UCLOUDLINK GROUP INC. (“UCLOUDLINK” or the “Company”) (NASDAQ:
UCL), the world’s first and leading mobile data traffic sharing
marketplace, today announced its unaudited financial results for
the three months ended June 30, 2024.
Second Quarter 2024 Financial
Highlights
- Total
revenues were US$22.4 million, representing an increase of
1.7% from US$22.0 million in the second quarter of 2023.
- Gross
profit was US$11.0 million, representing an increase of
11.4% from US$9.9 million in the second quarter of 2023.
- Income from
operations was US$2.3 million, compared to a loss from
operations of US$0.9 million in the second quarter of 2023.
- Net
income was US$2.2 million, compared to a net loss of
US$0.9 million in the second quarter of 2023.
- Adjusted
net income (non-GAAP) was US$2.6 million, compared to
US$1.8 million in the second quarter of 2023.
- Adjusted
EBITDA (non-GAAP) was US$3.3 million, compared to US$2.1
million in the second quarter of 2023.
Second Quarter 2024 Operational
Highlights
- Total data consumed
in the second quarter through the Company’s platform was 42,133
terabytes (5,649 terabytes procured by the Company and 36,484
terabytes procured by our business partners), representing a
decrease of 7.8% from 45,682 terabytes in the second quarter of
2023.
- Average daily
active terminals in the second quarter were 306,289 (17,268 owned
by the Company and 289,021 owned by our business partners),
representing a decrease of 3.9% from 318,778 in the second quarter
of 2023. As a proportion of daily active terminals, 62.2% were from
uCloudlink 1.0 international data connectivity services and 37.8%
were from uCloudlink 2.0 local data connectivity services during
the second quarter of 2024. Average daily data usage per terminal
was 1.54 GB in June 2024.
- As of June 30,
2024, the Company had served 2,699 business partners in 61
countries and regions. The Company had 182 patents with 153
approved and 29 pending approval, while the pool of SIM cards was
from 392 MNOs globally as of June 30, 2024.
Executive Commentary
Mr. Chaohui Chen, Director and Chief Executive
Officer of UCLOUDLINK, commented, “Building upon our solid start to
the year, our total revenues grew in line with guidance to US$22.4
million during the second quarter. Our financial position is
improving, with net income reaching US$2.2 million and operating
cash inflow increasing by 38.3% year-over-year to US$4.7 million.
Our 1.0 international data connectivity services business continues
to grow, further consolidating our leading position in the roaming
market and expanding our market share, as the widespread adoption
of our full-speed 5G solutions gains momentum, supported by the
recovery in international travel.”
“We officially launched three GlocalMe Life
solutions in May at Viva Technology 2024 in Paris. The lineup of
new solutions, consisting of KeyTracker, RoamPlug and UniCord, has
not only showcased our innovative capabilities, but also garnered
widespread acclaim in the market, marking the beginning of a
promising new revenue stream going forward. We continue to
gradually expand the availability of our GlocalMe SIM solutions,
including over-the-air (OTA) SIM and eSIM solutions, in more
countries and regions. This is paving the way for more powerful
“All SIM” solutions that will allow us to engage with a broader end
user base. We are leveraging our soft cloud SIM technology
compatible with various chipset platforms to engage with a broader
spectrum of partners in the security camera, dashboard camera, and
other related sectors to explore additional application scenarios,
demonstrating the strength and capabilities of our technology to a
broader audience.”
“Looking forward, with the gradual
commercialization of GlocalMe Life, GlocalMe SIM, and GlocalMe IoT
business lines gaining momentum, we expect to see them contribute
more meaningfully to revenues in the coming quarters through
various markets and channels. GlocalMe SIM technology and solutions
are evolving and laying the foundation for the launch of more
consolidating solutions, which are expected to set new pioneering
industry benchmarks for mobile connectivity and convenience. As we
transition beyond the portable Wi-Fi terminal market, we are
scaling up our user base beyond the travel sector into various
comprehensive daily life application scenarios such as elderly
care, pet management, item tracking, and daily travel. This
transition will diversify our revenues streams from primarily
mobile data traffic solutions to a mix of value-added services and
mobile data traffic solutions. This will drive the ongoing
consolidation and development of our GlocalMe ecosystem,
positioning it as a leading global mobile data traffic sharing
marketplace while creating long-term sustainable value for our
shareholders.”
Second Quarter 2024 Financial
Results
Revenues
Total Revenues were US$22.4 million,
representing an increase of 1.7% from US$22.0 million in the same
period of 2023.
- Revenues
from services were US$14.2 million, representing an
increase of 0.5% from US$14.1 million in the same period of 2023.
The increase was primarily attributable to the increase in revenues
from data connectivity services.
- Revenues
from data connectivity services were US$11.2 million, a
slight increase of 0.5% when compared to the same period of 2023.
The increase was primarily attributable to an increase in revenues
from international data connectivity services to US$9.4 million in
the second quarter of 2024 from US$9.0 million in the same period
of 2023, as the recovery of international travel improves, which
was partially offset by a decrease in revenues from local data
connectivity services to US$1.8 million in the second quarter of
2024 from US$2.2 million in the same period of 2023.
- Revenues
from PaaS and SaaS services were US$2.6 million, a slight
increase of 0.9% when compared to the same period of 2023.
- Revenues
from sales of products were US$8.2 million, representing
an increase of 3.9% from US$7.9 million in the same period of 2023,
primarily due to an increase in sales of data related
products.
- Geographic
DistributionDuring the second quarter of 2024, as a
percentage of our total revenues, Japan contributed 46.2%, North
America contributed 14.6%, Mainland China contributed 23.5% and
other countries and regions contributed the remaining 15.7%,
compared to 43.0%, 29.5%, 11.6% and 15.9%, respectively, in the
same period of 2023.
Cost of Revenues
Cost of revenues was US$11.4 million,
representing a decrease of 6.2% from US$12.1 million in the same
period of 2023. The decrease was attributable to a decrease in both
cost of services and cost of products sold.
- Cost of
services was US$5.7 million, representing a decrease of
5.1% from US$5.9 million in the same period of 2023. The decrease
was attributable to the growing proportion of revenues from
international data connectivity services which generate higher
gross margins.
- Cost of
products sold was US$5.7 million,
representing a decrease of 7.3% from US$6.2 million in the same
period of 2023. The decrease was mainly attributable to product
mix.
Gross Profit
Overall gross profit was US$11.0 million,
compared to US$9.9 million in the same period of 2023. Overall
gross margin was 49.2% in the second quarter of 2024, compared to
44.9% in the same period of 2023.
Gross profit on services was US$8.5 million,
compared to US$8.2 million in the same period of 2023. Gross margin
on services was 60.3% in the second quarter of 2024, compared to
58.0% in the same period of 2023.
Gross profit on sales of products was US$2.5
million, compared to US$1.7 million in the same period of 2023.
Gross margin on sales of products was 30.0% in the second quarter
of 2024, compared to 21.5% in the same period of 2023.
Operating Expenses
Total operating expenses were US$9.1 million,
compared to US$9.0 million in the same period of 2023.
- Research
and development expenses were US$1.5 million, representing
a decrease of 4.1% from US$1.6 million in the same period of
2023.
- Sales and
marketing expenses were US$4.3 million, representing an
increase of 22.1% from US$3.5 million in the same period of 2023.
The increase was primarily due to increases of US$1.0 million in
promotional fees and US$0.2 million in staff costs, which were
partially offset by a decrease of US$0.4 million in share-based
compensation expenses.
- General and
administrative expenses were US$3.3 million, representing
a decrease of 14.8% from US$3.9 million in the same period of 2023.
The decrease was primarily due to decreases of US$0.8 million in
share-based compensation expenses and US$0.2 million in staff
costs, which were partially offset by increases of US$0.3 million
in provision of bad debt expense and US$0.1 million in
communication fees.
Income/Loss from Operations
Income from operations was US$2.3 million,
compared to a loss from operations of US$0.9 million in the same
period of 2023.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA (Non-GAAP), which excludes the
impact of share-based compensation, fair value gain/loss in other
investments, share of profit/loss in equity method investment, net
of tax, interest expense, income tax expenses and depreciation and
amortization, was US$3.3 million, compared to US$2.1 million in the
same period of 2023.
Net Interest Expenses
Net interest expenses were US$0.02 million,
compared to net interest expenses of US$0.01 million in the same
period of 2023.
Net Income/Loss
Net income was US$2.2 million, compared to a net
loss of US$0.9 million in the same period of 2023.
Adjusted Net Income
(Non-GAAP)
Adjusted net income, which excludes the impact
of share-based compensation, fair value gain/loss in other
investments and share of profit/loss in equity method investment,
net of tax, was US$2.6 million, compared to an adjusted net income
US$1.8 million in the same period of 2023.
Basic and Diluted Earnings/Loss per
ADS
Basic and diluted earnings per ADS attributable
to ordinary shareholders were US$0.06 in the second quarter of
2024, compared to basic and diluted loss per ADS of US$0.02 in the
same period of 2023.
Cash and Cash Equivalents
As of June 30, 2024, the Company had cash and
cash equivalents of US$26.8 million, compared to US$24.7 million as
of March 31, 2024. The increase was primarily attributable to net
inflow of US$4.7 million from operations, which was partially
offset by a payment of US$1.6 million for capital expenditures and
a repayment of US$0.8 million for bank borrowings.
Capital Expenditures
(“CAPEX”)
Capital expenditures were US$1.6 million
compared to US$0.5 million in the same period of 2023.
Business Outlook
For the third quarter of 2024, UCLOUDLINK
expects total revenues to be between US$24.0 million and US$28.0
million, representing an increase of 0.4% to 17.2% compared to the
same period of 2023.
The above outlook is based on current market
conditions and reflects the Company’s preliminary estimates of
market and operating conditions and customer demand.
Non-GAAP Financial Measures
To supplement the financial measures prepared in
accordance with generally accepted accounting principles in the
United States, or GAAP, this press release presents, adjusted net
income/(loss) and adjusted EBITDA, as supplemental measures to
review and assess the Company’s operating performance. The
presentation of these non-GAAP financial measures is not intended
to be considered in isolation or as a substitute for the financial
information prepared and presented in accordance with U.S. GAAP.
Adjusted net income/(loss) is defined as net income/(loss)
excluding share-based compensation, fair value gain/loss in other
investments and share of profit/loss in equity method investment,
net of tax. Adjusted EBITDA is defined as net income/(loss)
excluding share-based compensation, fair value gain/loss in other
investments, share of profit/loss in equity method investment, net
of tax, interest expense, income tax expenses and depreciation and
amortization.
The Company believes that adjusted net
income/(loss) and adjusted EBITDA help identify underlying trends
in its business that could otherwise be distorted by the effect of
certain expenses that are included in income/(loss) from operations
and net income/(loss). The Company believes that adjusted net
income/(loss) and adjusted EBITDA provide useful information about
its operating results, enhance the overall understanding of its
past performance and future prospects and allow for greater
visibility with respect to key metrics used by its management in
its financial and operational decision-making.
The non-GAAP financial measures are not defined
under U.S. GAAP and are not presented in accordance with U.S. GAAP.
The non- GAAP financial measures have limitations as analytical
tools. One of the key limitations of using adjusted net
income/(loss) and adjusted EBITDA is that they do not reflect all
items of income and expense that affect the Company’s operations.
Share-based compensation, fair value gain/loss in other investments
and share of profit/loss in equity method investment, net of tax,
have been and may continue to be incurred in the Company’s business
and is not reflected in the presentation of adjusted net
income/(loss). Further, the non-GAAP financial measures may differ
from the non-GAAP information used by other companies, including
peer companies, and therefore their comparability may be
limited.
The Company compensate for these limitations by
reconciling the non-GAAP financial measure to the nearest U.S. GAAP
performance measure, all of which should be considered when
evaluating its performance. The Company encourages investors and
others to review its financial information in its entirety and not
rely on a single financial measure.
Reconciliation of each of these non-GAAP
financial measures to the most directly comparable GAAP financial
measure is set forth at the end of this release.
Conference Call
UCLOUDLINK will hold a conference call at 8:30
a.m. Eastern Time on Wednesday, August 14, 2024 (8:30 p.m. Beijing
Time on the same day) to discuss financial results and answer
questions from investors and analysts. Listeners may access the
call by dialing:
International: |
+1-412-902-4272 |
US (Toll Free): |
+1-888-346-8982 |
UK (Toll Free): |
0-800-279-9489 |
UK (Local Toll): |
0-207-544-1375 |
Mainland China (Toll Free): |
400-120-1203 |
Hong Kong (Toll Free): |
800-905-945 |
Hong Kong (Local Toll): |
+852-3018-4992 |
Singapore (Toll Free): |
800-120-6157 |
Australia (Toll Free): |
1-800-121301 |
|
|
Participants should dial in at least 10 minutes
before the scheduled start time and ask to be connected to the call
for “UCLOUDLINK GROUP INC.”
Additionally, a live and archived webcast of the
conference call will be available at https://ir.ucloudlink.com.
A telephone replay will be available one hours
after the end of the conference until August 21, 2024 by
dialing:
US (Toll Free): |
+1-877-344-7529 |
International: |
+1-412-317-0088 |
Canada (Toll Free): |
855-669-9658 |
Replay Passcode: |
5197889 |
|
|
About UCLOUDLINK GROUP INC.
UCLOUDLINK is the world’s first and leading
mobile data traffic sharing marketplace, pioneering the sharing
economy business model for the telecommunications industry. The
Company’s products and services deliver unique value propositions
to mobile data users, handset and smart-hardware companies, mobile
virtual network operators (MVNOs) and mobile network operators
(MNOs). Leveraging its innovative cloud SIM technology and
architecture, the Company has redefined the mobile data
connectivity experience by allowing users to gain access to mobile
data traffic allowance shared by network operators on its
marketplace, while providing reliable connectivity, high speeds and
competitive pricing.
Safe Harbor Statement
This announcement contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as “will,” “expects,” “anticipates,” “future,”
“intends,” “plans,” “believes,” “estimates,” “confident” and
similar statements. Among other things, the financial guidance and
quotations from management in this announcement, as well as
UCLOUDLINK’s strategic and operational plans, contain
forward-looking statements. UCLOUDLINK may also make written or
oral forward-looking statements in its periodic reports to the U.S.
Securities and Exchange Commission, in its annual report to
shareholders, in press releases and other written materials and in
oral statements made by its officers, directors or employees to
third parties. Statements that are not historical facts, including
but not limited to statements about UCLOUDLINK’s beliefs and
expectations, are forward-looking statements. Forward looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: UCLOUDLINK’s strategies; UCLOUDLINK’s
future business development, financial condition and results of
operations; UCLOUDLINK’s ability to increase its user base and
usage of its mobile data connectivity services, and improve
operational efficiency; competition in the global mobile data
connectivity service industry; changes in UCLOUDLINK’s revenues,
costs or expenditures; governmental policies and regulations
relating to the global mobile data connectivity service industry,
general economic and business conditions globally and in China; the
impact of the COVID-19 pandemic to UCLOUDLINK’s business operations
and the economy in China and elsewhere generally; and assumptions
underlying or related to any of the foregoing. Further information
regarding these and other risks is included in the Company’s
filings with the Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of the press release, and UCLOUDLINK undertakes
no duty to update such information, except as required under
applicable law.
For more information, please
contact:
UCLOUDLINK GROUP INC. |
Daniel Gao |
Tel: +852-2180-6111 |
E-mail: ir@ucloudlink.com |
|
Investor Relations: |
Christensen Advisory |
Christian Arnell, Managing Director |
Tel: +852-2117-0861 |
E-mail: ucloudlink@christensencomms.com |
|
UCLOUDLINK GROUP INC.UNAUDITED
CONSOLIDATED BALANCE SHEETS (In thousands of US$,
except for share and per share data) |
|
|
As of December 31, |
|
|
As of June 30, |
|
|
2023 |
|
|
2024 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
23,371 |
|
|
|
|
26,831 |
|
|
|
Accounts receivable, net |
|
6,489 |
|
|
|
|
6,806 |
|
|
|
Inventories |
|
2,183 |
|
|
|
|
1,834 |
|
|
|
Prepayments and other current assets |
|
6,416 |
|
|
|
|
6,468 |
|
|
|
Other investments |
|
7,613 |
|
|
|
|
7,114 |
|
|
|
Amounts due from related parties |
|
2,945 |
|
|
|
|
371 |
|
|
|
Total current assets |
|
49,017 |
|
|
|
|
49,424 |
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
Prepayments |
|
228 |
|
|
|
|
- |
|
|
|
Long-term investments |
|
1,956 |
|
|
|
|
1,982 |
|
|
|
Property and equipment, net |
|
2,433 |
|
|
|
|
3,772 |
|
|
|
Right-of-use assets, net |
|
2,321 |
|
|
|
|
1,735 |
|
|
|
Intangible assets, net |
|
652 |
|
|
|
|
579 |
|
|
|
Total non-current assets |
|
7,590 |
|
|
|
|
8,068 |
|
|
|
TOTAL ASSETS |
|
56,607 |
|
|
|
|
57,492 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Short term borrowings |
|
5,297 |
|
|
|
|
4,642 |
|
|
|
Accrued expenses and other liabilities |
|
24,755 |
|
|
|
|
23,447 |
|
|
|
Accounts payable |
|
5,314 |
|
|
|
|
6,445 |
|
|
|
Amounts due to related parties |
|
1,250 |
|
|
|
|
41 |
|
|
|
Contract liabilities |
|
1,425 |
|
|
|
|
1,374 |
|
|
|
Operating lease liabilities |
|
1,082 |
|
|
|
|
1,044 |
|
|
|
Total current liabilities |
|
39,123 |
|
|
|
|
36,993 |
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Operating lease liabilities |
|
1,286 |
|
|
|
|
750 |
|
|
|
Other non-current liabilities |
|
145 |
|
|
|
|
117 |
|
|
|
Total non-current liabilities |
|
1,431 |
|
|
|
|
867 |
|
|
|
TOTAL LIABILITIES |
|
40,554 |
|
|
|
|
37,860 |
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Class A ordinary shares |
|
13 |
|
|
|
|
13 |
|
|
|
Class B ordinary shares |
|
6 |
|
|
|
|
6 |
|
|
|
Additional paid-in capital |
|
240,137 |
|
|
|
|
240,906 |
|
|
|
Accumulated other comprehensive income |
|
2,463 |
|
|
|
|
2,604 |
|
|
|
Accumulated losses |
|
(226,566 |
) |
|
|
|
(223,897 |
) |
|
|
TOTAL SHAREHOLDERS’ EQUITY |
|
16,053 |
|
|
|
|
19,632 |
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
56,607 |
|
|
|
|
57,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UCLOUDLINK GROUP INC.UNAUDITED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME(In
thousands of US$, except for share and per share
data) |
|
|
|
For the three months ended |
|
|
For the six months ended |
|
|
|
June 30,2023 |
|
|
June 30,2024 |
|
|
June 30,2023 |
|
|
June 30,2024 |
|
Revenues |
|
|
21,977 |
|
|
|
|
22,355 |
|
|
|
|
39,983 |
|
|
|
|
40,483 |
|
|
Revenues from services |
|
|
14,096 |
|
|
|
|
14,165 |
|
|
|
|
27,012 |
|
|
|
|
27,702 |
|
|
Sales of products |
|
|
7,881 |
|
|
|
|
8,190 |
|
|
|
|
12,971 |
|
|
|
|
12,781 |
|
|
Cost of revenues |
|
|
(12,112 |
) |
|
|
|
(11,361 |
) |
|
|
|
(21,517 |
) |
|
|
|
(19,486 |
) |
|
Cost of services |
|
|
(5,927 |
) |
|
|
|
(5,627 |
) |
|
|
|
(11,029 |
) |
|
|
|
(10,366 |
) |
|
Cost of products sold |
|
|
(6,185 |
) |
|
|
|
(5,734 |
) |
|
|
|
(10,488 |
) |
|
|
|
(9,120 |
) |
|
Gross profit |
|
|
9,865 |
|
|
|
|
10,994 |
|
|
|
|
18,466 |
|
|
|
|
20,997 |
|
|
Research and development expenses |
|
|
(1,554 |
) |
|
|
|
(1,491 |
) |
|
|
|
(2,857 |
) |
|
|
|
(2,968 |
) |
|
Sales and marketing expenses |
|
|
(3,516 |
) |
|
|
|
(4,292 |
) |
|
|
|
(6,437 |
) |
|
|
|
(8,342 |
) |
|
General and administrative expenses |
|
|
(3,866 |
) |
|
|
|
(3,295 |
) |
|
|
|
(7,301 |
) |
|
|
|
(6,684 |
) |
|
Other (expense)/income, net |
|
|
(1,866 |
) |
|
|
|
336 |
|
|
|
|
(745 |
) |
|
|
|
(240 |
) |
|
(Loss)/income from operations |
|
|
(937 |
) |
|
|
|
2,252 |
|
|
|
|
1,126 |
|
|
|
|
2,763 |
|
|
Interest income |
|
|
19 |
|
|
|
|
27 |
|
|
|
|
24 |
|
|
|
|
40 |
|
|
Interest expenses |
|
|
(31 |
) |
|
|
|
(47 |
) |
|
|
|
(80 |
) |
|
|
|
(103 |
) |
|
(Loss)/income before income tax |
|
|
(949 |
) |
|
|
|
2,232 |
|
|
|
|
1,070 |
|
|
|
|
2,700 |
|
|
Income tax expense |
|
|
(31 |
) |
|
|
|
(47 |
) |
|
|
|
(44 |
) |
|
|
|
(68 |
) |
|
Share of profit in equity method investment, net of tax |
|
|
63 |
|
|
|
|
54 |
|
|
|
|
131 |
|
|
|
|
37 |
|
|
Net (loss)/income |
|
|
(917 |
) |
|
|
|
2,239 |
|
|
|
|
1,157 |
|
|
|
|
2,669 |
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company |
|
|
(917 |
) |
|
|
|
2,239 |
|
|
|
|
1,157 |
|
|
|
|
2,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/earnings per share for Class A and Class B ordinary
shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
(0.00 |
) |
|
|
|
0.01 |
|
|
|
|
0.00 |
|
|
|
|
0.01 |
|
|
Diluted |
|
|
(0.00 |
) |
|
|
|
0.01 |
|
|
|
|
0.00 |
|
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/earnings per ADS (10 Class A shares equal to 1 ADS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
(0.02 |
) |
|
|
|
0.06 |
|
|
|
|
0.03 |
|
|
|
|
0.07 |
|
|
Diluted |
|
|
(0.02 |
) |
|
|
|
0.06 |
|
|
|
|
0.03 |
|
|
|
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in loss/earnings per Class A and Class B ordinary share
computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
370,585,142 |
|
|
|
|
375,490,106 |
|
|
|
|
370,014,825 |
|
|
|
|
375,130,957 |
|
|
Diluted |
|
|
370,585,142 |
|
|
|
|
375,490,106 |
|
|
|
|
370,014,825 |
|
|
|
|
375,130,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/income |
|
|
(917 |
) |
|
|
|
2,239 |
|
|
|
|
1,157 |
|
|
|
|
2,669 |
|
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
1,087 |
|
|
|
|
(77 |
) |
|
|
|
1,311 |
|
|
|
|
141 |
|
|
Total comprehensive income |
|
|
170 |
|
|
|
|
2,162 |
|
|
|
|
2,468 |
|
|
|
|
2,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UCLOUDLINK GROUP INC.UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (In
thousands of US$) |
|
|
|
For the three months ended |
|
|
For the six months ended |
|
|
June 30,2023 |
|
|
June 30,2024 |
|
|
June 30,2023 |
|
|
June 30,2024 |
Net cash generated from operating activities |
|
|
3,411 |
|
|
|
|
4,718 |
|
|
|
|
5,055 |
|
|
|
|
6,657 |
|
Net cash used in investing activities |
|
|
(375 |
) |
|
|
|
(1,599 |
) |
|
|
|
(677 |
) |
|
|
|
(2,186 |
) |
Net cash used in financing activities |
|
|
(339 |
) |
|
|
|
(805 |
) |
|
|
|
(142 |
) |
|
|
|
(625 |
) |
Increase in cash and cash equivalents |
|
|
2,697 |
|
|
|
|
2,314 |
|
|
|
|
4,236 |
|
|
|
|
3,846 |
|
Cash and cash equivalents at beginning of the period |
|
|
16,524 |
|
|
|
|
24,704 |
|
|
|
|
14,921 |
|
|
|
|
23,371 |
|
Effect of exchange rates on cash and cash equivalents |
|
|
(593 |
) |
|
|
|
(187 |
) |
|
|
|
(529 |
) |
|
|
|
(386 |
) |
Cash and cash equivalents at end of the
period |
|
|
18,628 |
|
|
|
|
26,831 |
|
|
|
|
18,628 |
|
|
|
|
26,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UCLOUDLINK GROUP INC.UNAUDITED
RECONCILIATIONS OF NON-GAAP AND GAAP RESULTS (In
thousands of US$) |
|
|
|
For the three months ended |
|
|
For the six months ended |
|
|
June 30,2023 |
|
|
June 30,2024 |
|
|
June 30,2023 |
|
|
June 30,2024 |
|
Reconciliation of Net (Loss)/Income to Adjusted Net
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/income |
|
|
(917 |
) |
|
|
|
2,239 |
|
|
|
|
1,157 |
|
|
|
|
2,669 |
|
|
Add: share-based compensation |
|
|
1,601 |
|
|
|
|
340 |
|
|
|
|
2,334 |
|
|
|
|
769 |
|
|
fair value loss in other investments |
|
|
1,215 |
|
|
|
|
97 |
|
|
|
|
284 |
|
|
|
|
498 |
|
|
Less: share of profit in equity method investment, net of tax |
|
|
(63 |
) |
|
|
|
(54 |
) |
|
|
|
(131 |
) |
|
|
|
(37 |
) |
|
Adjusted net income |
|
|
1,836 |
|
|
|
|
2,622 |
|
|
|
|
3,644 |
|
|
|
|
3,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
For the six months ended |
|
|
June 30,2023 |
|
|
June 30,2024 |
|
|
June 30,2023 |
|
|
June 30,2024 |
Reconciliation of Net (Loss)/Income to Adjusted
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/income |
|
|
(917 |
) |
|
|
|
2,239 |
|
|
|
|
1,157 |
|
|
|
2,669 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
31 |
|
|
|
|
47 |
|
|
|
|
80 |
|
|
|
103 |
|
Income tax expense |
|
|
31 |
|
|
|
|
47 |
|
|
|
|
44 |
|
|
|
68 |
|
Depreciation and amortization |
|
|
239 |
|
|
|
|
554 |
|
|
|
|
447 |
|
|
|
939 |
|
EBITDA |
|
|
(616 |
) |
|
|
|
2,887 |
|
|
|
|
1,728 |
|
|
|
3,779 |
|
Add: share-based compensation |
|
|
1,601 |
|
|
|
|
340 |
|
|
|
|
2,334 |
|
|
|
769 |
|
fair value loss in other investments |
|
|
1,215 |
|
|
|
|
97 |
|
|
|
|
284 |
|
|
|
498 |
|
Less: share of profit in equity method investment, net of tax |
|
|
(63 |
) |
|
|
|
(54 |
) |
|
|
|
(131 |
) |
|
|
(37 |
) |
Adjusted EBITDA |
|
|
2,137 |
|
|
|
|
3,270 |
|
|
|
|
4,215 |
|
|
|
5,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
uCloudlink (NASDAQ:UCL)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024
uCloudlink (NASDAQ:UCL)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024