SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):  October 29, 2024

               First Financial Northwest, Inc.             
(Exact name of registrant as specified in its charter)

Washington
 
001-33652
 
26-0610707
State or other jurisdiction of
Incorporation
 
Commission
File Number
 
(I.R.S. Employer
Identification No.)
         
201 Wells Avenue South, Renton, Washington
 
98057
(Address of principal executive offices)
 
(Zip Code)

Registrant’s telephone number (including area code) (425) 255-4400

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions.


Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)


Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)


Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))


Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4 (c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
 
Trading
Symbol(s)
 
Name of each exchange on
which registered
Common Stock, par value $0.01 per share
 
FFNW
 
The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]



Item 2.02 Results of Operations and Financial Condition

On October 29, 2024, First Financial Northwest, Inc. (the “Company”) issued its release on third quarter 2024 operating results for the quarter ended September 30, 2024. A copy of the press release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits


99.1


104
Cover Page Interactive Data File (embedded within the Inline XBRL document)






















2

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 
FIRST FINANCIAL NORTHWEST, INC.
 
 
 
 
DATE: October 29, 2024
By:  /s/ Richard P. Jacobson                           
 
       Richard P. Jacobson
       Executive Vice President and
       Chief Financial Officer

       

















3


Exhibit 99.1





 
For more information, contact:
Joseph W. Kiley III, President and Chief Executive Officer
Rich Jacobson, Executive Vice President and Chief Financial Officer
(425) 255-4400



First Financial Northwest, Inc. Reports Third Quarter 2024 Results

Renton, Washington – October 29, 2024 - First Financial Northwest, Inc. (the “Company”) (NASDAQ GS: FFNW), the holding company for First Financial Northwest Bank (the “Bank”), today reported a net loss of $608,000, or $(0.07) per diluted share, for the quarter ended September 30, 2024, compared to net income of $1.6 million, or $0.17 per diluted share, for the quarter ended June 30, 2024, and net income of $1.5 million, or $0.16 per diluted share, for the quarter ended September 30, 2023. For the nine months ended September 30, 2024, the Company reported a net loss of $128,000, or $(0.01) per diluted share, compared to net income of $5.1 million, or $0.56 per diluted share, for the comparable period in 2023.

The net loss for the quarter was primarily the result of a $1.6 million provision for credit losses. Our allowance for credit losses (“ACL”) analysis determined that a provision for credit losses of $1.6 million was appropriate as of September 30, 2024. This provision mainly relates to two participation loans totaling $6.0 million, for which we are not the lead lender. These loans, secured by short-term rehabilitation and assisted living facilities, have been individually evaluated and classified as “substandard” since March 2022 due to a decline in demand for the services provided at such facilities post-COVID. While payments on the loans were current as of September 30, 2024, updated appraisals received during the quarter resulted in an increase in our ACL. The loan guarantors are under contract to sell another property, with the sale expected to close in the fourth quarter of 2024. Proceeds from this sale are expected to be applied to the two loans, which would improve our position. Additionally, the guarantors reported interest from a national real estate developer in purchasing one of the facilities, though no purchase agreement was entered into as of September 30, 2024. The ACL was also impacted by higher forecasted unemployment rates and increased construction and land development loan balances. Additionally, reserves for unfunded commitments increased by $75,000 due to increased construction lending activity during the quarter.

“While we recorded a provision for credit losses during the quarter ended September 30, 2024, our credit quality remained strong, with only $853,000 in nonaccrual loans relative to our $1.14 billion total loan portfolio. Our strong credit quality is directly related to our top-notch lending department employees who originate, document and underwrite these loans,” stated Joseph W. Kiley III, President and CEO.

“We also continue to work closely with Global Federal Credit Union (“Global”) to prepare for the closing of the pending transaction and to ensure a smooth transition for our customers and employees. I truly appreciate the efforts and patience of our employees, customers, and shareholders as we await the final required approval from the National Credit Union Administration before we can close the transaction,” concluded Kiley.




Highlights for the quarter ended September 30, 2024:
Net loans receivable totaled $1.13 billion at September 30, 2024, down $8.9 million from the prior quarter end.
Book value per share was $17.39 at September 30, 2024, compared to $17.51 at June 30, 2024, and $17.35 at September 30, 2023.
The Bank’s Tier 1 leverage and total capital ratios were 10.9% and 16.7% at September 30, 2024, compared to 10.9% and 16.6% at June 30, 2024, and 10.3% and 16.0% at September 30, 2023, respectively.
Credit quality remained strong with nonaccrual loans totaling only $853,000, or 0.07% of total loans.
A $1.6 million provision for credit losses was recorded in the current quarter, compared to a $200,000 recapture of provision for credit losses in the prior quarter and a $300,000 recapture of provision for credit losses in the comparable quarter in 2023.
Deposits totaled $1.17 billion at September 30, 2024, compared to $1.09 billion at June 30, 2024, and $1.21 billion at September 30, 2023. The $79.2 million increase in deposits at September 30, 2024, compared to June 30, 2024, was due primarily to a $81.9 million increase in retail certificates of deposit and a $624,000 increase in noninterest-bearing demand deposits, partially offset by a $1.5 million, $1.4 million, $392,000, and $104,000 decline in interest-bearing demand deposits, money market deposits, savings and brokered deposits, respectively. The increased deposits were used to pay down our FHLB advances to $100.0 million at September 30, 2024, from $176.0 million at June 30, 2024.
Advances from the FHLB totaled $100.0 million at September 30, 2024, down from $176.0 million at June 30, 2024, and $125.0 million at September 30, 2023, as the increase in deposits during the current quarter allowed us to reduce our reliance on FHLB advances. At September 30, 2024, the $100.0 million in FHLB advances were tied to cash flow hedge agreements where the Bank pays a fixed rate and receives a variable rate in return to assist in the Bank’s interest rate risk management efforts. These cash flow hedge agreements had a weighted average remaining term of 30.8 months and a weighted average fixed interest rate of 1.93% as of September 30, 2024. The average cost of borrowings was 3.19% for the quarter ended September 30, 2024, compared to 2.64% for the quarter ended June 30, 2024, and 2.42% for the quarter ended September 30, 2023.

The following table presents a breakdown of our total deposits (unaudited):

   
Sep 30,
2024
   
Jun 30,
2024
   
Sep 30,
2023
   
Three
Month
Change
   
One
Year
Change
 
Deposits:
 
(Dollars in thousands)
 
Noninterest-bearing demand
 
$
100,466
   
$
99,842
   
$
104,164
   
$
624
   
$
(3,698
)
Interest-bearing demand
   
55,506
     
57,033
     
60,816
     
(1,527
)
   
(5,310
)
Savings
   
17,031
     
17,423
     
18,844
     
(392
)
   
(1,813
)
Money market
   
495,978
     
497,345
     
501,168
     
(1,367
)
   
(5,190
)
Certificates of deposit, retail
   
447,474
     
365,527
     
349,446
     
81,947
     
98,028
 
Brokered deposits
   
50,900
     
51,004
     
175,972
     
(104
)
   
(125,072
)
Total deposits
 
$
1,167,355
   
$
1,088,174
   
$
1,210,410
   
$
79,181
   
$
(43,055
)


2

The following tables present an analysis of total deposits by branch office (unaudited):
September 30, 2024
 
   
Noninterest-
bearing
demand
   
Interest-
bearing
demand
   
Savings
   
Money
market
   
Certificates
of deposit,
retail
   
Brokered
deposits
   
Total
 
   
(Dollars in thousands)
 
King County
                                         
Renton
 
$
29,388
   
$
14,153
   
$
10,654
   
$
305,836
   
$
315,721
   
$
-
   
$
675,752
 
Landing
   
3,442
     
1,660
     
237
     
8,348
     
12,733
     
-
     
26,420
 
Woodinville
   
1,968
     
2,234
     
959
     
8,852
     
11,522
     
-
     
25,535
 
Bothell
   
2,965
     
1,151
     
401
     
1,536
     
5,918
     
-
     
11,971
 
Crossroads
   
14,770
     
2,039
     
107
     
31,665
     
18,136
     
-
     
66,717
 
Kent
   
5,417
     
10,502
     
44
     
16,053
     
8,562
     
-
     
40,578
 
Kirkland
   
10,967
     
1,890
     
206
     
11,243
     
2,240
     
-
     
26,546
 
Issaquah
   
1,186
     
294
     
18
     
2,547
     
6,580
     
-
     
10,625
 
Total King County
   
70,103
     
33,923
     
12,626
     
386,080
     
381,412
     
-
     
884,144
 
Snohomish County
                                                       
Mill Creek
   
3,990
     
2,171
     
384
     
14,628
     
10,312
     
-
     
31,485
 
Edmonds
   
9,254
     
6,831
     
330
     
18,549
     
13,281
     
-
     
48,245
 
Clearview
   
5,587
     
5,242
     
1,462
     
21,206
     
12,251
     
-
     
45,748
 
Lake Stevens
   
3,970
     
4,282
     
1,244
     
23,257
     
15,571
     
-
     
48,324
 
Smokey Point
   
2,994
     
1,664
     
969
     
29,353
     
11,387
     
-
     
46,367
 
Total Snohomish County
   
25,795
     
20,190
     
4,389
     
106,993
     
62,802
     
-
     
220,169
 
Pierce County
                                                       
University Place
   
2,940
     
53
     
4
     
1,848
     
1,458
     
-
     
6,303
 
Gig Harbor
   
1,628
     
1,340
     
12
     
1,057
     
1,802
     
-
     
5,839
 
Total Pierce County
   
4,568
     
1,393
     
16
     
2,905
     
3,260
     
-
     
12,142
 
                                                         
Brokered deposits
   
-
     
-
     
-
     
-
     
-
     
50,900
     
50,900
 
                                                         
Total deposits
 
$
100,466
   
$
55,506
   
$
17,031
   
$
495,978
   
$
447,474
   
$
50,900
   
$
1,167,355
 

June 30, 2024
 
   
Noninterest-
bearing
demand
   
Interest-
bearing
demand
   
Savings
   
Money
market
   
Certificates
of deposit,
retail
   
Brokered
deposits
   
Total
 
   
(Dollars in thousands)
 
King County
                                         
Renton
 
$
30,336
   
$
14,380
   
$
11,186
   
$
306,176
   
$
246,076
   
$
-
   
$
608,154
 
Landing
   
2,079
     
566
     
113
     
7,895
     
9,881
     
-
     
20,534
 
Woodinville
   
1,953
     
2,949
     
987
     
10,931
     
10,845
     
-
     
27,665
 
Bothell
   
3,336
     
847
     
398
     
1,595
     
6,055
     
-
     
12,231
 
Crossroads
   
13,585
     
2,858
     
28
     
25,599
     
17,748
     
-
     
59,818
 
Kent
   
7,729
     
8,142
     
42
     
14,525
     
7,448
     
-
     
37,886
 
Kirkland
   
8,326
     
1,789
     
210
     
15,007
     
1,752
     
-
     
27,084
 
Issaquah
   
1,287
     
232
     
22
     
3,971
     
6,202
     
-
     
11,714
 
Total King County
   
68,631
     
31,763
     
12,986
     
385,699
     
306,007
     
-
     
805,086
 
Snohomish County
                                                       
Mill Creek
   
5,823
     
2,306
     
420
     
15,209
     
9,578
     
-
     
33,336
 
Edmonds
   
10,418
     
9,470
     
402
     
20,255
     
12,753
     
-
     
53,298
 
Clearview
   
4,810
     
4,888
     
1,444
     
18,695
     
9,504
     
-
     
39,341
 
Lake Stevens
   
4,111
     
4,445
     
1,171
     
22,618
     
14,090
     
-
     
46,435
 
Smokey Point
   
2,700
     
3,152
     
982
     
31,808
     
10,435
     
-
     
49,077
 
Total Snohomish County
   
27,862
     
24,261
     
4,419
     
108,585
     
56,360
     
-
     
221,487
 
Pierce County
                                                       
University Place
   
2,385
     
41
     
2
     
1,819
     
1,503
     
-
     
5,750
 
Gig Harbor
   
964
     
968
     
16
     
1,242
     
1,657
     
-
     
4,847
 
Total Pierce County
   
3,349
     
1,009
     
18
     
3,061
     
3,160
     
-
     
10,597
 
                                                         
Brokered deposits
   
-
     
-
     
-
     
-
     
-
     
51,004
     
51,004
 
                                                         
Total deposits
 
$
99,842
   
$
57,033
   
$
17,423
   
$
497,345
   
$
365,527
   
$
51,004
   
$
1,088,174
 

3

Net loans receivable totaled $1.13 billion at September 30, 2024, compared to $1.14 billion at June 30, 2024, and $1.17 billion at September 30, 2023. During the quarter ended September 30, 2024, loan repayments outpaced new loan fundings across all loan categories except construction and land development. The average balance of net loans receivable totaled $1.13 billion for the quarter ended September 30, 2024, compared to $1.14 billion for the quarter ended June 30, 2024, and $1.17 billion for the quarter ended September 30, 2023.

The ACL represented 1.42% of total loans receivable at September 30, 2024, compared to 1.29% at both June 30, 2024, and September 30, 2023.

Nonaccrual loans totaled $853,000 at September 30, 2024, compared to $4.7 million at June 30, 2024, and $201,000 at September 30, 2023. The decrease compared to the prior quarter was due primarily to the payoff of a $4.1 million commercial real estate loan that had been reported as nonaccrual as of June 30, 2024. The Bank did not incur any loss related to this credit. Additionally, there was no other real estate owned at September 30, 2024, June 30, 2024, or September 30, 2023.

Net interest income totaled $8.5 million for the quarter ended September 30, 2024, compared to $9.0 million for the quarter ended June 30, 2024, and $9.7 million for the quarter ended September 30, 2023.

Total interest income was $19.4 million for the quarter ended September 30, 2024, compared to $19.3 million for the quarter ended June 30, 2024, and $19.7 million for the quarter ended September 30, 2023. The increase in total interest income during the current quarter was primarily due to interest income on interest-earning deposits held with banks which increased to $863,000 in the quarter ended September 30, 2024, up 79.0% from $482,000 in the quarter ended June 30, 2024, partially offset by decreases in interest income on loans and investments of $147,000 or 0.9% and $142,000 or 7.5%, respectively. The decrease in total interest income during the current quarter compared to the comparable quarter in 2023, was primarily due to decreases in interest income on loans of $260,000 or 1.5% and on investments of $374,000 or 17.7%, partially offset by increases in interest income on interest-earning deposits held with banks and dividends on FHLB stock of $338,000 or 64.4% and $37,000 or 32.7%, respectively.

Yield on loans decreased to 5.86% during the recent quarter from 5.93% for the quarter ended June 30, 2024, and increased from 5.73% for the quarter ended September 30, 2023. During the June 30, 2024 quarter, the Bank modified over $130 million in loans under its agreement with Global, resulting in a $214,000 increase in net deferred loan fees and costs, which increased the loan yield. In the most recent quarter, these fees and costs decreased by $266,000. The yield on investment securities for the current quarter was 4.30%, down from 4.38% last quarter and up from 3.98% a year ago.

Total interest expense was $11.0 million for the quarter ended September 30, 2024, compared to $10.3 million for the quarter ended June 30, 2024, and $10.0 million for the quarter ended September 30, 2023. The increase from the quarters ended June 30, 2024 and September 30, 2023, was due to increases in funding costs. Interest expense on deposits increased $250,000 or 2.6% to $9.7 million, while interest expense on other borrowings increased $364,000 or 42.9% to $1.2 million during the current quarter, compared to the prior quarter. The increase in interest expense on deposits was primarily due to a $32.5 million increase in the average balances of certificates of deposit, partially offset by declines of $28.9 million and $10.7 million in the average balances of brokered deposits and money market deposits, respectively. In addition, the average cost of interest-bearing deposits was 3.80% for the quarter ended September 30, 2024, up from 3.71% for the quarter ended June 30, 2024. The increase in interest expense on other borrowings was due to a $22.4 million increase in the average balance of borrowings, coupled with a 55-basis point increase in the average cost of other

4

borrowings to 3.19% during the quarter ended September 30, 2024, compared to the prior quarter. The increase in interest expense during the current quarter compared to the same quarter in 2023, was also due to increases in both the average balance and cost of outstanding borrowings, which increased by $26.1 million and 77 basis points, respectively.

Net interest margin was 2.46% for the quarter ended September 30, 2024, compared to 2.66% for the quarter ended June 30, 2024, and 2.69% for the quarter ended September 30, 2023. The decrease in the net interest margin for the quarter ended September 30, 2024, was due primarily to continued pressure on funding costs. The average yield on interest-earning assets decreased seven basis points to 5.66% during the quarter ended September 30, 2024, from 5.73% during the quarter ended June 30, 2024, and increased 20 basis points from 5.46% during the quarter ended September 30, 2023. The average cost of interest-bearing liabilities increased 13 basis points to 3.72% during the quarter, from 3.59% during the quarter ended June 30, 2024, and increased 48 basis points from 3.24% during the quarter ended September 30, 2023. The net interest margin for the month of September 2024 was 2.49%.

Noninterest income for the quarter ended September 30, 2024, totaled $677,000, up slightly from $673,000 for the quarter ended June 30, 2024, and unchanged from $677,000 for the quarter ended September 30, 2023. The increase compared to the quarter ended June 30, 2024, was primarily due to fluctuations related to our fintech focused venture capital investment more than offsetting the decreases in BOLI income, wealth management revenue and deposit and loan related fees in the quarter.

Noninterest expense totaled $8.5 million for the quarter ended September 30, 2024, compared to $7.9 million for the prior quarter, and $8.8 million for the same period in 2023. The increase from the June 30, 2024 quarter was primarily due to a $789,000 increase in salaries and employee benefits. This was because the June 2024 quarter included $939,000 in deferred loan costs related to loan modifications, which reduced salary and employee benefit expenses, compared to $117,000 in deferred loan costs in the quarter ended September 30, 2024. Partially offsetting this was a $411,000 refund from the defined benefit plan buyout following a final census review of remaining plan participants. Professional fees also declined by $164,000 in the current quarter, largely due to a $101,000 decline in transaction-related expenses and a $54,000 decline in legal fees. Compared to the September 30, 2023 quarter, the decline in noninterest expense was primarily due to a $412,000 decrease in salaries and employee benefits, a $51,000 decrease in marketing expenses, a $35,000 decline in regulatory assessments, and $10,000 in lower occupancy and equipment expense. These reductions were partially offset by higher data processing, other general and administrative expenses and professional fees.

First Financial Northwest, Inc. is the parent company of First Financial Northwest Bank; an FDIC insured Washington State-chartered commercial bank headquartered in Renton, Washington, serving the Puget Sound Region through 15 full-service banking offices. For additional information about us, please visit our website at ffnwb.com and click on the “Investor Relations” link at the bottom of the page.




5

Forward-looking statements:
When used in this press release and in other documents filed with or furnished to the Securities and Exchange Commission (the “SEC”), in press releases or other public stockholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases “believe,” “will,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are not historical facts but instead represent management’s current expectations and forecasts regarding future events many of which are inherently uncertain and outside of our control. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about, among other things, our pending transaction with Global Federal Credit Union (“Global”) whereby Global, pursuant to the definitive purchase and assumption agreement (the “P&A Agreement”), will acquire substantially all of the assets and assume substantially all of the liabilities of the Bank, expectations of the business environment in which we operate, projections of future performance or financial items, perceived opportunities in the market, potential future credit experience, and statements regarding our mission and vision. These forward-looking statements are based on current management expectations and may, therefore, involve risks and uncertainties. Actual results may differ, possibly materially from those currently expected or projected in these forward-looking statements made by, or on behalf of, us and could negatively affect our operating and stock performance. Factors that could cause our actual results to differ materially from those described in the forward-looking statements, include, but are not limited to, the following: the occurrence of any event, change or other circumstances that could give rise to the right of one or all of the parties to terminate the P&A Agreement; delays in completing the P&A Agreement; the failure to obtain necessary regulatory approvals or to satisfy any of the other conditions to the Global transaction, including the P&A Agreement, on a timely basis or at all; delays or other circumstances arising from the dissolution of the Bank and the Company following completion of the P&A Agreement; diversion of management’s attention from ongoing business operations and opportunities during the pending Global transaction; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement of the Global transaction; adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a recession or slowed economic growth; changes in the interest rate environment, including increases or decreases in the Federal Reserve benchmark rate and duration at which such interest rate levels are maintained, which could adversely affect our revenues and expenses, the value of assets and obligations, and the availability and cost of capital and liquidity; the impact of inflation and the current and future monetary policies of the Federal Reserve in response thereto; the effects of any federal government shutdown; increased competitive pressures; legislative and regulatory changes; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions; effects of critical accounting policies and judgments, including the use of estimates in determining the fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; the effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, civil unrest and other external events on our business; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other reports filed with or furnished to the Securities and Exchange Commission – that are available on our website at www.ffnwb.com and on the SEC’s website at www.sec.gov.

Any of the forward-looking statements that we make in this Press Release and in the other public statements are based upon management’s beliefs and assumptions at the time they are made and may turn out to be wrong because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.










6

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollars in thousands)
(Unaudited)

Assets
 
Sep 30,
2024
   
Jun 30,
2024
   
Sep 30,
2023
   
Three
Month
Change
   
One
Year
Change
 
                               
Cash on hand and in banks
 
$
8,423
   
$
10,811
   
$
8,074
     
(22.1
)%
   
4.3
%
Interest-earning deposits with banks
   
72,884
     
48,173
     
49,618
     
51.3
     
46.9
 
Investments available-for-sale, at fair value
   
156,609
     
160,693
     
204,975
     
(2.5
)
   
(23.6
)
Investments held-to-maturity, at amortized cost
   
2,462
     
2,456
     
2,450
     
0.2
     
0.5
 
Loans receivable, net of allowance of $16,265,
    $14,796, and $15,306 respectively
   
1,126,146
     
1,135,067
     
1,168,079
     
(0.8
)
   
(3.6
)
Federal Home Loan Bank ("FHLB") stock, at cost
   
5,403
     
8,823
     
6,803
     
(38.8
)
   
(20.6
)
Accrued interest receivable
   
6,638
     
6,632
     
7,263
     
0.1
     
(8.6
)
Deferred tax assets, net
   
2,690
     
2,360
     
3,156
     
14.0
     
(14.8
)
Premises and equipment, net
   
18,584
     
19,007
     
19,921
     
(2.2
)
   
(6.7
)
Bank owned life insurance ("BOLI"), net
   
38,661
     
38,368
     
37,398
     
0.8
     
3.4
 
Prepaid expenses and other assets
   
8,898
     
11,447
     
13,673
     
(22.3
)
   
(34.9
)
Right of use asset ("ROU"), net
   
2,473
     
2,670
     
2,818
     
(7.4
)
   
(12.2
)
Goodwill
   
889
     
889
     
889
     
0.0
     
0.0
 
Core deposit intangible, net
   
326
     
357
     
451
     
(8.7
)
   
(27.7
)
Total assets
 
$
1,451,086
   
$
1,447,753
   
$
1,525,568
     
0.2
     
(4.9
)
                                         
Liabilities and Stockholders' Equity
                                       
                                         
Deposits
                                       
Noninterest-bearing deposits
 
$
100,466
   
$
99,842
   
$
104,164
     
0.6
     
(3.6
)
Interest-bearing deposits
   
1,066,889
     
988,332
     
1,106,246
     
7.9
     
(3.6
)
Total deposits
   
1,167,355
     
1,088,174
     
1,210,410
     
7.3
     
(3.6
)
Advances from the FHLB
   
100,000
     
176,000
     
125,000
     
(43.2
)
   
(20.0
)
Advance payments from borrowers for taxes and
    insurance
   
5,211
     
2,764
     
4,760
     
88.5
     
9.5
 
Lease liability, net
   
2,673
     
2,866
     
3,011
     
(6.7
)
   
(11.2
)
Accrued interest payable
   
294
     
1,117
     
2,646
     
(73.7
)
   
(88.9
)
Other liabilities
   
15,340
     
16,139
     
20,506
     
(5.0
)
   
(25.2
)
Total liabilities
   
1,290,873
     
1,287,060
     
1,366,333
     
0.3
     
(5.5
)
                                         
Commitments and contingencies
                                       
                                         
Stockholders' Equity
                                       
Preferred stock, $0.01 par value; authorized
    10,000,000 shares; no shares issued or
    outstanding
   
-
     
-
     
-
     
n/a
     
n/a
 
Common stock, $0.01 par value; authorized
    90,000,000 shares; issued and outstanding
                                       
    9,213,969 shares at September 30, 2024;
    9,179,825 shares at June 30, 2024; and
    9,179,510 shares at September 30, 2023
   
92
     
92
     
92
     
0.0
     
0.0
 
Additional paid-in capital
   
72,916
     
72,953
     
72,926
     
(0.1
)
   
(0.0
)
Retained earnings
   
93,692
     
94,300
     
96,206
     
(0.6
)
   
(2.6
)
Accumulated other comprehensive loss, net of tax
   
(6,487
)
   
(6,652
)
   
(9,989
)
   
(2.5
)
   
(35.1
)
Total stockholders' equity
   
160,213
     
160,693
     
159,235
     
(0.3
)
   
0.6
 
Total liabilities and stockholders' equity
 
$
1,451,086
   
$
1,447,753
   
$
1,525,568
     
0.2
%
   
(4.9
)%

7

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Income Statements
(Dollars in thousands, except per share data)
(Unaudited)

   
Quarter Ended
             
   
Sep 30,
2024
   
Jun 30,
2024
   
Sep 30,
2023
   
Three
Month
Change
   
One
Year
Change
 
Interest income
                             
Loans, including fees
 
$
16,658
   
$
16,805
   
$
16,918
     
(0.9
)%
   
(1.5
)%
Investments
   
1,744
     
1,886
     
2,118
     
(7.5
)
   
(17.7
)
Interest-earning deposits with banks
   
863
     
482
     
525
     
79.0
     
64.4
 
Dividends on FHLB Stock
   
150
     
144
     
113
     
4.2
     
32.7
 
Total interest income
   
19,415
     
19,317
     
19,674
     
0.5
     
(1.3
)
Interest expense
                                       
Deposits
   
9,748
     
9,498
     
9,205
     
2.6
     
5.9
 
Other borrowings
   
1,213
     
849
     
766
     
42.9
     
58.4
 
Total interest expense
   
10,961
     
10,347
     
9,971
     
5.9
     
9.9
 
Net interest income
   
8,454
     
8,970
     
9,703
     
(5.8
)
   
(12.9
)
Provision (recapture of provision) for credit losses
   
1,575
     
(200
)
   
(300
)
   
(887.5
)
   
(625.0
)
Net interest income after provision (recapture of
    provision) for credit losses
   
6,879
     
9,170
     
10,003
     
(25.0
)
   
(31.2
)
                                         
Noninterest income
                                       
BOLI income
   
295
     
310
     
244
     
(4.8
)
   
20.9
 
Wealth management revenue
   
42
     
54
     
53
     
(22.2
)
   
(20.8
)
Deposit related fees
   
236
     
240
     
247
     
(1.7
)
   
(4.5
)
Loan related fees
   
96
     
97
     
79
     
(1.0
)
   
21.5
 
Other income (expense), net
   
8
     
(28
)
   
54
     
(128.6
)
   
(85.2
)
Total noninterest income
   
677
     
673
     
677
     
0.6
     
0.0
 
                                         
Noninterest expense
                                       
Salaries and employee benefits
   
4,606
     
3,817
     
5,018
     
20.7
     
(8.2
)
Occupancy and equipment
   
1,183
     
1,225
     
1,193
     
(3.4
)
   
(0.8
)
Professional fees
   
585
     
749
     
553
     
(21.9
)
   
5.8
 
Data processing
   
838
     
856
     
742
     
(2.1
)
   
12.9
 
Regulatory assessments
   
165
     
170
     
200
     
(2.9
)
   
(17.5
)
Insurance and bond premiums
   
113
     
118
     
111
     
(4.2
)
   
1.8
 
Marketing
   
46
     
47
     
97
     
(2.1
)
   
(52.6
)
Other general and administrative
   
952
     
959
     
856
     
(0.7
)
   
11.2
 
Total noninterest expense
   
8,488
     
7,941
     
8,770
     
6.9
     
(3.2
)
(Loss) income before federal income tax  (benefit)
    provision
   
(932
)
   
1,902
     
1,910
     
(149.0
)
   
(148.8
)
Federal income tax (benefit) provision
   
(324
)
   
347
     
409
     
(193.4
)
   
(179.2
)
Net (loss) income
 
$
(608
)
 
$
1,555
   
$
1,501
     
(139.1
)%
   
(140.5
)%
                                         
Basic (loss) earnings per share
 
$
(0.07
)
 
$
0.17
   
$
0.16
                 
Diluted (loss) earnings per share
 
$
(0.07
)
 
$
0.17
   
$
0.16
                 
Weighted average number of common shares
    outstanding
   
9,190,146
     
9,168,414
     
9,127,568
                 
Weighted average number of diluted shares
    outstanding
   
9,190,146
     
9,235,446
     
9,150,059
                 

8

The following table presents a breakdown of the loan portfolio (unaudited):
   
September 30, 2024
   
June 30, 2024
   
September 30, 2023
 
   
Amount
   
Percent
   
Amount
   
Percent
   
Amount
   
Percent
 
   
(Dollars in thousands)
 
Commercial real estate:
                                   
Residential:
                                   
Multifamily
 
$
132,811
     
11.6
%
 
$
134,302
     
11.7
%
 
$
140,022
     
11.7
%
Total multifamily residential
   
132,811
     
11.6
     
134,302
     
11.7
     
140,022
     
11.7
 
                                                 
Non-residential:
                                               
Retail
   
118,840
     
10.4
     
118,154
     
10.4
     
130,101
     
11.0
 
Office
   
73,778
     
6.5
     
74,032
     
6.4
     
72,773
     
6.1
 
Hotel / motel
   
54,716
     
4.8
     
55,018
     
4.8
     
63,954
     
5.4
 
Storage
   
32,443
     
2.8
     
32,636
     
2.8
     
33,229
     
2.8
 
Mobile home park
   
22,443
     
2.0
     
23,159
     
2.0
     
21,285
     
1.8
 
Warehouse
   
18,743
     
1.6
     
18,868
     
1.6
     
19,446
     
1.6
 
Nursing Home
   
11,407
     
1.0
     
11,474
     
1.0
     
11,676
     
1.0
 
Other non-residential
   
30,719
     
2.7
     
32,139
     
2.8
     
42,227
     
3.7
 
Total non-residential
   
363,089
     
31.8
     
365,480
     
31.8
     
394,691
     
33.4
 
                                                 
Construction/land:
                                               
One-to-four family residential
   
42,846
     
3.8
     
39,908
     
3.5
     
43,532
     
3.7
 
Multifamily
   
7,227
     
0.6
     
6,078
     
0.5
     
2,043
     
0.2
 
Land development
   
10,148
     
0.8
     
9,800
     
0.8
     
9,766
     
0.8
 
Total construction/land
   
60,221
     
5.2
     
55,786
     
4.8
     
55,341
     
4.7
 
                                                 
One-to-four family residential:
                                               
Permanent owner occupied
   
279,744
     
24.5
     
283,516
     
24.7
     
260,970
     
22.1
 
Permanent non-owner occupied
   
221,127
     
19.4
     
225,423
     
19.6
     
232,238
     
19.6
 
Total one-to-four family residential
   
500,871
     
43.9
     
508,939
     
44.3
     
493,208
     
41.7
 
                                                 
Business:
                                               
Aircraft
   
-
     
0.0
     
-
     
0.0
     
1,981
     
0.2
 
Small Business Administration ("SBA")
   
1,745
     
0.2
     
1,763
     
0.2
     
1,810
     
0.3
 
Paycheck Protection Plan ("PPP")
   
238
     
0.0
     
316
     
0.0
     
551
     
0.0
 
Other business
   
12,416
     
1.1
     
12,984
     
1.1
     
23,633
     
1.9
 
Total business
   
14,399
     
1.3
     
15,063
     
1.3
     
27,975
     
2.4
 
                                                 
Consumer:
                                               
Classic, collectible and other auto
   
58,085
     
5.1
     
56,758
     
4.9
     
59,955
     
5.1
 
Other consumer
   
12,935
     
1.1
     
13,535
     
1.2
     
12,193
     
1.0
 
Total consumer
   
71,020
     
6.2
     
70,293
     
6.1
     
72,148
     
6.1
 
                                                 
Total loans
   
1,142,411
     
100.0
%
   
1,149,863
     
100.0
%
   
1,183,385
     
100.0
%
Less:
                                               
ACL
   
16,265
             
14,796
             
15,306
         
Loans receivable, net
 
$
1,126,146
           
$
1,135,067
           
$
1,168,079
         
                                                 
Concentrations of credit: (1)
                                               
Construction loans as % of total capital
   
36.8
%
           
34.8
%
           
37.8
%
       
Total non-owner occupied commercial
real estate as % of total capital
   
296.2
%
           
298.8
%
           
328.1
%
       
 (1) Concentrations of credit percentages are for First Financial Northwest Bank only using classifications in accordance with FDIC regulatory guidelines.
9

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
(Unaudited)

   
At or For the Quarter Ended
 
   
Sep 30,
   
Jun 30,
   
Mar 31,
   
Dec 31,
   
Sep 30,
 
   
2024
   
2024
   
2024
   
2023
   
2023
 
   
(Dollars in thousands, except per share data)
 
Performance Ratios: (1)
                             
Return on assets
   
(0.17
)%
   
0.43
%
   
(0.29
)%
   
0.31
%
   
0.39
%
Return on equity
   
(1.50
)
   
3.88
     
(2.67
)
   
2.97
     
3.71
 
Dividend payout ratio
   
0.00
     
76.47
     
(108.33
)
   
100.00
     
79.26
 
Equity-to-assets ratio
   
11.04
     
11.10
     
10.91
     
10.74
     
10.44
 
Tangible equity ratio (2)
   
10.97
     
11.02
     
10.83
     
10.66
     
10.36
 
Net interest margin
   
2.46
     
2.66
     
2.55
     
2.54
     
2.69
 
Average interest-earning assets to average interest-
   bearing liabilities
   
116.46
     
117.01
     
116.40
     
115.84
     
116.94
 
Efficiency ratio
   
92.96
     
82.35
     
116.97
     
85.17
     
84.49
 
Noninterest expense as a percent of average total
    assets
   
2.32
     
2.21
     
3.05
     
2.18
     
2.29
 
Book value per common share
 
$
17.39
   
$
17.51
   
$
17.46
   
$
17.61
   
$
17.35
 
Tangible book value per share (2)
   
17.26
     
17.37
     
17.32
     
17.47
     
17.20
 
                                         
Capital Ratios: (3)
                                       
Tier 1 leverage ratio
   
10.86
%
   
10.91
%
   
10.41
%
   
10.18
%
   
10.25
%
Common equity tier 1 capital ratio
   
15.43
     
15.39
     
14.98
     
14.90
     
14.75
 
Tier 1 capital ratio
   
15.43
     
15.39
     
14.98
     
14.90
     
14.75
 
Total capital ratio
   
16.68
     
16.64
     
16.24
     
16.15
     
16.00
 
                                         
Asset Quality Ratios: (4)
                                       
Nonaccrual loans as a percent of total loans
   
0.07
%
   
0.41
%
   
0.02
%
   
0.02
%
   
0.02
%
Nonaccrual loans as a percent of total assets
   
0.06
     
0.32
     
0.01
     
0.01
     
0.01
 
ACL as a percent of total loans
   
1.42
     
1.29
     
1.30
     
1.28
     
1.29
 
Net charge-offs to average loans receivable, net
   
0.00
     
0.00
     
0.00
     
0.00
     
0.00
 
                                         
Allowance for Credit Losses:
                                       
ACL ‒ loans
                                       
Beginning balance
 
$
14,796
   
$
14,996
   
$
15,306
   
$
15,306
   
$
15,606
 
Provision (recapture of provision) for credit losses 
   
1,500
     
(200
)
   
(300
)
   
-
     
(300
)
Charge-offs
   
(31
)
   
-
     
(10
)
   
-
     
-
 
Recoveries
   
-
     
-
     
-
     
-
     
-
 
Ending balance
 
$
16,265
   
$
14,796
   
$
14,996
   
$
15,306
   
$
15,306
 
                                         
Allowance for unfunded commitments
                                       
Beginning balance
 
$
564
   
$
564
   
$
439
   
$
439
   
$
439
 
Provision for credit losses
   
75
     
-
     
125
     
-
     
-
 
Ending balance
 
$
639
   
$
564
   
$
564
   
$
439
   
$
439
 
                                         
Provision (recapture of provision) for credit losses
                                       
ACL - loans
 
$
1,500
   
$
(200
)
 
$
(300
)
 
$
-
   
$
(300
)
Allowance for unfunded commitments
   
75
     
-
     
125
     
-
     
-
 
Total
 
$
1,575
   
$
(200
)
 
$
(175
)
 
$
-
   
$
(300
)
(1) Performance ratios are calculated on an annualized basis.
(2) Non-GAAP financial measures. Refer to Non-GAAP Financial Measures at the end of this press release for a reconciliation to the nearest GAAP equivalents.
(3) Capital ratios are for First Financial Northwest Bank only.
(4) Loans are reported net of undisbursed funds.

10

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
(Unaudited)

   
At or For the Quarter Ended
 
   
Sep 30,
   
Jun 30,
   
Mar 31,
   
Dec 31,
   
Sep 30,
 
   
2024
   
2024
   
2024
   
2023
   
2023
 
   
(Dollars in thousands)
 
Yields and Costs: (1)
                             
Yield on loans
   
5.86
%
   
5.93
%
   
5.88
%
   
5.83
%
   
5.73
%
Yield on investments
   
4.30
     
4.38
     
4.11
     
4.11
     
3.98
 
Yield on interest-earning deposits
   
5.27
     
5.25
     
5.28
     
5.32
     
5.18
 
Yield on FHLB stock
   
7.73
     
8.63
     
7.79
     
7.29
     
6.57
 
Yield on interest-earning assets
   
5.66
%
   
5.73
%
   
5.62
%
   
5.56
%
   
5.46
%
                                         
Cost of interest-bearing deposits
   
3.80
%
   
3.71
%
   
3.69
%
   
3.62
%
   
3.33
%
Cost of borrowings
   
3.19
     
2.64
     
2.65
     
2.40
     
2.42
 
Cost of interest-bearing liabilities
   
3.72
%
   
3.59
%
   
3.58
%
   
3.50
%
   
3.24
%
                                         
Cost of total deposits (2)
   
3.47
%
   
3.38
%
   
3.38
%
   
3.31
%
   
3.03
%
Cost of funds (3)
   
3.44
%
   
3.30
%
   
3.31
%
   
3.23
%
   
2.97
%
                                         
Average Balances:
                                       
Loans
 
$
1,131,473
   
$
1,139,017
   
$
1,160,156
   
$
1,167,339
   
$
1,171,483
 
Investments
   
161,232
     
173,102
     
202,106
     
206,837
     
211,291
 
Interest-earning deposits
   
65,149
     
36,959
     
37,032
     
65,680
     
40,202
 
FHLB stock
   
7,719
     
6,714
     
6,554
     
6,584
     
6,820
 
Total interest-earning assets
 
$
1,365,573
   
$
1,355,792
   
$
1,405,848
   
$
1,446,440
   
$
1,429,796
 
                                         
Interest-bearing deposits
 
$
1,021,041
   
$
1,029,608
   
$
1,082,168
   
$
1,127,690
   
$
1,097,324
 
Borrowings
   
151,478
     
129,126
     
125,604
     
120,978
     
125,402
 
Total interest-bearing liabilities
   
1,172,519
     
1,158,734
     
1,207,772
     
1,248,668
     
1,222,726
 
Noninterest-bearing deposits
   
96,003
     
101,196
     
99,173
     
102,869
     
109,384
 
Total deposits and borrowings
 
$
1,268,522
   
$
1,259,930
   
$
1,306,945
   
$
1,351,537
   
$
1,332,110
 
                                         
Average assets
 
$
1,453,431
   
$
1,446,207
   
$
1,495,753
   
$
1,538,955
   
$
1,522,224
 
Average stockholders' equity
   
161,569
     
161,057
     
161,823
     
159,659
     
160,299
 
(1) Yields and costs are annualized.
(2) Includes noninterest-bearing deposits.
(3) Includes total borrowings and deposits (including noninterest-bearing deposits).





11

Non-GAAP Financial Measures
In addition to financial results presented in accordance with generally accepted accounting principles (“GAAP”) utilized in the United States, this earnings release contains non-GAAP financial measures that include tangible equity, tangible assets, tangible book value per share, and the tangible equity-to-assets ratio. The Company believes that these non-GAAP financial measures and ratios as presented are useful for both investors and management to understand the effects of goodwill and core deposit intangible, net and provides an alternative view of the Company’s performance over time and in comparison to the Company’s competitors. Non-GAAP financial measures have limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation and are not a substitute for other measures in this earnings release that are presented in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

The following tables provide a reconciliation between the GAAP and non-GAAP measures:
   
Quarter Ended
 
   
Sep 30,
2024
   
Jun 30,
2024 
   
Mar 31,
2024 
   
Dec 31,
2023 
   
Sep 30,
2023 
 
      (Dollars in thousands, except per share data)  
                                         
Tangible equity to tangible assets and tangible book value per share:
                                 
Total stockholders' equity (GAAP)
 
$
160,213
   
$
160,693
   
$
160,183
   
$
161,660
   
$
159,235
 
Less:
                                       
Goodwill
   
889
     
889
     
889
     
889
     
889
 
Core deposit intangible, net
   
326
     
357
     
388
     
419
     
451
 
Tangible equity (Non-GAAP)
 
$
158,998
   
$
159,447
   
$
158,906
   
$
160,352
   
$
157,895
 
 
                                       
Total assets (GAAP)
 
$
1,451,086
   
$
1,447,753
   
$
1,468,350
   
$
1,505,082
   
$
1,525,568
 
Less:
                                       
Goodwill
   
889
     
889
     
889
     
889
     
889
 
Core deposit intangible, net
   
326
     
357
     
388
     
419
     
451
 
Tangible assets (Non-GAAP)
 
$
1,449,871
   
$
1,446,507
   
$
1,467,073
   
$
1,503,774
   
$
1,524,228
 
 
                                       
Common shares outstanding at period end
   
9,213,969
     
9,179,825
     
9,174,425
     
9,179,510
     
9,179,510
 
 
                                       
Equity-to-assets ratio (GAAP)
   
11.04
%
   
11.10
%
   
10.91
%
   
10.74
%
   
10.44
%
Tangible equity-to-tangible assets ratio (Non‑GAAP)
   
10.97
     
11.02
     
10.83
     
10.66
     
10.36
 
Book value per common share (GAAP)
 
$
17.39
   
$
17.51
   
$
17.46
   
$
17.61
   
$
17.35
 
Tangible book value per share (Non-GAAP)
   
17.26
     
17.37
     
17.32
     
17.47
     
17.20
 







12

v3.24.3
Document and Entity Information
Oct. 29, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Oct. 29, 2024
Entity File Number 001-33652
Entity Registrant Name First Financial Northwest, Inc.
Entity Central Index Key 0001401564
Entity Incorporation, State or Country Code WA
Entity Tax Identification Number 26-0610707
Entity Address, Address Line One 201 Wells Avenue South
Entity Address, City or Town Renton
Entity Address, State or Province WA
Entity Address, Postal Zip Code 98057
City Area Code 425
Local Phone Number 255-4400
Title of 12(b) Security Common Stock, par value $0.01 per share
Trading Symbol FFNW
Security Exchange Name NASDAQ
Entity Emerging Growth Company false
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false

First Financial Northwest (NASDAQ:FFNW)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024 Click aqui para mais gráficos First Financial Northwest.
First Financial Northwest (NASDAQ:FFNW)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024 Click aqui para mais gráficos First Financial Northwest.