Provides Full-Year and First-Quarter 2024
Guidance
REDWOOD
CITY, Calif., Feb. 21,
2024 /PRNewswire/ --Nevro Corp. (NYSE: NVRO), a
global medical device company that is delivering comprehensive,
life-changing solutions for the treatment of chronic pain, today
reported its fourth-quarter and full-year 2023 financial results.
The company also provided first-quarter and full-year 2024
financial guidance.
"Our fourth quarter performance reflects continued
execution of our three-pillar strategy initiated in the second
quarter of 2023," said Kevin
Thornal, Nevro's CEO and president. "The actions we have
taken, including our commercial realignment, strengthening our
executive team with talented and experienced leaders, the
acquisition of Vyrsa Technologies™ to enter the sacroiliac joint
fusion space, debt refinancing, and recent restructuring, among
others, further position Nevro for success."
"I especially want to thank our Nevro team members for their
continued focus and dedication to freeing patients from the burden
of chronic pain," Thornal continued. "We are off to a solid start
as we enter 2024 and remain focused on advancing our core strategic
pillars of commercial execution, market penetration and profit
progress to further position our business to deliver value for all
our stakeholders and achieve profitable, long-term growth."
Fourth-Quarter 2023 Financial Highlights and Recent Business
Developments
- For the fourth quarter of 2023 (as compared with the fourth
quarter of 2022):
- Worldwide revenue grew to $116.2
million, an increase of 2% as reported and on a constant
currency basis.
- Painful Diabetic Neuropathy (PDN) Indication sales increased
29% to approximately $22.4 million.
- U.S. trial procedures decreased approximately 1%, in line with
the company's expectations; U.S. PDN trial procedures were 24%
of total U.S. trials.
- Reported a fourth quarter 2023 net loss from operations of
$11.8 million; fourth quarter 2023
adjusted EBITDA was $8.4 million.
Refer to the financial table at the end of this release for GAAP to
non-GAAP reconciliations, definitions and further information
regarding the use of non-GAAP metrics.
- As previously announced on November 30,
2023:
- Nevro acquired Vyrsa Technologies™ (Vyrsa), a medical
technology company focused on a minimally invasive treatment option
for patients suffering from chronic sacroiliac joint (SI joint)
pain.
- The company closed a 6-year, $200
million term loan credit facility, the proceeds of which
were used to repurchase the majority of the company's 2025
Convertible Notes, the acquisition of Vyrsa and for working capital
and other general corporate purposes.
- Over 115,000 patients now globally treated with HFX 10 kHz
Therapy™
- As previously announced on January
9, 2024, Nevro implemented a restructuring, including
laying off 5% of its workforce, a vast majority of which affected
internally focused employees and not customer-facing personnel in
the field to support the company's long-term growth and
profitability.
- For the full-year and first-quarter of 2024, Nevro
currently expects the following:
- Full-year 2024 revenue to be in the range of $435 million to $445
million, or 2% to 5% growth on a reported and constant
currency basis over 2023, and adjusted EBITDA to be in the range of
negative $8 million to negative
$14 million.
- First-quarter 2024 revenue to be in the range of $97 million to $99
million, representing 1% to 3% constant currency growth over
2023, and adjusted EBITDA guidance of negative $15 million to negative $16 million.
Fourth-Quarter 2023 Financial Results
Worldwide revenue for the fourth quarter of 2023 was
$116.2 million, an increase of 2% as
reported and on a constant currency basis, compared with
$113.8 million in the fourth quarter
of 2022. PDN indication sales represented approximately
$22.4 million and 20% of worldwide
permanent implant procedures in the fourth quarter of 2023.
U.S. revenue in the fourth quarter of 2023 was $101.5 million, reflecting growth of 2% over
$99.8 million in the fourth quarter
of 2022. U.S. permanent implant procedures increased 3% compared
with the fourth quarter of 2022, while U.S. trial procedures
decreased approximately 1% compared with the fourth quarter of 2022
which was in line with the company's expectations. U.S. PDN
trial procedures represented approximately 24% of total U.S. trial
volume and grew approximately 17% over the fourth quarter of
2022.
International revenue in the fourth quarter of 2023 was
$14.7 million compared with
$14.1 million in the fourth quarter
of 2022, an increase of 4% as reported and flat on a constant
currency basis.
Gross profit for the fourth quarter of 2023 was $81.5 million, compared with $75.2 million in the fourth quarter of 2022.
Gross margin was 70.1% in the fourth quarter of 2023 compared with
66.1% in the fourth quarter of 2022. The increase in gross margin
was primarily driven by the shift to higher margin products as well
as lower scrap-related charges in the current period.
Operating expenses for the fourth quarter of 2023 were
$93.3 million compared with
$94.6 million in the fourth quarter
of 2022. The decrease in operating expenses was primarily due to
reduced marketing, development, and outside consulting expenses
which were partially offset by increased legal costs. The fourth
quarter additionally included $3.0
million in one-time expense related to the Vyrsa
acquisition. Litigation-related legal expenses were $2.9 million for the fourth quarter of 2023
compared with $1.2 million in the
fourth quarter of 2022.
Net loss from operations for the fourth quarter of 2023 was
$11.8 million compared with a net
loss of $19.4 million in the fourth
quarter of 2022. Adjusted EBITDA for the fourth quarter of 2023 was
$8.4 million compared with a loss of
$1.4 million in the fourth quarter of
2022. Adjusted EBITDA excludes interest, taxes, gain on
extinguishment of debt, restructuring charges, litigation-related
credits and expenses, gain on extinguishment of debt, and
non-cash items such as changes in fair market value of
warrants, stock-based compensation, depreciation and
amortization. Refer to the financial table at the end of this
release for GAAP to non-GAAP reconciliations, definitions and
further information regarding the use of non-GAAP metrics.
Cash, cash equivalents, and short-term investments totaled
$322.7 million as of December 31, 2023, an increase of $2.5 million from September 30, 2023. Cash activities during the
quarter ended December 31, 2023,
include $47.0 million in net funds
received from the company's November
2023 debt restructuring as well as $40.0 million in cash paid for the acquisition of
Vyrsa.
Full-Year 2023 Financial Results
Nevro's full-year 2023 worldwide revenue was $425.2
million, an increase of 5% as reported and on a constant currency
basis, compared with $406.4 million for full-year
2022. Worldwide revenue for 2023 includes
approximately $77.9 million of PDN indication sales
compared with $48.0 million for the full-year
2022. U.S. revenue was approximately $366.6 million, reflecting growth of 5%
over $348.2 million in 2022. International revenue
was $58.6 million, an increase of 1% as reported, or flat
on a constant currency basis, compared with $58.2
million in the prior year period. Refer to the financial
statements for additional full-year 2023 results and GAAP to
non-GAAP reconciliations, definitions and further information
regarding the use of non-GAAP metrics.
Net loss from operations for the full year of 2023 was
$99.3 million compared to net income
from operations of $6.2 million in
2022 which includes $105.0 million of
litigation-related credits. Excluding these credits, net loss from
operations for 2022 was $98.8
million. Full-year 2023 adjusted EBITDA was negative
$17.7 million compared with negative
$23.8 million in 2022.
Full-Year and First-Quarter 2024 Financial Guidance
Nevro currently expects full-year 2024 worldwide revenue to be
in the range of approximately $435
million to $445 million,
representing growth of 2% to 5% on a reported and constant currency
basis over 2023.
Nevro currently expects full-year 2024 adjusted EBITDA to be a
loss of approximately $8 million to
$14 million, which compares to an
adjusted EBITDA loss of $17.7 million
in 2023. As previously announced, Nevro implemented a restructuring
in early January. The company continues to expect the restructuring
to have a $14 million to $15
million positive impact on its full-year 2024 adjusted EBITDA,
which will be largely offset by normal operating expense increases
and acquisition-related expenses.
For the first quarter of 2024, the company currently expects
worldwide revenue of approximately $97
million to $99 million,
representing growth of 1% to 3% on a reported and constant currency
basis over the first quarter of 2023.
Nevro currently expects first quarter of 2024 adjusted EBITDA to
be a loss of approximately $15
million to $16 million. Adjusted EBITDA in the first
quarter of 2024 will exclude a $5
million to $6 million restructuring charge.
Nevro has not provided a quantitative reconciliation of
forecasted adjusted EBITDA to forecasted net income (loss) within
this press release because the company is unable, without making
unreasonable efforts, to calculate certain reconciling items with
confidence. For more information regarding the non-GAAP financial
measures discussed in this press release, please see the
financial table at the end of this release for GAAP to non-GAAP
reconciliations, definitions and further information regarding the
use of non-GAAP metrics.
An investor presentation for the Company's fourth-quarter and
full-year 2023 financial results is available in the "Investors"
section of Nevro's website at www.nevro.com.
Webcast and Conference Call Information
As previously announced, Nevro will host a conference call today
to discuss its financial results. The call will begin at
1:30 pm PT / 4:30 pm ET. Investors interested in listening to
the call may do so by dialing (888) 330-2443 in the U.S. or +1
(240) 789-2728 internationally, using conference ID: 3583097.
A live webcast of this event, as well as an archived recording,
will be available in the Investors section of Nevro's website at
Events & Presentations. The live webcast should be accessed 10
minutes prior to the conference call start time.
Internet Posting of Information
Nevro routinely posts information that may be important to
investors in the "Investor Relations" section of its website at
www.nevro.com. The Company encourages investors and potential
investors to consult the Nevro website regularly for important
information about Nevro.
About Nevro
Headquartered in Redwood City,
California, Nevro is a global medical device company focused
on delivering comprehensive, life-changing solutions that continue
to set the standard for enduring patient outcomes in chronic pain
treatment. The company started with a simple mission to help more
patients suffering from debilitating pain and developed its
proprietary 10 kHz Therapy™, an evidence-based, non-pharmacologic
innovation that has impacted the lives of more than 100,000
patients globally. Nevro's comprehensive HFX™ spinal cord
stimulation (SCS) platform includes the Senza® SCS system and
support services for the treatment of chronic pain of the trunk and
limb and painful diabetic neuropathy.
Nevro recently added a minimally invasive treatment option for
patients suffering from chronic sacroiliac joint ("SI joint") pain
and now provides the most comprehensive portfolio of products in
the SI joint fusion space, designed to meet the preferences of
physicians and varying patient needs in order to improve outcomes
and quality of life for patients.
Senza®, Senza II®, Senza
Omnia®, and HFX iQ™ are the only SCS systems that
deliver Nevro's proprietary 10 kHz Therapy™. Nevro's unique support
services provide every patient with HFX Coach™ support throughout
their pain relief journey and every physician with HFX Cloud™
insights for enhanced patient and practice management.
SENZA, SENZA II, SENZA OMNIA, OMNIA, HF10, the HF10 logo, 10 kHz
Therapy, HFX, the HFX logo, HFX iQ, the HFX iQ logo, HFX Algorithm,
HFX CONNECT, the HFX Connect logo, HFX ACCESS, the HFX Access logo,
HFX COACH, the HFX Coach logo, HFX CLOUD, the HFX Cloud logo,
RELIEF MULTIPLIED, the X logo, NEVRO, and the NEVRO logo are
trademarks or registered trademarks of Nevro Corp. Patents covering
Senza HFX iQ and other Nevro products are listed at
Nevro.com/patents.
To learn more about Nevro, connect with us on LinkedIn, X,
Facebook, and Instagram.
Forward-Looking Statements
In addition to historical information, this press release
contains forward-looking statements reflecting the current beliefs
and expectations of the company's management, made pursuant to the
safe harbor provisions of the Private Securities Litigation Reform
Act of 1995, including: our first quarter and updated full-year
2024 financial guidance; our belief that the actions we have taken
further position us for success; and our belief that our focus on
our three key strategic pillars will improve our commercial
execution and deliver significant long-term shareholder return.
These forward-looking statements are based upon information that is
currently available to us or our current expectations, speak only
as of the date hereof, and are subject to numerous risks and
uncertainties, including our ability to successfully commercialize
our products; our ability to manufacture our products to meet
demand; the level and availability of third-party payor
reimbursement for our products; our ability to effectively manage
our anticipated growth and the costs and expenses of operating our
business; our ability to protect our intellectual property rights
and proprietary technologies; our ability to operate our business
without infringing the intellectual property rights and proprietary
technology of third parties; competition in our industry;
additional capital and credit availability; our ability to
successfully integrate any additive acquisitions we may make,
including our acquisition of Vyrsa Technologies; our ability to
attract and retain qualified personnel; our ability to accurately
forecast financial and operating results; and product liability
claims. These factors, together with those that are described in
greater detail in our Annual Report on Form 10-K to be filed
shortly after the date hereof, as well as any reports that we may
file with the Securities and Exchange Commission in the future, may
cause our actual results, performance or achievements to differ
materially and adversely from those anticipated or implied by our
forward-looking statements. We expressly disclaim any obligation,
except as required by law, or undertaking to update or revise any
such forward-looking statements. Nevro's operating results for the
full year and fourth quarter ended December
31, 2023, are not necessarily indicative of our operating
results for any future periods.
Investor and Media Contact:
Angie McCabe
Vice President, Investor Relations & Corporate
Communications
angeline.mccabe@nevro.com
Nevro
Corp. Condensed Consolidated Statements of
Operations and Comprehensive Loss (in thousands,
except share and per share data)
|
|
|
|
Three Months
Ended
|
|
|
Year
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
116,176
|
|
|
$
|
113,844
|
|
|
$
|
425,174
|
|
|
$
|
406,365
|
|
Cost of
revenue
|
|
|
34,699
|
|
|
|
38,605
|
|
|
|
135,114
|
|
|
|
129,998
|
|
Gross profit
|
|
|
81,477
|
|
|
|
75,239
|
|
|
|
290,060
|
|
|
|
276,367
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
|
12,420
|
|
|
|
13,947
|
|
|
|
54,418
|
|
|
|
53,065
|
|
Sales, general and
administrative
|
|
|
80,598
|
|
|
|
80,650
|
|
|
|
334,704
|
|
|
|
322,138
|
|
Amortization of
intangibles
|
|
|
246
|
|
|
|
—
|
|
|
|
246
|
|
|
|
—
|
|
Certain litigation
charges (credits)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(105,000)
|
|
Total operating
expenses
|
|
|
93,264
|
|
|
|
94,597
|
|
|
|
389,368
|
|
|
|
270,203
|
|
Income (loss) from
operations
|
|
|
(11,787)
|
|
|
|
(19,358)
|
|
|
|
(99,308)
|
|
|
|
6,164
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
(expense), net
|
|
|
781
|
|
|
|
855
|
|
|
|
6,152
|
|
|
|
(2,411)
|
|
Change in fair market
value of
warrants
|
|
|
(8,051)
|
|
|
|
—
|
|
|
|
(8,051)
|
|
|
|
—
|
|
Other income
(expense), net
|
|
|
(436)
|
|
|
|
(333)
|
|
|
|
(586)
|
|
|
|
511
|
|
Gain on extinguishment
of debt
|
|
|
3,934
|
|
|
|
—
|
|
|
|
3,934
|
|
|
|
—
|
|
Income (loss) before
income taxes
|
|
|
(15,559)
|
|
|
|
(18,836)
|
|
|
|
(97,859)
|
|
|
|
4,264
|
|
Provision for (benefit
from) income taxes
|
|
|
(6,578)
|
|
|
|
356
|
|
|
|
(5,646)
|
|
|
|
1,263
|
|
Net income
(loss)
|
|
|
(8,981)
|
|
|
|
(19,192)
|
|
|
|
(92,213)
|
|
|
|
3,001
|
|
Changes in foreign
currency
translation adjustment
|
|
|
1,087
|
|
|
|
1,626
|
|
|
|
1,164
|
|
|
|
(1,667)
|
|
Changes in gains
(losses) on short-
term investments
|
|
|
821
|
|
|
|
321
|
|
|
|
1,687
|
|
|
|
(1,063)
|
|
Net change in other
comprehensive loss
|
|
|
1,908
|
|
|
|
1,947
|
|
|
|
2,851
|
|
|
|
(2,730)
|
|
Comprehensive income
(loss)
|
|
$
|
(7,073)
|
|
|
$
|
(17,245)
|
|
|
$
|
(89,362)
|
|
|
$
|
271
|
|
Net income (loss) per
common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.25)
|
|
|
$
|
(0.54)
|
|
|
$
|
(2.56)
|
|
|
$
|
0.08
|
|
Diluted
|
|
$
|
(0.25)
|
|
|
$
|
(0.54)
|
|
|
$
|
(2.56)
|
|
|
$
|
0.08
|
|
Weighted average shares
used to
compute net loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
36,277,243
|
|
|
|
35,474,998
|
|
|
|
35,981,431
|
|
|
|
35,317,644
|
|
Diluted
|
|
|
36,277,243
|
|
|
|
35,474,998
|
|
|
|
35,981,431
|
|
|
|
35,525,255
|
|
Nevro
Corp. Condensed Consolidated Balance Sheets (in
thousands, except share and per share data)
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
104,217
|
|
|
$
|
120,373
|
|
Short-term
investments
|
|
|
218,506
|
|
|
|
254,012
|
|
Accounts receivable,
net
|
|
|
79,377
|
|
|
|
78,930
|
|
Inventories,
net
|
|
|
118,676
|
|
|
|
99,638
|
|
Prepaid expenses and
other current assets
|
|
|
10,145
|
|
|
|
9,984
|
|
Total current
assets
|
|
|
530,921
|
|
|
|
562,937
|
|
Property and equipment,
net
|
|
|
24,568
|
|
|
|
22,271
|
|
Operating lease
assets
|
|
|
8,944
|
|
|
|
13,430
|
|
Goodwill
|
|
|
38,164
|
|
|
|
—
|
|
Intangible assets,
net
|
|
|
27,354
|
|
|
|
—
|
|
Other assets
|
|
|
5,156
|
|
|
|
3,164
|
|
Restricted
cash
|
|
|
606
|
|
|
|
606
|
|
Total
assets
|
|
$
|
635,713
|
|
|
$
|
602,408
|
|
Liabilities and
stockholders' equity
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
22,520
|
|
|
$
|
26,849
|
|
Contingent
liabilities, current portion
|
|
|
9,836
|
|
|
|
—
|
|
Accrued liabilities
and other
|
|
|
51,019
|
|
|
|
52,363
|
|
Total current
liabilities
|
|
|
83,375
|
|
|
|
79,212
|
|
Long-term
debt
|
|
|
211,471
|
|
|
|
186,867
|
|
Long-term operating
lease liabilities
|
|
|
4,634
|
|
|
|
10,296
|
|
Contingent liabilities,
non-current portion
|
|
|
12,257
|
|
|
|
—
|
|
Warrant
liability
|
|
|
28,739
|
|
|
|
—
|
|
Other long-term
liabilities
|
|
|
2,092
|
|
|
|
2,157
|
|
Total
liabilities
|
|
|
342,568
|
|
|
|
278,532
|
|
Stockholders'
equity
|
|
|
|
|
|
|
|
|
Common stock, $0.001
par value, 290,000,000 shares authorized,
37,044,390 and 36,203,423 shares issued at December 31,
2023
and 2022,
respectively; 36,361,474 and 35,520,507 shares
outstanding at December 31, 2023 and 2022, respectively
|
|
|
36
|
|
|
|
35
|
|
Additional paid-in
capital
|
|
|
992,762
|
|
|
|
934,132
|
|
Accumulated other
comprehensive loss
|
|
|
(243)
|
|
|
|
(3,094)
|
|
Accumulated
deficit
|
|
|
(699,410)
|
|
|
|
(607,197)
|
|
Total stockholders'
equity
|
|
|
293,145
|
|
|
|
323,876
|
|
Total liabilities and
stockholders' equity
|
|
$
|
635,713
|
|
|
$
|
602,408
|
|
Nevro
Corp. GAAP to Non-GAAP Adjusted EBITDA
Reconciliation (unaudited) (in
thousands)
|
|
The following table
presents a reconciliation of GAAP net loss, as prepared in
accordance with U.S. Generally
Accepted Accounting Principles ("GAAP"), to adjusted EBITDA, a
non-GAAP financial measure.
|
|
Reconciliation of
actual results:
|
|
|
Three Months
Ended
|
|
|
Year
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
|
|
(unaudited)
|
|
|
|
|
GAAP Net income
(loss)
|
|
$
|
(8,981)
|
|
|
$
|
(19,192)
|
|
|
$
|
(92,213)
|
|
|
$
|
3,001
|
|
Non-GAAP
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (income)
expense, net
|
|
|
(781)
|
|
|
|
(855)
|
|
|
|
(6,152)
|
|
|
|
2,411
|
|
Provision for income
taxes
|
|
|
(6,578)
|
|
|
|
356
|
|
|
|
(5,646)
|
|
|
|
1,263
|
|
Depreciation and
amortization
|
|
|
1,869
|
|
|
|
1,563
|
|
|
|
6,885
|
|
|
|
6,343
|
|
Stock-based
compensation expense and other equity
related-charges
|
|
|
15,533
|
|
|
|
14,806
|
|
|
|
58,782
|
|
|
|
56,798
|
|
Certain litigation
charges (credits)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(105,000)
|
|
Amortization of
intangibles
|
|
|
246
|
|
|
|
—
|
|
|
|
246
|
|
|
|
—
|
|
Change in fair market
value of warrants
|
|
|
8,051
|
|
|
|
—
|
|
|
|
8,051
|
|
|
|
—
|
|
Gain on extinguishment
of debt
|
|
|
(3,934)
|
|
|
|
—
|
|
|
|
(3,934)
|
|
|
|
—
|
|
Litigation related
expenses
|
|
|
2,941
|
|
|
|
1,176
|
|
|
|
15,913
|
|
|
|
10,689
|
|
Restructuring
charges
|
|
|
—
|
|
|
|
705
|
|
|
|
373
|
|
|
|
705
|
|
Adjusted
EBITDA
|
|
$
|
8,366
|
|
|
$
|
(1,441)
|
|
|
$
|
(17,695)
|
|
|
$
|
(23,790)
|
|
Reconciliation of
guidance:
|
|
|
|
Three Months
Ended
|
|
|
Year
Ended
|
|
|
|
March 31,
2024
|
|
|
December 31,
2024
|
|
|
|
(Low
Case)
|
|
|
(High
Case)
|
|
|
(Low
Case)
|
|
|
(High
Case)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net
Loss
|
|
$
|
(41,000)
|
|
|
$
|
(40,000)
|
|
|
$
|
(107,000)
|
|
|
$
|
(101,000)
|
|
Non-GAAP
Adjustments
|
|
|
25,000
|
|
|
|
25,000
|
|
|
|
93,000
|
|
|
|
93,000
|
|
Adjusted
EBITDA
|
|
$
|
(16,000)
|
|
|
$
|
(15,000)
|
|
|
$
|
(14,000)
|
|
|
$
|
(8,000)
|
|
Management uses certain non-GAAP financial measures, most
specifically adjusted EBITDA, as a supplement to GAAP financial
measures to further evaluate the Company's operating performance
period over period, analyze the underlying business trends, assess
performance relative to competitors and establish operational
objectives.
Management believes it is important to provide investors with
the same non-GAAP metrics it uses to evaluate the performance and
underlying trends of the Company's business operations to
facilitate comparisons to its historical operating results and
evaluate the effectiveness of its operating strategies. Disclosure
of these non-GAAP financial measures also facilitates comparisons
of the Company's underlying operating performance with other
companies in the industry that also supplement their GAAP results
with non-GAAP financial measures.
EBITDA is a non-GAAP financial measure, which is calculated by
adding interest income and expense, net; provision for income
taxes; and depreciation and amortization to net income. In
calculating non-GAAP adjusted EBITDA, the Company further adjusts
for the following items:
- Stock-based compensation expense and other equity-related
charges – The company excludes non-cash costs related to the
Company's stock-based plans, which include stock options,
restricted stock units and performance-based restricted stock units
as these expenses do not require cash settlement from the Company.
In the period ended December 31,
2023, the Company additionally excluded one-time
equity-related charges of $1.9
million associated with the Vyrsa acquisition.
- Certain litigation charges (credits) – The Company excludes
certain non-recurring litigation charges (credits) associated with
patent litigation legal judgement and settlement, which management
considers not related to the underlying operating performance of
the business.
- Amortization of intangibles – The Company excludes amortization
of intangibles from the acquisition of businesses.
- Change in fair market value of warrants – The Company excludes
the changes in the fair value of its warrant liability.
- Gain from extinguishment of debt – The Company excludes gains
and losses from extinguishment of early debt repayment.
- Litigation-related expenses – The Company excludes legal and
professional fees as well as charges and credits associated with
certain legal matters, which management considers not related to
the underlying operating performance of the business.
- Restructuring charges – The Company excludes charges incurred
as a direct result of restructuring programs, such as salaries and
other compensation-related expenses.
Full-year guidance excludes the impact of foreign currency
fluctuations.
The non-GAAP financial measure should not be considered in
isolation from, or as a replacement for, the most directly
comparable GAAP financial measures, as it is not prepared in
accordance with U.S. GAAP.
Nevro has not provided a quantitative reconciliation of
forecasted adjusted EBITDA to forecasted net income (loss) within
this press release because the company is unable, without making
unreasonable efforts, to calculate certain reconciling items with
confidence. These items include, but are not limited to,
stock-based compensation expenses, change in fair value of
warrants, and litigation-related expenses.
Amounts may not add due to rounding.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/nevro-reports-fourth-quarter-and-full-year-2023-financial-results-302067962.html
SOURCE Nevro Corp.