VANCOUVER, BC, May 13, 2024
/CNW/ - Premium Brands Holdings Corporation (TSX: PBH), a leading
producer, marketer and distributor of branded specialty food
products, announced today its results for the first quarter of
2024.
FIRST QUARTER HIGHLIGHTS
- Record first quarter revenue of $1.46
billion representing a 2.2%, or $31.3
million, increase as compared to the first quarter of 2023
in a seasonally slow quarter
- Solid progress on Specialty Foods' core U.S. growth initiatives
in sandwiches, protein and baked goods, which for the quarter
generated an organic volume growth rate of 9.7% and total sales of
$580.8 million
- Record first quarter adjusted EBITDA1 of
$121.0 million representing a 9.3%,
or $10.3 million, increase as
compared to the first quarter of 2023
- An 8.3% adjusted EBITDA margin, up from 7.7% in the first
quarter of 2023
- Specialty Foods' adjusted EBITDA margin continues to normalize
reaching 9.5% for the quarter, a 90-basis point improvement as
compared to the first quarter of 2023
- First quarter adjusted EPS1 of $0.54 per share representing a 15.6%, or
$0.10 per share decrease as compared
to the first quarter of 2023
- Sales and adjusted EBITDA guidance for 2024 was reaffirmed
- Declared a dividend of $0.85 per
common share for the second quarter of 2024
1
|
The Company reports
its financial results in accordance with International Financial
Reporting Standards (IFRS) as issued by the International
Accounting Standards Board. Adjusted EBITDA and adjusted EPS
are non-IFRS financial measures. Reconciliations and
explanations for all non-IFRS measures are included in the Non-IFRS
Financial Measures section of this press release.
|
QUESTIONS AND ANSWERS
SESSION
The Company will hold a Q&A session on its first quarter
2024 results today at 10:30 a.m.
Vancouver time (1:30 p.m. Toronto time). Management's pre-recorded
remarks and an investor presentation that will be referenced on the
conference call are available here or by navigating
through the Company's website at
www.premiumbrandsholdings.com.
Access to the Q&A session may be obtained by calling
the operator at (289) 514-5100 or (800) 717-1738 (Conference ID:
94615) up to ten minutes prior to the scheduled start time.
For those who are unable to participate, a recording of the
conference call will be available through to 12:00 a.m.
Toronto time on June 13,
2024 at (888) 660-6264 (passcode: 94615#).
Alternatively, a recording of the conference call will be available
at the Company's website at www.premiumbrandsholdings.com.
SUMMARY FINANCIAL
INFORMATION
(In millions of dollars except per share amounts and
ratios)
|
13
weeks
ended
Mar
30,
2024
|
13
weeks
ended
Apr
1,
2023
|
Revenue
|
1,461.8
|
1,430.5
|
Adjusted
EBITDA1
|
121.0
|
110.7
|
Earnings
|
6.3
|
5.9
|
EPS
|
0.14
|
0.13
|
Adjusted
earnings1
|
24.0
|
28.6
|
Adjusted
EPS1
|
0.54
|
0.64
|
|
|
|
|
Trailing Four
Quarters Ended
|
|
Mar
30,
2024
|
Apr
1,
2023
|
Free cash
flow1
|
251.0
|
273.0
|
Free cash flow per
share
|
5.65
|
6.13
|
Declared
dividends
|
141.1
|
128.3
|
Declared dividend per
share
|
3.16
|
2.87
|
Payout
ratio1
|
56.2 %
|
47.0 %
|
|
|
1
|
Reconciliations for
all non-IFRS measures are included in the Non-IFRS Financial
Measures section of this press release.
|
"Over the last three years, we have made significant capital
investments in building the capacity needed to support our U.S.
growth initiatives in protein, sandwiches and artisan baked
goods. With many of these projects now coming online, we are
starting to see their potential as shown in our record sales and
adjusted EBITDA for the quarter, despite facing a challenging
macroeconomic backdrop in Canada,"
said Mr. Paleologou, President and CEO. "Correspondingly, the
key driver of our performance was our U.S. growth initiatives,
which generated organic volume growth of almost 10% even though
they are still in the early stages of development.
"Looking forward, as we move into our busier second and third
quarters, we expect these initiatives to continue building momentum
based on the broad range of new customer and product listing
opportunities in the works," added Mr. Paleologou.
"In terms of the Canadian market, despite the difficult economic
environment, we did make some progress in stabilizing our specialty
foods sales, which generated organic volume growth of 1.1% as
compared to a 4.3% contraction in the previous quarter. We
are also seeing some positive signs for our lobster businesses with
a solid start to the first Canadian fishery of 2024," said Mr.
Paleologou. "Correspondingly, we are reaffirming our previous
2024 sales and adjusted EBITDA guidance.
"On the acquisitions front, we continue to enjoy a robust deal
pipeline and while we didn't complete any transactions during the
quarter we are working on several exciting opportunities that we
expect to close in the coming quarters," added Mr. Paleologou.
SECOND QUARTER 2024
DIVIDEND
The Company also announced that its Board of Directors approved
a cash dividend of $0.85 per share
for the second quarter of 2024, which will be payable on
July 15, 2024 to shareholders of
record at the close of business on June 28,
2024.
Unless indicated otherwise in writing at or before the time the
dividend is paid, each dividend paid by the Company in 2024 or a
subsequent year is an eligible dividend for the purposes of the
Enhanced Dividend Tax Credit System.
ABOUT PREMIUM BRANDS
Premium Brands owns a broad range of leading specialty food
manufacturing and differentiated food distribution businesses with
operations across Canada and the
United States.
www.premiumbrandsholdings.com
RESULTS OF OPERATIONS
The Company reports on two reportable segments, Specialty Foods
and Premium Food Distribution, as well as non-segmented investment
income and corporate costs (Corporate). The Specialty Foods
segment consists of the Company's specialty food manufacturing
businesses while the Premium Food Distribution segment consists of
the Company's differentiated distribution and wholesale businesses
as well as certain seafood processing businesses. Investment
income includes interest and management fees generated from the
Company's businesses that are accounted for using the equity
method.
Revenue
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Mar 30,
2024
|
%
(1)
|
13 weeks
ended
Apr 1,
2023
|
%
(1)
|
Revenue by
segment:
|
|
|
|
|
Specialty
Foods
|
987.4
|
67.5 %
|
948.8
|
66.3 %
|
Premium Food
Distribution
|
474.4
|
32.5 %
|
481.7
|
33.7 %
|
Consolidated
|
1,461.8
|
100.0 %
|
1,430.5
|
100.0 %
|
|
(1)
|
Expressed as a
percentage of consolidated revenue.
|
Specialty Foods' (SF) revenue for the quarter increased by
$38.6 million or 4.1% primarily due
to: (i) organic volume growth of $53.0
million representing an organic volume growth rate (OVGR) of
5.6%; and (ii) a $0.3 million
increase in the translated value of sales generated by SF's U.S.
based businesses due to a slightly weaker Canadian dollar.
These factors were partially offset by: (i) selling price deflation
of $13.1 million relating primarily
to a cost-plus contract with a major foodservice customer; and (ii)
the shutdown of SF's Creekside Custom Foods business as its
capacity is transitioned to our rapidly growing Global Gourmet
kettle business – this resulted in $1.6
million of lost sales, primarily in the fresh sandwich
category.
SF's OVGR was driven by its core U.S. sales growth initiatives
in sandwiches, protein and baked goods, which generated an OVGR of
9.7% and total sales of $580.8
million for the quarter. This performance was despite
experiencing temporarily lower sandwich sales growth while a
customer implements a new merchandising strategy – normalizing for
this factor the OVGR for SF's core U.S. sales growth initiatives is
12.2%.
SF's OVGR was negatively impacted by: (i) a below normal OVGR in
Canada of 1.1% mainly due to
general weakness in consumer spending in the retail and foodservice
channels; and (ii) reduced beef jerky product sales due to a
combination of factors including consumer price sensitivity and
high selling prices resulting from high beef commodity input
costs. SF expects (see Forward Looking Statements)
these challenges to be transitory and in the meantime is
implementing a variety of strategies to counter them including
targeted promotion, product development, and developing new
markets.
Premium Food Distribution's (PFD) revenue for the quarter
decreased by $7.3 million or 1.5% due
to a sales volume contraction of $25.5
million. This was partially offset by: (i) selling
price inflation of $15.8 million
relating primarily to lobster-based products; and (ii) business
acquisitions, which generated $2.4
million in growth.
The contraction in PFD's sales volume was primarily due to
lobster supply shortages caused mainly by a decline in the
Maine lobster catch of
approximately 20% in the third quarter of 2023 and a poor southwest
Nova Scotia fishery in the fourth
quarter of 2023. The decreases in both fisheries, which were
the result of unusually cold waters and poor weather that prevented
vessels from harvesting, are expected (see Forward Looking
Statements) to be transitory. Excluding the impacts of the
lobster supply issue, PFD's sales were flat as the success of
several retail salmon features, driven by large Atlantic salmon
harvests on the east coast of Canada, were offset by lower Canadian premium
beef and seafood sales caused by weaker consumer spending.
Gross Profit
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Mar 30,
2024
|
%
(1)
|
13 weeks
ended
Apr 1,
2023
|
%
(1)
|
Gross profit by
segment:
|
|
|
|
|
Specialty
Foods
|
223.0
|
22.6 %
|
199.3
|
21.0 %
|
Premium Food
Distribution
|
74.7
|
15.7 %
|
70.5
|
14.6 %
|
Consolidated
|
297.7
|
20.4 %
|
269.8
|
18.9 %
|
|
(1)
|
Expressed as a
percentage of the corresponding segment's revenue.
|
SF's gross profit as a percentage of its revenue (gross margin)
for the quarter increased by 160 basis points primarily due to: (i)
a combination of lower raw material input costs and selling price
increases on certain products; (ii) production efficiency
improvements resulting from investments in automation, continuous
improvement projects and a more stable labor market; and (iii)
sales leveraging benefits associated with SF's organic volume
growth. These factors were partially offset by: (i) wage
inflation; and (ii) investments in additional plant infrastructure
to support SF's current and future growth.
PFD's gross margin for the quarter increased by 110 basis points
primarily due to higher margins on lobster-based products resulting
from: (i) lower than normal margins in the first quarter of 2023;
and (ii) a generally improved pricing environment caused by a
shortage of supply.
Selling, General and Administrative Expenses
(SG&A)
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Mar 30,
2024
|
%
(1)
|
13 weeks
ended
Apr 1,
2023
|
%
(1)
|
SG&A by
segment:
|
|
|
|
|
Specialty
Foods
|
129.4
|
13.1 %
|
117.8
|
12.4 %
|
Premium Food
Distribution
|
50.7
|
10.7 %
|
48.1
|
10.0 %
|
Corporate
|
9.5
|
|
8.3
|
|
Consolidated
|
189.6
|
13.0 %
|
174.2
|
12.2 %
|
|
(1)
|
Expressed as a
percentage of the corresponding segment's revenue.
|
SF's SG&A as a percentage of sales (SG&A ratio) for the
quarter increased by 70 basis points primarily due to: (i) wage
inflation; and (ii) higher outside storage costs, which were mostly
the result of providing a major customer with additional services,
the cost of which is recovered through increased selling prices on
applicable products. These factors were partially offset by
the sales leveraging benefits associated with SF's organic
growth.
PFD's SG&A ratio for the quarter increased by 70 basis
points primarily due to the impact of sales deleveraging associated
with the contraction in its sales volumes.
Adjusted EBITDA (1)
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Mar 30,
2024
|
%
(2)
|
13 weeks
ended
Apr 1,
2023
|
%
(2)
|
Adjusted EBITDA by
segment:
|
|
|
|
|
Specialty
Foods
|
93.6
|
9.5 %
|
81.5
|
8.6 %
|
Premium Food
Distribution
|
24.0
|
5.1 %
|
22.4
|
4.7 %
|
Corporate
|
(9.5)
|
|
(8.3)
|
|
Interest Income from
Investments
|
12.9
|
|
15.1
|
|
Consolidated
|
121.0
|
8.3 %
|
110.7
|
7.7 %
|
|
|
(1)
|
Adjusted EBITDA is a
non-IFRS financial measure. Reconciliation and explanations
are included in the Non-IFRS Financial Measures section of this
press release.
|
(2)
|
Expressed as a
percentage of the corresponding segment's revenue.
|
Plant Start-up and Restructuring Costs
Plant start-up and restructuring costs consist of expenses
associated with: (i) the start-up of new production capacity; (ii)
the reconfiguration of existing capacity to gain efficiencies
and/or additional capacity; and/or (iii) the restructuring of a
business to improve its profitability. The Company expects (see
Forward Looking Statements) these investments to result in
improvements in its future earnings and cash flows.
During the first quarter of 2024, the Company incurred
$10.8 million in plant start-up and
restructuring costs relating primarily to the following projects,
all of which are expected to expand its capacity and/or generate
improved operating efficiencies (see Forward Looking
Statements):
- Start-up of a new cooked protein capacity in Versailles, Ohio
- Reconfiguration of a cooked protein facility in Scranton, Pennsylvania, including the addition
of another cooked products production line
- Start-up of a new 91,000 square foot artisan bakery in
San Francisco, California
- Reconfiguration of a meat snack facility in Kent, Washington
- Start-up of new capacity associated with a 107,000 square foot
expansion and reconfiguration of a meat snack and processed meats
facility in Ferndale,
Washington
- Start-up of a new 67,000 square foot sandwich production
facility in Edmonton, Alberta
- Construction of a new 165,000 square foot distribution center
and the related reconfiguration of a sandwich production facility
in Columbus, Ohio
- Reconfiguration of a kettle cooking facility in Richmond, British Columbia
- Reconfiguration of a 27,000 square foot production facility
from primarily fresh sandwich production to supporting the
Company's Global Gourmet kettle business
- Construction of a new 60,000 square foot value-added seafood
processing facility in Auburn,
Maine
Equity Earnings (Loss) in Investment in Associates
Equity earnings (loss) in investment in associates includes the
Company's proportionate share of the earnings and losses of its
investments in associates.
(in millions
of dollars)
|
13 weeks
ended
Mar 30,
2024
|
13 weeks
ended
Apr 1,
2023
|
Clearwater:
|
|
|
Revenue
|
123.5
|
124.5
|
Loss before payments
to shareholders
|
(6.9)
|
(3.0)
|
Net loss
|
(25.9)
|
(24.1)
|
|
|
|
The Company:
|
|
|
Equity loss in
Clearwater
|
(13.0)
|
(12.0)
|
Other net equity
losses
|
(0.3)
|
(0.3)
|
Equity loss in
investment in associates
|
(13.3)
|
(12.3)
|
Clearwater Seafoods Incorporated (Clearwater)
Clearwater's sales for the
quarter decreased by $1.0 million
primarily due to: (i) the sale of excess snow crab inventories
from the prior year in the first quarter of 2023; and (ii) lobster
supply shortages (see Results of Operations –
Revenue). These factors were partially offset by: (i)
increased turbot and frozen-at-sea shrimp sales, which were the
result of a new harvesting vessel as well as higher opening
inventories; and (ii) higher than normal opening inventories for
scallops and clams.
Clearwater's earnings before
payments to shareholders for the quarter decreased by $3.9 million primarily due to: (i) lower
harvesting and production efficiencies resulting from reduced catch
rates, caused by challenging weather conditions, and normal
gradings relative to favorable gradings in the first quarter of
2023; (ii) challenging consumer environments in several markets,
and in particular Europe, that
impacted margins generated on certain premium seafood products;
(iii) increased depreciation, primarily related to a new shrimp and
turbot harvesting vessel; (iv) restructuring costs associated with
several corporate initiatives; and (v) higher interest due mainly
to general market rate increases. These factors were
partially offset by lower SG&A costs that were the result of
the timing of certain expenditures.
Revenue and Adjusted EBITDA Outlook
See Forward Looking Statements for a discussion of the
risks and assumptions associated with forward looking
statements.
2024 Outlook
(in millions of
dollars)
|
Bottom of
Range
|
Top of Range
|
Revenue guidance
range
|
6,650
|
6,850
|
Adjusted EBITDA
guidance range
|
630
|
650
|
The Company's 2024 guidance for sales of $6.65 billion to $6.85
billion and adjusted EBITDA of $630
million to $650 million
remains unchanged. These estimates are based on a range of
assumptions (see Forward Looking Statements) including: (i)
reasonably stable economic environments in Canada and the U.S. with inflation and
interest rates moderating over the course of the year; (ii) stable
raw material costs; and (iii) a stable Canadian dollar relative to
the U.S. dollar.
The Company's sales and adjusted EBITDA outlook for 2024 do not
incorporate any provisions for potential future acquisitions,
however, it remains active on this front and is pursuing several
opportunities (see Forward Looking Statements).
5 Year Plan
(in millions of
dollars)
|
5-Year
Target
(2027)
|
Revenue
|
10,000
|
Adjusted EBITDA
|
1,000
|
The Company remains on track (see Forward Looking
Statements) to meet or exceed the five-year targets it set at
the beginning of 2023.
Premium Brands
Holdings Corporation
|
Consolidated Balance
Sheets
|
(in millions of
Canadian dollars)
|
|
|
|
|
|
Mar 30,
2024
|
Dec 30,
2023
|
Apr 1,
2023
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
10.2
|
27.6
|
30.6
|
Accounts
receivable
|
491.2
|
509.9
|
538.7
|
Inventories
|
801.5
|
746.7
|
829.7
|
Prepaid expenses and
other assets
|
41.5
|
43.8
|
33.3
|
|
1,344.4
|
1,328.0
|
1,432.3
|
|
|
|
|
Capital
assets
|
1,252.4
|
1,163.9
|
914.1
|
Right of use
assets
|
575.0
|
565.3
|
578.0
|
Intangible
assets
|
541.9
|
540.6
|
554.3
|
Goodwill
|
1,094.9
|
1,084.1
|
1,092.9
|
Investments in and
advances to associates
|
450.1
|
453.5
|
538.2
|
Other assets
|
21.1
|
22.7
|
23.7
|
|
|
|
|
|
5,279.8
|
5,158.1
|
5,133.5
|
|
|
|
|
Current
liabilities:
|
|
|
|
Cheques
outstanding
|
18.9
|
16.4
|
18.8
|
Bank
indebtedness
|
14.9
|
-
|
2.3
|
Dividends
payable
|
37.9
|
34.4
|
34.4
|
Accounts payable and
accrued liabilities
|
476.9
|
470.9
|
440.8
|
Current portion of
puttable interest in subsidiaries
|
29.2
|
30.4
|
23.1
|
Current portion of
long-term debt
|
2.4
|
2.0
|
4.4
|
Current portion of
lease obligations
|
54.3
|
53.9
|
48.4
|
Current portion of
provisions
|
29.7
|
29.9
|
1.9
|
|
664.2
|
637.9
|
574.1
|
|
|
|
|
Long-term
debt
|
1,633.6
|
1,510.4
|
1,496.5
|
Lease
obligations
|
597.8
|
583.4
|
592.3
|
Puttable interest in
subsidiaries
|
42.6
|
42.4
|
45.4
|
Deferred
revenue
|
2.7
|
2.8
|
2.8
|
Provisions
|
17.5
|
14.5
|
43.2
|
Deferred income
taxes
|
115.8
|
115.7
|
115.0
|
|
3,074.2
|
2,907.1
|
2,869.3
|
|
|
|
|
Convertible unsecured
subordinated debentures
|
466.1
|
484.5
|
480.0
|
|
|
|
|
Equity attributable to
shareholders:
|
|
|
|
Retained earnings
(deficit)
|
(12.8)
|
18.8
|
34.6
|
Share
capital
|
1,703.9
|
1,703.9
|
1,714.0
|
Reserves
|
48.4
|
43.8
|
35.6
|
|
1,739.5
|
1,766.5
|
1,784.2
|
|
|
|
|
|
5,279.8
|
5,158.1
|
5,133.5
|
Premium Brands
Holdings Corporation
|
Consolidated Statements of Operations
|
(in millions of
Canadian dollars except per share amounts)
|
|
|
|
|
|
|
|
|
|
13 weeks
ended
Mar 30,
2024
|
13 weeks
ended
Apr 1,
2023
|
|
|
|
|
|
|
|
Revenue
|
|
|
1,461.8
|
1,430.5
|
|
Cost of goods
sold
|
|
|
1,164.1
|
1,160.7
|
|
Gross profit before
depreciation, amortization, and plant start-up
and restructuring costs
|
|
|
297.7
|
269.8
|
|
|
|
|
|
|
|
Interest income from
investment in associates
|
|
|
12.9
|
15.1
|
|
Selling, general and
administrative expenses before depreciation
and amortization
|
|
|
189.6
|
174.2
|
|
Operating profit before
depreciation, amortization, and plant
start-up and
restructuring costs
|
|
|
121.0
|
110.7
|
|
|
|
|
|
|
|
Depreciation of capital
assets
|
|
|
24.4
|
22.2
|
|
Amortization of
intangible assets
|
|
|
5.5
|
4.0
|
|
Amortization of right
of use assets
|
|
|
16.8
|
14.8
|
|
Accretion of lease
obligations
|
|
|
7.4
|
6.6
|
|
Plant start-up and
restructuring costs
|
|
|
10.8
|
5.8
|
|
Interest and other
financing costs
|
|
|
40.4
|
33.4
|
|
Acquisition transaction
costs
|
|
|
1.1
|
1.0
|
|
Change in value of
puttable interest in subsidiaries
|
|
|
2.6
|
1.6
|
|
Change in value and
accretion of provisions
|
|
|
3.3
|
0.5
|
|
Equity losses in
investments in associates
|
|
|
13.3
|
12.3
|
|
Change in fair value of
option liabilities
|
|
|
(20.0)
|
-
|
|
Earnings before income
taxes
|
|
|
15.4
|
8.5
|
|
|
|
|
|
|
|
Provision for income
taxes (recovery)
|
|
|
|
|
|
Current
|
|
|
10.2
|
8.2
|
|
Deferred
|
|
|
(1.1)
|
(5.6)
|
|
|
|
|
9.1
|
2.6
|
|
|
|
|
|
|
|
Earnings
|
|
|
6.3
|
5.9
|
|
|
|
|
|
|
|
Earnings per
share:
|
|
|
|
|
|
Basic
|
|
|
0.14
|
0.13
|
|
Diluted
|
|
|
0.14
|
0.13
|
|
|
|
|
|
|
|
Weighted average shares
outstanding (in millions):
|
|
|
|
|
|
Basic
|
|
|
44.4
|
44.4
|
|
Diluted
|
|
|
44.6
|
44.5
|
|
|
|
|
|
|
|
|
|
Premium Brands
Holdings Corporation
|
Consolidated Statements of Cash Flows
|
(in millions of
Canadian dollars)
|
|
|
|
|
|
|
|
|
13 weeks
ended
Mar 30,
2024
|
13 weeks
ended
Apr 1,
2023
|
|
|
|
|
|
Cash flows from
(used in) operating activities:
|
|
|
|
|
Earnings
|
|
|
6.3
|
5.9
|
Items not involving
cash:
|
|
|
|
|
Depreciation of
capital assets
|
|
|
24.4
|
22.2
|
Amortization of
intangible assets
|
|
|
5.5
|
4.0
|
Amortization of right
of use assets
|
|
|
16.8
|
14.8
|
Accretion of lease
obligations
|
|
|
7.4
|
6.6
|
Change in value of
puttable interest in subsidiaries
|
|
|
2.6
|
1.6
|
Equity losses in
investments in associates
|
|
|
13.3
|
12.3
|
Non-cash financing
costs
|
|
|
1.9
|
1.9
|
Change in value and
accretion of provisions
|
|
|
3.3
|
0.5
|
Change in fair value
of option liabilities
|
|
|
(20.0)
|
-
|
Deferred income taxes
recovery
|
|
|
(1.1)
|
(5.6)
|
|
|
|
60.4
|
64.2
|
Change in non-cash
working capital
|
|
|
(32.3)
|
21.6
|
|
|
|
28.1
|
85.8
|
|
|
|
|
|
Cash flows from
(used in) financing activities:
|
|
|
|
|
Long-term debt,
net
|
|
|
90.9
|
74.2
|
Payments for lease
obligations
|
|
|
(19.6)
|
(17.4)
|
Bank indebtedness and
cheques outstanding
|
|
|
17.4
|
(16.2)
|
Common shares
purchased for cancellation
|
|
|
-
|
(1.4)
|
Dividends paid to
shareholders
|
|
|
(34.4)
|
(31.4)
|
|
|
|
54.3
|
7.8
|
|
|
|
|
|
Cash flows from
(used in) investing activities:
|
|
|
|
|
Capital asset
additions
|
|
|
(98.0)
|
(74.3)
|
Payment of
provisions
|
|
|
(1.4)
|
(1.4)
|
Payment to
shareholders of non-wholly owned subsidiaries
|
|
|
(3.0)
|
-
|
Net change in share
purchase loans and notes receivable
|
|
|
0.8
|
(0.3)
|
Investment in and
advances to associates – net of distributions
|
|
|
1.8
|
1.6
|
|
|
|
(99.8)
|
(74.4)
|
|
|
|
|
|
Change in cash and cash
equivalents
|
|
|
(17.4)
|
19.2
|
Cash and cash
equivalents – beginning of period
|
|
|
27.6
|
11.4
|
|
|
|
|
|
Cash and cash
equivalents – end of period
|
|
|
10.2
|
30.6
|
|
|
|
|
|
Interest and other
financing costs paid
|
40.2
|
35.5
|
|
Income taxes
paid
|
14.4
|
16.5
|
|
NON-IFRS FINANCIAL
MEASURES
The Company uses certain non-IFRS financial measures including
adjusted EBITDA, free cash flow, adjusted earnings and adjusted
earnings per share, which are not defined under IFRS and, as a
result, may not be comparable to similarly titled measures
presented by other publicly traded entities, nor should they be
construed as an alternative to other earnings measures determined
in accordance with IFRS. These non-IFRS measures are
calculated as follows:
Adjusted EBITDA
(in millions of
dollars)
|
13 weeks
ended
Mar 30,
2024
|
13 weeks
ended
Apr 1,
2023
|
Earnings before income
taxes
|
15.4
|
8.5
|
Plant start-up and
restructuring costs
|
10.8
|
5.8
|
Depreciation of capital
assets
|
24.4
|
22.2
|
Amortization of
intangible assets
|
5.5
|
4.0
|
Amortization of right
of use assets
|
16.8
|
14.8
|
Accretion of lease
obligations
|
7.4
|
6.6
|
Interest and other
financing costs
|
40.4
|
33.4
|
Acquisition transaction
costs
|
1.1
|
1.0
|
Change in value of
puttable interest in subsidiaries
|
2.6
|
1.6
|
Accretion of
provisions
|
3.3
|
0.5
|
Equity loss in
investments in associates
|
13.3
|
12.3
|
Change in fair value of
option liabilities
|
(20.0)
|
-
|
Adjusted
EBITDA
|
121.0
|
110.7
|
Free Cash Flow
(in millions of
dollars)
|
52 weeks
ended
Dec 30,
2023
|
13 weeks
ended
Mar 30,
2024
|
13 weeks
ended
Apr 1,
2023
|
Rolling
Four
Quarters
|
Cash flow from
operating activities
|
433.9
|
28.1
|
85.8
|
376.2
|
Changes in non-cash
working capital
|
(110.6)
|
32.3
|
(21.6)
|
(56.7)
|
Lease obligation
payments
|
(74.0)
|
(19.6)
|
(17.4)
|
(76.2)
|
Business acquisition
transaction costs
|
4.4
|
1.1
|
1.0
|
4.5
|
Plant start-up and
restructuring costs
|
45.3
|
10.8
|
5.8
|
50.3
|
Maintenance capital
expenditures
|
(46.0)
|
(13.3)
|
(12.2)
|
(47.1)
|
Free cash
flow
|
253.0
|
39.4
|
41.4
|
251.0
|
Adjusted Earnings and Adjusted Earnings per Share
(in millions of
dollars except per share amounts)
|
13 weeks
ended
Mar 30,
2024
|
13 weeks
ended
Apr 1,
2023
|
Earnings
|
6.3
|
5.9
|
Plant start-up and
restructuring costs
|
10.8
|
5.8
|
Amortization of
intangible assets associated with acquisitions
|
5.5
|
4.0
|
Acquisition transaction
costs
|
1.1
|
1.0
|
Change in value of
puttable interest in subsidiaries
|
2.6
|
1.6
|
Accretion of
provisions
|
3.3
|
0.5
|
Equity loss in
investments in associates
|
13.3
|
12.3
|
Change in fair value of
option liabilities
|
(20.0)
|
-
|
|
22.9
|
31.1
|
Current and deferred
income tax effect of above items, and
unusual tax recovery
|
1.1
|
(2.5)
|
Adjusted
earnings
|
24.0
|
28.6
|
Weighted average shares
outstanding
|
44.4
|
44.4
|
Adjusted earnings per
share
|
0.54
|
0.64
|
FORWARD LOOKING
STATEMENTS
This press release contains forward looking statements with
respect to the Company, including, without limitation, statements
regarding its business operations, strategy and financial
performance and condition, cash distributions, proposed
acquisitions, budgets, projected costs and plans and objectives of
or involving the Company. While management believes that the
expectations reflected in such forward looking statements are
reasonable and represent the Company's internal expectations and
belief as of May 13, 2024, there can
be no assurance that such expectations will prove to be correct as
such forward looking statements involve unknown risks and
uncertainties beyond the Company's control which may cause its
actual performance and results in future periods to differ
materially from any estimates or projections of future performance
or results expressed or implied by such forward looking
statements.
Forward looking statements generally can be identified by the
use of the words "may", "could", "should", "would", "will",
"expect", "intend", "plan", "estimate", "project", "anticipate",
"believe" or "continue", or the negative thereof or similar
variations. Forward looking statements in this press release
include statements with respect to the Company's expectations
and/or projections on its: revenue; adjusted EBITDA; plant start-up
and restructuring costs; income tax rates; dividends and dividend
policy; capital expenditures and business acquisitions; convertible
debentures; net working capital; liquidity outlook; provisions;
financial leverage ratios; value of puttable interests; and sale
and leaseback and lease renewal transactions.
Some of the factors that could cause actual results to differ
materially from the Company's expectations are outlined below under
Risks and Uncertainties section in the Company's MD&A
for the 13 Weeks ended March 30,
2024.
Assumptions used by the Company to develop forward looking
statements contained or incorporated by reference in this press
release are based on information currently available to it and
include those outlined below as well as those outlined elsewhere in
this document. Readers are cautioned that this information is
not exhaustive.
- Economic conditions in the United
States will remain relatively stable and in Canada will improve in the later part of
2024.
- The average cost of the basket of procured products and raw
materials purchased by the Company will remain relatively
stable.
- The Company will be able to access sufficient goods and
services for its manufacturing and distribution operations.
- The Company will be able to access sufficient skilled and
unskilled labor at reasonable wage levels.
- The value of the Canadian dollar relative to the U.S. dollar
will fluctuate in line with the levels seen over the last several
months.
- The Company's major capital projects, plant start-up and
restructuring, and business acquisition initiatives will progress
in line with its expectations.
- The Company will be able to achieve its projected operating
efficiency improvements.
- There will not be any material changes in the competitive
environment of the markets in which the Company's businesses
compete.
- There will not be any material changes in the long-term food
trends that have been driving growth in many of the Company's
businesses. These include: (i) growing demand for higher
quality foods made with simpler, more wholesome ingredients and/or
with differentiated attributes such as antibiotic free, no added
hormones or use of organic ingredients; (ii) increased reliance on
healthier and less processed convenience-oriented foods both for
on-the-go snacking as well as easy meal preparation, both at home
and in foodservice; (iii) healthier eating, including reduced sugar
consumption and an increased emphasis on animal protein and
seafood; (iv) increased snacking in between and in place of meals;
(v) increased interest in understanding the provenance of
individual food products; and (vi) increased social awareness of
issues such as reconciliation with Indigenous Peoples,
sustainability, and ethical supply chain practices.
- Weather conditions in the Company's core markets will not have
a significant impact on any of its businesses.
- There will not be any material changes in the Company's
relationships with its larger customers including the loss of a
major product listing and/or being forced to give significant
product pricing concessions.
- There will not be any material changes in the trade
relationship between Canada and
the U.S.
- The Company will be able to negotiate new collective agreements
with no labor disruptions.
- The Company will be able to access reasonably priced debt and
equity capital.
- Contractual counterparties will continue to fulfill their
obligations to the Company.
- There will be no material changes to the tax and other
regulatory requirements governing the Company.
Management has set out the above summary of assumptions related
to forward looking statements included in this press release to
provide a more complete perspective on the Company's future
operations. Readers are cautioned that these statements may
not be appropriate for other purposes.
Unless otherwise indicated, the forward looking statements in
this press release are made as of May 13,
2024 and, except as required by applicable law, will not be
publicly updated or revised. This cautionary statement
expressly qualifies the forward-looking statements in this press
release.
SOURCE Premium Brands Holdings Corporation