TIDMFKE

RNS Number : 1120D

Fiske PLC

28 February 2022

28 February 2022

FISKE PLC

("Fiske" or the "Company" or the "Group")

Interim results

Fiske ( AIM:FKE ) is pleased to announce its interim results for the six months ended 30 November 2021.

In accordance with rule 26 of the AIM Rules for Companies this information is also available, under the Investors section, at the Company's website, http://www.fiskeplc.com .

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

For further information, please contact:

Fiske PLC

James Harrison (CEO) Tel: +44 (0) 20 7448 4700

100 Wood Street

London

EC2V 7AN

Grant Thornton UK LLP (Nominated Adviser) Tel: +44 (0) 20 7383 5100

Samantha Harrison / Harrison Clarke / Samuel Littler

Trading

In the half year to November 2021 UK markets were broadly level, and market activity was generally quieter.

However, our investment management fee income, which now represents 55% of our revenues, rose noticeably over the period. Our investment performance and new client wins over the six months to November 2021 resulted in our investment management fee income being ahead, by some 17%, of the equivalent period to November 2020.

In contrast, and as a result of less volatile market conditions, our commission revenues were softer when compared to the previous six months to May 2021. Although they were around the same level as for the comparable period to November 2020. Overall, our revenues for the half year were GBP2.9m which is 6% higher than for the equivalent prior year period to November 2020.

Our operating expenses increased during the period partly due to relocation costs and partly due to restructuring costs incurred in anticipation of a smaller office footprint. At the end of November, we moved to new modern offices at 100 Wood Street after spending some 45 years at Salisbury House. We expect to benefit from the reduction in overall property costs in the second half of our financial year which will now run to 30 June 2022. This follows our recent decision to change our accounting year end to 30 June.

Following an internal review of the results for the first half of the year, the Directors of the Company determined that certain one-off adjustments needed to be made to its accounts for the prior financial period. These are related to the method of computation of accrued management fee revenue. There has been no impact on the client money or asset positions of our clients, and no impact on the Company's cash position. As a consequence, group revenues for the year to May 2021 have been restated downwards by 4% and balance sheets commensurately corrected. Comparative data in this report has been restated and the adjustments elaborated in notes to the accounts and the comments in this statement reflect these changes.

Overall, our operating results for the half year to 30 November 2021 show a loss of GBP179,000 compared to the restated loss of GBP97,000 in the half year to November 2020. Our pre-tax losses were GBP6,000 (November 2020:restated loss of GBP103,000) for the period following receipt of the dividend of GBP183,000 for our shareholding in Euroclear.

Our cash balances continue to rise, reaching GBP3.6m at the end of November.

Markets

The final three months of the calendar year 2021 produced the UK's fifth consecutive positive quarterly equity market return despite increased volatility created by the emergence of the Omicron variant of Covid-19. Although more transmissible and infectious, it would seem it is less virulent, and that vaccinations and boosters have produced the level of protection hoped for.

With the market impact of the pandemic beginning to recede, inflation has now become a major concern and increasingly central banks are accepting that the current increase is not transitory and are responding by raising interest rates and/or by withdrawing Covid induced financial support measures and monetary stimulus. Higher commodity and energy prices, rising demand, supply chain disruption and wage pressures are just some of the issues driving up the cost of living

On the geo-political front, the invasion of Ukraine by Russian troops and the imposition of sanctions on Russia by Western nations is also of concern. The failure to find a diplomatic solution before Russian troops crossed the Ukrainian border might also embolden China to make more aggressive moves on Taiwan.

Since the turn of the year, market leadership has also shifted dramatically away from highly valued US technology growth stocks and pandemic beneficiaries towards higher yielding value situations found in the "old economy" sectors that are so predominant in the UK equity market. The relatively low ratings of many of the UK's major companies is also attracting the interest of activist investors. As a result, the US and UK markets have become disconnected with the latter moving ahead whilst the US market and the NASDAQ market are falling.

Outlook

We expect to see continuing turbulence in markets. Many shares that comprise the NASDAQ index have experienced a torrid time of late with some substantial intraday falls leading to major value destruction. This trend may continue for a while as speculative positions unwind, and share price ratings fall back to more realistic levels.

Interest rates are almost certain to rise further over the next 12 months, albeit from historically low levels. Against a backdrop of rising inflation rates, investment in real assets particularly in shares trading at reasonable valuations in companies with enough pricing power to underpin real earnings growth is likely to find favour. Overall, we look forward to identifying attractive investment opportunities for our clients that will no doubt be forthcoming in the coming months.

From an operational standpoint we are settling into our new offices well and look forward to the benefits that our reduced property costs and non-recurring restructuring costs will provide for the further development of the business.

   Clive Fiske Harrison                                                       James P Q Harrison 

Chairman Chief Executive Officer

28 February 2022

Condensed Consolidated Statement of Total Comprehensive Income

For the six months ended 30 November 2021

 
                                              Six months    Six months 
                                                   ended         ended 
                                             30 November   30 November    Year ended 
                                                    2021          2020   31 May 2021 
                                      Note     Unaudited     Unaudited       Audited 
                                                               GBP'000       GBP'000 
                                                 GBP'000    (restated)    (restated) 
----------------------------------  ------  ------------  ------------  ------------ 
Revenues                                 2         2,856         2,699         5,854 
Operating expenses                               (3,035)       (2,796)       (5,716) 
----------------------------------  ------  ------------  ------------  ------------ 
Operating (Loss)/Profit                            (179)          (97)           138 
----------------------------------  ------  ------------  ------------  ------------ 
Investment revenue                                   183             -           237 
Finance income                                         -             -             - 
Finance costs                                       (10)           (6)           (9) 
(Loss)/Profit on ordinary 
 activities before taxation                          (6)         (103)           366 
Taxation                                               0             1          (43) 
----------------------------------  ------  ------------  ------------  ------------ 
(Loss)/Profit on ordinary 
 activities after taxation                           (6)         (102)           323 
----------------------------------  ------  ------------  ------------  ------------ 
Other comprehensive (expense)/ 
 income 
Items that may subsequently 
 be reclassified to profit 
 or loss 
Movement in unrealised 
 appreciation of investments                        (35)           222            75 
Deferred tax on movement 
 in unrealised appreciation 
 of investments                                    (162)          (37)          (12) 
----------------------------------  ------  ------------  ------------  ------------ 
Net other comprehensive 
 (expense)/income                                  (197)           185            63 
----------------------------------  ------  ------------  ------------  ------------ 
Total comprehensive (loss)/income 
 for the period/year attributable 
 to equity shareholders                            (203)            83           386 
----------------------------------  ------  ------------  ------------  ------------ 
Profit / (Loss) Earnings 
 per ordinary share (pence)              3 
Basic                                             (0.1)p        (0.9)p          2.8p 
Diluted                                           (0.1)p        (0.9)p          2.8p 
 

All results are from continuing operations and are attributable to equity shareholders of the parent Company.

Condensed Consolidated Statement of Financial Position

30 November 2021

 
                                            As at         As at 
                                      30 November   30 November         As at         As at 
                                             2021          2020   31 May 2021   31 May 2020 
                                        Unaudited     Unaudited     Unaudited     Unaudited 
                                                        GBP'000       GBP'000       GBP'000 
                                          GBP'000    (restated)    (restated)    (restated) 
------------------------------  ---  ------------  ------------  ------------  ------------ 
 
Non-current assets 
Intangible assets arising 
 on consolidation                           1,050         1,216         1,129         1,289 
Other intangible assets                        16            49            32            65 
Right-of-use assets                           304            14             -           101 
Property, plant and 
 equipment                                     30            37            24            53 
Investments held at 
 Fair Value Through Other 
 Comprehensive Income                       3,568         3,751         3,604         4,962 
-----------------------------------  ------------  ------------  ------------  ------------ 
Total non-current assets                    4,968         5,067         4,789         6,470 
-----------------------------------  ------------  ------------  ------------  ------------ 
 
Current assets 
Trade and other receivables                 2,797         3,325         2,211         2,340 
Cash and cash equivalents                   3,620         2,992         3,498         2,239 
-----------------------------------  ------------  ------------  ------------  ------------ 
Total current assets                        6,417         6,317         5,709         4,579 
-----------------------------------  ------------  ------------  ------------  ------------ 
Current liabilities 
Trade and other payables                    2,647         3,237         2,049         2,924 
Short-term lease liabilities                    -            18             -           124 
Current tax liabilities                        43             -            43             - 
-----------------------------------  ------------  ------------  ------------  ------------ 
Total current liabilities                   2,690         3,255         2,092         3,048 
-----------------------------------  ------------  ------------  ------------  ------------ 
Net current assets                          3,727         3,062         3,617         1,531 
-----------------------------------  ------------  ------------  ------------  ------------ 
 
Non-current liabilities 
Long-term lease liabilities                   308             -             -             - 
Deferred tax liabilities                      735           538           573           611 
-----------------------------------  ------------  ------------  ------------  ------------ 
Total non-current liabilities               1,043           538           573           611 
-----------------------------------  ------------  ------------  ------------  ------------ 
Net assets                                  7,652         7,591         7,833         7,390 
-----------------------------------  ------------  ------------  ------------  ------------ 
 
Equity 
Share capital                               2,957         2,939         2,939         2,923 
Share premium                               2,085         2,082         2,082         2,057 
Revaluation reserve                         2,356         2,736         2,553         3,597 
Retained earnings                             254         (166)           259       (1,187) 
-----------------------------------  ------------  ------------  ------------  ------------ 
Shareholders' equity                        7,652         7,591         7,833         7,390 
-----------------------------------  ------------  ------------  ------------  ------------ 
 
 

Condensed Consolidated Statement of Changes in Equity

 
                                                                 Revaluation   Retained 
                                   Share Capital  Share Premium      Reserve   Earnings  Total Equity 
                                         GBP'000        GBP'000      GBP'000    GBP'000       GBP'000 
---------------------------------  -------------  -------------  -----------  ---------  ------------ 
Balance at 31 May 2021                     2,939          2,082        2,553        562         8,136 
Adjustments                                    -              -            -      (303)         (303) 
---------------------------------  -------------  -------------  -----------  ---------  ------------ 
Balance at 31 May 2021 
 a s restated                              2,939          2,082        2,553        259         7,833 
Profit / (Loss) on ordinary 
 activities after taxation                     -              -            -        (6)           (6) 
Movement in unrealised 
 appreciation of investments                   -              -         (35)          -          (35) 
Deferred tax on movement 
 in unrealised appreciation 
 of investments                                -              -        (162)          -         (162) 
Total comprehensive income 
 / (expense) for the period                    -              -        (197)        (6)         (203) 
---------------------------------  -------------  -------------  -----------  ---------  ------------ 
Share based payment transactions               -              -            -          1             1 
Issue of ordinary share 
 capital                                      18              3            -          -            21 
---------------------------------  -------------  -------------  -----------  ---------  ------------ 
Total transactions with 
 owners, recognised directly 
 in equity                                    18              3            -          1            22 
---------------------------------  -------------  -------------  -----------  ---------  ------------ 
Balance at 30 November 
 2021                                      2,957          2,085        2,356        254         7,652 
---------------------------------  -------------  -------------  -----------  ---------  ------------ 
 
 
Balance at 31 May 2020               2,923  2,057    3,597  (1,129)  7,448 
Adjustments                              -      -        -     (58)   (58) 
-----------------------------------  -----  -----  -------  -------  ----- 
Balance at 31 May 2020 
 a s restated                        2,923  2,057    3,597  (1,187)  7,390 
(Loss) on ordinary activities 
 after taxation                          -      -        -    (102)  (102) 
Movement in unrealised 
 appreciation of investments             -      -      222        -    222 
Deferred tax on movement 
 in unrealised appreciation 
 of investments                          -      -     (37)        -   (37) 
Realised disposal of Fair 
 value through other comprehensive 
 income investments                      -      -  (1,046)    1,122     76 
-----------------------------------  -----  -----  -------  -------  ----- 
Total comprehensive income 
 / (expense) for the period              -      -    (861)    1,020    159 
-----------------------------------  -----  -----  -------  -------  ----- 
Share based payment transactions         -      -        -        1      1 
Issue of ordinary share 
 capital                                16     25        -        -     41 
-----------------------------------  -----  -----  -------  -------  ----- 
Total transactions with 
 owners, recognised directly 
 in equity                              16     25        -        1     42 
-----------------------------------  -----  -----  -------  -------  ----- 
Balance at 30 November 
 2020 as restated                    2,939  2,082    2,736    (166)  7,591 
-----------------------------------  -----  -----  -------  -------  ----- 
 
 
Balance at 1 June 2020             2,923  2,057    3,597  (1,129)  7,448 
Adjustments                            -      -        -     (58)   (58) 
---------------------------------  -----  -----  -------  -------  ----- 
Balance at 1 June 2020 
 a s restated                      2,923  2,057    3,597  (1,187)  7,390 
Profit / Loss on ordinary 
 activities after taxation             -      -        -      323    323 
Movement in unrealised 
 appreciation of investments           -      -       75        -     75 
Deferred tax on m ovement 
 in unrealised appreciation 
 of investments                        -      -     (12)        -   (12) 
Realised disposal of Fair 
 Value through OCI                     -      -  (1,107)    1,122     15 
---------------------------------  -----  -----  -------  -------  ----- 
Total comprehensive income 
 / (expense) for the period            -      -  (1,044)    1,445    401 
---------------------------------  -----  -----  -------  -------  ----- 
Share based payment transactions       -      -        -        1      1 
Issue of ordinary share 
 capital                              16     25        -        -     41 
---------------------------------  -----  -----  -------  -------  ----- 
Total transactions with 
 owners, recognised directly 
 in equity                            16     25        -        1     42 
---------------------------------  -----  -----  -------  -------  ----- 
Balance at 31 May 2021             2,939  2,082    2,553      259  7,833 
---------------------------------  -----  -----  -------  -------  ----- 
 

Condensed Consolidated Statement of Cash Flows

For the six months ended 30 November 2021

 
                                   Six months ended  Six months ended 
                                        30 November       30 November    Year ended 
                                               2021              2020   31 May 2021 
                                          Unaudited         Unaudited     Unaudited 
                                                              GBP'000       GBP'000 
                                            GBP'000        (restated)    (restated) 
---------------------------------  ----------------  ----------------  ------------ 
Operating Profit / (loss)                     (179)              (97)           138 
Amortisation of intangible 
 assets arising on consolidation                 80                74           160 
Amortisation of other intangible 
 assets                                          16                16            33 
Depreciation of Right-of-use 
 assets                                          23                86           101 
Depreciation of property, 
 plant and equipment                             15                16            33 
Expenses settled by the 
 issue of shares                                  1                 1             2 
Decrease/(increase) in 
 receivables                                  (305)             (987)           125 
Increase/(decrease) in 
 payables                                       317               316         (873) 
---------------------------------  ----------------  ----------------  ------------ 
Cash generated from / (used 
 in) operations                                (32)             (575)         (281) 
Tax paid                                          0                 -             - 
---------------------------------  ----------------  ----------------  ------------ 
Net cash (used in)/generated 
 from operating activities                     (32)             (575)         (281) 
---------------------------------  ----------------  ----------------  ------------ 
Investing activities 
Investment income received                      183                 -           237 
Interest received                                 -                 -             - 
Proceeds on disposal of 
 investments held at FVTOCI                       -             1,400         1,400 
Purchases of property, 
 plant and equipment                           (21)                 -           (4) 
Purchases of other intangible 
 assets                                           -                 -             - 
Net cash (used in)/ generated 
 from investing activities                      162             1,400         1,633 
---------------------------------  ----------------  ----------------  ------------ 
Financing activities 
Interest paid                                  (10)               (6)           (9) 
Proceeds from issue of 
 ordinary share capital                          22                40            40 
Repayment of lease liabilities                 (20)             (106)         (124) 
---------------------------------  ----------------  ----------------  ------------ 
Net cash used in financing 
 activities                                     (8)              (72)          (93) 
---------------------------------  ----------------  ----------------  ------------ 
Net (decrease) / increase 
 in cash and cash equivalents                   122               753         1,259 
Cash and cash equivalents 
 at beginning of period                       3,498             2,239         2,239 
---------------------------------  ----------------  ----------------  ------------ 
Cash and cash equivalents 
 at end of period/year                        3,620             2,992         3,498 
---------------------------------  ----------------  ----------------  ------------ 
 

Notes to the Interim Financial Statements

   1.     Basis of preparation 

The Condensed Consolidated Interim Financial Statements of Fiske plc and its subsidiaries (the Group) for the six months ended 30 November 2021 have been prepared in accordance with IAS 34 (Interim Financial Reporting), as adopted in the United Kingdom. The accounting policies applied are consistent with those set out in the May 2021 Fiske plc Annual Report and accounts. These Condensed Consolidated Interim Financial Statements do not include all the information required for full annual statements and should be read in conjunction with the May 2021 Annual Report and Accounts.

The Financial Statements of the Group for the year ended 31 May 2021 were prepared in accordance with International Financial Reporting Standards adopted by in the United Kingdom. The statutory Consolidated Financial Statements for Fiske plc in respect of the year ended 31 May 2021 have been reported on by the Company's auditor and delivered to the registrar of companies. The report of the auditor was (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

Under IAS 27 these financial statements are prepared on a consolidated basis where the Group consists of Fiske plc, the parent, and those subsidiaries in which it owns 100% of the voting rights, being Ionian Group Limited, Fiske Nominees Limited, Fieldings Investment Management Limited and VOR Financial Strategy Limited.

The directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing this half-yearly financial report.

There were no new mandatory standards or amendments to existing standards effective in the six-month reporting period to 30 November 2021.

   2.     Revenues 

IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by management to allocate resources to the segments and to assess their performance. Following the acquisition of Fieldings Investment Management Limited in August 2017, their staff and operations have been integrated into the management team of Fiske plc. Pursuant to this, the Group continues to identify a single reportable segment, being UK-based financial intermediation. Within this single reportable segment, total revenue comprises:

 
                             Six months ended  Six months ended 
                                  30 November       30 November    Year ended 
                                         2021              2020   31 May 2021 
                                    Unaudited         Unaudited       Audited 
                                                        GBP'000       GBP'000 
                                      GBP'000        (restated)    (restated) 
---------------------------  ----------------  ----------------  ------------ 
Commission receivable                   1,276             1,295         2,854 
Investment management fees              1,578             1,353         2,920 
---------------------------  ----------------  ----------------  ------------ 
                                        2,854             2,648         5,774 
Other income                                2                51            80 
---------------------------  ----------------  ----------------  ------------ 
                                        2,856             2,699         5,854 
---------------------------  ----------------  ----------------  ------------ 
 
   3.     Deferred tax 

Deferred tax assets and liabilities are recognised at a rate which is substantively enacted at the balance sheet date. The rate to be taken in this case is 25%, (2020: 19%) being the anticipated rate of taxation applicable to the Group and Company in the following year.

   4.     Earnings per share 
 
                                           Diluted 
                                   Basic    Basic 
                                 GBP'000   GBP'000 
------------------------------  --------  -------- 
 Loss on ordinary activities 
  after taxation                   (6)       (6) 
 Adjustment to reflect impact 
  of dilutive share options         -         - 
------------------------------  --------  -------- 
 Loss                              (6)       (6) 
------------------------------  --------  -------- 
 Weighted average number 
  of shares (000's)              11,785    11,785 
------------------------------  --------  -------- 
 Loss per share (pence)           (0.1)     (0.1) 
------------------------------  --------  -------- 
 
   5.     Impact of restatements 

(a) Consolidated Statement of Total Comprehensive income in the prior half year to 30 November 2020

 
                                               As previously 
                                                    reported   Adjustments   As restated 
                                                 (Unaudited)   (Unaudited)   (Unaudited) 
                                       Notes         GBP'000       GBP'000       GBP'000 
-------------------------------------  ------  -------------  ------------  ------------ 
Total Revenue                               i          2,775          (76)         2,699 
Operating expenses                                   (2,796)             -       (2,796) 
---------------------------------------------  -------------  ------------  ------------ 
Operating Profit/(loss)                                 (21)          (76)          (97) 
---------------------------------------------  -------------  ------------  ------------ 
Investment revenue                                         -             -             - 
Finance income                                             -             -             - 
Finance costs                                            (6)             -           (6) 
(Loss) / Profit on ordinary 
 activities before taxation                             (27)          (76)         (103) 
Taxation                                                 (1)             -           (1) 
---------------------------------------------  -------------  ------------  ------------ 
(Loss)/Profit on ordinary 
 activities after taxation                              (26)          (76)         (102) 
---------------------------------------------  -------------  ------------  ------------ 
Other comprehensive income/(expense) 
Movement in unrealised 
 appreciation of investments                             222             -           222 
Deferred tax on movement 
 in unrealised appreciation 
 of investments                                         (37)             -          (37) 
---------------------------------------------  -------------  ------------  ------------ 
Net other comprehensive 
 (expense)/ income                                       185             -           185 
---------------------------------------------  -------------  ------------  ------------ 
Total comprehensive (loss) 
 / income for the period/year 
 attributable to equity 
 shareholders                                            159          (76)            83 
---------------------------------------------  -------------  ------------  ------------ 
(Loss) / Earnings per ordinary 
 share (pence), excluding 
 other comprehensive income 
Basic                                                 (0.2)p        (0.7)p        (0.9)p 
Diluted                                               (0.2)p        (0.7)p        (0.9)p 
 
   (b)   Consolidated Statement of Total Comprehensive income in the prior year to 31 May 2021 
 
                                               As previously 
                                                    reported   Adjustments   As restated 
                                                   (Audited)   (Unaudited)   (Unaudited) 
                                       Notes         GBP'000       GBP'000       GBP'000 
-------------------------------------  ------  -------------  ------------  ------------ 
Total Revenue                               i          6,098         (244)         5,854 
Operating expenses                                   (5,716)             -       (5,716) 
---------------------------------------------  -------------  ------------  ------------ 
Operating Profit/(loss)                                  382         (244)           138 
---------------------------------------------  -------------  ------------  ------------ 
Investment revenue                                       237             -           237 
Finance income                                             -             -             - 
Finance costs                                            (9)             -           (9) 
(Loss) / Profit on ordinary 
 activities before taxation                              610         (244)           366 
Taxation                                                (43)             -          (43) 
---------------------------------------------  -------------  ------------  ------------ 
(Loss)/Profit on ordinary 
 activities after taxation                               567         (244)           323 
---------------------------------------------  -------------  ------------  ------------ 
Other comprehensive income/(expense) 
Movement in unrealised 
 appreciation of investments                              75             -            75 
Deferred tax on movement 
 in unrealised appreciation 
 of investments                                         (12)             -          (12) 
---------------------------------------------  -------------  ------------  ------------ 
Net other comprehensive 
 (expense)/ income                                        63             -            63 
---------------------------------------------  -------------  ------------  ------------ 
Total comprehensive (loss) 
 / income for the period/year 
 attributable to equity 
 shareholders                                            630         (244)           386 
---------------------------------------------  -------------  ------------  ------------ 
(Loss) / Earnings per ordinary 
 share (pence), excluding 
 other comprehensive income 
Basic                                                   4.8p        (2.0)p          2.8p 
Diluted                                                 4.8p        (2.0)p          2.8p 
 
   (c)   Consolidated Statement of Financial Position as at 30 November 2020 
 
                                             As previously 
                                                  reported   Adjustments   As restated 
                                               (Unaudited)   (Unaudited)   (Unaudited) 
                                     Notes         GBP'000       GBP'000       GBP'000 
-----------------------------------  ------  -------------  ------------  ------------ 
 
Non-current assets 
Intangible assets arising 
 on consolidation                                    1,216             -         1,216 
Other intangible assets                                 49             -            49 
Right-of-use assets                                     14             -            14 
Property, plant and equipment                           37             -            37 
Investments held at Fair 
 Value Through Other Comprehensive 
 Income                                              3,751             -         3,751 
Total non-current assets                             5,067             -         5,067 
-------------------------------------------  -------------  ------------  ------------ 
 
Current assets 
Trade and other receivables               i          3,459         (134)         3,325 
Cash and cash equivalents                            2,992             -         2,992 
-------------------------------------------  -------------  ------------  ------------ 
Total current assets                                 6,451         (134)         6,317 
-------------------------------------------  -------------  ------------  ------------ 
Current liabilities 
Trade and other payables                             3,237             -         3,237 
Short-term lease liabilities                            18             -            18 
Current tax liabilities                                  -             -             - 
Total current liabilities                            3,255             -         3,255 
-------------------------------------------  -------------  ------------  ------------ 
Net current assets                                   3,196         (134)         3,062 
-------------------------------------------  -------------  ------------  ------------ 
 
Non-current liabilities 
Deferred tax liabilities                               538             -           538 
-------------------------------------------  -------------  ------------  ------------ 
Total non-current liabilities                          538             -           538 
-------------------------------------------  -------------  ------------  ------------ 
Net assets                                           7,725         (134)         7,591 
-------------------------------------------  -------------  ------------  ------------ 
 
Equity 
Share capital                                        2,939             -         2,939 
Share premium                                        2,082             -         2,082 
Revaluation reserve                                  2,736             -         2,736 
Retained earnings                                     (32)         (134)         (166) 
-------------------------------------------  -------------  ------------  ------------ 
Shareholders' equity                                 7,725         (134)         7,591 
-------------------------------------------  -------------  ------------  ------------ 
 
 
   (d)   Consolidated Statement of Financial Position as at 31 May 2021 
 
                                             As previously 
                                                  reported   Adjustments   As restated 
                                                 (Audited)   (Unaudited)   (Unaudited) 
                                     Notes         GBP'000       GBP'000       GBP'000 
-----------------------------------  ------  -------------  ------------  ------------ 
 
Non-current assets 
Intangible assets arising 
 on consolidation                                    1,129             -         1,129 
Other intangible assets                                 32             -            32 
Property, plant and equipment                           24             -            24 
Investments held at Fair 
 Value Through Other Comprehensive 
 Income                                              3,604             -         3,604 
Total non-current assets                             4,789             -         4,789 
-------------------------------------------  -------------  ------------  ------------ 
 
Current assets 
Trade and other receivables               i          2,514         (303)         2,211 
Cash and cash equivalents                            3,498             -         3,498 
-------------------------------------------  -------------  ------------  ------------ 
Total current assets                                 6,012         (303)         5,709 
-------------------------------------------  -------------  ------------  ------------ 
Current liabilities 
Trade and other payables                             2,049             -         2,049 
Current tax liabilities                                 43             -            43 
Total current liabilities                            2,092             -         2,092 
-------------------------------------------  -------------  ------------  ------------ 
Net current assets                                   3,920         (303)         3,617 
-------------------------------------------  -------------  ------------  ------------ 
 
Non-current liabilities 
Deferred tax liabilities                               573             -           573 
-------------------------------------------  -------------  ------------  ------------ 
Total non-current liabilities                          573             -           573 
-------------------------------------------  -------------  ------------  ------------ 
Net assets                                           8,136         (303)         7,833 
-------------------------------------------  -------------  ------------  ------------ 
 
Equity 
Share capital                                        2,939             -         2,939 
Share premium                                        2,082             -         2,082 
Revaluation reserve                                  2,553             -         2,553 
Retained earnings                                      562         (303)           259 
-------------------------------------------  -------------  ------------  ------------ 
Shareholders' equity                                 8,136         (303)         7,833 
-------------------------------------------  -------------  ------------  ------------ 
 
 
   (e)   Consolidated Statement of Financial Position as at 1 June 2020 
 
                                             As previously 
                                                  reported   Adjustments   As restated 
                                                 (Audited)   (Unaudited)   (Unaudited) 
                                     Notes         GBP'000       GBP'000       GBP'000 
-----------------------------------  ------  -------------  ------------  ------------ 
 
Non-current assets 
Intangible assets arising 
 on consolidation                                    1,289             -         1,289 
Other intangible assets                                 65             -            65 
Right-of-use assets                                    101             -           101 
Property, plant and equipment                           53             -            53 
Investments held at Fair 
 Value Through Other Comprehensive 
 Income                                              4,962             -         4,962 
Total non-current assets                             6,470             -         6,470 
-------------------------------------------  -------------  ------------  ------------ 
 
Current assets 
Trade and other receivables               i          2,398          (58)         2,340 
Cash and cash equivalents                            2,239             -         2,239 
-------------------------------------------  -------------  ------------  ------------ 
Total current assets                                 4,637          (58)         4,579 
-------------------------------------------  -------------  ------------  ------------ 
Current liabilities 
Trade and other payables                             2,924             -         2,924 
Short-term lease liabilities                           124             -           124 
Current tax liabilities                                  -             -             - 
Total current liabilities                            3,048             -         3,048 
-------------------------------------------  -------------  ------------  ------------ 
Net current assets                                   1,589          (58)         1,531 
-------------------------------------------  -------------  ------------  ------------ 
 
Non-current liabilities 
Deferred tax liabilities                               611             -           611 
-------------------------------------------  -------------  ------------  ------------ 
Total non-current liabilities                          611             -           611 
-------------------------------------------  -------------  ------------  ------------ 
Net assets                                           7,448          (58)         7,390 
-------------------------------------------  -------------  ------------  ------------ 
 
Equity 
Share capital                                        2,923             -         2,923 
Share premium                                        2,057             -         2,057 
Revaluation reserve                                  3,597             -         3,597 
Retained earnings                                  (1,129)          (58)       (1,187) 
-------------------------------------------  -------------  ------------  ------------ 
Shareholders' equity                                 7,448          (58)         7,390 
-------------------------------------------  -------------  ------------  ------------ 
 
 

Notes:

i impact of adjustments to the management fee accrual to reflect improved methodology of system data extraction

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR KVLFLLLLEBBK

(END) Dow Jones Newswires

March 01, 2022 02:00 ET (07:00 GMT)

Fiske (LSE:FKE)
Gráfico Histórico do Ativo
De Mai 2024 até Jun 2024 Click aqui para mais gráficos Fiske.
Fiske (LSE:FKE)
Gráfico Histórico do Ativo
De Jun 2023 até Jun 2024 Click aqui para mais gráficos Fiske.