VANCOUVER, BC, Aug. 8, 2024
/CNW/ - Premium Brands Holdings Corporation (TSX: PBH), a leading
producer, marketer and distributor of branded specialty food
products, announced today its results for the second quarter of
2024.
SECOND QUARTER HIGHLIGHTS
- Record second quarter revenue of $1.70
billion representing a 4.4%, or $71.8
million, increase as compared to the second quarter of
2023
- Solid progress on Specialty Foods' core U.S. growth
initiatives in sandwiches, protein and baked goods, which for
the quarter generated an organic volume growth rate of 12.9% and
total sales of $661.4 million
- Record second quarter adjusted EBITDA1 of
$164.6 million representing an 8.0%,
or $12.2 million, increase as
compared to the second quarter of 2023
- 9.7% adjusted EBITDA margin, up from 9.3% in the second quarter
of 2023
- Specialty Foods' adjusted EBITDA margin continues to normalize
reaching 10.5% for the quarter, a 40-basis point improvement as
compared to the second quarter of 2023
- Second quarter adjusted EPS1 of $1.28 per share representing a 0.8%, or
$0.01 per share, increase as compared
to the second quarter of 2023
- Declared a dividend of $0.85 per
common share for the third quarter of 2024
1
|
The Company reports
its financial results in accordance with International Financial
Reporting Standards (IFRS) as issued by the International
Accounting Standards Board. Adjusted EBITDA and adjusted EPS
are non-IFRS financial measures. Reconciliations and
explanations for all non-IFRS measures are included in the Non-IFRS
Financial Measures section of this press release.
|
QUESTIONS AND ANSWERS SESSION
The Company will hold a Q&A session on its second quarter
2024 results today at 10:30 a.m.
Vancouver time (1:30 p.m. Toronto time). Management's pre-recorded
remarks and an investor presentation that will be referenced on the
conference call are available here or by navigating
through the Company's website at
www.premiumbrandsholdings.com.
Access to the Q&A session may be obtained by calling
the operator at (289) 514-5100 or (800) 717-1738 (Conference ID:
19190) up to ten minutes prior to the scheduled start time.
For those who are unable to participate, a recording of the
conference call will be available through to 11:59
p.m. Toronto time on September 8, 2024 at (289)
819-1325 or (888) 660-6264 (passcode: 19190#). Alternatively,
a recording of the conference call will be available at the
Company's website at www.premiumbrandsholdings.com.
SUMMARY FINANCIAL INFORMATION
(In millions of
dollars except per share amounts and ratios)
|
|
|
13
weeks
ended
Jun
29,
2024
|
13
weeks
ended
Jul
1,
2023
|
26
weeks
ended
Jun
29,
2024
|
26
weeks
ended
Jul
1,
2023
|
|
|
|
|
|
|
|
Revenue
|
|
|
1,702.7
|
1,630.9
|
3,164.5
|
3,061.4
|
Adjusted
EBITDA1
|
|
|
164.6
|
152.4
|
285.6
|
263.1
|
Earnings
|
|
|
52.5
|
33.9
|
58.8
|
39.8
|
EPS
|
|
|
1.18
|
0.76
|
1.32
|
0.90
|
Adjusted
earnings1
|
|
|
56.9
|
56.3
|
80.9
|
84.8
|
Adjusted
EPS1
|
|
|
1.28
|
1.27
|
1.82
|
1.91
|
|
|
|
Trailing Four
Quarters Ended
|
|
|
|
Jun
29,
2024
|
Dec
30,
2023
|
|
|
|
|
|
Free cash
flow1
|
|
|
257.9
|
253.0
|
Free cash flow per
share
|
|
|
5.81
|
5.70
|
Declared
dividends
|
|
|
144.6
|
137.5
|
Declared dividend per
share
|
|
|
3.24
|
3.08
|
Payout
ratio1
|
|
|
56.1 %
|
54.3 %
|
|
1
Reconciliations for all
non-IFRS measures are included in the Non-IFRS Financial Measures
section of this press release.
|
"We are pleased to report another quarter of record sales and
adjusted EBITDA as we make steady progress towards achieving our
short and long-term strategic objectives," said Mr. George Paleologou, President and CEO. "Our
Specialty Foods Group continues to be the major driver of our
growth as it starts to leverage the significant investments we have
made over the last several years in new production capacity.
"Most of our Specialty Foods Group's recent success has been in
the US where its protein, sandwich and bakery businesses have built
unique and resilient foundations for growth by finding white space
opportunities. For the quarter, these businesses' major US
sales initiatives delivered 12.9% organic volume growth reaching
sales of over $660 million in this
market. Looking forward, the group is in the very early
innings of a transformational growth cycle and we expect it to
accelerate its growth as several new product launches set for late
2024 and early 2025 begin to take hold.
"The significant momentum of our Specialty Foods Group in the
U.S. was partially offset by a variety of challenges in the
Canadian market, the most significant of which was weakening
consumer demand that impacted our Premium Food Distribution Group's
sales in both the retail and foodservice channels," stated Mr.
Paleologou. "By the end of the quarter, the Premium Food
Distribution Group was seeing some stabilization in its businesses,
and we are optimistic that it will resume its historic annual
growth rates of 4% to 6% later in the year as inflation and
interest rates continue to moderate," added Mr. Paleologou.
"Our results for the quarter represent our fifth consecutive
quarter of year-over-year improvement in our adjusted EBITDA
margin, which increased to 9.7% from 9.3% in the second quarter of
last year. We have our mid-term target of an annual adjusted
EBITDA margin of 10% well in sight and are confident we will easily
exceed this in the coming years.
"We are also pleased to report the publishing of this year's CEO
Letter to Shareholders titled Transformational Growth. Over
the years we have grown from a small regional food company to a
large diversified food platform by investing in the right macro
trends and not being distracted by industry fads. My letter,
which you can find on our website at www.premiumbrandsholdings.com,
explains our progress, actions and strategies as we execute on our
five-year plan," said Mr. Paleologou.
THIRD QUARTER 2024 DIVIDEND
The Company also announced that its Board of Directors approved
a cash dividend of $0.85 per common
share for the third quarter of 2024, which will be payable on
October 15, 2024 to shareholders of
record at the close of business on September
30, 2024.
Unless indicated otherwise in writing at or before the time the
dividend is paid, each dividend paid by the Company in 2024 or a
subsequent year is an eligible dividend for the purposes of the
Enhanced Dividend Tax Credit System.
ABOUT PREMIUM BRANDS
Premium Brands owns a broad range of leading specialty food
manufacturing and differentiated food distribution businesses with
operations across Canada and the
United States.
www.premiumbrandsholdings.com
RESULTS OF OPERATIONS
The Company reports on two reportable segments, Specialty Foods
and Premium Food Distribution, as well as non-segmented investment
income and corporate costs (Corporate). The Specialty Foods
segment consists of the Company's specialty food manufacturing
businesses while the Premium Food Distribution segment consists of
the Company's differentiated distribution and wholesale businesses
as well as certain seafood processing businesses. Investment
income includes interest and management fees generated from the
Company's businesses that are accounted for using the equity
method.
Revenue
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Jun 29,
2024
|
%
(1)
|
13 weeks
ended
Jul 1,
2023
|
%
(1)
|
26 weeks
ended
Jun 29,
2024
|
%
(1)
|
26 weeks
ended
Jul 1,
2023
|
%
(1)
|
Revenue by
segment:
|
|
|
|
|
|
|
|
|
Specialty
Foods
|
1,151.8
|
67.6 %
|
1,085.0
|
66.5 %
|
2,139.2
|
67.6 %
|
2,033.7
|
66.4 %
|
Premium Food
Distribution
|
550.9
|
32.4 %
|
545.9
|
33.5 %
|
1,025.3
|
32.4 %
|
1,027.7
|
33.6 %
|
Consolidated
|
1,702.7
|
100.0 %
|
1,630.9
|
100.0 %
|
3,164.5
|
100.0 %
|
3,061.4
|
100.0 %
|
|
(1) Expressed as a percentage
of consolidated revenue.
|
Specialty Foods' (SF) revenue for the quarter increased by
$66.8 million or 6.2% primarily due
to: (i) organic volume growth of $62.4
million representing an organic volume growth rate (OVGR) of
5.8%; and (ii) an $8.5 million
increase in the translated value of sales generated by SF's U.S.
based businesses due to a slightly weaker Canadian dollar.
These factors were partially offset by: (i) selling price deflation
of $2.1 million relating primarily to
a cost-plus contract with a major foodservice customer; and (ii)
the shutdown of SF's Creekside Custom Foods business as its
capacity is transitioned to its rapidly growing Global Gourmet
kettle business – this resulted in $2.0
million of lost sales, primarily in the fresh sandwich
category.
SF's OVGR was driven by its core U.S. sales growth initiatives
in sandwiches, protein and baked goods, which generated an OVGR of
12.9% and total sales of $661.4
million for the quarter. This performance was despite:
(i) several major product launches being delayed to later in 2024
and early 2025 due to a combination of new capacity startup related
issues and longer than expected new business on-boarding timelines;
(ii) reduced promotional activities resulting from certain features
being pushed out to future quarters and/or capacity being
reallocated to planned new product launches; and (iii) weaker
consumer spending in the retail and convenience store channels.
SF's overall OVGR was hampered or negatively impacted by: (i) a
$5.4 million contraction in Canadian
sales that was primarily due to production issues associated with a
major capital project – these were resolved in the quarter; (ii)
weaker consumer spending in the retail, convenience store and
foodservice channels in Canada;
(iii) unusually poor spring weather in Canada; and (iv) reduced beef jerky product
sales due to a combination of weaker consumer spending and
increased selling prices resulting from high beef commodity input
costs.
SF's revenue for the first two quarters of 2024 increased by
$105.5 million or 5.2% primarily due
to: (i) organic volume growth of $115.4
million representing an organic volume growth rate (OVGR) of
5.7%; and (ii) an $8.8 million
increase in the translated value of sales generated by SF's U.S.
based businesses due to a slightly weaker Canadian dollar.
These factors were partially offset by: (i) selling price deflation
of $15.1 million; and (ii) the
shutdown of SF's Creekside Custom Foods that resulted in
$3.6 million of lost sales.
Premium Food Distribution's (PFD) revenue for the quarter
increased by $5.0 million or 0.9% due
to: (i) selling price inflation of $8.2
million relating to lobster products and to a lesser extent
beef products; (ii) business acquisitions, which generated
$8.0 million in growth; and (iii) an
$0.8 million increase in the
translated value of sales generated by PFD's U.S. based businesses
due to a slightly weaker Canadian dollar. These factors were
partially offset by a sales volume contraction of $12.0 million.
The contraction in PFD's sales volume, which was improved from a
$25.5 million contraction in the
first quarter of 2024, was primarily due to: (i) weaker consumer
spending in the foodservice channel; (ii) reduced exports of live
lobsters to China; and (iii) lower
premium beef and seafood sales resulting from consumers trading
down to discount banners and retailers featuring less premium beef
products.
PFD's revenue for the first two quarters of 2024 decreased by
$2.4 million or 0.2% primarily due to
a sales volume contraction of $37.5
million. This was partially offset by: (i) selling
price inflation of $23.9 million
relating primarily to lobster and beef products; (ii) business
acquisitions, which generated $10.4
million in growth; and (iii) an $0.8
million increase in the translated value of sales generated
by PFD's U.S. based businesses due to a slightly weaker Canadian
dollar.
Gross Profit
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Jun 29,
2024
|
%
(1)
|
13 weeks
ended
Jul 1,
2023
|
%
(1)
|
26 weeks
ended
Jun 29,
2024
|
%
(1)
|
26 weeks
ended
Jul 1,
2023
|
%
(1)
|
Gross profit by
segment:
|
|
|
|
|
|
|
|
|
Specialty
Foods
|
255.1
|
22.1 %
|
236.3
|
21.8 %
|
478.1
|
22.3 %
|
435.6
|
21.4 %
|
Premium Food
Distribution
|
94.7
|
17.2 %
|
87.1
|
16.0 %
|
169.4
|
16.5 %
|
157.6
|
15.3 %
|
Consolidated
|
349.8
|
20.5 %
|
323.4
|
19.8 %
|
647.5
|
20.5 %
|
593.2
|
19.4 %
|
|
(1) Expressed as a percentage
of the corresponding segment's revenue.
|
SF's gross profit as a percentage of its revenue (gross margin) for
the quarter increased by 30 basis points primarily due to: (i)
production efficiency improvements resulting from investments in
automation and new production capacity, continuous improvement
projects, a more stable labor market and higher production
throughput levels; and (ii) sales leveraging benefits associated
with SF's organic volume growth. These factors were partially
offset by additional plant overhead costs associated with new
production capacity being brought online.
SF's gross margin for the first two quarters of 2024 increased
by 90 basis points primarily due to the factors impacting the
second quarter as well as the impact in the first quarter of lower
raw material input costs combined with selling price increases on
certain products.
PFD's gross margin for the quarter and for the first two
quarters of 2024 increased by 120 basis points primarily due to:
(i) higher margins on processed lobster; and (ii) an increased
allocation of production overhead to inventory resulting mainly
from an opportunistic processed lobster inventory build made
possible by an above average Canadian spring fishery.
Selling, General and Administrative Expenses
(SG&A)
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Jun 29,
2024
|
%
(1)
|
13 weeks
ended
Jul 1,
2023
|
%
(1)
|
26 weeks
ended
Jun 29,
2024
|
%
(1)
|
26 weeks
ended
Jul 1,
2023
|
%
(1)
|
SG&A by
segment:
|
|
|
|
|
|
|
|
|
Specialty
Foods
|
134.2
|
11.7 %
|
126.8
|
11.7 %
|
263.6
|
12.3 %
|
244.6
|
12.0 %
|
Premium Food
Distribution
|
53.9
|
9.8 %
|
51.5
|
9.4 %
|
104.6
|
10.2 %
|
99.6
|
9.7 %
|
Corporate
|
10.2
|
|
7.8
|
|
19.7
|
|
16.1
|
|
Consolidated
|
198.3
|
11.6 %
|
186.1
|
11.4 %
|
387.9
|
12.3 %
|
360.3
|
11.8 %
|
|
(1) Expressed as a percentage
of the corresponding segment's revenue.
|
SF's SG&A as a percentage of sales (SG&A ratio) for the
quarter and for the first two quarters of 2024 was relatively
stable as sales leveraging benefits associated with SF's organic
growth offset, or partially offset in the case of the first two
quarters of 2024: (i) wage inflation; and (ii) higher outside
storage costs, which were mostly the result of providing a major
customer with additional services, the cost of which is recovered
through increased selling prices on applicable products.
PFD's SG&A ratio for the quarter and for the first two
quarters of 2024 increased by 40 basis points and 50 basis points,
respectively, primarily due to: (i) sales deleveraging associated
with the contraction in its sales volumes; and (ii) wage
inflation.
Adjusted EBITDA (1)
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Jun 29,
2024
|
%
(2)
|
13 weeks
ended
Jul 1,
2023
|
%
(2)
|
26 weeks
ended
Jun 29,
2024
|
%
(2)
|
26 weeks
ended
Jul 1,
2023
|
%
(2)
|
Adjusted EBITDA by
segment:
|
|
|
|
|
|
|
|
|
Specialty
Foods
|
120.9
|
10.5 %
|
109.5
|
10.1 %
|
214.5
|
10.0 %
|
191.0
|
9.4 %
|
Premium Food
Distribution
|
40.8
|
7.4 %
|
35.6
|
6.5 %
|
64.8
|
6.3 %
|
58.0
|
5.6 %
|
Corporate
|
(10.2)
|
|
(7.8)
|
|
(19.7)
|
|
(16.1)
|
|
Interest income from
investments
|
13.1
|
|
15.1
|
|
26.0
|
|
30.2
|
|
Consolidated
|
164.6
|
9.7 %
|
152.4
|
9.3 %
|
285.6
|
9.0 %
|
263.1
|
8.6 %
|
(1) Adjusted EBITDA is a
non-IFRS financial measure. Reconciliation and explanations
are included in the Non-IFRS Financial Measures section of this
press release.
(2) Expressed as a percentage
of the corresponding segment's revenue.
|
Plant Start-up and Restructuring Costs
Plant start-up and restructuring costs consist of expenses
associated with: (i) the start-up of new production capacity; (ii)
the reconfiguration of existing capacity to gain efficiencies
and/or additional capacity; and/or (iii) the restructuring of a
business to improve its profitability. The Company expects (see
Forward Looking Statements) these investments to result in
improvements in its future earnings and cash flows.
During the first two quarters of 2024, the Company incurred
$18.4 million in plant start-up and
restructuring costs relating primarily to the following projects,
all of which are expected to expand its capacity and/or generate
improved operating efficiencies (see Forward Looking
Statements):
- Start-up of a new cooked protein capacity in Versailles, Ohio
- Start-up of new capacity associated with a 107,000 square foot
expansion and reconfiguration of a meat snack and processed meats
facility in Ferndale, Washington
- Reconfiguration of two deli meats facilities in Ontario to improve production efficiencies and
increase dry cured production capacity
- Construction of a new 165,000 square foot distribution center
and the related reconfiguration of a sandwich production facility
in Columbus, Ohio
- Start-up of a new 91,000 square foot artisan bakery in
San Francisco, California
- Reconfiguration of a kettle cooking facility in Richmond, British Columbia
- Reconfiguration of a 27,000 square foot production facility in
Richmond, British Columbia, from
primarily fresh sandwich production to supporting the Company's
Global Gourmet kettle business
- Construction of a new 60,000 square foot value-added seafood
processing facility in Auburn,
Maine
Equity Earnings (Loss) from Investments in Associates
Equity earnings (loss) from investments in associates includes
the Company's proportionate share of the earnings and losses of its
investments in associates.
(in millions
of dollars)
|
13 weeks
ended
Jun 29,
2024
|
13 weeks
ended
Jul 1,
2023
|
26 weeks
ended
Jun 29,
2024
|
26 weeks
ended
Jul 1,
2023
|
|
Clearwater:
|
Revenue
|
146.3
|
137.9
|
269.8
|
262.4
|
Earnings (loss) before
payments to shareholders
|
7.0
|
9.1
|
0.1
|
6.1
|
Net loss
|
(17.4)
|
(12.3)
|
(43.3)
|
(36.4)
|
The Company:
|
|
|
|
|
Equity loss in
Clearwater
|
(8.7)
|
(6.2)
|
(21.7)
|
(18.2)
|
Other net equity
earnings
|
0.1
|
0.3
|
(0.2)
|
-
|
Equity loss from
investments in associates
|
(8.6)
|
(5.9)
|
(21.9)
|
(18.2)
|
Clearwater Seafoods Incorporated (Clearwater)
Clearwater's revenue for the
second quarter increased by $8.4
million primarily due to: (i) strong turbot catch rates
resulting from a new harvesting vessel that came into operation at
the start of 2024; (ii) improved Argentine scallop harvesting
conditions; and (iii) the recovery of snow crab sales driven by
normalization of industry inventory levels and a strong Canadian
spring fishery. These factors were partially offset by: (i)
lower Canadian scallop sales due to a reduction in the total
allowable catch and natural catch quality variability; and (ii)
reduced harvesting of Canadian frozen-at-sea shrimp caused by
weather-related issues.
Clearwater's earnings before
payments to shareholders for the second quarter decreased by
$2.1 million primarily due to: (i)
increased depreciation, primarily related to a new shrimp and
turbot harvesting vessel; (ii) lower unrealized foreign currency
exchange gains; (iii) restructuring costs associated with several
corporate initiatives; and (iv) higher interest due mainly to
general market rate increases. These factors were partially
offset by an improvement in Clearwater's adjusted EBITDA that was driven
by its sales growth and lower SG&A costs.
Revenue and Adjusted EBITDA Outlook
See Forward Looking Statements for a discussion of the
risks and assumptions associated with forward looking
statements.
2024 Outlook
(in millions of
dollars)
|
Bottom of
Range
|
Top of Range
|
Revenue guidance
range
|
6,650
|
6,850
|
Adjusted EBITDA
guidance range
|
630
|
650
|
While the Company is maintaining its 2024 guidance for sales of
$6.65 billion to $6.85 billion and adjusted EBITDA of $630 million to $650
million, and it remains on track to achieve its short and
long-term strategic objectives, it is, out of an abundance of
caution, increasing the probability of being at the lower end of
both of its guidance ranges based on: (i) several major product
launches being delayed to later in 2024 and early 2025 due to a
combination of capacity start-up related issues and longer than
expected new business on-boarding timelines; and (ii) weaker than
expected trends in consumer spending in the foodservice
channel.
The Company's guidance is based on a range of assumptions (see
Forward Looking Statements) including: (i) reasonably stable
economic environments in Canada
and the U.S. with inflation and interest rates moderating over the
balance of the year; (ii) stable average raw material costs; and
(iii) a stable Canadian dollar relative to the U.S. dollar.
Furthermore, its guidance does not incorporate any potential
acquisitions, which it continues to actively pursue (see Forward
Looking Statements).
5 Year Plan
(in millions of
dollars)
|
|
5-Year
Target
(2027)
|
Revenue
|
|
10,000
|
Adjusted
EBITDA
|
|
1,000
|
The Company remains on track (see Forward Looking
Statements) to meet or exceed the five-year targets it set at
the beginning of 2023.
Premium Brands
Holdings Corporation
|
Consolidated Balance
Sheets
|
(in millions of
Canadian dollars)
|
|
|
|
|
|
Jun 29,
2024
|
Dec 30,
2023
|
Jul 1,
2023
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
12.1
|
27.6
|
27.4
|
Accounts
receivable
|
468.3
|
509.9
|
623.2
|
Inventories
|
820.4
|
746.7
|
760.9
|
Prepaid expenses and
other assets
|
40.3
|
43.8
|
32.6
|
|
1,341.1
|
1,328.0
|
1,444.1
|
|
|
|
|
Capital
assets
|
1,337.5
|
1,163.9
|
985.2
|
Right of use
assets
|
568.6
|
565.3
|
561.2
|
Intangible
assets
|
539.3
|
540.6
|
544.2
|
Goodwill
|
1,099.7
|
1,084.1
|
1,083.2
|
Investments in and
advances to associates
|
451.4
|
453.5
|
544.6
|
Other assets
|
18.8
|
22.7
|
23.3
|
|
|
|
|
|
5,356.4
|
5,158.1
|
5,185.8
|
|
|
|
|
Current
liabilities:
|
|
|
|
Cheques
outstanding
|
20.2
|
16.4
|
18.6
|
Bank
indebtedness
|
17.7
|
-
|
14.4
|
Dividends
payable
|
37.9
|
34.4
|
34.3
|
Accounts payable and
accrued liabilities
|
520.4
|
470.9
|
424.6
|
Current portion of
puttable interest in subsidiaries
|
30.2
|
30.4
|
22.6
|
Current portion of
long-term debt
|
2.5
|
2.0
|
0.8
|
Current portion of
lease obligations
|
57.7
|
53.9
|
48.7
|
Current portion of
provisions
|
4.0
|
29.9
|
28.3
|
Current portion of
convertible unsecured subordinated debentures
|
170.4
|
-
|
-
|
|
861.0
|
637.9
|
592.3
|
|
|
|
|
Long-term
debt
|
1,686.2
|
1,510.4
|
1,586.2
|
Lease obligations
|
590.8
|
583.4
|
578.0
|
Puttable interest in
subsidiaries
|
43.0
|
42.4
|
46.0
|
Deferred
revenue
|
2.7
|
2.8
|
2.8
|
Provisions
|
13.9
|
14.5
|
16.0
|
Deferred income
taxes
|
111.5
|
115.7
|
111.6
|
|
3,309.1
|
2,907.1
|
2,932.9
|
|
|
|
|
Convertible unsecured
subordinated debentures
|
297.2
|
484.5
|
481.4
|
|
|
|
|
Equity attributable to
shareholders:
|
|
|
|
Retained
earnings
|
1.8
|
18.8
|
34.2
|
Share
capital
|
1,707.4
|
1,703.9
|
1,703.9
|
Reserves
|
40.9
|
43.8
|
33.4
|
|
1,750.1
|
1,766.5
|
1,771.5
|
|
|
|
|
|
5,356.4
|
5,158.1
|
5,185.8
|
Premium Brands
Holdings Corporation
|
Consolidated
Statements of Operations
|
(in millions of
Canadian dollars except per share amounts)
|
|
|
|
|
|
|
13 weeks
ended
Jun 29,
2024
|
13 weeks
ended
Jul 1,
2023
|
26 weeks
ended
Jun 29,
2024
|
26 weeks
ended
Jul 1,
2023
|
|
|
|
|
|
Revenue
|
1,702.7
|
1,630.9
|
3,164.5
|
3,061.4
|
Cost of goods
sold
|
1,352.9
|
1,307.5
|
2,517.0
|
2,468.2
|
Gross profit before
depreciation, amortization, and plant start-up and
restructuring costs
|
349.8
|
323.4
|
647.5
|
593.2
|
|
|
|
|
|
Interest income from
investments in associates
|
13.1
|
15.1
|
26.0
|
30.2
|
Selling, general and
administrative expenses before depreciation and
amortization
|
198.3
|
186.1
|
387.9
|
360.3
|
Operating profit before
depreciation, amortization, and plant start-up and
restructuring costs
|
164.6
|
152.4
|
285.6
|
263.1
|
|
|
|
|
|
Depreciation of capital
assets
|
23.5
|
19.1
|
47.9
|
41.3
|
Amortization of
intangible assets
|
5.2
|
4.0
|
10.7
|
8.0
|
Amortization of right
of use assets
|
15.9
|
14.9
|
32.7
|
29.7
|
Accretion of lease
obligations
|
6.8
|
6.6
|
14.2
|
13.2
|
Plant start-up and
restructuring costs
|
7.6
|
9.8
|
18.4
|
15.6
|
Interest and other
financing costs
|
43.4
|
37.6
|
83.8
|
71.0
|
Acquisition transaction
costs
|
1.2
|
1.2
|
2.3
|
2.2
|
Change in value of
puttable interest in subsidiaries
|
1.6
|
4.6
|
4.2
|
6.2
|
Change in value and
accretion of provisions
|
0.5
|
0.4
|
3.8
|
0.9
|
Provision
released
|
(20.5)
|
-
|
(20.5)
|
-
|
Equity losses from
investments in associates
|
8.6
|
5.9
|
21.9
|
18.2
|
Change in fair value of
option liabilities
|
-
|
-
|
(20.0)
|
-
|
Others
|
4.8
|
-
|
4.8
|
-
|
Earnings before income
taxes
|
66.0
|
48.3
|
81.4
|
56.8
|
|
|
|
|
|
Provision for income
taxes (recovery)
|
|
|
|
|
Current
|
18.2
|
16.7
|
28.4
|
24.9
|
Deferred
|
(4.7)
|
(2.3)
|
(5.8)
|
(7.9)
|
|
13.5
|
14.4
|
22.6
|
17.0
|
Earnings
|
52.5
|
33.9
|
58.8
|
39.8
|
|
|
|
|
|
Earnings per
share:
|
|
|
|
|
Basic
|
1.18
|
0.76
|
1.32
|
0.90
|
Diluted
|
1.18
|
0.76
|
1.32
|
0.89
|
|
|
|
|
|
Weighted average shares
outstanding (in millions):
|
|
|
|
|
Basic
|
44.4
|
44.4
|
44.4
|
44.4
|
Diluted
|
44.6
|
44.6
|
44.6
|
44.6
|
Premium Brands
Holdings Corporation
|
Consolidated
Statements of Cash Flows
|
(in millions of
Canadian dollars)
|
|
|
|
|
|
|
13 weeks
ended
Jun 29,
2024
|
13 weeks
ended
Jul 1,
2023
|
26 weeks
ended
Jun 29,
2024
|
26 weeks
ended
Jul 1,
2023
|
|
|
|
|
|
Cash flows from (used
in) operating activities:
|
|
|
|
|
Earnings
|
52.5
|
33.9
|
58.8
|
39.8
|
Items not involving
cash:
|
|
|
|
|
Depreciation of
capital assets
|
23.5
|
19.1
|
47.9
|
41.3
|
Amortization of
intangible assets
|
5.2
|
4.0
|
10.7
|
8.0
|
Amortization of right
of use assets
|
15.9
|
14.9
|
32.7
|
29.7
|
Accretion of lease
obligations
|
6.8
|
6.6
|
14.2
|
13.2
|
Change in value of
puttable interest in subsidiaries
|
1.6
|
4.6
|
4.2
|
6.2
|
Equity losses from
investments in associates
|
8.6
|
5.9
|
21.9
|
18.2
|
Non-cash financing
costs
|
1.9
|
2.0
|
3.8
|
3.9
|
Change in value and
accretion of provisions
|
0.5
|
0.4
|
3.8
|
0.9
|
Provision
released
|
(20.5)
|
-
|
(20.5)
|
-
|
Change in fair value
of option liabilities
|
-
|
-
|
(20.0)
|
-
|
Deferred income taxes
recovery
|
(4.7)
|
(2.3)
|
(5.8)
|
(7.9)
|
Others
|
4.8
|
-
|
4.8
|
-
|
|
96.1
|
89.1
|
156.5
|
153.3
|
Change in non-cash
working capital
|
30.4
|
(54.9)
|
(1.9)
|
(33.3)
|
|
126.5
|
34.2
|
154.6
|
120.0
|
|
|
|
|
|
Cash flows from (used
in) financing activities:
|
|
|
|
|
Long-term debt,
net
|
41.4
|
108.1
|
132.3
|
182.3
|
Payments for lease
obligations
|
(20.0)
|
(18.4)
|
(39.6)
|
(35.8)
|
Bank indebtedness and
cheques outstanding
|
4.1
|
11.9
|
21.5
|
(4.3)
|
Common shares
purchased for cancellation
|
-
|
-
|
-
|
(1.4)
|
Dividends paid to
shareholders
|
(37.9)
|
(34.4)
|
(72.3)
|
(65.8)
|
|
(12.4)
|
67.2
|
41.9
|
75.0
|
|
|
|
|
|
Cash flows from (used
in) investing activities:
|
|
|
|
|
Capital asset
additions
|
(104.4)
|
(100.9)
|
(202.4)
|
(175.2)
|
Payment of
provisions
|
(9.3)
|
(0.7)
|
(10.7)
|
(2.1)
|
Payment to
shareholders of non-wholly owned subsidiaries
|
(0.6)
|
(1.2)
|
(3.6)
|
(1.2)
|
Payments for
settlement of puttable interest of non-wholly owned
subsidiary
|
-
|
(2.3)
|
-
|
(2.3)
|
Net change in share
purchase loans and notes receivable
|
0.4
|
0.1
|
1.2
|
(0.2)
|
Investments in and
advances to associates – net of distributions
|
1.7
|
0.4
|
3.5
|
2.0
|
|
(112.2)
|
(104.6)
|
(212.0)
|
(179.0)
|
|
|
|
|
|
Change in cash and cash
equivalents
|
1.9
|
(3.2)
|
(15.5)
|
16.0
|
Cash and cash
equivalents – beginning of period
|
10.2
|
30.6
|
27.6
|
11.4
|
|
|
|
|
|
Cash and cash
equivalents – end of period
|
12.1
|
27.4
|
12.1
|
27.4
|
|
|
|
|
|
|
|
|
|
|
Interest and other
financing costs paid
|
38.7
|
34.2
|
78.9
|
69.7
|
Income taxes
paid
|
13.8
|
13.5
|
28.2
|
30.0
|
NON-IFRS FINANCIAL MEASURES
The Company uses certain non-IFRS financial measures including
adjusted EBITDA, free cash flow, adjusted earnings and adjusted
earnings per share, which are not defined under IFRS and, as a
result, may not be comparable to similarly titled measures
presented by other publicly traded entities, nor should they be
construed as an alternative to other earnings measures determined
in accordance with IFRS. These non-IFRS measures are
calculated as follows:
Adjusted EBITDA
(in millions of
dollars)
|
13 weeks
ended
Jun 29,
2024
|
13 weeks
ended
Jul 1,
2023
|
26 weeks
ended
Jun 29,
2024
|
26 weeks
ended
Jul 1,
2023
|
|
|
|
|
|
Earnings before income
taxes
|
66.0
|
48.3
|
81.4
|
56.8
|
Plant start-up and
restructuring costs
|
7.6
|
9.8
|
18.4
|
15.6
|
Depreciation of capital
assets
|
23.5
|
19.1
|
47.9
|
41.3
|
Amortization of
intangible assets
|
5.2
|
4.0
|
10.7
|
8.0
|
Amortization of right
of use assets
|
15.9
|
14.9
|
32.7
|
29.7
|
Accretion of lease
obligations
|
6.8
|
6.6
|
14.2
|
13.2
|
Interest and other
financing costs
|
43.4
|
37.6
|
83.8
|
71.0
|
Acquisition transaction
costs
|
1.2
|
1.2
|
2.3
|
2.2
|
Change in value of
puttable interest in subsidiaries
|
1.6
|
4.6
|
4.2
|
6.2
|
Change in value and
accretion of provisions
|
0.5
|
0.4
|
3.8
|
0.9
|
Provision
released
|
(20.5)
|
-
|
(20.5)
|
-
|
Equity losses from
investments in associates
|
8.6
|
5.9
|
21.9
|
18.2
|
Change in fair value of
option liabilities
|
-
|
-
|
(20.0)
|
-
|
Others
|
4.8
|
-
|
4.8
|
-
|
Adjusted
EBITDA
|
164.6
|
152.4
|
285.6
|
263.1
|
Free Cash Flow
(in millions of
dollars)
|
52 weeks
ended
Dec 30,
2023
|
26 weeks
ended
Jun 29,
2024
|
26 weeks
ended
Jul 1,
2023
|
Rolling
Four
Quarters
|
|
|
|
|
|
Cash flow from
operating activities
|
433.9
|
154.6
|
120.0
|
468.5
|
Changes in non-cash
working capital
|
(110.6)
|
1.9
|
33.3
|
(142.0)
|
Lease obligation
payments
|
(74.0)
|
(39.6)
|
(35.8)
|
(77.8)
|
Business acquisition
transaction costs
|
4.4
|
2.3
|
2.2
|
4.5
|
Plant start-up and
restructuring costs
|
45.3
|
18.4
|
15.6
|
48.1
|
Maintenance capital
expenditures
|
(46.0)
|
(23.0)
|
(25.6)
|
(43.4)
|
Free cash
flow
|
253.0
|
114.6
|
109.7
|
257.9
|
Adjusted Earnings and Adjusted Earnings per Share
(in millions of
dollars except per share amounts)
|
13 weeks
ended
Jun 29,
2024
|
13 weeks
ended
Jul 1,
2023
|
26 weeks
ended
Jun 29,
2024
|
26 weeks
ended
Jul 1,
2023
|
|
|
|
|
|
Earnings
|
52.5
|
33.9
|
58.8
|
39.8
|
Plant start-up and
restructuring costs
|
7.6
|
9.8
|
18.4
|
15.6
|
Acquisition transaction
costs
|
1.2
|
1.2
|
2.3
|
2.2
|
Change in value and
accretion of provisions
|
0.5
|
0.4
|
3.8
|
0.9
|
Provisions
released
|
(20.5)
|
-
|
(20.5)
|
-
|
Equity loss from
investments in associates
|
8.6
|
5.9
|
21.9
|
18.2
|
Change in value of
puttable interest in subsidiaries
|
1.6
|
4.6
|
4.2
|
6.2
|
Amortization of
intangible assets associated with acquisitions
|
5.2
|
4.0
|
10.7
|
8.0
|
Change in fair value of
option liabilities
|
-
|
-
|
(20.0)
|
-
|
Others
|
4.8
|
-
|
4.8
|
-
|
|
61.5
|
59.8
|
84.4
|
90.9
|
Current and deferred
income tax effect of above items, and
unusual tax recovery
|
(4.6)
|
(3.5)
|
(3.5)
|
(6.1)
|
Adjusted
earnings
|
56.9
|
56.3
|
80.9
|
84.8
|
Weighted average shares
outstanding
|
44.4
|
44.4
|
44.4
|
44.4
|
Adjusted earnings per
share
|
1.28
|
1.27
|
1.82
|
1.91
|
FORWARD LOOKING STATEMENTS
This press release contains forward looking statements with
respect to the Company, including, without limitation, statements
regarding its business operations, strategy and financial
performance and condition, cash distributions, proposed
acquisitions, budgets, projected costs and plans and objectives of
or involving the Company. While management believes that the
expectations reflected in such forward looking statements are
reasonable and represent the Company's internal expectations and
belief as of August 8, 2024, there
can be no assurance that such expectations will prove to be correct
as such forward looking statements involve unknown risks and
uncertainties beyond the Company's control which may cause its
actual performance and results in future periods to differ
materially from any estimates or projections of future performance
or results expressed or implied by such forward looking
statements.
Forward looking statements generally can be identified by the
use of the words "may", "could", "should", "would", "will",
"expect", "intend", "plan", "estimate", "project", "anticipate",
"believe" or "continue", or the negative thereof or similar
variations. Forward looking statements in this press release
include statements with respect to the Company's expectations
and/or projections on its: revenue; adjusted EBITDA; plant start-up
and restructuring costs; income tax rates; dividends and dividend
policy; capital expenditures and business acquisitions; convertible
debentures; net working capital; liquidity outlook; provisions;
financial leverage ratios; value of puttable interests; and sale
and leaseback and lease renewal transactions.
Some of the factors that could cause actual results to differ
materially from the Company's expectations are referenced in the
Risks and Uncertainties section in the Company's MD&A
for the 13 and 26 Weeks Ended June 29,
2024.
Assumptions used by the Company to develop forward looking
statements contained or incorporated by reference in this press
release are based on information currently available to it and
include those outlined below as well as those outlined elsewhere in
this document. Readers are cautioned that this information is
not exhaustive.
- Economic conditions in Canada
and the United States will remain
relatively stable with interest rates and inflation continuing to
moderate.
- The Company will be able to achieve the projected sales growth
and operating efficiency improvement associated with the
significant capital investments it has made in recent years.
- There will not be any material changes in the long-term food
trends that have been driving growth in many of the Company's
businesses. These include: (i) growing demand for higher
quality foods made with simpler, more wholesome ingredients and/or
with differentiated attributes such as antibiotic free, no added
hormones or use of organic ingredients; (ii) increased reliance on
healthier and less processed convenience-oriented foods both for
on-the-go snacking as well as easy meal preparation, both at home
and in foodservice; (iii) healthier eating, including reduced sugar
consumption and an increased emphasis on animal protein and
seafood; (iv) increased snacking in between and in place of meals;
(v) increased interest in understanding the provenance of
individual food products; and (vi) increased social awareness of
issues such as reconciliation with Indigenous Peoples,
sustainability, and ethical supply chain practices.
- There will not be any material changes in the competitive
environment of the markets in which the Company's businesses
compete.
- There will not be any material changes in the Company's
relationships with its larger customers including the loss of a
major product listing and/or being forced to give significant
product pricing concessions.
- There will not be any material changes in the trade
relationship between Canada and
the U.S.
- The average cost of the basket of procured products and raw
materials purchased by the Company will remain relatively
stable.
- The Company will be able to access sufficient goods and
services for its manufacturing and distribution operations.
- The Company will be able to access sufficient skilled and
unskilled labor at reasonable wage levels.
- The value of the Canadian dollar relative to the U.S.
dollar will fluctuate in line with the levels seen over the last
several months.
- The Company's major capital projects, plant start-up and
restructuring, and business acquisition initiatives will progress
in line with its expectations.
- Weather conditions in the Company's core markets will not have
a significant impact on any of its businesses.
- The Company will be able to negotiate new collective agreements
with no labor disruptions.
- The Company will be able to access reasonably priced debt and
equity capital.
- Contractual counterparties will continue to fulfill their
obligations to the Company.
- There will be no material changes to the tax, environmental and
other regulatory requirements governing the Company.
Management has set out the above summary of assumptions related
to forward looking statements included in this press release to
provide a more complete perspective on the Company's future
operations. Readers are cautioned that these statements may
not be appropriate for other purposes.
Unless otherwise indicated, the forward looking statements in
this press release are made as of August 8,
2024 and, except as required by applicable law, will not be
publicly updated or revised. This cautionary statement
expressly qualifies the forward-looking statements in this press
release.
SOURCE Premium Brands Holdings Corporation