- Revenues for the quarter ended December 31, 2024 total $3.74 billion, pretax income is $258 million, and net income is $215 million
- Adjusted EBITDA is $704
million, adjusted pretax income is $160 million, and adjusted net income is
$124 million
- Kyndryl Consult delivers double-digit revenue growth in the
quarter and over the last twelve months
- Raises earnings and cash flow outlook for fiscal year 2025
and reaffirms constant-currency revenue growth in the fourth
quarter, supported by continued strong signings growth
NEW
YORK, Feb. 3, 2025 /PRNewswire/ -- Kyndryl
Holdings, Inc. (NYSE: KD), the world's largest IT infrastructure
services provider, today released financial results for the
quarter ended December 31, 2024, the
third quarter of its 2025 fiscal year.
"In the third quarter, we delivered another quarter of
strong signings growth and significant margin expansion, led by
Kyndryl Consult, Kyndryl Bridge and our alliances with
hyperscalers. With sustained momentum in our signings coupled
with higher operating margins, we remain on track to deliver
constant-currency revenue growth in the fourth quarter of this
fiscal year and are raising our full-year outlook for adjusted
earnings and adjusted free cash flow," said Kyndryl Chairman and
Chief Executive Officer Martin
Schroeter.
"In November, at our first Investor Day as an independent
company, we outlined our multi-year growth strategy, emphasizing
that over the next three years we expect to triple adjusted
free cash flow and more than double adjusted pretax
earnings. In addition, we initiated a $300 million share repurchase program, reflecting
our confidence in our future growth trajectory," Mr. Schroeter
said.
Results for the Fiscal Third Quarter Ended December 31, 2024
For the third quarter, Kyndryl reported revenues of $3.74 billion, a year-over-year decline of 5% and
3% in constant currency. The year-over-year constant-currency
revenue decline reflects the Company's continued progress in
reducing inherited no-margin and low-margin third-party content in
customer contracts, as well as the divestiture of its SIS
platform. In addition, exchange rates moved significantly
over the course of the quarter and had an unfavorable
year-over-year impact on reported revenue. The Company
reported pretax income of $258
million and net income of $215
million, or $0.89 per diluted
share, in the quarter, compared to a net loss of $12 million, or ($0.05) per diluted share, in the prior-year
period.
Adjusted pretax income was $160
million, a 154% increase compared to adjusted pretax income
of $63 million in the prior-year
period, reflecting contributions from the Company's three-A
initiatives, offset by the contractually required increase in IBM
software costs and workforce rebalancing charges of $17 million. Adjusted net income was
$124 million, or $0.51 per diluted share, compared to a net loss
in the prior-year period. Adjusted EBITDA was $704 million, a 14% year-over-year
increase. Cash flow from operations was $260 million, and adjusted free cash flow was
$171 million in the quarter.
Total signings in the quarter were $4.1
billion, representing a year-over-year increase of 10% on a
reported basis and 12% in constant currency. Total signings
for the twelve months ended December 31,
2024 were $16.3 billion, a
year-over-year increase of 31%.
"Once again, we delivered strong progress on our three-A's
initiatives and robust signings growth that demonstrate customer
demand for the essential services and insights we offer. The
margins associated with our signings continue to support our
outlook for future earnings and free cash flow growth," said
David Wyshner, Kyndryl's Chief
Financial Officer.
Recent Developments
- Alliances initiative – In the third quarter, Kyndryl
recognized $300 million in revenue
tied to cloud hyperscaler alliances, positioning the Company to
exceed its hyperscaler revenue target of nearly $1 billion in fiscal year 2025.
- Advanced Delivery initiative – The AI-enabled Kyndryl
Bridge operating platform is further enhancing the world-class
technology services the Company provides and creating additional
revenue opportunities. It has also helped Kyndryl free up more than
12,300 delivery professionals. This has generated annualized
savings of approximately $725 million
as of quarter-end, tracking to exceed the Company's $750 million fiscal 2025 year-end goal.
- Accounts initiative – Kyndryl continued to
address elements of contracts with substandard margins, bringing
the total impact from this initiative to $825 million of annualized benefits, progressing
ahead of track vis-a-vis the Company's $850
million fiscal 2025 year-end objective.
- Strong projected margin on recent signings – In
the quarter, projected pretax income margins associated with total
signings were in the high-single-digit range, in line with recent
quarters, reflecting the Company's focus on margin expansion.
- Double-digit growth in Kyndryl Consult – In the third
quarter, Kyndryl Consult revenues grew 26% year-over-year. Kyndryl
Consult signings grew 35% year-over-year in the third quarter and
have grown 45% year-over-year over the last twelve months.
- Securities Industry Services (SIS) divestiture – In
November, the Company completed its previously announced
divestiture of its SIS platform in Canada. The Company recognized an after-tax
gain of $138 million in the quarter
related to this transition, which is excluded from the Company's
adjusted earnings metrics.
- Share repurchases – The Company repurchased
859,000 shares of its common stock at a cost of $30 million in the third quarter, under the
$300 million share repurchase program
authorized in November.
Raising Fiscal Year 2025 Earnings and Cash Flow
Outlook
Kyndryl is raising its earnings and cash flow outlook for its
fiscal year 2025, which runs from April
2024 to March 2025:
- Adjusted pretax income of at least $475
million, representing a year-over-year increase of at least
$310 million.
- Adjusted EBITDA margin of at least 16.7%, representing a
year-over-year increase of at least 200 basis points.
- Adjusted free cash flow of approximately $350 million.
The Company expects to deliver constant-currency revenue growth
of approximately 2% in the fourth quarter.
Earnings Webcast
Kyndryl's earnings call for the third fiscal quarter is
scheduled to begin at 8:30 a.m. ET on
February 4, 2025. The live
webcast can be accessed by visiting investors.kyndryl.com on
Kyndryl's investor relations website. A slide presentation
will be made available on Kyndryl's investor relations website
before the call on February 4,
2025. Following the event, a replay will be available via
webcast for twelve months at investors.kyndryl.com.
About Kyndryl
Kyndryl (NYSE: KD) is the world's largest IT infrastructure
services provider, serving thousands of enterprise customers in
more than 60 countries. The Company designs, builds, manages
and modernizes the complex, mission-critical information systems
that the world depends on every day. For more information, visit
www.kyndryl.com.
Forward-Looking and Cautionary Statements
This press release contains "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of
1995. All statements other than statements of historical fact
included in this press release, including statements concerning the
Company's plans, objectives, goals, beliefs, business strategies,
future events, business condition, results of operations, financial
position, business outlook and business trends and other
non-historical statements, including without limitation the outlook
and financial objectives in this press release (which does not
assume any future acquisitions or divestitures), are
forward-looking statements. Such forward-looking statements
often contain words such as "aim," "anticipate," "believe,"
"contemplate," "could," "estimate," "expect," "forecast," "intend,"
"may," "objectives," "opportunity," "plan," "position," "predict,"
"project," "should," "seek," "target," "will," "would" and other
similar words or expressions or the negative thereof or other
variations thereon. Forward-looking statements are based on
the Company's current assumptions and beliefs regarding future
business and financial performance.
The Company's actual business, financial condition or results of
operations may differ materially from those suggested by
forward-looking statements as a result of risks and uncertainties
which include, among others: failure to attract new customers,
retain existing customers or sell additional services to customers;
failure to meet growth and productivity objectives; competition;
impacts of relationships with critical suppliers and partners;
failure to address and adapt to technological developments and
trends; inability to attract and retain key personnel and other
skilled employees; impact of economic, political, public health and
other conditions; damage to the Company's reputation; inability to
accurately estimate the cost of services and the timeline for
completion of contracts; service delivery issues; the Company's
ability to successfully manage acquisitions and dispositions,
including integration challenges, failure to achieve objectives,
the assumption of liabilities and higher debt levels; the impact of
our business with government customers; failure of the Company's
intellectual property rights to prevent competitive offerings and
the failure of the Company to obtain, retain and extend necessary
licenses; the impairment of our goodwill or long-lived assets;
risks relating to cybersecurity, data governance and privacy; risks
relating to non-compliance with legal and regulatory requirements;
adverse effects from tax matters and environmental matters; legal
proceedings and investigatory risks; the impact of changes in
market liquidity conditions and customer credit risk on
receivables; the Company's pension plans; the impact of currency
fluctuations; risks related to the Company's spin-off; and risks
related to the Company's common stock and the securities
market.
Additional risks and uncertainties include, among others, those
risks and uncertainties described in the "Risk Factors" section of
the Company's Annual Report on Form 10-K for the fiscal year ended
March 31, 2024, and may be further
updated from time to time in the Company's subsequent filings with
the Securities and Exchange Commission. Any forward-looking
statement in this press release speaks only as of the date on which
it is made. Except as required by law, the Company assumes no
obligation to update or revise any forward-looking statements,
whether as a result of new information, future events or
otherwise.
In this release, certain amounts may not add due to the use of
rounded numbers; percentages presented are calculated based on the
underlying amounts. Forecasted amounts are based on currency
exchange rates as of January
2025.
Non-GAAP Financial Measures
In an effort to provide investors with additional information
regarding its results, the Company has provided certain metrics
that are not calculated based on generally accepted accounting
principles (GAAP), such as constant-currency results, adjusted
EBITDA, adjusted pretax income, adjusted net income, adjusted EPS,
adjusted EBITDA margin, adjusted pretax margin, adjusted net margin
and adjusted free cash flow. Such non-GAAP metrics are
intended to supplement GAAP metrics, but not to replace them.
The Company's non-GAAP metrics may not be comparable to similarly
titled metrics used by other companies. Definitions of
non-GAAP metrics and reconciliations of non-GAAP metrics for
historical periods to GAAP metrics are included in the tables in
this release.
A reconciliation of forward-looking non-GAAP financial
information is not included in this release because the Company is
unable to predict with reasonable certainty some individual
components of such reconciliation without unreasonable
effort. These items are uncertain, depend on various factors
and could have a material impact on future results computed in
accordance with GAAP.
Investor Contact:
investors@kyndryl.com
Media Contact:
press@kyndryl.com
Table
1
|
|
CONSOLIDATED INCOME
STATEMENT
|
(in millions, except
per share amounts)
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
December 31,
|
|
December 31,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues
|
|
$
|
3,744
|
|
$
|
3,936
|
|
$
|
11,257
|
|
$
|
12,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
services
|
|
$
|
2,981
|
|
$
|
3,184
|
|
$
|
8,939
|
|
$
|
10,055
|
Selling, general and
administrative expenses
|
|
|
647
|
|
|
705
|
|
|
1,951
|
|
|
2,059
|
Workforce rebalancing
charges
|
|
|
17
|
|
|
19
|
|
|
92
|
|
|
115
|
Transaction-related
costs (benefits)
|
|
|
(148)
|
|
|
(77)
|
|
|
(128)
|
|
|
12
|
Interest
expense
|
|
|
24
|
|
|
31
|
|
|
77
|
|
|
92
|
Other expense
(income)
|
|
|
(35)
|
|
|
21
|
|
|
9
|
|
|
34
|
Total costs and expenses
|
|
$
|
3,486
|
|
$
|
3,883
|
|
$
|
10,940
|
|
$
|
12,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income
taxes
|
|
$
|
258
|
|
$
|
53
|
|
$
|
317
|
|
$
|
(165)
|
Provision for income taxes
|
|
|
43
|
|
|
65
|
|
|
134
|
|
|
131
|
Net income (loss)
|
|
$
|
215
|
|
$
|
(12)
|
|
$
|
183
|
|
$
|
(295)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share data
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss)
per share
|
|
$
|
0.93
|
|
$
|
(0.05)
|
|
$
|
0.79
|
|
$
|
(1.29)
|
Diluted earnings (loss)
per share
|
|
|
0.89
|
|
|
(0.05)
|
|
|
0.77
|
|
|
(1.29)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average basic
shares outstanding
|
|
|
232.2
|
|
|
229.6
|
|
|
231.5
|
|
|
228.9
|
Weighted-average
diluted shares outstanding
|
|
|
240.7
|
|
|
229.6
|
|
|
238.3
|
|
|
228.9
|
Table
2
|
|
SEGMENT
RESULTS
|
AND SELECTED BALANCE
SHEET INFORMATION
|
(dollars in
millions)
|
|
|
|
Three Months Ended December 31,
|
|
Year-over-Year Growth
|
|
|
|
|
|
|
|
|
As
|
|
Constant
|
Segment Results
|
|
2024
|
|
2023
|
|
Reported
|
|
Currency
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
United
States
|
|
$
|
961
|
|
$
|
1,032
|
|
(7 %)
|
|
(7 %)
|
Japan
|
|
|
579
|
|
|
581
|
|
(0 %)
|
|
3 %
|
Principal
Markets1
|
|
|
1,300
|
|
|
1,361
|
|
(4 %)
|
|
(4 %)
|
Strategic
Markets1
|
|
|
904
|
|
|
962
|
|
(6 %)
|
|
(3 %)
|
Total
revenue
|
|
$
|
3,744
|
|
$
|
3,936
|
|
(5 %)
|
|
(3 %)
|
Adjusted EBITDA2
|
|
|
|
|
|
|
|
|
|
|
United
States
|
|
$
|
204
|
|
$
|
194
|
|
|
|
|
Japan
|
|
|
111
|
|
|
94
|
|
|
|
|
Principal
Markets
|
|
|
226
|
|
|
191
|
|
|
|
|
Strategic
Markets
|
|
|
187
|
|
|
161
|
|
|
|
|
Corporate and
other3
|
|
|
(24)
|
|
|
(25)
|
|
|
|
|
Total adjusted
EBITDA
|
|
$
|
704
|
|
$
|
615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31,
|
|
Year-over-Year Growth
|
|
|
|
|
|
|
As
|
|
Constant
|
Segment Results
|
|
2024
|
|
2023
|
|
Reported
|
|
Currency
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
United
States
|
|
$
|
2,907
|
|
$
|
3,305
|
|
(12 %)
|
|
(12 %)
|
Japan
|
|
|
1,753
|
|
|
1,761
|
|
(0 %)
|
|
6 %
|
Principal
Markets1
|
|
|
3,933
|
|
|
4,128
|
|
(5 %)
|
|
(5 %)
|
Strategic
Markets1
|
|
|
2,664
|
|
|
3,009
|
|
(11 %)
|
|
(10 %)
|
Total
revenue
|
|
$
|
11,257
|
|
$
|
12,202
|
|
(8 %)
|
|
(6 %)
|
Adjusted EBITDA2
|
|
|
|
|
|
|
|
|
|
|
United
States
|
|
$
|
496
|
|
$
|
607
|
|
|
|
|
Japan
|
|
|
288
|
|
|
278
|
|
|
|
|
Principal
Markets
|
|
|
655
|
|
|
511
|
|
|
|
|
Strategic
Markets
|
|
|
445
|
|
|
476
|
|
|
|
|
Corporate and
other3
|
|
|
(66)
|
|
|
(71)
|
|
|
|
|
Total adjusted
EBITDA
|
|
$
|
1,818
|
|
$
|
1,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
March 31,
|
|
|
|
|
Balance Sheet Data
|
|
2024
|
|
2024
|
|
|
|
|
Cash and
equivalents
|
|
$
|
1,501
|
|
$
|
1,553
|
|
|
|
|
Debt (short-term and
long-term)
|
|
|
3,201
|
|
|
3,238
|
|
|
|
|
|
|
|
|
|
1 Principal
Markets is comprised of Kyndryl's operations in Canada, France,
Germany, India, Italy, Spain/Portugal and the United
Kingdom/Ireland. Strategic Markets is comprised of Kyndryl's
operations in all other geographic locations. Kyndryl's
operations in Australia/New Zealand transitioned from Principal
Markets to Strategic Markets in the quarter ended June 30, 2024;
historical segment information has been updated to reflect this
change.
|
2 In the
three months ended December 31, 2024, amounts include workforce
rebalancing charges of $11 million in United States, $1 million in
Japan, $3 million in Principal Markets, and $2 million in Strategic
Markets. In the nine months ended December 31, 2024, amounts
include workforce rebalancing charges of $38 million in United
States, $4 million in Japan, $16 million in Principal Markets, and
$33 million in Strategic Markets.
|
3 Represents
net amounts not allocated to segments.
|
Table
3
|
|
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
(dollars in
millions)
|
|
|
|
Nine Months Ended December 31,
|
|
|
2024
|
|
2023
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
183
|
|
$
|
(295)
|
Adjustments to
reconcile net income (loss) to cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
|
|
|
|
Depreciation of
property, equipment and capitalized software
|
|
|
471
|
|
|
639
|
Depreciation of
right-of-use assets
|
|
|
220
|
|
|
251
|
Amortization of
transition costs and prepaid software
|
|
|
974
|
|
|
946
|
Amortization of
capitalized contract costs
|
|
|
314
|
|
|
418
|
Amortization of
acquisition-related intangible assets
|
|
|
23
|
|
|
23
|
Stock-based
compensation
|
|
|
78
|
|
|
72
|
Deferred
taxes
|
|
|
22
|
|
|
55
|
Net (gain) loss on
asset sales and other
|
|
|
(108)
|
|
|
(6)
|
Change in operating
assets and liabilities:
|
|
|
|
|
|
|
Deferred costs
(excluding amortization)
|
|
|
(1,273)
|
|
|
(1,023)
|
Right-of-use assets
and liabilities (excluding depreciation)
|
|
|
(212)
|
|
|
(269)
|
Workforce rebalancing
liabilities
|
|
|
(22)
|
|
|
(28)
|
Receivables
|
|
|
177
|
|
|
(13)
|
Accounts
payable
|
|
|
(265)
|
|
|
(339)
|
Taxes
|
|
|
(39)
|
|
|
(33)
|
Other assets and other
liabilities
|
|
|
(183)
|
|
|
(90)
|
Net cash provided by operating
activities
|
|
$
|
361
|
|
$
|
309
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
Capital
expenditures
|
|
$
|
(365)
|
|
$
|
(449)
|
Proceeds from
disposition of property and equipment
|
|
|
70
|
|
|
134
|
Acquisitions and
divestitures, net of cash acquired
|
|
|
137
|
|
|
—
|
Other investing
activities, net
|
|
|
(42)
|
|
|
(35)
|
Net cash used in investing
activities
|
|
$
|
(199)
|
|
$
|
(350)
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
Debt
repayments
|
|
$
|
(108)
|
|
$
|
(103)
|
Common stock
repurchases
|
|
|
(30)
|
|
|
—
|
Common stock
repurchases for tax withholdings
|
|
|
(32)
|
|
|
(19)
|
Other financing
activities, net
|
|
|
(2)
|
|
|
(1)
|
Net cash used in financing
activities
|
|
$
|
(172)
|
|
$
|
(123)
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash, cash equivalents and restricted cash
|
|
$
|
(39)
|
|
$
|
(5)
|
Net change in cash,
cash equivalents and restricted cash
|
|
$
|
(49)
|
|
$
|
(169)
|
|
|
|
|
|
|
|
Cash, cash equivalents
and restricted cash at beginning of period
|
|
$
|
1,554
|
|
$
|
1,860
|
Cash, cash equivalents and restricted cash at end of
period
|
|
$
|
1,505
|
|
$
|
1,691
|
|
|
|
|
|
|
|
Supplemental data
|
|
|
|
|
|
|
Income taxes paid, net
of refunds received
|
|
$
|
123
|
|
$
|
140
|
Interest paid on
debt
|
|
$
|
100
|
|
$
|
108
|
|
|
|
|
|
Net cash provided by
operating activities was $260 million in the three months ended
December 31, 2024 and $101 million in the six months ended
September 30, 2024.
|
Table 4
NON-GAAP METRIC DEFINITIONS AND
RECONCILIATIONS
(dollars in millions, except
signings)
We report our financial results in accordance with GAAP.
We also present certain non-GAAP financial measures to provide
useful supplemental information to investors. We provide
these non-GAAP financial measures as we believe it enhances
investors' visibility to management decisions and their impacts on
operational performance; enables better comparison to peer
companies; and allows us to provide a long-term strategic view of
the business going forward.
Constant-currency information compares results between
periods as if exchange rates had remained constant period over
period. We define constant-currency revenues as total
revenues excluding the impact of foreign exchange rate movements
and use it to determine the constant-currency revenue growth on a
year-over-year basis. Constant-currency revenues are
calculated by translating current period revenues using
corresponding prior-period exchange rates.
Adjusted pretax income is defined as pretax income
excluding transaction-related costs and benefits, charges related
to ceasing to use leased / fixed assets, charges related to lease
terminations, pension costs other than pension servicing costs and
multi-employer plan costs, stock-based compensation expense,
amortization of acquisition-related intangible assets, workforce
rebalancing charges incurred prior to March
31, 2024, impairment expense, significant litigation costs
and benefits, and currency impacts of highly inflationary
countries. The Company's fiscal year 2025 outlook for
adjusted pretax income includes approximately $100 million of anticipated workforce rebalancing
charges. Adjusted pretax margin is calculated by dividing
adjusted pretax income by revenue.
Adjusted EBITDA is defined as net income (loss) excluding
net interest expense, income taxes, depreciation and amortization
(excluding depreciation of right-of-use assets and amortization of
capitalized contract costs), charges related to ceasing to use
leased / fixed assets, charges related to lease terminations,
transaction-related costs and benefits, pension costs other than
pension servicing costs and multi-employer plan costs, stock-based
compensation expense, workforce rebalancing charges incurred prior
to March 31, 2024, impairment
expense, significant litigation costs and benefits, and currency
impacts of highly inflationary countries. The Company's
fiscal year 2025 outlook for adjusted EBITDA includes approximately
$100 million of anticipated workforce
rebalancing charges. Adjusted EBITDA margin is calculated by
dividing adjusted EBITDA by revenue.
Adjusted net income is defined as adjusted pretax income
less the reported provision for income taxes, minus or plus the tax
effect of the non-GAAP adjustments made to calculate adjusted
pretax income, and excluding exceptional items impacting the
reported provision for income taxes. Adjusted net margin is
calculated by dividing adjusted net income by revenue.
Adjusted earnings per share (EPS) is defined as adjusted
net income divided by diluted weighted average shares outstanding
to reflect shares that are dilutive or anti-dilutive based on the
amount of adjusted net income. The weighted average
common shares outstanding used to calculate adjusted earnings
(loss) per share will differ from such shares used to calculate
diluted earnings (loss) per share (GAAP) when the inclusion of
dilutive shares has an anti-dilutive effect for one calculation but
not for the other.
Adjusted free cash flow is defined as cash flows from
operating activities (GAAP) after adding back transaction-related
payments, charges related to lease terminations, payments related
to workforce rebalancing charges incurred prior to March 31, 2024, and significant litigation
payments, less net capital expenditures. Management uses
adjusted free cash flow as a measure to evaluate its operating
results, plan strategic investments and assess our ability and need
to incur and service debt. We believe adjusted free cash flow
is a useful supplemental financial measure to aid investors in
assessing our ability to pursue business opportunities and
investments and to service our debt. Adjusted free cash flow
is a financial measure that is not recognized under U.S. GAAP and
should not be considered as an alternative to cash flows from
operations or liquidity derived in accordance with U.S. GAAP.
Signings are defined by Kyndryl as an initial estimate of
the value of a customer's commitment under a contract. The
calculation involves estimates and judgments to gauge the extent of
a customer's commitment. We calculate this based on various
considerations including the type and duration of the agreement as
well as the presence of termination charges or wind-down
costs. Contract extensions and increases in scope are treated
as signings only to the extent of the incremental new value.
Signings can vary over time due to a variety of factors including,
but not limited to, the timing of signing a small number of larger
outsourcing contracts, as well as the length of those
contracts. The conversion of signings into revenue may vary
based on the types of services and solutions, customer decisions
and other factors, which may include, but are not limited to,
macroeconomic environment or external events. Management uses
signings as a tool to monitor the performance of the business
including the business' ability to attract new customers and sell
additional scope into our existing customer base.
Reconciliation of net income
(loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
to adjusted pretax income,
|
|
|
|
|
|
|
|
|
|
|
|
|
adjusted EBITDA, adjusted net
|
|
Three Months Ended
|
|
Nine Months Ended
|
income (loss) and adjusted EPS
|
|
December 31,
|
|
December 31,
|
(in millions, except per share
amounts)
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income (loss)
(GAAP)
|
|
$
|
215
|
|
$
|
(12)
|
|
$
|
183
|
|
$
|
(295)
|
Provision for income
taxes
|
|
|
43
|
|
|
65
|
|
|
134
|
|
|
131
|
Pretax income (loss)
(GAAP)
|
|
$
|
258
|
|
$
|
53
|
|
$
|
317
|
|
$
|
(165)
|
Workforce rebalancing
charges incurred prior to
March 31, 2024
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
115
|
Charges related to
ceasing to use leased/fixed
assets and lease terminations
|
|
|
9
|
|
|
14
|
|
|
29
|
|
|
24
|
Transaction-related
costs (benefits)1
|
|
|
(148)
|
|
|
(77)
|
|
|
(128)
|
|
|
12
|
Stock-based
compensation expense
|
|
|
29
|
|
|
25
|
|
|
78
|
|
|
72
|
Amortization of
acquisition-related intangible
assets
|
|
|
7
|
|
|
8
|
|
|
23
|
|
|
23
|
Other
adjustments2
|
|
|
5
|
|
|
21
|
|
|
(22)
|
|
|
52
|
Adjusted pretax income
(non-GAAP)
|
|
$
|
160
|
|
$
|
63
|
|
$
|
297
|
|
$
|
135
|
Interest
expense
|
|
|
24
|
|
|
31
|
|
|
77
|
|
|
92
|
Depreciation of
property, equipment and
capitalized software3
|
|
|
194
|
|
|
207
|
|
|
470
|
|
|
629
|
Amortization of
transition costs and prepaid
software
|
|
|
327
|
|
|
314
|
|
|
974
|
|
|
946
|
Adjusted EBITDA
(non-GAAP)
|
|
$
|
704
|
|
$
|
615
|
|
$
|
1,818
|
|
$
|
1,801
|
Net income margin
|
|
|
5.7 %
|
|
|
(0.3) %
|
|
|
1.6 %
|
|
|
(2.4) %
|
Adjusted EBITDA margin
|
|
|
18.8 %
|
|
|
15.6 %
|
|
|
16.1 %
|
|
|
14.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted pretax income
(non-GAAP)
|
|
$
|
160
|
|
$
|
63
|
|
$
|
297
|
|
$
|
135
|
Provision for income
taxes (GAAP)
|
|
|
(43)
|
|
|
(65)
|
|
|
(134)
|
|
|
(131)
|
Tax effect of non-GAAP
adjustments
|
|
|
7
|
|
|
(8)
|
|
|
(4)
|
|
|
(27)
|
Adjusted net income
(loss) (non-GAAP)
|
|
$
|
124
|
|
$
|
(11)
|
|
$
|
159
|
|
$
|
(23)
|
Diluted weighted
average shares outstanding for
calculating adjusted EPS4
|
|
|
240.7
|
|
|
229.6
|
|
|
238.3
|
|
|
228.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss)
per share (GAAP)
|
|
$
|
0.89
|
|
$
|
(0.05)
|
|
$
|
0.77
|
|
$
|
(1.29)
|
Adjusted earnings
(loss) per share (non-GAAP)
|
|
$
|
0.51
|
|
$
|
(0.05)
|
|
$
|
0.67
|
|
$
|
(0.10)
|
|
|
|
|
|
1 Kyndryl's reported results for the
three months ended December 31, 2024 include a transaction-related
gain of $145 million pretax ($138 million after-tax) related to the
Company's divestiture of its Securities Industry Services platform
in Canada.
|
2 Other
adjustments represent pension costs other than pension servicing
costs and multi-employer plan costs, significant litigation costs
and benefits, and currency impacts of highly inflationary
countries.
|
3 Amount for
the nine months ended December 31, 2023 excludes $10 million of
expense that is included in transaction-related costs and
benefits.
|
4 For
the three and nine months ended December 31, 2024, the computation
of adjusted earnings (loss) per share (EPS) included certain
securities that were dilutive to the calculation.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
Reconciliation of cash flow from
operations
|
|
December 31,
|
|
December 31,
|
to adjusted free cash flow (in
millions)
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cash flows from
operating activities (GAAP)
|
|
$
|
260
|
|
$
|
436
|
|
$
|
361
|
|
$
|
309
|
Plus:
Transaction-related payments (benefits)
|
|
|
—
|
|
|
29
|
|
|
5
|
|
|
113
|
Plus: Workforce
rebalancing payments related to
charges incurred prior to March 31, 2024
|
|
|
—
|
|
|
29
|
|
|
25
|
|
|
142
|
Plus: Significant
litigation payments
|
|
|
5
|
|
|
11
|
|
|
14
|
|
|
55
|
Plus: Payments related
to lease terminations
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
7
|
Less: Net capital
expenditures
|
|
|
(93)
|
|
|
(159)
|
|
|
(295)
|
|
|
(315)
|
Adjusted free cash flow
(non-GAAP)
|
|
$
|
171
|
|
$
|
348
|
|
$
|
111
|
|
$
|
311
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
December 31,
|
|
December 31,
|
Signings (in billions)
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Signings1
|
|
$
|
4.1
|
|
$
|
3.7
|
|
$
|
12.7
|
|
$
|
8.9
|
|
|
|
|
|
1 Signings for the three months ended
December 31, 2024 increased by 10%, and 12% in constant currency,
compared to the three months ended December 31, 2023.
Signings for the nine months ended December 31, 2024 increased by
43%, and 45% in constant currency, compared to the nine months
ended December 31, 2023.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/kyndryl-reports-third-quarter-fiscal-2025-results-302366709.html
SOURCE Kyndryl