Reports beats on
all guidance metrics
Awarded three automotive design wins from
leading European OEMs for VA7000 MIPI A-PHY chipsets
Announces organizational changes
and leadership transitions
Will host Investor Day on November 12, 2024
HOD HASHARON, Israel, Nov. 6, 2024
/PRNewswire/ -- Valens Semiconductor Ltd. (NYSE: VLN), a
leader in high-performance connectivity, today reported financial
results for the third quarter ended September 30, 2024.
"We delivered solid third quarter results, reflecting the growth
in the demand for our high-performance connectivity solutions,"
said Gideon Ben-Zvi, CEO of Valens
Semiconductor. "We surpassed the top end of our guidance on all
metrics this quarter, driven by the growing demand for our
technology from customers adopting our chipsets to create
cutting-edge products.
"We are especially excited about our three new automotive design
wins from leading European OEMs this quarter. We expect our VA7000
chipsets to be integrated into certain vehicle models starting in
2026 with accelerated adoption in 2027 and 2028. Additionally, now
that leading OEMs have validated our technology, we are poised to
expand our opportunity set with other OEMS and Tier-1 automotive
suppliers looking to adopt the MIPI A-PHY standard.
"In our audio-video market, we are excited to see a high rate of
adoption of our VS6320 chips with more than 50 customers now
developing new products using them. We believe this reflects
growing market demand for reliable, streamlined, and affordable
connectivity and validates our groundbreaking technology. We expect
the VS6320 to power a record number of customer products and are
planning a robust lineup of new product launches over the next 12
months. We anticipate initial sales from the VS6320 before the end
of the year with a continued ramp towards the end of
2025.
"We are seeing new opportunities for both our VA7000 and VS6320
technology in the dynamic machine vision vertical where growth is
being driven by factory and warehouse automation, as well as more
demanding inspection regulations. In this vertical, several camera
module manufacturers are already integrating our chipsets into
their cutting-edge products. We also received outstanding feedback
from prospective customers on our technology at the recent VISION
tradeshow.
"We are pleased with our progress in the third quarter and the
momentum we are seeing in our business. Given the continued
validation of our industry-leading technology and our fortress
balance sheet, we are well positioned to capitalize on exciting
growth opportunities in both existing industries and new ones,"
concluded Ben-Zvi.
Recent Business Highlights
- Achieved three design wins with European automotive OEMs for
the VA7000 MIPI A-PHY compliant chipset, validating Valens'
position as a key supplier of ADAS connectivity solutions.
- Progressed with the integration of Acroname, expanding Valens'
position in the industrial market with a holistic USB-focused
offering.
- Showcased VA7000 and VA6320 chipsets at VISION trade show and
engaged with leading camera module manufacturers (Teledyne e2v,
FRAMOS, Leopard Imaging, and others) in industrial machine
vision.
- Unveiled the breakthrough USB3 and industrial grade extender
solution which eliminates the need for multiple cables and
accelerates time to market for industrial vendors.
- More than 50 customers are developing VS6320 based products for
the audio-video market.
Key Financial Highlights
- Third quarter 2024 revenues reached $16.0 million, exceeding our guidance of between
$14.7 million dollars to $15.4 million dollars. This compared to
$13.6 million in the second quarter
of 2024 and compared to $14.2 million
in the third quarter of 2023.
- Audio-video revenues accounted for approximately 60% of total
revenues at $9.4 million compared to
$8.1 million dollars in the second
quarter of 2024 and compared to $9.7
million in the third quarter of 2023.
- Acroname contributed revenues of $1.6
million in its first full quarter following the acquisition
in May, exceeding the guidance of $1.2-1.4 million. Acroname's results are included
in the Audio-Video segment results.
- Automotive revenues accounted for approximately 40% of total
revenues at $6.6 million, compared
to $5.5 million dollars in the second quarter of 2024 and
compared to $4.5 million in the third quarter of 2023.
- GAAP gross margin was 56.4% for the third quarter of 2024,
above guidance of between 52% and 53% (non-GAAP gross margin was
60.7%). This compared to GAAP gross margin of 61.4% in the second
quarter of 2024 (non-GAAP gross margin of 64.5%) and 58.9% for the
third quarter of 2023 (non-GAAP gross margin of 61.1%).
- On a segment basis, audio-video gross margin was 70.2% and
automotive gross margin was 37.0% compared to 75.4% and 40.9%,
respectively, in the second quarter of 2024 and compared to 75.8%
and 21.6%, respectively, in the third quarter of 2023. The increase
in automotive gross margin compared to the third quarter of 2023
was due to improvement in our chip costs. The decrease in Audio
Video gross margin was due to product mix shift and lower fixed
cost absorption.
- GAAP net loss was $(10.4) million
in the third quarter of 2024, compared to a GAAP net loss of
$(8.9) million in the second quarter
of 2024 and compared to $(12.5)
million in the third quarter of 2023.
- Adjusted EBITDA loss in the third quarter of 2024 was
$(5.1) million, beating the guidance
range of a loss between $(6.8)
million and $(6.3) million.
This compared to Adjusted EBITDA loss of $(5.2) million in the second quarter of 2024 and
compared to $(8.8) million in the
third quarter of 2023.
- Strong balance sheet of $133.1
million in cash, cash equivalents and short-term deposits,
and no debt, as of September 30,
2024, compared to $130.6
million on June 30, 2024, and
$142.0 million on Dec 31, 2023.
- Inventory balance of $11.7
million on September 30, 2024,
down compared to $14.1 million on
June 30, 2024, and $13.8 million as of Dec 31, 2023.
Financial Outlook
"Looking ahead, we remain confident in our growth potential for
the medium and long term," said Guy Nathanzon, CFO of Valens
Semiconductor. "We are committed to pushing the boundaries of
connectivity with our advanced chipsets that empower customers to
bring disruptive products to both established and emerging
markets."
"Our fourth quarter 2024 revenues are expected to range between
$16.0 million and $16.3 million. Gross margin is expected to range
between 58.0% and 62.0%, and adjusted EBITDA loss is expected to
range between $(4.9) million and
$(4.0) million. For the full year
2024, we expect revenues to be in the range of $57.2 million and $57.5
million. Gross margin is expected to range between 58.0% and
60.0%, and adjusted EBITDA loss is expected to range between
$(22.3) million and $(21.4) million. We ended the third quarter with
a strong cash position and look forward to investing in innovation
and strategic acquisitions that support long-term growth,"
concluded Nathanzon.
Disclaimer: Valens Semiconductor does not provide GAAP net
profit (loss) guidance as certain elements of net profit (loss),
including share-based compensation expenses and warrant valuations,
are not predictable due to the high variability and difficulty of
making accurate forecasts. Adjusted EBITDA is a non-GAAP measure.
See the tables below for additional information regarding this and
other non-GAAP metrics used in this release.
Organizational Changes and Leadership
Transitions
To address new opportunities across verticals, the Company is
implementing organizational changes within the Audio-Video
Business Unit. Valens' Audio-Video Business Unit will now be
named Cross Industry Business Unit, encompassing
verticals including Audio-Video, Industrial, Machine Vision, and
Medical. To facilitate the Company's growth strategy, the
Cross Industry Business Unit will also include a change in
leadership. Valens is confident that these changes will enable
the Company to achieve its goals in these new high-growth
markets.
Gideon Ben-Zvi said, "After over
a decade, Gabi Shriki will be
stepping down as SVP, Head of Valens' Audio-Video
Business Unit. Gabi has been instrumental in establishing and
growing the Audio-Video Business and has played a pivotal role in
positioning Valens as the unrivaled leader in Professional
Audio-Video connectivity. On behalf of the Valens team, I would
like to thank Gabi for his outstanding dedication and vast
contributions to the Company," concluded Ben-Zvi. The new Head
of Cross Industry Business Unit, whose name will be disclosed
at a later date, will join Valens starting February 16, 2025. Gabi will remain at
Valens to facilitate a seamless transition.
The Company has announced that Gideon
Kedem, SVP, Head of Valens' Automotive Business will be
retiring at the end of the year and Adar Segal has been appointed
to the role of SVP, Head of Automotive Sales and Business
Development, effective January 1,
2025. Gideon Kedem will remain at Valens to facilitate a
seamless transition.
Gideon Ben-Zvi said,
"Gideon Kedem's tenure at
Valens has been marked by his exceptional leadership,
dedication, and an unwavering focus on advancing our
automotive business. I would like to thank Gideon Kedem for postponing his personal
retirement plans until he achieved his goal of securing new
design wins for Valens. After laying the foundation for future
success, he is now ready to pass on the leadership of the
Automotive Business. We thank Gideon
Kedem for his many contributions to Valens and wish him all
the best in his retirement."
Adar Segal joins Valens with over 20 years of expertise in
technology-driven sales, complex deal structures, and partnerships
across multiple high-tech industries. In his most recent roles,
Adar led strategic growth at companies such as TriEye and Cadence
Design Systems.
Ben-Zvi added, "Adar is a seasoned executive in our industry.
His extensive background, track record, and industry relationships
make him the ideal leader for the next phase of our success in our
automotive business. In this role, he will focus on automotive
sales and business development as we continue to pursue OEM design
wins and expand our market reach. We are excited to welcome Adar
into the Valens team and look forward to the vision he brings to
advance our strategic goals."
Investor Day
Valens Semiconductor will host an Investor Day on Tuesday, November 12, 2024, at 12 p.m. Eastern Time (ET) in New York City. The event, hosted by
Gideon Ben Zvi, CEO, and Guy
Nathanzon, CFO, will feature the Company's enhanced strategic
plan, long-term financial objectives and expanded go-to-market
strategy focused on high-growth industries and applications. Valens
will also demonstrate its advanced technology and share video
testimonials from leading customers and partners. Due to limited
capacity, attendance is by invitation only. Interested parties can
contact Investors@valens.com.
Conference Call Information
Valens Semiconductor will host a conference call today,
Wednesday, November 6, 2024, at
8:30 a.m. ET to discuss its third
quarter 2024 financial results and business outlook. To access this
call, dial (at least 10 minutes before the scheduled time) +1 (888)
281-1167 (U.S.), 0 (808) 101-2717 (UK), 03 918 0610 (Israel) or +972 3 918 0610 (all other
locations). A live webcast of the conference call will be available
via the investor relations section of Valens Semiconductor's
website at Valens - Financials - Quarterly Results. The live
webcast can also be accessed by clicking here. A replay of the
conference call will be available on Valens Semiconductor's website
shortly after the call concludes.
Forward-Looking Statements
This press release includes "forward-looking statements" within
the meaning of the "safe harbor" provisions of the United States
Private Securities Litigation Reform Act of 1995. Forward-looking
statements may be identified by the use of words such as
"estimate," "plan," "project," "forecast," "intend," "will,"
"expect," "anticipate," "believe," "seek," "target" or other
similar expressions that predict or indicate future events or
trends or that are not statements of historical matters. These
forward-looking statements include, but are not limited to,
statements regarding our anticipated future results, including
financial results, currency exchange rates, and contract wins, and
future economic and market conditions. These statements are based
on various assumptions, whether or not identified in this press
release, and on the current expectations of Valens Semiconductor's
("Valens") management and are not predictions of actual
performance. These forward-looking statements are provided for
illustrative purposes only and are not intended to serve as and
must not be relied on by any investor as a guarantee, an assurance,
a prediction or a definitive statement of fact or probability.
Actual events and circumstances are difficult or impossible to
predict and will differ from assumptions. Many actual events and
circumstances are beyond the control of Valens Semiconductor. These
forward-looking statements are subject to a number of risks and
uncertainties, including the cyclicality of the semiconductor
industry; the effect of inflation and a rising interest rate
environment on our customers and industry; the ability of our
customers to absorb inventory; competition in the semiconductor
industry, and the failure to introduce new technologies and
products in a timely manner to compete successfully against
competitors; if Valens fails to adjust its supply chain volume due
to changing market conditions or fails to estimate its customers'
demand; disruptions in relationships with any one of Valens' key
customers; any difficulty selling Valens' products if customers do
not design its products into their product offerings; Valens'
dependence on winning selection processes; even if Valens succeeds
in winning selection processes for its products, Valens may not
generate timely or sufficient net sales or margins from those wins;
sustained yield problems or other delays or quality events in the
manufacturing process of products; our ability to effectively
manage, invest in, grow, and retain our sales force, research and
development capabilities, marketing team and other key personnel;
our ability to timely adjust product prices to customers following
price increase by the supply chain; our ability to adjust our
inventory level due to reduction in demand due to inventory buffers
accrued by customers; our expectations regarding the outcome of any
future litigation in which we are named as a party; our ability to
adequately protect and defend our intellectual property and other
proprietary rights; our ability to successfully integrate or
otherwise achieve anticipated benefits from acquired businesses;
the market price and trading volume of the Valens ordinary shares
may be volatile and could decline significantly; political,
economic, governmental and tax consequences associated with our
incorporation and location in Israel; and those factors discussed in Valens'
Form 20-F filed with the SEC on February 28,
2024 under the heading "Risk Factors," and other documents
of Valens filed, or to be filed, with the SEC. If any of these
risks materialize or our assumptions prove incorrect, actual
results could differ materially from the results implied by these
forward-looking statements. There may be additional risks that
Valens does not presently know or that Valens currently believes
are immaterial that could also cause actual results to differ from
those contained in the forward-looking statements. In addition,
forward-looking statements reflect Valens' expectations, plans or
forecasts of future events and views as of the date of this press
release. Valens anticipates that subsequent events and developments
may cause Valens' assessments to change. However, while Valens may
elect to update these forward-looking statements at some point in
the future, Valens specifically disclaims any obligation to do so.
These forward-looking statements should not be relied upon as
representing Valens' assessment as of any date subsequent to the
date of this press release. Accordingly, undue reliance should not
be placed upon the forward-looking statements.
About Valens Semiconductor
Valens Semiconductor is a leader in high-performance
connectivity, enabling customers to transform the digital
experiences of people worldwide. Valens' chipsets are integrated
into countless devices from leading customers, powering
state-of-the-art audio-video installations, next-generation
videoconferencing, and enabling the evolution of ADAS and
autonomous driving. Pushing the boundaries of connectivity, Valens
sets the standard everywhere it operates, and its technology forms
the basis for the leading industry standards such as HDBaseT® and
MIPI A-PHY. For more information,
visit https://www.valens.com.
VALENS SEMICONDUCTOR LTD.
SUMMARY OF
FINANCIAL RESULTS
(U.S. Dollars in thousands, except per
share amounts)
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2024
|
2023
|
|
2024
|
2023
|
Revenues
|
16,038
|
14,166
|
|
41,194
|
62,221
|
Gross Profit
|
9,045
|
8,338
|
|
24,204
|
39,065
|
Gross Margin
|
56.4 %
|
58.9 %
|
|
58.8 %
|
62.8 %
|
Net loss
|
(10,355)
|
(12,492)
|
|
(29,266)
|
(22,451)
|
Working
Capital[1]
|
136,146
|
152,560
|
|
136,146
|
152,560
|
Cash, cash equivalents
and short-term deposits[2]
|
133,098
|
142,696
|
|
133,098
|
142,696
|
Net cash provided by
(used in) operating activities
|
2,964
|
6,088
|
|
1,349
|
(2,223)
|
Non-GAAP Financial
Data
|
|
|
|
|
|
Non-GAAP Gross
Margin[3]
|
60.7 %
|
61.1 %
|
|
62.3 %
|
64.2 %
|
Adjusted EBITDA
Loss[4]
|
(5,137)
|
(8,831)
|
|
(17,374)
|
(12,471)
|
Non-GAAP Loss per share
(in U.S. Dollars)[5]
|
$(0.03)
|
$(0.08)
|
|
$(0.13)
|
$(0.11)
|
VALENS SEMICONDUCTOR LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. Dollars in thousands, except share and per share
amounts)
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
REVENUES
|
16,038
|
|
14,166
|
|
41,194
|
|
62,221
|
COST OF
REVENUES
|
(6,993)
|
|
(5,828)
|
|
(16,990)
|
|
(23,156)
|
GROSS
PROFIT
|
9,045
|
|
8,338
|
|
24,204
|
|
39,065
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
Research and
development expenses
|
(10,309)
|
|
(13,419)
|
|
(30,415)
|
|
(39,540)
|
Sales and marketing
expenses
|
(4,880)
|
|
(4,015)
|
|
(13,636)
|
|
(13,330)
|
General and
administrative expenses
|
(5,825)
|
|
(3,843)
|
|
(12,793)
|
|
(11,376)
|
Change in earnout
liability
|
(264)
|
|
-
|
|
(292)
|
|
-
|
TOTAL OPERATING
EXPENSES
|
(21,278)
|
|
(21,277)
|
|
(57,136)
|
|
(64,246)
|
OPERATING
LOSS
|
(12,233)
|
|
(12,939)
|
|
(32,932)
|
|
(25,181)
|
Change in fair value of
Forfeiture Shares
|
3
|
|
89
|
|
38
|
|
1,618
|
Financial income,
net
|
1,885
|
|
368
|
|
3,659
|
|
1,160
|
LOSS BEFORE INCOME
TAXES
|
(10,345)
|
|
(12,482)
|
|
(29,235)
|
|
(22,403)
|
INCOME
TAXES
|
(14)
|
|
(16)
|
|
(52)
|
|
(61)
|
LOSS AFTER INCOME
TAXES
|
(10,359)
|
|
(12,498)
|
|
(29,287)
|
|
(22,464)
|
Equity in earnings of
investee
|
4
|
|
6
|
|
21
|
|
13
|
NET
LOSS
|
(10,355)
|
|
(12,492)
|
|
(29,266)
|
|
(22,451)
|
EARNINGS PER SHARE
DATA:
BASIC AND DILUTED
NET LOSS PER ORDINARY
SHARE[6] (in
U.S. Dollars)
|
$(0.10)
|
|
$(0.12)
|
|
$(0.28)
|
|
$(0.22)
|
WEIGHTED AVERAGE
NUMBER OF SHARES AND
VESTED RSUS USED
IN COMPUTING NET
LOSS PER ORDINARY
SHARE
|
106,098,703
|
|
102,216,654
|
|
105,075,212
|
|
101,659,653
|
VALENS SEMICONDUCTOR LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. Dollars in
thousands)
ASSETS
|
|
September
30,
2024
|
|
December
31,
2023
|
CURRENT
ASSETS
Cash and cash
equivalents
|
|
|
35,443
|
|
|
17,261
|
Short-term deposits
|
|
|
97,655
|
|
|
124,759
|
Trade accounts receivable
|
|
|
7,217
|
|
|
14,642
|
Inventories
|
|
|
11,737
|
|
|
13,836
|
Prepaid expenses and other current assets
|
|
|
3,000
|
|
|
4,196
|
TOTAL CURRENT
ASSETS
|
|
|
155,052
|
|
|
174,694
|
LONG-TERM
ASSETS:
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
2,889
|
|
|
2,954
|
Operating
lease right-of-use assets
|
|
|
6,460
|
|
|
2,202
|
Intangible assets
|
|
|
4,937
|
|
|
-
|
Goodwill
|
|
|
1,847
|
|
|
-
|
Other assets
|
|
|
702
|
|
|
708
|
TOTAL LONG-TERM
ASSETS
|
|
|
16,835
|
|
|
5,864
|
TOTAL
ASSETS
|
|
|
171,887
|
|
|
180,558
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
CURRENT
LIABILITIES
|
|
|
18,906
|
|
|
15,931
|
LONG-TERM
LIABILITIES
|
|
|
|
|
|
|
Forfeiture Shares
|
|
|
-
|
|
|
38
|
Non-current operating leases liabilities
|
|
|
3,598
|
|
|
190
|
Earnout liability
|
|
|
2,328
|
|
|
-
|
Other long-term liabilities
|
|
|
66
|
|
|
95
|
TOTAL LONG-TERM
LIABILITIES
|
|
|
5,992
|
|
|
323
|
TOTAL
LIABILITIES
|
|
|
24,898
|
|
|
16,254
|
|
|
|
|
|
|
|
TOTAL
SHAREHOLDERS' EQUITY
|
|
|
146,989
|
|
|
164,304
|
TOTAL LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
|
171,887
|
|
|
180,558
|
|
|
|
|
|
|
|
VALENS SEMICONDUCTOR LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. Dollars in thousands)
|
|
Three Months
Ended
September
30,
|
Nine Months
Ended
September
30,
|
|
|
2024
|
2023
|
2024
|
2023
|
CASH FLOW FROM
OPERATING ACTIVITIES
|
|
|
|
|
|
Net loss for the
period
|
|
(10,355)
|
(12,492)
|
(29,266)
|
|
(22,451)
|
Adjustments to
reconcile net loss to net cash used in
operating activities:
|
|
|
|
|
|
|
Income and expense
items not involving cash flows:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
823
|
400
|
1,758
|
|
1,193
|
Stock-based
compensation
|
|
3,760
|
3,708
|
11,259
|
|
11,517
|
Exchange rate
differences
|
|
87
|
1,379
|
1,353
|
|
3,652
|
Interest on short-term
deposits
|
|
(312)
|
22
|
605
|
|
(367)
|
Change in fair value
of forfeiture shares
|
|
(3)
|
(89)
|
(38)
|
|
(1,618)
|
Change in earnout
liability
|
|
264
|
-
|
292
|
|
-
|
Reduction in the
carrying amount of ROU assets
|
|
896
|
478
|
1,619
|
|
1,464
|
Equity in earnings of
investee, net of dividend received
|
|
4
|
6
|
21
|
|
13
|
Changes in operating
assets and liabilities, net of effects of
businesses acquired:
|
|
|
|
|
|
|
Trade accounts
receivable
|
|
2,804
|
8,429
|
7,719
|
|
3,854
|
Prepaid expenses and
other current assets
|
|
977
|
643
|
1,285
|
|
1,046
|
Inventories
|
|
2,274
|
2,115
|
4,675
|
|
6,914
|
Long-term
assets
|
|
(73)
|
(40)
|
(7)
|
|
(6)
|
Current
Liabilities
|
|
2,692
|
1,916
|
1,590
|
|
(6,256)
|
Change in operating
lease liabilities
|
|
(865)
|
(392)
|
(1,487)
|
|
(1,251)
|
Other long-term
liabilities
|
|
(9)
|
5
|
(29)
|
|
73
|
Net cash provided by
(used in) operating activities
|
|
2,964
|
6,088
|
1,349
|
|
(2,223)
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
Investment in short-term deposits
|
|
(16,443)
|
(64,189)
|
(103,662)
|
|
(173,342)
|
Maturities of short-term deposits
|
|
25,380
|
47,803
|
129,418
|
|
166,757
|
Purchase of property and equipment
|
|
(722)
|
(180)
|
(987)
|
|
(1,099)
|
Cash
paid for business combination, net of cash acquired
|
|
-
|
-
|
(7,800)
|
|
-
|
Net cash provided by (used in) investing
activities
|
|
8,215
|
(16,566)
|
16,969
|
|
(7,684)
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
Exercise of stock options
|
|
56
|
279
|
692
|
|
1,265
|
Net cash provided by financing activities
|
|
56
|
279
|
692
|
|
1,265
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash
equivalents
|
|
(498)
|
(25)
|
(828)
|
|
(196)
|
INCREASE (DECREASE)
IN CASH AND CASH EQUIVALENTS
|
|
10,737
|
(10,224)
|
18,182
|
|
(8,838)
|
CASH AND CASH
EQUIVALENTS AT THE BEGINNING OF THE PERIOD
|
|
24,706
|
21,410
|
17,261
|
|
20,024
|
CASH AND CASH
EQUIVALENTS AT THE END OF THE PERIOD
|
|
35,443
|
11,186
|
35,443
|
|
11,186
|
|
|
|
|
|
|
|
SUPPLEMENT
DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
Cash
paid for taxes
|
|
39
|
10
|
102
|
|
262
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF NON-CASH INVESTING
AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
Trade accounts payable
on account of property and equipment
|
|
309
|
-
|
309
|
|
125
|
Fair value of earnout
liability assumed in business combination
|
|
-
|
-
|
2,036
|
|
-
|
Operating lease
liabilities arising from obtaining operating right-of-use
assets
|
|
579
|
33
|
5,412
|
|
469
|
VALENS SEMICONDUCTOR
LTD.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES
(U.S. Dollars in thousands)
The following table provides a reconciliation of Net loss to
Adjusted EBITDA, a non-GAAP measure. Adjusted EBITDA is defined as
Net profit (loss) before financial income (expense), net, income
taxes, equity in earnings of investee and depreciation and
amortization, further adjusted to exclude share-based compensation,
certain batch production incident expenses and change in fair value
of Forfeiture Shares and earnout liability, which may vary
from period-to-period. We caution investors that amounts
presented in accordance with our definition of Adjusted EBITDA may
not be comparable to similar measures disclosed by other issuers,
because not all issuers calculate Adjusted EBITDA in the same
manner. Adjusted EBITDA should not be considered as an alternative
to Net loss or any other performance measures derived in accordance
with GAAP or as an alternative to cash flows from operating
activities as a measure of our liquidity.
Although we provide guidance for Adjusted EBITDA, we are not
able to provide guidance for projected Net profit (loss), the most
directly comparable GAAP measures. Certain elements of Net profit
(loss), including share-based compensation expenses and warrant
valuations, are not predictable due to the high variability and
difficulty of making accurate forecasts. As a result, it is
impractical for us to provide guidance on Net profit (loss) or to
reconcile our Adjusted EBITDA guidance without unreasonable
efforts. Consequently, no disclosure of projected Net profit (loss)
is included. For the same reasons, we are unable to address the
probable significance of the unavailable information.
|
Three Months
Ended
September
30,
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
2024
|
2023
|
|
|
|
|
|
|
Net
Loss
|
(10,355)
|
|
(12,492)
|
(29,266)
|
(22,451)
|
Adjusted to exclude
the following:
|
|
|
|
|
|
|
Change in fair value of
Forfeiture Shares
|
(3)
|
|
(89)
|
(38)
|
(1,618)
|
|
Change in earnout
liability
|
264
|
|
-
|
292
|
-
|
|
Certain batch
production incident expenses
|
2,249
|
|
-
|
2,249
|
-
|
|
Financial income,
net
|
(1,885)
|
|
(368)
|
(3,659)
|
(1,160)
|
|
Income taxes
|
14
|
|
16
|
52
|
61
|
|
Equity in earnings of
investee
|
(4)
|
|
(6)
|
(21)
|
(13)
|
|
Depreciation and
amortization
|
823
|
|
400
|
1,758
|
1,193
|
|
Stock-based
compensation expenses
|
3,760
|
|
3,708
|
11,259
|
11,517
|
Adjusted EBITDA
Loss
|
(5,137)
|
|
(8,831)
|
(17,374)
|
(12,471)
|
VALENS SEMICONDUCTOR LTD.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(U.S. Dollars in thousands, except per share amounts)
The following tables provide a calculation of the GAAP Loss per
share and reconciliation to Non-GAAP Loss per share.
|
Three Months
Ended
September
30,
|
Nine Months
Ended
September
30,
|
|
GAAP Loss per
Share
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
|
GAAP Net Loss used
for computing Loss per Share
|
(10,355)
|
(12,492)
|
(29,266)
|
(22,451)
|
Earnings Per Share
Data:
|
|
|
|
|
GAAP Loss per Share
(in U.S. Dollars)
|
$(0.10)
|
$(0.12)
|
$(0.28)
|
$(0.22)
|
Weighted average number of shares and vested
RSUs used
in computing net loss per ordinary share
|
106,098,703
|
102,216,654
|
105,075,212
|
101,659,653
|
|
|
|
|
Three Months
Ended
September 30,
|
Nine Months
Ended
September 30,
|
Non-GAAP Loss per
Share[7]
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
GAAP Net
Loss
|
(10,355)
|
(12,492)
|
(29,266)
|
(22,451)
|
Adjusted to exclude the
following:
|
|
|
|
|
Stock based
compensation
|
3,760
|
3,708
|
11,259
|
11,517
|
Depreciation and
amortization
|
823
|
400
|
1,758
|
1,193
|
Certain batch
production incident expenses
|
2,249
|
-
|
2,249
|
-
|
Change in earnout
liability
|
264
|
-
|
292
|
-
|
Change in fair value of
Forfeiture Shares
|
(3)
|
(89)
|
(38)
|
(1,618)
|
Total Non-GAAP Loss
used for computing Loss per Share
|
(3,262)
|
(8,473)
|
(13,746)
|
(11,359)
|
Earnings Per Share
Data:
|
|
|
|
|
Non-GAAP (Loss) per
Share (in U.S. Dollars)
|
$(0.03)
|
$(0.08)
|
$(0.13)
|
$(0.11)
|
Weighted average
number of shares and vested RSUs used
in computing net loss per ordinary share
|
106,098,703
|
102,216,654
|
105,075,212
|
101,659,653
|
|
|
|
|
|
|
1. Working Capital is calculated as Total Current
Assets, less Total Current Liabilities, as of the last day of the
period.
2. As of the last day of the period.
3. GAAP Gross Profit excluding share-based
compensation, depreciation and amortization expenses, divided by
revenue. For the three months ended September 30, 2024, and 2023, share-based
compensation, depreciation and amortization expenses were
$684 thousand and $312 thousand, respectively. For the nine months
ended September 30, 2024, and 2023,
share-based compensation, depreciation and amortization expenses
were $1,454 thousand and $872 thousand, respectively.
4. Adjusted EBITDA is defined as Net profit (loss)
before financial income (expense), net, income taxes, equity in
earnings of investee and depreciation and amortization, further
adjusted to exclude share-based compensation, certain batch
production incident expenses and change in fair value of Forfeiture
Shares and earnout liability, which may vary from period-to-period.
We caution investors that amounts presented in accordance with our
definition of Adjusted EBITDA may not be comparable to similar
measures disclosed by other issuers, because not all issuers
calculate Adjusted EBITDA in the same manner. Adjusted EBITDA
should not be considered as an alternative to Net loss or any other
performance measures derived in accordance with GAAP or as an
alternative to cash flows from operating activities as a measure of
our liquidity. Please refer to the appendix at the end of this
press release for a reconciliation to the most directly comparable
measure in accordance with GAAP.
5. See reconciliation of GAAP to non-GAAP financial
measures.
6. See note 5.
7. The company calculates its non-GAAP Loss per Share
as GAAP Net Loss adjusted to exclude the following: Stock-based
compensation, depreciation and amortization, certain batch
production incident expenses and the change in fair value of
Forfeiture Share and earnout liability divided by the weighted
average number of shares used in calculation of net loss per
share.
Logo: https://mma.prnewswire.com/media/2309625/Valens_Semiconductor_Logo.jpg
For more information, please contact:
Investor Contacts:
Michal Ben Ari
Investor Relations Manager
Valens Semiconductor Ltd.
michal.benari@valens.com
Lisa Fortuna
Financial Profiles, Inc.
valens@finprofiles.com
Media Contact:
Yoni Dayan
Head of Communications
Valens Semiconductor Ltd.
yoni.dayan@valens.com
View original
content:https://www.prnewswire.com/news-releases/valens-semiconductor-reports-third-quarter-2024-results-302297471.html
SOURCE Valens Semiconductor