Applied Materials, Inc. (NASDAQ: AMAT) today reported results
for its third quarter ended July 30, 2023.
Third Quarter Results
Applied generated revenue of $6.43 billion. On a GAAP basis, the
company reported gross margin of 46.3 percent, operating income of
$1.80 billion or 28.0 percent of net sales, and earnings per share
(EPS) of $1.85.
On a non-GAAP adjusted basis, the company reported gross margin
of 46.4 percent, operating income of $1.82 billion or 28.3 percent
of net sales, and EPS of $1.90.
The company generated $2.58 billion in cash from operations and
distributed $707 million to shareholders including $439 million in
share repurchases and $268 million in dividends.
“Applied Materials executed well in our fiscal third quarter,
with revenue and earnings at the high end of our guidance range,”
said Gary Dickerson, President and CEO. “Over the past several
years, we have focused our strategy and investments on key
technologies to accelerate the Internet of Things and AI era,
enabling us to consistently deliver strong results in 2023 and
positioning Applied Materials for sustainable outperformance.”
Results Summary
|
Q3 FY2023 |
|
Q3 FY2022 |
|
Change |
|
(In millions, except per share amounts and percentages) |
Net sales |
$ |
6,425 |
|
|
$ |
6,520 |
|
|
(1 |
)% |
Gross margin |
|
46.3 |
% |
|
|
46.1 |
% |
|
0.2 points |
Operating margin |
|
28.0 |
% |
|
|
29.5 |
% |
|
(1.5) points |
Net income |
$ |
1,560 |
|
|
$ |
1,606 |
|
|
(3 |
)% |
Diluted earnings per share |
$ |
1.85 |
|
|
$ |
1.85 |
|
|
— |
|
Non-GAAP Adjusted Results |
|
|
|
|
|
Non-GAAP adjusted gross margin |
|
46.4 |
% |
|
|
46.2 |
% |
|
0.2 points |
Non-GAAP adjusted operating
margin |
|
28.3 |
% |
|
|
30.0 |
% |
|
(1.7) points |
Non-GAAP adjusted net income |
$ |
1,600 |
|
|
$ |
1,683 |
|
|
(5 |
)% |
Non-GAAP adjusted diluted
EPS |
$ |
1.90 |
|
|
$ |
1.94 |
|
|
(2 |
)% |
A reconciliation of the GAAP and non-GAAP adjusted results is
provided in the financial tables included in this release. See also
“Use of Non-GAAP Adjusted Financial Measures” section.
Business Outlook
In the fourth quarter of fiscal 2023, Applied expects net sales
to be approximately $6.51 billion, plus or minus $400 million.
Non-GAAP adjusted diluted EPS is expected to be in the range of
$1.82 to $2.18.
This outlook for non-GAAP adjusted diluted EPS excludes known
charges related to completed acquisitions of $0.01 per share,
includes the normalized tax benefit of share-based compensation of
$0.01 per share and includes a net income tax benefit related to
intra-entity intangible asset transfers of $0.01 per share, but
does not reflect any items that are unknown at this time, such as
any additional charges related to acquisitions or other
non-operational or unusual items, as well as other tax-related
items, which we are not able to predict without unreasonable
efforts due to their inherent uncertainty.
Third Quarter Reportable Segment
Information
Semiconductor
Systems |
Q3 FY2023 |
|
Q3 FY2022 |
|
(In millions, except percentages) |
Net sales |
$ |
4,676 |
|
|
$ |
4,734 |
|
Foundry, logic and other |
|
79 |
% |
|
|
66 |
% |
DRAM |
|
17 |
% |
|
|
15 |
% |
Flash memory |
|
4 |
% |
|
|
19 |
% |
Operating income |
$ |
1,618 |
|
|
$ |
1,701 |
|
Operating margin |
|
34.6 |
% |
|
|
35.9 |
% |
Non-GAAP
Adjusted Results |
|
|
Non-GAAP adjusted operating
income |
$ |
1,628 |
|
|
$ |
1,708 |
|
Non-GAAP adjusted operating
margin |
|
34.8 |
% |
|
|
36.1 |
% |
Applied Global
Services |
Q3 FY2023 |
|
Q3 FY2022 |
|
(In millions, except percentages) |
Net sales |
$ |
1,464 |
|
|
$ |
1,420 |
|
Operating income |
$ |
429 |
|
|
$ |
434 |
|
Operating margin |
|
29.3 |
% |
|
|
30.6 |
% |
Non-GAAP
Adjusted Results |
|
|
Non-GAAP adjusted operating
income |
$ |
429 |
|
|
$ |
434 |
|
Non-GAAP adjusted operating
margin |
|
29.3 |
% |
|
|
30.6 |
% |
Display and Adjacent
Markets |
Q3 FY2023 |
|
Q3 FY2022 |
|
(In millions, except percentages) |
Net sales |
$ |
235 |
|
|
$ |
333 |
|
Operating income |
$ |
37 |
|
|
$ |
69 |
|
Operating margin |
|
15.7 |
% |
|
|
20.7 |
% |
Non-GAAP
Adjusted Results |
|
|
Non-GAAP adjusted operating
income |
$ |
37 |
|
|
$ |
70 |
|
Non-GAAP adjusted operating
margin |
|
15.7 |
% |
|
|
21.0 |
% |
Use of Non-GAAP Adjusted Financial Measures
Applied provides investors with certain non-GAAP adjusted
financial measures, which are adjusted for the impact of certain
costs, expenses, gains and losses, including certain items related
to mergers and acquisitions; restructuring and severance charges
and any associated adjustments; impairments of assets; gain or
loss, dividends and impairments on strategic investments; certain
income tax items and other discrete adjustments. On a non-GAAP
basis, the tax effect related to share-based compensation is
recognized ratably over the fiscal year. Reconciliations of these
non-GAAP measures to the most directly comparable financial
measures calculated and presented in accordance with GAAP are
provided in the financial tables included in this release.
Management uses these non-GAAP adjusted financial measures to
evaluate the company’s operating and financial performance and for
planning purposes, and as performance measures in its executive
compensation program. Applied believes these measures enhance an
overall understanding of its performance and investors’ ability to
review the company’s business from the same perspective as the
company’s management, and facilitate comparisons of this period’s
results with prior periods on a consistent basis by excluding items
that management does not believe are indicative of Applied's
ongoing operating performance. There are limitations in using
non-GAAP financial measures because the non-GAAP financial measures
are not prepared in accordance with generally accepted accounting
principles, may be different from non-GAAP financial measures used
by other companies, and may exclude certain items that may have a
material impact upon our reported financial results. The
presentation of this additional information is not meant to be
considered in isolation or as a substitute for the directly
comparable financial measures prepared in accordance with GAAP.
Webcast Information
Applied Materials will discuss these results during an earnings
call that begins at 1:30 p.m. Pacific Time today. A live webcast
and related slide presentation will be available at
www.appliedmaterials.com. A replay will be available on the website
beginning at 5:00 p.m. Pacific Time today.
Forward-Looking Statement
This press release contains forward-looking statements,
including those regarding anticipated growth and trends in our
businesses and markets, industry outlooks and demand drivers,
technology transitions, our business and financial performance and
market share positions, our capital allocation and cash deployment
strategies, our investment and growth strategies, our development
of new products and technologies, our business outlook for the
fourth quarter of fiscal 2023 and beyond, and other statements that
are not historical facts. These statements and their underlying
assumptions are subject to risks and uncertainties and are not
guarantees of future performance. Factors that could cause actual
results to differ materially from those expressed or implied by
such statements include, without limitation: the level of demand
for our products, our ability to meet customer demand, and our
suppliers' ability to meet our demand requirements; global
economic, political and industry conditions, including rising
inflation and interest rates; the implementation and interpretation
of new export regulations and license requirements, and their
impact on our ability to export products and provide services to
customers and on our results of operations; global trade issues and
changes in trade and export license policies; our ability to obtain
licenses or authorizations on a timely basis, if at all; consumer
demand for electronic products; the demand for semiconductors;
customers’ technology and capacity requirements; the introduction
of new and innovative technologies, and the timing of technology
transitions; our ability to develop, deliver and support new
products and technologies; the concentrated nature of our customer
base; our ability to expand our current markets, increase market
share and develop new markets; market acceptance of existing and
newly developed products; our ability to obtain and protect
intellectual property rights in key technologies; our ability to
achieve the objectives of operational and strategic initiatives,
align our resources and cost structure with business conditions,
and attract, motivate and retain key employees; the effects of
regional or global health epidemics, including COVID-19;
acquisitions, investments and divestitures; changes in income tax
laws; the variability of operating expenses and results among
products and segments, and our ability to accurately forecast
future results, market conditions, customer requirements and
business needs; our ability to ensure compliance with applicable
law, rules and regulations; and other risks and uncertainties
described in our SEC filings, including our recent Forms 10-Q and
8-K. All forward-looking statements are based on management’s
current estimates, projections and assumptions, and we assume no
obligation to update them.
About Applied Materials
Applied Materials, Inc. (Nasdaq: AMAT) is the leader in
materials engineering solutions used to produce virtually every new
chip and advanced display in the world. Our expertise in modifying
materials at atomic levels and on an industrial scale enables
customers to transform possibilities into reality. At Applied
Materials, our innovations make possible a better future. Learn
more at www.appliedmaterials.com.
Contact:
Ricky Gradwohl (editorial/media) 408.235.4676Michael
Sullivan (financial community) 408.986.7977
APPLIED MATERIALS, INC.UNAUDITED CONSOLIDATED
CONDENSED STATEMENTS OF OPERATIONS
|
Three Months Ended |
|
Nine Months Ended |
(In millions, except per share
amounts) |
July 30,2023 |
|
July 31,2022 |
|
July 30,2023 |
|
July 31,2022 |
Net sales |
$ |
6,425 |
|
$ |
6,520 |
|
|
$ |
19,794 |
|
$ |
19,036 |
|
Cost of products sold |
|
3,449 |
|
|
3,514 |
|
|
|
10,579 |
|
|
10,144 |
|
Gross profit |
|
2,976 |
|
|
3,006 |
|
|
|
9,215 |
|
|
8,892 |
|
Operating expenses: |
|
|
|
|
|
|
|
Research, development and engineering |
|
767 |
|
|
705 |
|
|
|
2,313 |
|
|
2,045 |
|
Marketing and selling |
|
193 |
|
|
180 |
|
|
|
584 |
|
|
520 |
|
General and administrative |
|
214 |
|
|
197 |
|
|
|
635 |
|
|
537 |
|
Severance and related charges |
|
— |
|
|
— |
|
|
|
— |
|
|
(4 |
) |
Total operating expenses |
|
1,174 |
|
|
1,082 |
|
|
|
3,532 |
|
|
3,098 |
|
Income from operations |
|
1,802 |
|
|
1,924 |
|
|
|
5,683 |
|
|
5,794 |
|
Interest expense |
|
60 |
|
|
56 |
|
|
|
180 |
|
|
171 |
|
Interest and other income
(expense), net |
|
64 |
|
|
(7 |
) |
|
|
41 |
|
|
27 |
|
Income before income taxes |
|
1,806 |
|
|
1,861 |
|
|
|
5,544 |
|
|
5,650 |
|
Provision for income taxes |
|
246 |
|
|
255 |
|
|
|
692 |
|
|
716 |
|
Net income |
$ |
1,560 |
|
$ |
1,606 |
|
|
$ |
4,852 |
|
$ |
4,934 |
|
Earnings per share: |
|
|
|
|
|
|
|
Basic |
$ |
1.86 |
|
$ |
1.86 |
|
|
$ |
5.76 |
|
$ |
5.63 |
|
Diluted |
$ |
1.85 |
|
$ |
1.85 |
|
|
$ |
5.73 |
|
$ |
5.59 |
|
Weighted average number of
shares: |
|
|
|
|
|
|
|
Basic |
|
838 |
|
|
864 |
|
|
|
842 |
|
|
877 |
|
Diluted |
|
843 |
|
|
869 |
|
|
|
846 |
|
|
883 |
|
APPLIED MATERIALS, INC.UNAUDITED CONSOLIDATED
CONDENSED BALANCE SHEETS
(In millions) |
July 30,2023 |
|
October 30,2022 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
6,025 |
|
$ |
1,995 |
Short-term investments |
|
510 |
|
|
586 |
Accounts receivable, net |
|
5,230 |
|
|
6,068 |
Inventories |
|
5,809 |
|
|
5,932 |
Other current assets |
|
1,305 |
|
|
1,344 |
Total current assets |
|
18,879 |
|
|
15,925 |
Long-term investments |
|
2,177 |
|
|
1,980 |
Property, plant and equipment,
net |
|
2,604 |
|
|
2,307 |
Goodwill |
|
3,732 |
|
|
3,700 |
Purchased technology and other
intangible assets, net |
|
305 |
|
|
339 |
Deferred income taxes and other
assets |
|
2,713 |
|
|
2,475 |
Total assets |
$ |
30,410 |
|
$ |
26,726 |
LIABILITIES AND STOCKHOLDERS’
EQUITY |
|
|
|
Current liabilities: |
|
|
|
Short-term debt |
$ |
199 |
|
$ |
— |
Accounts payable and accrued expenses |
|
4,528 |
|
|
4,237 |
Contract liabilities |
|
3,497 |
|
|
3,142 |
Total current liabilities |
|
8,224 |
|
|
7,379 |
Long-term debt |
|
5,460 |
|
|
5,457 |
Income taxes payable |
|
818 |
|
|
964 |
Other liabilities |
|
815 |
|
|
732 |
Total liabilities |
|
15,317 |
|
|
14,532 |
Total stockholders’ equity |
|
15,093 |
|
|
12,194 |
Total liabilities and
stockholders’ equity |
$ |
30,410 |
|
$ |
26,726 |
APPLIED MATERIALS, INC.UNAUDITED CONSOLIDATED
CONDENSED STATEMENTS OF CASH FLOWS
(In millions) |
Three Months Ended |
|
Nine Months Ended |
July 30,2023 |
|
July 31,2022 |
July 30,2023 |
|
July 31,2022 |
Cash flows from operating
activities: |
|
|
|
|
|
|
|
Net income |
$ |
1,560 |
|
|
$ |
1,606 |
|
|
$ |
4,852 |
|
|
$ |
4,934 |
|
Adjustments required to reconcile net income to cash provided by
operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
136 |
|
|
|
108 |
|
|
|
385 |
|
|
|
321 |
|
Severance and related charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4 |
) |
Share-based compensation |
|
114 |
|
|
|
95 |
|
|
|
375 |
|
|
|
314 |
|
Deferred income taxes |
|
(38 |
) |
|
|
47 |
|
|
|
(174 |
) |
|
|
(209 |
) |
Other |
|
15 |
|
|
|
22 |
|
|
|
189 |
|
|
|
14 |
|
Net change in operating assets and liabilities |
|
796 |
|
|
|
(409 |
) |
|
|
1,518 |
|
|
|
(828 |
) |
Cash provided by operating
activities |
|
2,583 |
|
|
|
1,469 |
|
|
|
7,145 |
|
|
|
4,542 |
|
Cash flows from investing
activities: |
|
|
|
|
|
|
|
Capital expenditures |
|
(255 |
) |
|
|
(210 |
) |
|
|
(797 |
) |
|
|
(564 |
) |
Cash paid for acquisitions, net of cash acquired |
|
(7 |
) |
|
|
(441 |
) |
|
|
(25 |
) |
|
|
(441 |
) |
Proceeds from sales and maturities of investments |
|
302 |
|
|
|
374 |
|
|
|
971 |
|
|
|
1,013 |
|
Purchases of investments |
|
(465 |
) |
|
|
(339 |
) |
|
|
(1,195 |
) |
|
|
(1,175 |
) |
Cash used in investing
activities |
|
(425 |
) |
|
|
(616 |
) |
|
|
(1,046 |
) |
|
|
(1,167 |
) |
Cash flows from financing
activities: |
|
|
|
|
|
|
|
Proceeds from commercial paper |
|
297 |
|
|
|
— |
|
|
|
892 |
|
|
|
— |
|
Repayments of commercial paper |
|
(300 |
) |
|
|
— |
|
|
|
(700 |
) |
|
|
— |
|
Proceeds from common stock issuances |
|
— |
|
|
|
— |
|
|
|
111 |
|
|
|
96 |
|
Common stock repurchases |
|
(439 |
) |
|
|
(1,000 |
) |
|
|
(1,489 |
) |
|
|
(4,603 |
) |
Tax withholding payments for vested equity awards |
|
(11 |
) |
|
|
(3 |
) |
|
|
(165 |
) |
|
|
(259 |
) |
Payments of dividends to stockholders |
|
(268 |
) |
|
|
(225 |
) |
|
|
(707 |
) |
|
|
(650 |
) |
Repayments of principal on finance leases |
|
1 |
|
|
|
— |
|
|
|
(8 |
) |
|
|
— |
|
Cash used in financing
activities |
|
(720 |
) |
|
|
(1,228 |
) |
|
|
(2,066 |
) |
|
|
(5,416 |
) |
Increase (decrease) in cash, cash
equivalents and restricted cash equivalents |
|
1,438 |
|
|
|
(375 |
) |
|
|
4,033 |
|
|
|
(2,041 |
) |
Cash, cash equivalents and
restricted cash equivalents—beginning of period |
|
4,695 |
|
|
|
3,435 |
|
|
|
2,100 |
|
|
|
5,101 |
|
Cash, cash equivalents and
restricted cash equivalents — end of period |
$ |
6,133 |
|
|
$ |
3,060 |
|
|
$ |
6,133 |
|
|
$ |
3,060 |
|
|
|
|
|
|
|
|
|
Reconciliation of cash, cash
equivalents, and restricted cash equivalents |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
6,025 |
|
|
$ |
2,956 |
|
|
$ |
6,025 |
|
|
$ |
2,956 |
|
Restricted cash equivalents included in deferred income taxes and
other assets |
|
108 |
|
|
|
104 |
|
|
|
108 |
|
|
|
104 |
|
Total cash, cash equivalents, and
restricted cash equivalents |
$ |
6,133 |
|
|
$ |
3,060 |
|
|
$ |
6,133 |
|
|
$ |
3,060 |
|
|
|
|
|
|
|
|
|
Supplemental cash flow
information: |
|
|
|
|
|
|
|
Cash payments for income taxes |
$ |
197 |
|
|
$ |
592 |
|
|
$ |
418 |
|
|
$ |
1,623 |
|
Cash refunds from income taxes |
$ |
— |
|
|
$ |
5 |
|
|
$ |
51 |
|
|
$ |
133 |
|
Cash payments for interest |
$ |
35 |
|
|
$ |
35 |
|
|
$ |
137 |
|
|
$ |
137 |
|
APPLIED MATERIALS, INC.UNAUDITED SUPPLEMENTAL
INFORMATION
Corporate and Other
(In millions) |
Q3 FY2023 |
|
Q3 FY2022 |
Unallocated net sales |
$ |
50 |
|
|
$ |
33 |
|
Unallocated cost of products sold
and expenses |
|
(218 |
) |
|
|
(218 |
) |
Share-based compensation |
|
(114 |
) |
|
|
(95 |
) |
Total |
$ |
(282 |
) |
|
$ |
(280 |
) |
Additional Information
|
Q3 FY2023 |
|
Q3 FY2022 |
Net Sales by Geography (In
millions) |
|
United States |
$ |
1,039 |
|
|
$ |
725 |
|
% of Total |
|
16 |
% |
|
|
11 |
% |
Europe |
$ |
661 |
|
|
$ |
529 |
|
% of Total |
|
10 |
% |
|
|
8 |
% |
Japan |
$ |
478 |
|
|
$ |
438 |
|
% of Total |
|
8 |
% |
|
|
7 |
% |
Korea |
$ |
988 |
|
|
$ |
1,224 |
|
% of Total |
|
15 |
% |
|
|
19 |
% |
Taiwan |
$ |
1,345 |
|
|
$ |
1,537 |
|
% of Total |
|
21 |
% |
|
|
24 |
% |
Southeast Asia |
$ |
180 |
|
|
$ |
270 |
|
% of Total |
|
3 |
% |
|
|
4 |
% |
China |
$ |
1,734 |
|
|
$ |
1,797 |
|
% of Total |
|
27 |
% |
|
|
27 |
% |
|
|
|
|
Employees(In thousands) |
|
|
|
Regular Full Time |
|
34.5 |
|
|
|
31.9 |
|
APPLIED MATERIALS, INC. UNAUDITED RECONCILIATION
OF GAAP TO NON-GAAP ADJUSTED RESULTS
|
Three Months Ended |
|
Nine Months Ended |
(In millions, except
percentages) |
July 30,2023 |
|
July 31,2022 |
|
July 30,2023 |
|
July 31,2022 |
Non-GAAP Adjusted Gross
Profit |
|
|
|
|
|
|
|
Reported gross profit - GAAP basis |
$ |
2,976 |
|
|
$ |
3,006 |
|
|
$ |
9,215 |
|
|
$ |
8,892 |
|
Certain items associated with
acquisitions1 |
|
7 |
|
|
|
7 |
|
|
|
21 |
|
|
|
20 |
|
Non-GAAP adjusted gross
profit |
$ |
2,983 |
|
|
$ |
3,013 |
|
|
$ |
9,236 |
|
|
$ |
8,912 |
|
Non-GAAP adjusted gross
margin |
|
46.4 |
% |
|
|
46.2 |
% |
|
|
46.7 |
% |
|
|
46.8 |
% |
Non-GAAP Adjusted Operating
Income |
|
|
|
|
|
|
|
Reported operating income - GAAP
basis |
$ |
1,802 |
|
|
$ |
1,924 |
|
|
$ |
5,683 |
|
|
$ |
5,794 |
|
Certain items associated with
acquisitions1 |
|
10 |
|
|
|
10 |
|
|
|
32 |
|
|
|
29 |
|
Acquisition integration and deal
costs |
|
6 |
|
|
|
19 |
|
|
|
20 |
|
|
|
32 |
|
Severance and related
charges2 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4 |
) |
Non-GAAP adjusted operating
income |
$ |
1,818 |
|
|
$ |
1,953 |
|
|
$ |
5,735 |
|
|
$ |
5,851 |
|
Non-GAAP adjusted operating
margin |
|
28.3 |
% |
|
|
30.0 |
% |
|
|
29.0 |
% |
|
|
30.7 |
% |
Non-GAAP Adjusted Net Income |
|
|
|
|
|
|
|
Reported net income - GAAP
basis |
$ |
1,560 |
|
|
$ |
1,606 |
|
|
$ |
4,852 |
|
|
$ |
4,934 |
|
Certain items associated with
acquisitions1 |
|
10 |
|
|
|
10 |
|
|
|
32 |
|
|
|
29 |
|
Acquisition integration and deal
costs |
|
6 |
|
|
|
12 |
|
|
|
20 |
|
|
|
28 |
|
Severance and related
charges2 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4 |
) |
Realized loss (gain), dividends
and impairments on strategic investments, net |
|
(4 |
) |
|
|
(1 |
) |
|
|
109 |
|
|
|
(1 |
) |
Unrealized loss (gain) on
strategic investments, net |
|
6 |
|
|
|
18 |
|
|
|
13 |
|
|
|
(15 |
) |
Income tax effect of
share-based compensation3 |
|
5 |
|
|
|
22 |
|
|
|
(6 |
) |
|
|
(22 |
) |
Income tax effects related to
intra-entity intangible asset transfers |
|
9 |
|
|
|
21 |
|
|
|
25 |
|
|
|
120 |
|
Resolution of prior years’ income
tax filings and other tax items |
|
10 |
|
|
|
1 |
|
|
|
(22 |
) |
|
|
(54 |
) |
Income tax effect of non-GAAP
adjustments4 |
|
(2 |
) |
|
|
(6 |
) |
|
|
(7 |
) |
|
|
— |
|
Non-GAAP adjusted net income |
$ |
1,600 |
|
|
$ |
1,683 |
|
|
$ |
5,016 |
|
|
$ |
5,015 |
|
1 |
These items are incremental
charges attributable to completed acquisitions, consisting of
amortization of purchased intangible assets. |
|
|
2 |
The severance and related charges
primarily related to a one-time voluntary retirement program
offered to certain eligible employees. |
|
|
3 |
GAAP basis tax benefit related
to share-based compensation is recognized ratably over the fiscal
year on a non-GAAP basis. |
|
|
4 |
Adjustment to provision for
income taxes related to non-GAAP adjustments reflected in income
before income taxes. |
|
|
|
|
APPLIED MATERIALS, INC.UNAUDITED RECONCILIATION
OF GAAP TO NON-GAAP ADJUSTED RESULTS
|
Three Months Ended |
|
Nine Months Ended |
(In millions, except per share
amounts) |
July 30,2023 |
|
July 31,2022 |
|
July 30,2023 |
|
July 31,2022 |
Non-GAAP Adjusted Earnings Per
Diluted Share |
|
|
|
|
|
|
|
Reported earnings per diluted share - GAAP basis |
$ |
1.85 |
|
$ |
1.85 |
|
$ |
5.73 |
|
|
$ |
5.59 |
|
Certain items associated with
acquisitions |
|
0.01 |
|
|
0.01 |
|
|
0.04 |
|
|
|
0.03 |
|
Acquisition integration and deal
costs |
|
0.01 |
|
|
0.01 |
|
|
0.02 |
|
|
|
0.03 |
|
Realized loss (gain), dividends
and impairments on strategic investments, net |
|
— |
|
|
— |
|
|
0.13 |
|
|
|
— |
|
Unrealized loss (gain) on
strategic investments, net |
|
— |
|
|
0.02 |
|
|
0.01 |
|
|
|
(0.02 |
) |
Income tax effect of
share-based compensation |
|
0.01 |
|
|
0.03 |
|
|
(0.01 |
) |
|
|
(0.03 |
) |
Income tax effects related to
intra-entity intangible asset transfers |
|
0.01 |
|
|
0.02 |
|
|
0.03 |
|
|
|
0.14 |
|
Resolution of prior years’ income
tax filings and other tax items |
|
0.01 |
|
|
— |
|
|
(0.02 |
) |
|
|
(0.06 |
) |
Non-GAAP adjusted earnings per
diluted share |
$ |
1.90 |
|
$ |
1.94 |
|
$ |
5.93 |
|
|
$ |
5.68 |
|
Weighted average number of
diluted shares |
|
843 |
|
|
869 |
|
|
846 |
|
|
|
883 |
|
APPLIED MATERIALS, INC.UNAUDITED RECONCILIATION
OF GAAP TO NON-GAAP ADJUSTED RESULTS
|
Three Months Ended |
|
Nine Months Ended |
(In millions, except
percentages) |
July 30,2023 |
|
July 31,2022 |
|
July 30,2023 |
|
July 31,2022 |
Semiconductor Systems Non-GAAP
Adjusted Operating Income |
|
|
|
|
|
|
|
Reported operating income - GAAP basis |
$ |
1,618 |
|
|
$ |
1,701 |
|
|
$ |
5,299 |
|
|
$ |
5,120 |
|
Certain items associated with
acquisitions1 |
|
10 |
|
|
|
7 |
|
|
|
29 |
|
|
|
22 |
|
Non-GAAP adjusted operating
income |
$ |
1,628 |
|
|
$ |
1,708 |
|
|
$ |
5,328 |
|
|
$ |
5,142 |
|
Non-GAAP adjusted operating
margin |
|
34.8 |
% |
|
|
36.1 |
% |
|
|
36.0 |
% |
|
|
37.4 |
% |
AGS Non-GAAP Adjusted Operating
Income |
|
|
|
|
|
|
|
Reported operating income - GAAP
basis |
$ |
429 |
|
|
$ |
434 |
|
|
$ |
1,226 |
|
|
$ |
1,259 |
|
Non-GAAP adjusted operating
income |
$ |
429 |
|
|
$ |
434 |
|
|
$ |
1,226 |
|
|
$ |
1,259 |
|
Non-GAAP adjusted operating
margin |
|
29.3 |
% |
|
|
30.6 |
% |
|
|
28.8 |
% |
|
|
30.5 |
% |
Display and Adjacent Markets
Non-GAAP Adjusted Operating Income |
|
|
|
|
|
|
|
Reported operating income - GAAP
basis |
$ |
37 |
|
|
$ |
69 |
|
|
$ |
66 |
|
|
$ |
226 |
|
Certain items associated with
acquisitions1 |
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
3 |
|
Non-GAAP adjusted operating
income |
$ |
37 |
|
|
$ |
70 |
|
|
$ |
66 |
|
|
$ |
229 |
|
Non-GAAP adjusted operating
margin |
|
15.7 |
% |
|
|
21.0 |
% |
|
|
11.6 |
% |
|
|
21.2 |
% |
1 |
These items are incremental
charges attributable to completed acquisitions, consisting of
amortization of purchased intangible assets. |
Note: The reconciliation of GAAP and non-GAAP
adjusted segment results above does not include certain revenues,
costs of products sold and operating expenses that are reported
within corporate and other and included in consolidated operating
income.
APPLIED MATERIALS, INC.UNAUDITED RECONCILIATION
OF GAAP TO NON-GAAP ADJUSTED EFFECTIVE INCOME TAX RATE
|
Three Months Ended |
(In millions, except
percentages) |
July 30, 2023 |
|
|
Provision for income taxes - GAAP basis(a) |
$ |
246 |
|
Income tax effect of share-based
compensation |
|
(5 |
) |
Income tax effects related to
intra-entity intangible asset transfers |
|
(9 |
) |
Resolutions of prior years’
income tax filings and other tax items |
|
(10 |
) |
Income tax effect of non-GAAP
adjustments |
|
2 |
|
Non-GAAP adjusted provision for
income taxes(b) |
$ |
224 |
|
|
|
Income before income taxes - GAAP
basis(c) |
$ |
1,806 |
|
Certain items associated with
acquisitions |
|
10 |
|
Acquisition integration and deal
costs |
|
6 |
|
Realized loss (gain), dividends
and impairments on strategic investments, net |
|
(4 |
) |
Unrealized loss (gain) on
strategic investments, net |
|
6 |
|
Non-GAAP adjusted income before
income taxes(d) |
$ |
1,824 |
|
|
|
Effective income tax rate - GAAP
basis(a/c) |
|
13.6 |
% |
|
|
Non-GAAP adjusted effective
income tax rate(b/d) |
|
12.3 |
% |
Applied Materials (NASDAQ:AMAT)
Gráfico Histórico do Ativo
De Abr 2024 até Mai 2024
Applied Materials (NASDAQ:AMAT)
Gráfico Histórico do Ativo
De Mai 2023 até Mai 2024