TORONTO, Nov. 13,
2024 /CNW/ - Corby Spirit and Wine Limited ("Corby"
or the "Company") (TSX: CSW.A) (TSX: CSW.B), a leading
Canadian manufacturer, marketer and importer of spirits, wines and
ready-to-drink cocktails ("RTDs"), today announced its financial
results for the fiscal first quarter ("Q1") period ended
September 30, 2024.
Corby delivered a solid Q1 with accretive
contribution of the newly acquired RTD businesses (ABG and Nude)
and ongoing market share gains in spirits, despite a volatile
market environment.
Revenue at $65.1
million (+11% year-over-year), organic Revenue +3%
(excluding Nude)
Adjusted Earnings from Operations1
at $15.6 million (+9%) in
Q1
Reported Earnings from Operations at $15.0 million (+31%) in Q1
Adjusted Net Earnings1 at
$10.2 million (+7%) in
Q1
Reported Net Earnings at $9.3 million (+24%) in Q1
Quarterly Dividend declared of $0.22 per share
FINANCIAL RESULTS
Q1 FY25 results: Revenue for the first
quarter of fiscal 2025 was $65.1
million, reflecting strong growth of +$6.5 million / +11%
compared to the same period last year, with the inclusion of the
Nude brand contributing revenue of $4.9
million in the period (acquired during the fourth quarter of
fiscal 2024). Organic revenue1, which excludes the
contribution from this acquisition, was $60.2 million during the quarter, reflecting
resilient growth of +3% versus the prior year period with the
following drivers:
- Domestic case goods revenue of $48.4
million, +2% benefitting from the pipeline fill supporting
the route-to-market modernization in Ontario and despite a negative impact from the
LCBO labour strike during which its retail locations were closed
for 17 days in July 2024;
- Commissions of $7.7 million, with
growth of +17%, reflecting pre-ordering by customers ahead of the
holiday seasons, combined with the lapping of destocking patterns
at liquor boards during the same period last year;
- Export case goods sales of $3.2
million, a decline of -16%, reflecting the lapping of
pipeline fills in new markets during the same period last year,
partially offset by recovering shipments in the US from the
normalization of inventory levels.
Marketing, sales and administration expenses increased
$1.1 million, or +7% in the first
quarter of fiscal 2025, primarily reflecting the inclusion of
marketing expenses and overhead related to the Nude brands. Corby
continued to invest purposefully in its strategic brands (including
J.P. Wiser's, Polar Ice and the RTD portfolio), while diligently
managing overheads, with overall expenses increasing at a slower
rate than revenue.
Corby delivered strong improvements in earnings and
profitability in the first quarter of fiscal 2025, reflective of
the double-digit revenue growth and expense management noted above.
Reported earnings from operations of $15.0
million and adjusted earnings from operations1 of
$15.6 million increased +31% and +9%
respectively, versus the same period last year. The reported
earnings include $0.6 million of
costs related to Nude inventory adjusted to its fair value in the
first quarter of fiscal 2025 and $2.8
million of costs related to ABG inventory adjusted to its
fair value in the first quarter of fiscal 2024. Despite increased
interest charges on a year-over-year basis related to the
non-controlling interest obligation and the loan contracted to
acquire ABG, Corby delivered reported net earnings of $9.3 million and adjusted net
earnings1 of $10.2 million
in Q1 FY25, increasing by +24% and +7% year-over-year,
respectively.
The Company generated solid cash flow during the quarter, with
Cash Flow from Operating Activities of $3.7
million, an increase of $8.5
million year-over-year. Corby exited Q1 FY25 with a healthy
balance sheet and significant financial flexibility, with its Net
Debt / Adjusted EBITDA1 ratio (on a rolling 12-month
basis) at 1.8x at quarter-end.
Corby's President and Chief Executive Officer, Nicolas Krantz, stated,
"I am pleased to share our results for the first quarter of
fiscal 2025, which highlight a good start to the year for Corby,
despite an overall beverage alcohol market that was severely
impacted by the LCBO labour strike. We once again outperformed the
broader spirits market in value growth during the quarter,
supported by the diversity of our product portfolio, the ongoing
effectiveness of our portfolio prioritization strategy, and Corby's
excellence in sales execution. In addition, the recent RTD
acquisitions we have made have positioned Corby to capitalize on
the new opportunities presented from consumer demand shifts and the
recent route to market modernization in Ontario. Our Q1 revenue also reflected
destocking patterns at liquor boards last year and pre-ordering
ahead of the holiday season this year, which is expected to
normalize throughout the fiscal year. Looking ahead, our ambition
remains to deliver sustainable growth and protect profitability
levels, while continuing to generate incremental long-term
sustainable value for our shareholders."
For further details, please refer to Corby's Management's
Discussion and Analysis and interim condensed consolidated
financial statements and accompanying notes for the three-month
period ended September 30, 2024,
prepared in accordance with International Financial Reporting
Standards, available on www.sedarplus.ca and
www.corby.ca/investors.
MARKET TRENDS
The LCBO labour strike in July
2024 significantly impacted the overall spirits market in
value during this quarter, leading to a -1.5% decline in the last
rolling 12 months. The RTD category was also impacted by the strike
during the quarter but remained one of the fastest growing
categories overall in the last twelve months at +4.6%.
Corby has outperformed the Canadian spirits market in value for
more than two years, gaining share in most categories over this
timeframe. Combining spirits, wines and RTDs, Corby outpaced the
total beverage market in value growth by 150 basis points over the
last 12 months, reflecting our ability to navigate the strike and
the strength of our diversified product portfolio along with
successful new product launches.
QUARTERLY DIVIDEND
The Corby Board of Directors is pleased to declare a dividend of
$0.22 per Voting Class A Common
Share and Non-Voting Class B Common Share of the Company,
consistent with the amount of the last dividend payment. This
dividend is payable on December 18, 2024 to shareholders
of record as at the close of business on November 29, 2024.
QUARTERLY CONFERENCE CALL
Corby management will host a conference call on Thursday, November 14th, 2024, at
9:00 a.m. (EST) to review and discuss
the financial and operational results for the Q1 period. Corby
welcomes shareholders, investors, and others to access the
conference call by dialing 437-900-0527 or toll free 1-888-510-2154
before the start of the call, or by joining via webcast at
https://app.webinar.net/8RQ0Bnqg6zj. Following the conclusion of
the call, a playback of the conference call will be available
for 30 days by calling 289-819-1450 or 1-888-660-6345 and
entering passcode 82600 #.
1) NON-IFRS FINANCIAL MEASURES &
RATIOS
In addition to using financial measures prescribed under IFRS,
references are made in this news release to "Adjusted Earnings from
Operations", "Adjusted Net Earnings", "Adjusted Basic Earnings per
Share", "Adjusted Diluted Earnings per Share", "Organic Revenue"
and "Adjusted EBITDA" which are non-IFRS financial measures.
Non-IFRS financial measures and ratios do not have any standardized
meaning prescribed by IFRS and are therefore unlikely to be
comparable to similar measures presented by other issuers.
Management believes the non-IFRS measures included in this news
release are important supplemental measures of operating
performance and highlight trends in the core business that may not
otherwise be apparent when relying solely on IFRS financial
measures.
Management believes that these measures allow for assessment of
the Company's operating performance and financial condition on a
basis that is more consistent and comparable between reporting
periods.
Adjusted Earnings from Operations is equal to earnings
from operations before interest and taxes for the period adjusted
to remove the costs incurred for business combination inventory
fair value adjustments.
Adjusted Net Earnings is equal to net earnings for the
period adjusted to remove the costs incurred for business
combination inventory fair value adjustments and the notional
interest charges related to NCI obligation, net of tax calculated
using the effective tax rate.
Adjusted Basic Net Earnings Per Share is computed in the
same way as basic net earnings per share and diluted net earnings
per share, respectively, using the aforementioned Adjusted Net
Earnings non-IFRS financial measure in place of reported Net
Earnings.
Adjusted Diluted Earnings Per Share is computed in the
same way as basic net earnings per share and diluted net earnings
per share, respectively, using the aforementioned Adjusted Net
Earnings non-IFRS financial measure in place of reported Net
Earnings.
The following table presents a reconciliation of Adjusted
Earnings from Operations and Adjusted Net Earnings to their most
directly comparable financial measures for the three-month period
ended September 30, 2024, and
2023:
|
Three months
ended
|
|
Sep.
30,
|
Sep. 30,
|
|
|
(in millions of
Canadian dollars)
|
2024
|
2023
|
$
Change
|
%
Change
|
|
|
|
|
|
Earnings from
operations
|
$
15.0
|
11.4
|
$
3.6
|
31 %
|
Adjustments:
|
|
|
|
|
Fair value adjustment
to inventory1
|
0.6
|
2.8
|
(2.2)
|
(79 %)
|
Adjusted Earnings
from operations
|
$
15.6
|
14.3
|
$
1.3
|
9 %
|
|
|
|
|
|
Net
earnings
|
$
9.3
|
7.5
|
$
1.8
|
24 %
|
Adjustments:
|
|
|
|
|
Fair value adjustment
to inventory1
|
0.4
|
2.1
|
(1.7)
|
(79 %)
|
NCI
Obligation2
|
0.5
|
-
|
0.5
|
n/a
|
Adjusted Net
earnings
|
$
10.2
|
9.6
|
$
0.6
|
7 %
|
|
|
|
|
|
(1) Costs
related to fair value adjustments to inventory due to business
combination
|
|
|
|
(2) Notional
interest costs related to non controlling interest obligations for
ABG
|
|
|
|
|
Three months
ended
|
|
Sep.
30,
|
Sep. 30,
|
|
|
(in Canadian
dollars)
|
2024
|
2023
|
$
Change
|
%
Change
|
|
|
|
|
|
Per common
share
|
|
|
|
|
- Basic net
earnings
|
$
0.33
|
0.26
|
$
0.06
|
24 %
|
- Diluted net
earnings
|
$
0.33
|
0.26
|
$
0.06
|
24 %
|
|
|
|
|
|
Basic Net earnings
per share
|
$
0.33
|
0.26
|
$
0.06
|
24 %
|
Adjustments:
|
|
|
|
|
Fair value adjustment
to inventory1
|
0.02
|
0.07
|
(0.06)
|
(79 %)
|
NCI
Obligation2
|
0.02
|
-
|
0.02
|
n/a
|
Adjusted Basic Net
earnings per share
|
$
0.36
|
0.33
|
$
0.02
|
7 %
|
|
|
|
|
|
Dilluted Net
earnings per share
|
$
0.33
|
0.26
|
$
0.06
|
24 %
|
Adjustments:
|
|
|
|
|
Fair value adjustment
to inventory1
|
0.02
|
0.07
|
(0.06)
|
(79 %)
|
NCI
Obligation2
|
0.02
|
-
|
0.02
|
n/a
|
Adjusted Net
Earnings per share
|
$
0.36
|
0.33
|
$
0.02
|
7 %
|
|
|
|
|
|
(1) Costs
related to fair value adjustments to inventory due to business
combination
|
|
|
|
(2) Notional
interest costs related to non controlling interest obligations for
ABG
|
|
|
|
Organic revenue growth is measured as the difference
between revenue excluding case goods revenue from acquired or
disposed entities compared to revenue in the preceding fiscal
period during which the acquisition or disposal had not yet
occurred.
The following table presents a reconciliation of total organic
revenue and organic case goods revenue to their most directly
comparable financial measures for the three-month period ended
September 30, 2024, and 2023:
|
Three Months
Ended
|
|
Sep.
30
|
Sep. 30
|
|
|
(in millions of
Canadian dollars)
|
2024
|
2023
|
$
Change
|
%
Change
|
|
|
|
|
|
Domestic case goods
revenue
|
$
53.3
|
47.4
|
$
5.9
|
13 %
|
Adjusted for revenue
from acquired or disposed entities
|
(4.9)
|
-
|
(4.9)
|
n.a.
|
Organic domestic
case goods revenue
|
$
48.4
|
47.4
|
1.0
|
2 %
|
Export case goods
revenue
|
3.2
|
3.8
|
(0.6)
|
(16 %)
|
Total
commissions
|
7.7
|
6.5
|
1.1
|
17 %
|
Other
services
|
0.9
|
0.9
|
0.0
|
3 %
|
Total organic
revenue
|
$
60.2
|
58.6
|
$
1.5
|
3 %
|
Net Debt refers to the cash and deposits in cash
management pools of the Company, less bank indebtedness and credit
facilities payable and long-term debt.
The following table presents a reconciliation of total debt and
net debt to their most directly comparable financial measures for
the three-month periods ended September 30,
2024 and 2023:
|
Sep.
30,
|
Sep. 30,
|
(in millions of
Canadian dollars)
|
2024
|
2023
|
|
|
|
Bank
indebtedness
|
$
-
|
$
(3.9)
|
Credit facilities
payable
|
(7.5)
|
(7.8)
|
Lease
liabilities
|
(3.0)
|
(3.8)
|
Long-term
debt
|
(114.0)
|
(98.5)
|
Total
debt
|
$
(124.5)
|
$
(114.0)
|
|
|
|
Cash
|
$
1.0
|
$
-
|
Deposits in cash
management pools
|
11.4
|
1.8
|
|
|
|
Bank
indebtedness
|
-
|
(3.9)
|
Credit facilities
payable
|
(7.5)
|
(7.8)
|
Long-term
debt
|
(114.0)
|
(98.5)
|
Net
debt
|
$
(109.1)
|
$
(108.4)
|
Adjusted EBITDA refers to Adjusted Earnings from
Operations adjusted to remove amortization and depreciation
disclosed in Corby's financial statements. The following table
presents a reconciliation of adjusted EBITDA to their most directly
comparable quarterly financial measures from the three-month period
ended September 30, 2024 to the
three-month period ended September 30,
2022:
|
Three Months
Ended
|
|
Sep
30,
|
Jun 30,
|
Mar 31,
|
Dec 31,
|
Sep
30,
|
Jun 30,
|
Mar 31,
|
Dec 31,
|
Sep 30,
|
(in millions of
Canadian dollars)
|
2024
|
2024
|
2024
|
2023
|
2023
|
2023
|
2023
|
2022
|
2022
|
|
|
|
|
|
|
|
|
|
|
Adjusted Earnings
from operations
|
$
15.6
|
9.2
|
9.2
|
12.0
|
$
14.3
|
5.9
|
4.8
|
11.2
|
10.5
|
Adjusted for
depreciation & amortization
|
3.9
|
4.1
|
3.8
|
3.7
|
3.9
|
3.8
|
3.7
|
3.7
|
3.7
|
Adjusted
EBITDA
|
$
19.5
|
13.3
|
13.0
|
15.7
|
$
18.1
|
9.7
|
8.5
|
14.9
|
14.2
|
Please refer to the "Non-IFRS Financial Measures" &
"Non-IFRS Financial Ratios" section of our MD&A for the
three-month period ended September 30,
2024 as filed on SEDAR+ for further information regarding
Non-IFRS measures.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements,
including statements concerning possible or assumed future results
of Corby's operations. Forward-looking statements typically are
preceded by, followed by or include the words "believes",
"expects", "anticipates", "estimates", "intends", "plans" or
similar expressions. These statements are being provided for the
purposes of providing information about management's current
expectations and plans and allowing investors and others to get a
better understanding of our anticipated financial position, results
of operations and operating environment. Readers are cautioned that
such information may not be appropriate for other purposes and are
not guarantees of future performance. Although Corby believes that
the forward-looking information in this press release is based on
information, assumptions and beliefs which are current, reasonable
and complete, this information is necessarily subject to a number
of factors, risks and uncertainties that could cause actual results
to differ materially from management's expectations and plans as
set forth in such forward-looking information. For more information
on the risks, uncertainties and assumptions that could cause
Corby's actual results to differ from current expectations, refer
to the Risks and Risk Management section of our Management's
Discussion and Analysis for the three month period ended
September 30, 2024 as well as Corby's
other public filings, available at www.sedar.com and at
https://corby.ca/en/investors/. Corby does not undertake to
update any forward-looking information, whether written or oral,
that may be made from time to time by it or on its behalf, to
reflect new information, future events or otherwise, except as is
required by applicable securities laws. Accordingly, readers should
not place undue reliance on forward-looking statements. All
financial results are reported in Canadian dollars.
About Corby Spirit and Wine Limited
Corby Spirit and Wine Limited is a leading Canadian
manufacturer, marketer and distributor of spirits and imported
wines, and ready-to-drink beverages. Corby's portfolio of
owned-brands includes some of the most renowned brands in
Canada, including J.P. Wiser's®,
Lot 40®, and Pike Creek® Canadian whiskies, Lamb's® rum, Polar Ice®
vodka and McGuinness® liqueurs, as well as the Ungava® gin, Cabot
Trail® maple-based liqueurs and Chic Choc® spiced rum, Cottage
Springs® and Nude® ready-to-drink beverages and Foreign Affair®
wines. Through its affiliation with Pernod Ricard S.A., a global
leader in the spirits and wine industry, Corby also represents
leading international brands such as Absolut® vodka, Chivas Regal®,
The Glenlivet® and Ballantine's® Scotch whiskies, Jameson® Irish
whiskey, Beefeater® gin, Malibu® rum, Olmeca Altos® and Código
1530® tequilas, Jefferson's™ and Rabbit Hole® bourbons, Kahlúa ®
liqueur, Mumm® champagne, and Jacob's Creek®, Wyndham Estate®,
Stoneleigh®, Campo Viejo®, and Kenwood® wines. Corby is a publicly
traded company based in Toronto,
Ontario, and is listed on the Toronto Stock Exchange under
the trading symbols CSW.A and CSW.B. For further information,
please visit our website or follow us on LinkedIn.
SOURCE Corby Spirit and Wine Limited