Unit(1) for the three months and year
ended December 31, 2024, was $0.56 (+9.8%), and $2.12 (+1.4%),
respectively, compared to $0.51 and $2.09 for the same periods in
2023. The increase was primarily attributable to an increase in NOI
due to lease-up activities for retail and mixed-use properties, and
an increase in CAM recoveries, partially offset by an increase in
net interest expense compared to the prior year periods.
-
Net income and comprehensive income per Unit was $0.78 for the
three months ended December 31, 2024 (three months ended
December 31, 2023 – $0.08). The change was mainly driven by an
increase in fair value adjustments on revaluation of properties due
to updated valuation parameters and leasing activities, and an
increase in fair value adjustment on financial instruments due to
mark-to-market adjustments for interest rate swap agreements and
fluctuation in the Trust’s unit price.
-
Net income and comprehensive income per Unit was $1.62 for the year
ended December 31, 2024 (year ended December 31, 2023 –
$2.83). The decrease was mainly driven by fair value adjustments on
properties due to changes in market conditions for certain future
development properties, and an increase in interest expense
primarily due to higher interest rates and lower capitalization due
to completion of development projects. These were partially offset
by improved leasing activities.
-
Subsequent to the quarter, the Trust closed an offering of $300
million principal amount of Series AB senior unsecured debentures
by way of a private placement (the “Series AB Debentures”). The
Series AB Debentures bear interest at a rate of 4.737% per annum,
with a maturity date of August 5, 2031. The Trust used the net
proceeds of the offering to refinance existing debt, including the
repayment of its $160 million Series N senior unsecured debentures
due February 6, 2025, repayment of its revolving credit line and
for general corporate purposes.
(1) |
Represents a non-GAAP measure. The Trust’s method of calculating
non-GAAP measures may differ from other reporting issuers’ methods
and, accordingly, may not be comparable. For additional
information, please see “Non-GAAP Measures” in this Press
Release. |
Selected Consolidated
Operational, Mixed-Use Development and Financial
Information
(in thousands of dollars,
except per Unit and other non-financial data) |
|
|
|
|
|
|
|
|
|
As
at |
|
December 31, 2024 |
December 31, 2023 |
December 31, 2022 |
Portfolio Information (Number of properties) |
|
|
|
|
Retail properties |
|
|
155 |
|
155 |
|
155 |
Office properties |
|
|
4 |
|
4 |
|
4 |
Self-storage properties |
|
|
11 |
|
8 |
|
6 |
Residential properties |
|
|
3 |
|
3 |
|
2 |
Industrial properties |
|
|
1 |
|
1 |
|
— |
Properties under development |
|
|
21 |
|
20 |
|
19 |
Total number of properties with an ownership interest |
|
|
195 |
|
191 |
|
186 |
Leasing and Operational
Information(1) |
|
|
|
|
Gross leasable retail, office
and industrial area (in thousands of sq. ft.) |
|
|
35,300 |
|
35,045 |
|
34,750 |
In-place and committed
occupancy rate |
|
|
98.7 % |
|
98.5 % |
|
98.0 % |
Average lease term to maturity
(in years) |
|
|
4.2 |
|
4.3 |
|
4.2 |
In-place net retail rental
rate excluding Anchors (per occupied sq. ft.) |
|
|
$23.48 |
|
$22.59 |
|
$22.20 |
Financial Information |
|
|
|
|
Investment properties(2) |
|
|
10,659,783 |
|
10,564,269 |
|
10,286,891 |
Total unencumbered
assets(3) |
|
|
9,464,521 |
|
9,170,121 |
|
8,415,900 |
Debt to Aggregate
Assets(3)(4)(5) |
|
|
43.7 % |
|
43.1 % |
|
43.6 % |
Adjusted Debt to Adjusted
EBITDA(3)(4)(5) |
|
9.6X |
9.6X |
10.3X |
Weighted average interest
rate(3)(4) |
|
|
3.92 % |
|
4.15 % |
|
3.86 % |
Weighted average term of debt
(in years) |
|
|
3.1 |
|
3.6 |
|
4.0 |
Interest coverage
ratio(3)(4) |
|
2.5X |
2.7X |
3.1X |
|
|
|
|
|
|
Three Months Ended December 31 |
Year Ended December 31 |
|
2024 |
2023 |
2024 |
2023 |
Financial Information |
|
|
|
|
Rentals from investment
properties and other(2) |
229,743 |
|
211,021 |
|
918,359 |
|
834,581 |
Net income and comprehensive
income (2) |
141,850 |
|
14,165 |
|
292,070 |
|
510,103 |
FFO(3)(4)(6) |
96,645 |
|
106,893 |
|
402,556 |
|
400,965 |
AFFO(3)(4)(6) |
85,004 |
|
92,187 |
|
359,396 |
|
354,424 |
Cash flows provided by
operating activities(2) |
122,118 |
|
93,745 |
|
374,208 |
|
330,853 |
Net rental income and
other(2) |
141,580 |
|
128,451 |
|
547,508 |
|
513,561 |
NOI(3)(4) |
148,614 |
|
136,349 |
|
572,536 |
|
560,756 |
Change in SPNOI(3)(4) |
3.8
% |
|
1.7 % |
|
2.8 % |
|
2.2 % |
Weighted average number of
units outstanding – diluted(7) |
181,186,382 |
|
180,086,748 |
|
180,749,027 |
|
180,023,932 |
Net income and comprehensive
income per Unit(2) |
$0.80/$0.78 |
$0.08/$0.08 |
$1.64/$1.62 |
$2.86/$2.83 |
FFO per Unit(3)(4)(6) |
$0.54/$0.53 |
$0.60/$0.59 |
$2.26/$2.23 |
$2.25/$2.23 |
FFO with adjustments per
Unit(3)(4) |
$0.57/$0.56 |
$0.51/$0.51 |
$2.15/$2.12 |
$2.11/$2.09 |
AFFO per Unit(3)(4)(6) |
$0.48/$0.47 |
$0.52/$0.51 |
$2.02/$1.99 |
$1.99/$1.97 |
AFFO with adjustments per
Unit(3)(4) |
$0.50/$0.50 |
$0.43/$0.43 |
$1.91/$1.88 |
$1.85/$1.83 |
Payout Ratio to
AFFO(3)(4)(6) |
97.0
% |
|
89.4 % |
|
91.7 % |
|
93.0 % |
Payout Ratio to AFFO with
adjustments(3)(4) |
91.9
% |
|
107.5 % |
|
97.0 % |
|
99.9 % |
Payout
Ratio to cash flows provided by operating activities |
67.5
% |
|
87.9 % |
|
88.1 % |
|
99.6 % |
(1) |
Excluding residential and self-storage area. |
(2) |
Represents a Generally Accepted Accounting Principles (“GAAP”)
measure. |
(3) |
Represents a non-GAAP measure. The Trust’s method of calculating
non-GAAP measures may differ from other reporting issuers’ methods
and, accordingly, may not be comparable. For additional
information, please see “Non-GAAP Measures” in this Press
Release. |
(4) |
Includes the Trust’s proportionate share of equity accounted
investments. |
(5) |
As at December 31, 2024, cash-on-hand of $34.9 million was
excluded for the purposes of calculating the applicable ratios
(December 31, 2023 – $31.4 million, December 31,
2022 – $33.4 million). |
(6) |
The calculation of the Trust’s FFO and AFFO and related payout
ratios, including comparative amounts, are financial metrics that
were determined based on the REALPAC White Paper on FFO and AFFO
issued in January 2022 (“REALPAC White Paper”). Comparison with
other reporting issuers may not be appropriate. The payout ratio to
AFFO is calculated as declared distributions divided by AFFO. |
(7) |
The diluted weighted average includes the vested portion of the
deferred issued pursuant to the deferred unit plan and vested EIPs
granted pursuant to the equity incentive plan. |
|
|
Development and Intensification
Summary
The following table provides additional details
on the Trust’s 10 development initiatives that are currently under
construction or where initial siteworks have begun (in order of
estimated initial occupancy/closing date):
Projects under construction (Location/Project
Name) |
Type |
Trust’s share |
Actual / estimated initial occupancy / closing
date |
% of capital spend |
GFA(1)(sq.
ft.) |
No. ofresidential units |
|
|
|
|
|
|
|
Mixed-use
Developments |
|
|
|
|
|
|
Vaughan NW |
Townhomes |
50 % |
Q1 2024 |
65 % |
366,000 |
174 |
Gilbert Self-Storage |
Self Storage |
50 % |
Q1 2025 |
80 % |
177,000 |
N/A |
St-Regis Self Storage |
Self Storage |
50 % |
Q2 2025 |
77 % |
164,000 |
N/A |
Jane Self Storage |
Self Storage |
50 % |
Q2 2025 |
80 % |
143,000 |
N/A |
Notre-Dame Self Storage |
Self Storage |
50 % |
Q2 2026 |
28 % |
177,000 |
N/A |
Laval East Self Storage |
Self Storage |
50 % |
Q3 2026 |
17 % |
178,000 |
N/A |
Regent Self Storage |
Self Storage |
50 % |
Q4 2026 |
26 % |
133,000 |
N/A |
Vaughan / ArtWalk |
Condo |
50 % |
Q2 2027 |
37 % |
295,000 |
340 |
Ottawa SW |
Residential apartment |
50 % |
Q3 2027 |
30 % |
361,000 |
425 |
Total Mixed-use Developments |
|
|
|
|
1,994,000 |
939 |
Retail Development |
|
|
|
|
|
|
Toronto (Laird) |
Retail |
50 % |
Q2 2026 |
40 % |
224,000 |
— |
(1) |
GFA represents Gross Floor Area. |
|
|
Reconciliations of Non-GAAP
Measures
The following tables reconcile the non-GAAP
measures to the most comparable GAAP measures for the year ended
December 31, 2024, and the comparable period in 2023. Such
measures do not have a standardized meaning prescribed by IFRS and
may not be comparable to similar measures disclosed by other
issuers.
Net Operating Income (including the
Trust’s Interests in Equity Accounted Investments)
(in
thousands of dollars) |
Three Months Ended December 31, 2024 |
Three Months Ended December 31, 2023 |
|
GAAP Basis |
Proportionate Share Reconciliation |
Total Proportionate Share(1) |
GAAP Basis |
Proportionate Share Reconciliation |
Total Proportionate Share(1) |
Net rental income and other |
|
|
|
|
|
|
Rentals from investment properties and other |
|
$221,841 |
|
|
$12,528 |
|
|
$234,369 |
|
|
$211,021 |
|
|
$10,439 |
|
|
$221,460 |
|
Property operating costs and other |
|
(82,885 |
) |
|
(5,503 |
) |
|
(88,388 |
) |
|
(82,073 |
) |
|
(5,681 |
) |
|
(87,754 |
) |
|
|
$138,956 |
|
|
$7,025 |
|
|
$145,981 |
|
|
$128,948 |
|
|
$4,758 |
|
|
$133,706 |
|
Residential sales revenue and other(2) |
|
7,902 |
|
|
10 |
|
|
7,912 |
|
|
— |
|
|
13,789 |
|
|
13,789 |
|
Residential cost of sales and other |
|
(5,278 |
) |
|
(1 |
) |
|
(5,279 |
) |
|
(497 |
) |
|
(10,649 |
) |
|
(11,146 |
) |
|
|
$2,624 |
|
|
$9 |
|
|
$2,633 |
|
|
$(497 |
) |
|
$3,140 |
|
|
$2,643 |
|
NOI |
|
$141,580 |
|
|
$7,034 |
|
|
$148,614 |
|
|
$128,451 |
|
|
$7,898 |
|
|
$136,349 |
|
(in
thousands of dollars) |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
|
GAAP Basis |
Proportionate Share Reconciliation |
Total Proportionate Share(1) |
GAAP Basis |
Proportionate Share Reconciliation |
Total Proportionate Share(1) |
Net rental income and other |
|
|
|
|
|
|
Rentals from investment properties and other |
|
$860,091 |
|
|
$46,723 |
|
|
$906,814 |
|
|
$834,581 |
|
|
$36,544 |
|
|
$871,125 |
|
Property operating costs and other |
|
(324,269 |
) |
|
(21,576 |
) |
|
(345,845 |
) |
|
(317,147 |
) |
|
(18,361 |
) |
|
(335,508 |
) |
|
|
$535,822 |
|
|
$25,147 |
|
|
$560,969 |
|
|
$517,434 |
|
|
$18,183 |
|
|
$535,617 |
|
Residential sales revenue and other(2) |
|
58,268 |
|
|
92 |
|
|
58,360 |
|
|
— |
|
|
139,190 |
|
|
139,190 |
|
Residential cost of sales and other |
|
(46,582 |
) |
|
(211 |
) |
|
(46,793 |
) |
|
(3,873 |
) |
|
(110,178 |
) |
|
(114,051 |
) |
|
|
$11,686 |
|
|
$(119 |
) |
|
$11,567 |
|
|
$(3,873 |
) |
|
$29,012 |
|
|
$25,139 |
|
NOI |
|
$547,508 |
|
|
$25,028 |
|
|
$572,536 |
|
|
$513,561 |
|
|
$47,195 |
|
|
$560,756 |
|
(1) |
This column contains non-GAAP measures because it includes figures
that are recorded in equity accounted investments. The Trust’s
method of calculating non-GAAP measures may differ from other
reporting issuers’ methods and, accordingly, may not be comparable.
For additional information, please see “Non-GAAP Measures” in this
Press Release. |
(2) |
Includes additional partnership profit and other revenues. |
|
|
Same Properties NOI
|
Three Months Ended |
Year Ended |
(in thousands of dollars) |
December 31, 2024 |
December 31, 2023 |
December 31, 2024 |
December 31, 2023 |
Net rental income and other |
|
$141,580 |
|
|
$128,451 |
|
|
$547,508 |
|
|
$513,561 |
|
NOI
from equity accounted investments(1) |
|
7,034 |
|
|
7,898 |
|
|
25,028 |
|
|
47,195 |
|
Total portfolio NOI before adjustments(1) |
|
$148,614 |
|
|
$136,349 |
|
|
$572,536 |
|
|
$560,756 |
|
Adjustments: |
|
|
|
|
Lease termination |
|
(172 |
) |
|
(984 |
) |
|
(1,240 |
) |
|
(1,675 |
) |
Net profit on condo and townhome closings |
|
(2,633 |
) |
|
(2,643 |
) |
|
(11,567 |
) |
|
(25,139 |
) |
Non-recurring items and other adjustments(2) |
|
(21 |
) |
|
5,426 |
|
|
4,002 |
|
|
7,516 |
|
Total portfolio NOI after adjustments(1) |
|
$145,788 |
|
|
$138,148 |
|
|
$563,731 |
|
|
$541,458 |
|
NOI sourced from acquisitions, dispositions, Earnouts and
developments |
|
(3,057 |
) |
|
(608 |
) |
|
(11,851 |
) |
|
(4,391 |
) |
Same Properties NOI(1) |
|
$142,731 |
|
|
$137,540 |
|
|
$551,880 |
|
|
$537,067 |
|
(1) |
Represents a non-GAAP measure. The Trust’s method of calculating
non-GAAP measures may differ from other reporting issuers’ methods
and, accordingly, may not be comparable. For additional
information, please see “Non-GAAP Measures” in this Press
Release. |
(2) |
Includes non-recurring items such as one-time adjustments relating
to royalties, straight-line rent and amortization of tenant
incentives. |
|
|
Reconciliation of FFO
|
Three Months Ended December 31 |
Year Ended December 31 |
(in thousands of dollars) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net income and comprehensive income |
|
$141,850 |
|
|
$14,165 |
|
|
$292,070 |
|
|
$510,103 |
|
Add (deduct): |
|
|
|
|
Fair value adjustment on investment properties and financial
instruments(1) |
|
(43,820 |
) |
|
56,197 |
|
|
69,234 |
|
|
(101,792 |
) |
Gain (loss) on derivative – TRS |
|
(5,645 |
) |
|
13,314 |
|
|
10,027 |
|
|
(205 |
) |
Gain (loss) on sale of investment properties |
|
3 |
|
|
(67 |
) |
|
123 |
|
|
(44 |
) |
Amortization of intangible assets and tenant improvement
allowance |
|
2,387 |
|
|
2,469 |
|
|
9,208 |
|
|
9,199 |
|
Distributions on Units classified as liabilities and vested
deferred units and EIP |
|
5,000 |
|
|
2,157 |
|
|
19,218 |
|
|
8,478 |
|
Salaries and related costs attributed to leasing activities(2) |
|
2,279 |
|
|
2,709 |
|
|
9,549 |
|
|
8,519 |
|
Adjustments relating to equity accounted investments(3) |
|
(5,409 |
) |
|
15,949 |
|
|
(6,873 |
) |
|
(33,293 |
) |
FFO(4) |
|
$96,645 |
|
|
$106,893 |
|
|
$402,556 |
|
|
$400,965 |
|
Add (deduct) non-recurring
adjustments: |
|
|
|
|
Gain (loss) on derivative – TRS |
|
5,645 |
|
|
(13,314 |
) |
|
(10,027 |
) |
|
205 |
|
FFO sourced from condo and townhome closings |
|
(2,147 |
) |
|
(2,657 |
) |
|
(10,704 |
) |
|
(24,010 |
) |
Transactional FFO – sale of land(4) |
|
1,218 |
|
|
440 |
|
|
1,218 |
|
|
(568 |
) |
FFO with adjustments(4) |
|
$101,361 |
|
|
$91,362 |
|
|
$383,043 |
|
|
$376,592 |
|
(1) |
Includes fair value adjustments on investment properties and
financial instruments. Fair value adjustment on investment
properties is described in “Investment Properties” in the Trust’s
MD&A. Fair value adjustment on financial instruments comprises
the following financial instruments: units classified as
liabilities, Deferred Unit Plan (“DUP”), Equity Incentive Plan
(“EIP”), TRS, and interest rate swap agreements. The significant
assumptions made in determining the fair value are more thoroughly
described in the Trust’s consolidated financial statements for the
year ended December 31, 2024. For details, please see
discussion in “Results of Operations” section in the MD&A. |
(2) |
Salaries and related costs attributed to leasing activities of $9.5
million were incurred in the year ended December 31, 2024
(year ended December 31, 2023 – $8.5 million) and were
eligible to be added back to FFO based on the definition of FFO, in
the REALPAC White Paper, which provided for an adjustment to
incremental leasing expenses for the cost of salaried staff. This
adjustment to FFO results in more comparability between Canadian
publicly traded real estate entities that expensed their internal
leasing departments and those that capitalized external leasing
expenses. |
(3) |
Includes tenant improvement amortization, indirect interest with
respect to the development portion, fair value adjustment on
investment properties, loss (gain) on sale of investment
properties, and adjustment for supplemental costs. |
(4) |
Represents a non-GAAP measure. The Trust’s method of calculating
non-GAAP measures may differ from other reporting issuers’ methods
and, accordingly, may not be comparable. For definitions and basis
of presentation of the Trust’s non-GAAP measures, refer to
“Presentation of Certain Terms Including Non-GAAP Measures” and
“Non-GAAP Measures” in the MD&A. |
|
|
Reconciliation of AFFO
|
Three Months Ended December 31 |
Year Ended December 31 |
(in thousands of dollars) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
FFO(1) |
|
$96,645 |
|
|
$106,893 |
|
|
$402,556 |
|
|
$400,965 |
|
Add (Deduct): |
|
|
|
|
Straight-line rents |
|
(1,273 |
) |
|
(479 |
) |
|
(4,127 |
) |
|
(690 |
) |
Adjusted salaries and related costs attributed to leasing |
|
(2,279 |
) |
|
(2,709 |
) |
|
(9,549 |
) |
|
(8,519 |
) |
Capital expenditures, leasing commissions, and tenant
improvements |
|
(8,089 |
) |
|
(11,518 |
) |
|
(29,484 |
) |
|
(37,332 |
) |
AFFO(1) |
|
$85,004 |
|
|
$92,187 |
|
|
$359,396 |
|
|
$354,424 |
|
Add (deduct) non-recurring
adjustments: |
|
|
|
|
Gain (loss) on derivative – TRS |
|
5,645 |
|
|
(13,314 |
) |
|
(10,027 |
) |
|
205 |
|
FFO sourced from condo and townhome closings |
|
(2,147 |
) |
|
(2,657 |
) |
|
(10,704 |
) |
|
(24,010 |
) |
Transactional FFO – sale of land(1) |
|
1,218 |
|
|
440 |
|
|
1,218 |
|
|
(568 |
) |
AFFO with adjustments(1) |
|
$89,720 |
|
|
$76,656 |
|
|
$339,883 |
|
|
$330,051 |
|
(1) |
Represents a non-GAAP measure. The Trust’s method of calculating
non-GAAP measures may differ from other reporting issuers’ methods
and, accordingly, may not be comparable. For additional
information, please see “Non-GAAP Measures” in this Press
Release. |
|
|
Adjusted EBITDAThe following
table presents a reconciliation of net income and comprehensive
income to Adjusted EBITDA:
|
Rolling 12 Months Ended |
(in
thousands of dollars) |
December 31, 2024 |
December 31, 2023 |
Net income and comprehensive income |
|
$292,070 |
|
|
$510,103 |
|
Add (deduct) the following
items: |
|
|
Net interest expense |
|
192,938 |
|
|
157,990 |
|
Amortization of equipment,
intangible assets and tenant improvements |
|
12,072 |
|
|
11,619 |
|
Fair value adjustments on
investment properties and financial instruments |
|
47,077 |
|
|
(147,893 |
) |
Adjustment for supplemental
costs |
|
4,526 |
|
|
5,709 |
|
Gain
(loss) on sale of investment properties |
|
123 |
|
|
(44 |
) |
Adjusted EBITDA(1) |
|
$548,806 |
|
|
$537,484 |
|
(1) |
Represents a non-GAAP measure. The Trust’s method of calculating
non-GAAP measures may differ from other reporting issuers’ methods
and, accordingly, may not be comparable. For additional
information, please see “Non-GAAP Measures” in this Press
Release. |
|
|
Conference Call
Management will hold a conference call on
Thursday, February 13, 2025, at 3:00 p.m. (ET).
Interested parties are invited to access the
call by dialing 1-855-353-9183 and then keying in the conference
access code 37266#.
A recording of this call will be made available
Thursday, February 13, 2025, through to Thursday,
February 20, 2025. To access the recording, please call
1-855-201-2300, enter the conference access code 37266# and then
key in the playback access code 37266#.
About SmartCentres
SmartCentres is one of Canada’s largest fully
integrated REITs, with a best-in-class and growing mixed-use
portfolio featuring 195 strategically located properties in
communities across the country. SmartCentres has approximately
$11.9 billion in assets and owns 35.3 million square feet of
income producing value-oriented retail and first-class office
properties with 98.7% in place and committed occupancy, on 3,500
acres of owned land across Canada.
Non-GAAP
Measures
The non-GAAP measures used in this Press
Release, including but not limited to, AFFO, AFFO with adjustments,
AFFO per Unit, AFFO with adjustments per Unit, Payout Ratio to
AFFO, Payout Ratio to AFFO with adjustments, Unencumbered Assets,
NOI, Debt to Aggregate Assets, Interest Coverage Ratio, Adjusted
Debt to Adjusted EBITDA, Unsecured/Secured Debt Ratio, FFO, FFO
with adjustments, FFO per Unit, FFO with adjustments per Unit, Same
Properties NOI, Same Properties NOI excluding Anchors, Debt to
Gross Book Value, Weighted Average Interest Rate, Transactional
FFO, and Total Proportionate Share, do not have any standardized
meaning prescribed by International Financial Reporting Standards
(“IFRS”) and are therefore unlikely to be comparable to similar
measures presented by other issuers. Additional information
regarding these non-GAAP measures is available in the Management’s
Discussion and Analysis of the Trust for the year ended
December 31, 2024, dated February 12, 2025 (the
“MD&A), and is incorporated by reference. The information is
found in the “Presentation of Certain Terms Including Non-GAAP
Measures” and “Non-GAAP Measures” sections of the MD&A, which
is available on SEDAR+ at www.sedarplus.ca. Reconciliations of
non-GAAP financial measures to the most directly comparable IFRS
measures are found in “Reconciliations of Non-GAAP Measures” of
this Press Release.
Full reports of the financial results of the
Trust for the year ended December 31, 2024 are outlined in the
consolidated financial statements and the related MD&A of the
Trust for the year ended December 31, 2024, which are
available on SEDAR+ at www.sedarplus.ca.
Cautionary Statements Regarding
Forward-looking Statements
Certain statements in this Press Release are
"forward-looking statements" that reflect management's expectations
regarding the Trust's future growth, results of operations,
performance and business prospects and opportunities. More
specifically, certain statements including, but not limited to,
statements related to SmartCentres’ expectations relating to cash
collections, SmartCentres’ expected or planned development plans
and joint venture projects, including the described type, scope,
costs and other financial metrics and the expected timing of
construction and condo closings and statements that contain words
such as "could", "should", "can", "anticipate", "expect",
"believe", "will", "may" and similar expressions and statements
relating to matters that are not historical facts, constitute
"forward-looking statements". These forward-looking statements are
presented for the purpose of assisting the Trust's Unitholders and
financial analysts in understanding the Trust's operating
environment and may not be appropriate for other purposes. Such
forward-looking statements reflect management's current beliefs and
are based on information currently available to management.
However, such forward-looking statements involve
significant risks and uncertainties. A number of factors could
cause actual results to differ materially from the results
discussed in the forward-looking statements, including risks
associated with potential acquisitions not being completed or not
being completed on the contemplated terms, public health crises,
real property ownership and development, debt and equity financing
for development, interest and financing costs, construction and
development risks, and the ability to obtain commercial and
municipal consents for development. These risks and others are more
fully discussed under the heading “Risks and Uncertainties” and
elsewhere in SmartCentres’ most recent Management’s Discussion and
Analysis, as well as under the heading “Risk Factors” in
SmartCentres’ most recent annual information form. Although the
forward-looking statements contained in this Press Release are
based on what management believes to be reasonable assumptions,
SmartCentres cannot assure investors that actual results will be
consistent with these forward-looking statements. The
forward-looking statements contained herein are expressly qualified
in their entirety by this cautionary statement. These
forward-looking statements are made as at the date of this Press
Release and SmartCentres assumes no obligation to update or revise
them to reflect new events or circumstances unless otherwise
required by applicable securities legislation.
Material factors or assumptions that were
applied in drawing a conclusion or making an estimate set out in
the forward-looking information may include, but are not limited
to: a stable retail environment; a continuing trend toward land use
intensification, including residential development in urban markets
and continued growth along transportation nodes; access to equity
and debt capital markets to fund, at acceptable costs, future
capital requirements and to enable our refinancing of debts as they
mature; that requisite consents for development will be obtained in
the ordinary course, construction and permitting costs consistent
with the past year and recent inflation trends.
Contact
For information, visit www.smartcentres.com or please
contact:
Mitchell Goldhar |
Peter Slan |
Executive Chairman and CEO |
Chief Financial Officer |
(905) 326-6400 ext. 7674 |
(905) 326-6400 ext. 7571 |
mgoldhar@smartcentres.com |
pslan@smartcentres.com |
|
|
SmartCentres Real Estate... (TSX:SRU.UN)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025
SmartCentres Real Estate... (TSX:SRU.UN)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025