Zoom Communications, Inc. (NASDAQ: ZM), an AI-first work platform
for human connection, today announced financial results for the
fourth quarter and fiscal year ended January 31, 2025.
“In FY25, Zoom AI Companion emerged as the driving force behind
our transformation into an AI-first company, enabling our customers
to discover enhanced productivity opportunities. As Zoom AI
Companion becomes increasingly agentic, we look forward to
continuing to help our customers fully realize the benefits of AI
and discover what’s possible with AI agents,” said Eric S. Yuan,
Zoom's founder and CEO. "Both Contact Center and Workvivo had
incredible years capped by excellent Q4s in terms of strategic logo
wins, upmarket momentum and broader customer growth. As we rapidly
innovated for our customers, we delivered a robust 5.8-point
expansion in FY25 GAAP operating margin driven by increased focus
on prioritizing investments and controlling share-based
compensation, and grew FY25 operating cash flow 21.7% year over
year to nearly $2 billion, representing an operating cash flow
margin of 41.7%.”
Fourth Quarter Fiscal Year
2025 Financial Highlights:
- Revenue: Total
revenue for the fourth quarter was $1,184.1 million, up 3.3% year
over year. After adjusting for foreign currency impact, revenue in
constant currency was $1,188.0 million, up 3.6% year over year.
Enterprise revenue was $706.8 million, up 5.9% year over year, and
Online revenue was $477.3 million, down 0.4% year over year.
- Income from Operations and
Operating Margin: GAAP income from operations for the
fourth quarter was $225.1 million, compared to GAAP income from
operations of $168.5 million in the fourth quarter of fiscal year
2024. Non-GAAP income from operations, which adjusts for
stock-based compensation expense and related payroll taxes, and
acquisition-related expenses, was $468.0 million for the fourth
quarter, compared to non-GAAP income from operations of $443.7
million in the fourth quarter of fiscal year 2024. For the fourth
quarter, GAAP and non-GAAP operating margin was 19.0% and 39.5%,
respectively, up from 14.7% and 38.7%, respectively, in the fourth
quarter of fiscal year 2024.
- Net Income and Diluted Net
Income Per Share: GAAP net income for the fourth quarter
was $367.9 million, or $1.16 per share, compared to GAAP net income
of $298.8 million, or $0.95 per share in the fourth quarter of
fiscal year 2024.Non-GAAP net income, which adjusts for stock-based
compensation expense and related payroll taxes, gains on strategic
investments, net, acquisition-related expenses, and the tax effects
on non-GAAP adjustments, was $446.9 million for the fourth quarter.
Non-GAAP net income per share was $1.41 in the fourth quarter. In
the fourth quarter of fiscal year 2024, non-GAAP net income was
$444.0 million, or $1.42 per share.
- Cash and Marketable
Securities: Total cash, cash equivalents, and marketable
securities, excluding restricted cash, as of January 31, 2025
was $7.8 billion.
- Cash Flow: Net cash
provided by operating activities was $424.6 million for the fourth
quarter, compared to $351.2 million in the fourth quarter of fiscal
year 2024, up 20.9% year over year. Free cash flow, which is net
cash provided by operating activities less purchases of property
and equipment, was $416.2 million in the fourth quarter,
compared to $332.7 million in the fourth quarter of fiscal
year 2024, up 25.1% year over year.
Full Fiscal Year 2025
Financial Highlights:
- Revenue: Total
revenue for the fiscal year was $4,665.4 million, up 3.1% year over
year. After adjusting for foreign currency impact, revenue in
constant currency was $4,675.0 million, up 3.3% year over year.
Enterprise revenue was $2,754.2 million, up 5.2% year over year,
and Online revenue was $1,911.2 million, up 0.2% year over
year.
- Income from Operations and
Operating Margin: GAAP income from operations for the
fiscal year was $813.3 million, compared to GAAP income from
operations of $525.3 million for fiscal year 2024. Non-GAAP income
from operations, which adjusts for stock-based compensation expense
and related payroll taxes, litigation settlements, net, and
acquisition-related expenses, was $1,837.9 million for the fiscal
year, compared to non-GAAP income from operations of $1,774.9
million for fiscal year 2024. For the fiscal year, GAAP and
non-GAAP operating margin was 17.4% and 39.4% respectively, up from
11.6% and 39.2%, respectively, in the fourth quarter of fiscal year
2024.
- Net Income and Diluted Net
Income Per Share: GAAP net income for the fiscal year was
$1,010.2 million, or $3.21 per share, compared to GAAP net income
of $637.5 million, or $2.07 per share for fiscal year 2024.Non-GAAP
net income, which adjusts for stock-based compensation expense and
related payroll taxes, litigation settlements, net, gains on
strategic investments, net, acquisition-related expenses, and the
tax effects on non-GAAP adjustments, was $1,744.8 million for the
fiscal year. Non-GAAP net income per share was $5.54. In fiscal
year 2024, non-GAAP net income was $1,608.0 million, or $5.21 per
share.
- Cash Flow: Net cash
provided by operating activities was $1,945.3 million for the
fiscal year, compared to $1,598.8 million for fiscal year 2024 up
21.7% year over year. Free cash flow, which is net cash provided by
operating activities less purchases of property and equipment, was
$1,808.7 million, compared to $1,471.9 million for fiscal year
2024, up 22.9% year over year.
Customer Metrics: Drivers of revenue
included acquiring new customers and expanding across existing
customers. At the end of the fourth quarter of fiscal year 2025,
Zoom had:
- Approximately 192,600 Enterprise
customers.
- A trailing 12-month net dollar
expansion rate for Enterprise customers of 98%.
- 4,088 customers contributing more than
$100,000 in trailing 12 months revenue, up approximately 7.3% from
the same quarter last fiscal year.
- Online average monthly churn of 2.8%
for the fourth quarter, down 20 bps from the same quarter last
fiscal year.
- At the end of the fourth quarter, the
percentage of total Online MRR from Online customers with a
continual term of service of at least 16 months was 75.1%, up 90
bps year over year.
As Zoom continues to expand and evolve, we have seen an
increasing overlap between our Enterprise and Online customer
categories. Over time, customers with lower MRR are expected to
move from Enterprise to Online as we optimize our sales strategies.
While these moves do not have a material impact on other customer
metrics, the number of customers between these two groups has
become less meaningful as a customer metric. Therefore, beginning
in the first quarter of fiscal year 2026, we will no longer report
the number of Enterprise customers as a customer metric. However,
we will continue to provide this metric in the appendix of our
investor deck through the end of fiscal year 2026, which will be
accessible on our investor relations website
(investors.zoom.us).
Financial Outlook: Zoom is providing the
following guidance for its first quarter of fiscal year 2026 and
its full fiscal year 2026.
- First Quarter Fiscal Year 2026: Total
revenue is expected to be between $1.162 billion and $1.167 billion
and revenue in constant currency is expected to be between $1.168
billion and $1.173 billion. Non-GAAP income from operations is
expected to be between $440.0 million and $445.0 million. First
quarter non-GAAP diluted EPS is expected to be between $1.29 and
$1.31 with approximately 316 million non-GAAP weighted average
shares outstanding.
- Full Fiscal Year 2026: Total revenue is
expected to be between $4.785 billion and $4.795 billion and
revenue in constant currency is expected to be between $4.803
billion and $4.813 billion. Non-GAAP income from operations is
expected to be between $1.850 billion and $1.860 billion. Full
fiscal year non-GAAP diluted EPS is expected to be between $5.34
and $5.37 with approximately 318 million non-GAAP weighted average
shares outstanding. Full fiscal year free cash flow is expected to
be between $1.680 billion and $1.720 billion.
The EPS and share count figures do not include any impact from
$1.6 billion of authorized share repurchase remaining as of
January 31, 2025.
Additional information on Zoom's reported results, including a
reconciliation of the non-GAAP results to their most comparable
GAAP measures, is included in the financial tables below. A
reconciliation of non-GAAP guidance measures to corresponding GAAP
measures is not available on a forward-looking basis without
unreasonable effort due to the uncertainty of expenses that may be
incurred in the future, although it is important to note that these
factors could be material to Zoom's results computed in accordance
with GAAP.
A supplemental financial presentation and other information can
be accessed through Zoom’s investor relations website at
investors.zoom.us.
Zoom Video Earnings Call
Zoom will host a Zoom Video Webinar for investors on
February 24, 2025 at 2:00 p.m. Pacific Time / 5:00 p.m.
Eastern Time to discuss the company’s financial results, business
highlights and financial outlook. Investors are invited to join the
Zoom Video Webinar by
visiting: https://investors.zoom.us/
About Zoom
Zoom’s mission is to provide an AI-first platform for human
connection. Reimagine teamwork with Zoom Workplace — Zoom’s open
collaboration platform with AI Companion empowers teams to be more
productive. Together with Zoom Workplace, Zoom’s Business Services
for sales, marketing, and customer care teams, including Zoom
Contact Center, strengthen customer relationships throughout the
customer lifecycle. Founded in 2011, Zoom is publicly traded
(NASDAQ:ZM) and headquartered in San Jose, California. Get more
information at zoom.com.
Forward-Looking Statements
This press release contains express and implied “forward-looking
statements” within the meaning of the Private Securities Litigation
Reform Act of 1995, including statements regarding Zoom's financial
outlook for the first quarter of fiscal year 2026 and full fiscal
year 2026, Zoom’s market position, opportunities, and growth
strategy, product initiatives, including future product and feature
releases and the potential of agentic AI, and go-to-market motions
and the expected benefits resulting from the same, market trends,
and Zoom's stock repurchase program. In some cases, you can
identify forward-looking statements by terms such as “anticipate,”
“believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,”
“project,” “will,” “would,” “should,” “could,” “can,” “predict,”
“potential,” “target,” “explore,” “continue,” or the negative of
these terms, and similar expressions intended to identify
forward-looking statements. By their nature, these statements are
subject to numerous uncertainties and risks, including factors
beyond our control, that could cause actual results, performance or
achievement to differ materially and adversely from those
anticipated or implied in the statements, including: declines in
new customers, renewals or upgrades, or decline in demand for our
platform, difficulties in evaluating our prospects and future
results of operations given our limited operating history,
competition from other providers of communications platforms, the
effect of macroeconomic conditions on our business, including
tariffs and trade tensions, inflationary pressures and market
volatility, lengthened sales cycles with large organizations,
delays or outages in services from our co-located data centers,
failures in internet infrastructure or interference with broadband
access, compromised security measures, including ours and those of
the third parties upon which we rely, and global security concerns
and their potential impact on regional and global economies and
supply chains. Additional risks and uncertainties that could cause
actual outcomes and results to differ materially from those
contemplated by the forward-looking statements are included under
the caption “Risk Factors” and elsewhere in our most recent filings
with the Securities and Exchange Commission (the “SEC”), including
our quarterly report on Form 10-Q for the fiscal quarter ended
October 31, 2024. Forward-looking statements speak only as of the
date the statements are made and are based on information available
to Zoom at the time those statements are made and/or management's
good faith belief as of that time with respect to future events.
Zoom assumes no obligation to update forward-looking statements to
reflect events or circumstances after the date they were made,
except as required by law.
Non-GAAP Financial Measures
Zoom has provided in this press release financial information
that has not been prepared in accordance with generally accepted
accounting principles in the United States (“GAAP”). Zoom uses
these non-GAAP financial measures internally in analyzing its
financial results and believes that use of these non-GAAP financial
measures is useful to investors as an additional tool to evaluate
ongoing operating results and trends and in comparing Zoom’s
financial results with other companies in its industry, many of
which present similar non-GAAP financial measures.
Non-GAAP financial measures are not meant to be considered in
isolation or as a substitute for comparable GAAP financial measures
and should be read only in conjunction with Zoom’s condensed
consolidated financial statements prepared in accordance with GAAP.
A reconciliation of Zoom’s historical non-GAAP financial measures
to the most directly comparable GAAP measures has been provided in
the financial statement tables included in this press release, and
investors are encouraged to review the reconciliation.
Non-GAAP Income from Operations and Non-GAAP Operating Margin.
Zoom defines non-GAAP income from operations as income from
operations excluding stock-based compensation expense and related
payroll taxes, acquisition-related expenses, restructuring
expenses, and litigation settlements, net. Zoom excludes
stock-based compensation expense because it is non-cash in nature
and excluding this expense provides meaningful supplemental
information regarding Zoom’s operational performance and allows
investors the ability to make more meaningful comparisons between
Zoom’s operating results and those of other companies. Zoom
excludes the amount of employer payroll taxes related to employee
stock plans, which is a cash expense, in order for investors to see
the full effect that excluding stock-based compensation expense had
on Zoom's operating results. In particular, this expense is
dependent on the price of our common stock and other factors that
are beyond our control and do not correlate to the operation of the
business. Zoom views acquisition-related expenses when applicable,
such as amortization of acquired intangible assets, transaction
costs, and acquisition-related retention payments that are directly
related to business combinations as events that are not necessarily
reflective of operational performance during a period.
Restructuring expenses are expenses associated with a formal
restructuring plan and may include employee notice period costs,
severance payments, and other related expenses. Zoom excludes these
restructuring expenses because they are distinct from ongoing
operational costs and Zoom does not believe they are reflective of
current and expected future business performance and operating
results. Zoom excludes significant litigation settlements, net of
amounts covered by insurance, that we deem not to be in the
ordinary course of our business. In fact, Zoom believes the
consideration of measures that exclude such expenses can assist in
the comparison of operational performance in different periods that
may or may not include such expenses and assist in the comparison
with the results of other companies in the industry. Zoom defines
non-GAAP operating margin as non-GAAP income from operations
divided by GAAP revenue.
Non-GAAP Net Income and Non-GAAP Net Income Per Share, Basic and
Diluted. Zoom defines non-GAAP net income as GAAP net income
adjusted to exclude stock-based compensation expense and related
payroll taxes, acquisition-related expenses, restructuring
expenses, gains on strategic investments, net, litigation
settlements, net, income tax benefits from discrete activities, and
the tax effects of all non-GAAP adjustments. Zoom excludes these
items because they are considered by management to be outside of
Zoom’s core operating results. These adjustments are intended to
provide investors and management with greater visibility to the
underlying performance of Zoom’s business operations, facilitate
comparison of its results with other periods, and may also
facilitate comparison with the results of other companies in the
industry. Zoom defines non-GAAP net income per share, basic and
diluted, as non-GAAP net income divided by the number of shares
outstanding, basic and diluted, calculated in accordance with
GAAP.
Free Cash Flow and Free Cash Flow Margin. Zoom defines free cash
flow as GAAP net cash provided by operating activities less
purchases of property and equipment. Zoom considers free cash flow
to be a liquidity measure that provides useful information to
management and investors regarding net cash provided by operating
activities and cash used for investments in property and equipment
required to maintain and grow the business. Zoom defines free cash
flow margin as free cash flow divided by GAAP revenue.
Revenue in Constant Currency. Zoom defines revenue in constant
currency as GAAP revenue adjusted for revenue reported in
currencies other than United States dollars as if they were
converted into United States dollars using the average exchange
rates from the comparative period rather than the actual exchange
rates in effect during the respective periods. Zoom provides
revenue in constant currency information as a framework for
assessing how Zoom's underlying businesses performed period to
period, excluding the effects of foreign currency fluctuations.
Customer Metrics
Zoom defines a customer as a separate and distinct buying
entity, which can be a single paid user or an organization of any
size (including a distinct unit of an organization) that has
multiple users. Zoom defines Enterprise customers as distinct
business units that have been engaged by either our direct sales
team, resellers, or strategic partners. All other customers that
subscribe to our services directly through our website are referred
to as Online customers.
Zoom calculates net dollar expansion rate as of a period end by
starting with the annual recurring revenue (“ARR”) from Enterprise
customers as of 12 months prior (“Prior Period ARR”). Zoom defines
ARR as the annualized revenue run rate of subscription agreements
from all customers at a point in time. Zoom calculates ARR by
taking the monthly recurring revenue (“MRR”) and multiplying it by
12. MRR is defined as the recurring revenue run-rate of
subscription agreements from all Enterprise customers for the last
month of the period, including revenue from monthly subscribers who
have not provided any indication that they intend to cancel their
subscriptions. Zoom then calculates the ARR from these Enterprise
customers as of the current period end (“Current Period ARR”),
which includes any upsells, contraction, and attrition. Zoom
divides the Current Period ARR by the Prior Period ARR to arrive at
the net dollar expansion rate. For the trailing 12 months
calculation, Zoom takes an average of the net dollar expansion rate
over the trailing 12 months.
Zoom calculates online average monthly churn by starting with
the Online customer MRR as of the beginning of the applicable
quarter (“Entry MRR”). Zoom defines Entry MRR as the recurring
revenue run-rate of subscription agreements from all Online
customers except for subscriptions that Zoom recorded as churn in a
previous quarter based on the customers' earlier indication to us
of their intention to cancel that subscription. Zoom then
determines the MRR related to customers who canceled or downgraded
their subscription or notified us of that intention during the
applicable quarter (“Applicable Quarter MRR Churn”) and divides the
Applicable Quarter MRR Churn by the applicable quarter Entry MRR to
arrive at the MRR churn rate for Online Customers for the
applicable quarter. Zoom then divides that amount by three to
calculate the online average monthly churn.
Public Relations
Colleen RodriguezHead of Global Public
Relationspress@zoom.us
Investor Relations
Charles EveslageHead of Investor
Relationsinvestors@zoom.us
Zoom Communications,
Inc.Consolidated Balance
Sheets(In thousands)
|
|
As of January 31, |
|
|
|
2025 |
|
|
2024 |
Assets |
|
(unaudited) |
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
1,349,380 |
|
$ |
1,558,252 |
Marketable securities |
|
|
6,442,329 |
|
|
5,404,233 |
Accounts receivable, net |
|
|
495,228 |
|
|
536,078 |
Deferred contract acquisition costs, current |
|
|
188,358 |
|
|
208,474 |
Prepaid expenses and other current assets |
|
|
200,679 |
|
|
219,182 |
Total current assets |
|
|
8,675,974 |
|
|
7,926,219 |
Deferred contract acquisition
costs, noncurrent |
|
|
123,464 |
|
|
138,724 |
Property and equipment,
net |
|
|
330,475 |
|
|
293,704 |
Operating lease right-of-use
assets |
|
|
55,900 |
|
|
58,975 |
Strategic investments |
|
|
591,481 |
|
|
409,222 |
Goodwill |
|
|
307,295 |
|
|
307,295 |
Deferred tax assets |
|
|
749,759 |
|
|
662,177 |
Other assets, noncurrent |
|
|
154,073 |
|
|
133,477 |
Total assets |
|
$ |
10,988,421 |
|
$ |
9,929,793 |
Liabilities and
stockholders’ equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
8,345 |
|
$ |
10,175 |
Accrued expenses and other current liabilities |
|
|
558,562 |
|
|
500,164 |
Deferred revenue, current |
|
|
1,336,387 |
|
|
1,251,848 |
Total current liabilities |
|
|
1,903,294 |
|
|
1,762,187 |
Deferred revenue,
noncurrent |
|
|
17,274 |
|
|
18,514 |
Operating lease liabilities,
noncurrent |
|
|
37,406 |
|
|
48,308 |
Other liabilities,
noncurrent |
|
|
95,363 |
|
|
81,378 |
Total liabilities |
|
|
2,053,337 |
|
|
1,910,387 |
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
Common stock |
|
|
305 |
|
|
307 |
Additional paid-in capital |
|
|
5,130,271 |
|
|
5,228,756 |
Accumulated other comprehensive income |
|
|
4,990 |
|
|
1,063 |
Retained earnings |
|
|
3,799,518 |
|
|
2,789,280 |
Total stockholders’
equity |
|
|
8,935,084 |
|
|
8,019,406 |
Total liabilities and
stockholders’ equity |
|
$ |
10,988,421 |
|
$ |
9,929,793 |
|
|
|
|
|
|
|
Note: The amount of unbilled accounts receivable included within
accounts receivable, net on the consolidated balance sheets was
$118.5 million and $124.8 million as of January 31, 2025 and
2024, respectively.
Zoom Communications,
Inc.Consolidated Statements of
Operations(Unaudited, in thousands, except share
and per share amounts)
|
|
Three Months Ended January 31, |
|
Year Ended January 31, |
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
Revenue |
|
$ |
1,184,138 |
|
$ |
1,146,457 |
|
$ |
4,665,433 |
|
$ |
4,527,224 |
Cost of revenue |
|
|
287,355 |
|
|
276,307 |
|
|
1,129,627 |
|
|
1,077,801 |
Gross profit |
|
|
896,783 |
|
|
870,150 |
|
|
3,535,806 |
|
|
3,449,423 |
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development |
|
|
217,121 |
|
|
205,282 |
|
|
852,415 |
|
|
803,187 |
Sales and marketing |
|
|
358,903 |
|
|
371,052 |
|
|
1,427,384 |
|
|
1,541,307 |
General and administrative |
|
|
95,696 |
|
|
125,286 |
|
|
442,712 |
|
|
579,650 |
Total operating expenses |
|
|
671,720 |
|
|
701,620 |
|
|
2,722,511 |
|
|
2,924,144 |
Income from operations |
|
|
225,063 |
|
|
168,530 |
|
|
813,295 |
|
|
525,279 |
Gains on strategic
investments, net |
|
|
150,357 |
|
|
101,296 |
|
|
177,142 |
|
|
109,770 |
Other income, net |
|
|
74,899 |
|
|
83,057 |
|
|
325,147 |
|
|
197,263 |
Income before provision for
income taxes |
|
|
450,319 |
|
|
352,883 |
|
|
1,315,584 |
|
|
832,312 |
Provision for income
taxes |
|
|
82,454 |
|
|
54,051 |
|
|
305,346 |
|
|
194,850 |
Net income |
|
|
367,865 |
|
|
298,832 |
|
|
1,010,238 |
|
|
637,462 |
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.20 |
|
$ |
0.98 |
|
$ |
3.28 |
|
$ |
2.12 |
Diluted |
|
$ |
1.16 |
|
$ |
0.95 |
|
$ |
3.21 |
|
$ |
2.07 |
Weighted-average shares used
in computing net income per share: |
|
|
|
|
|
|
|
|
Basic |
|
|
306,553,952 |
|
|
305,822,936 |
|
|
307,981,971 |
|
|
300,748,162 |
Diluted |
|
|
316,693,346 |
|
|
313,467,303 |
|
|
315,069,582 |
|
|
308,519,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Zoom Communications,
Inc.Consolidated Statements of Cash
Flows(Unaudited, in thousands)
|
|
Three Months Ended January 31, |
|
Year Ended January 31, |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Cash flows from
operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
367,865 |
|
|
$ |
298,832 |
|
|
$ |
1,010,238 |
|
|
$ |
637,462 |
|
Adjustments to reconcile net
income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
222,939 |
|
|
|
254,373 |
|
|
|
931,309 |
|
|
|
1,057,161 |
|
Deferred income taxes |
|
|
(18,416 |
) |
|
|
(136,735 |
) |
|
|
(90,551 |
) |
|
|
(116,679 |
) |
Amortization of deferred contract acquisition costs |
|
|
71,063 |
|
|
|
66,793 |
|
|
|
282,103 |
|
|
|
270,701 |
|
Gains on strategic investments, net |
|
|
(150,357 |
) |
|
|
(101,296 |
) |
|
|
(177,142 |
) |
|
|
(109,770 |
) |
Depreciation and amortization |
|
|
34,591 |
|
|
|
27,272 |
|
|
|
122,632 |
|
|
|
104,451 |
|
Provision for accounts receivable allowances |
|
|
2,983 |
|
|
|
6,182 |
|
|
|
20,022 |
|
|
|
35,244 |
|
Unrealized foreign exchange losses (gains) |
|
|
12,364 |
|
|
|
(11,022 |
) |
|
|
17,165 |
|
|
|
12,259 |
|
Non-cash operating lease cost |
|
|
6,205 |
|
|
|
5,225 |
|
|
|
24,066 |
|
|
|
21,066 |
|
Amortization of discount/premium on marketable securities |
|
|
(16,871 |
) |
|
|
(17,463 |
) |
|
|
(71,636 |
) |
|
|
(50,770 |
) |
Other |
|
|
630 |
|
|
|
(2,419 |
) |
|
|
4,048 |
|
|
|
(7,670 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(47,632 |
) |
|
|
(18,723 |
) |
|
|
26,640 |
|
|
|
53,270 |
|
Prepaid expenses and other assets |
|
|
(11,360 |
) |
|
|
53,208 |
|
|
|
(17,114 |
) |
|
|
(71,247 |
) |
Deferred contract acquisition costs |
|
|
(79,932 |
) |
|
|
(68,303 |
) |
|
|
(246,727 |
) |
|
|
(214,657 |
) |
Accounts payable |
|
|
(1,686 |
) |
|
|
(2,158 |
) |
|
|
(3,133 |
) |
|
|
(4,416 |
) |
Accrued expenses and other liabilities |
|
|
65,245 |
|
|
|
51,989 |
|
|
|
62,277 |
|
|
|
51,974 |
|
Deferred revenue |
|
|
(26,253 |
) |
|
|
(48,637 |
) |
|
|
79,995 |
|
|
|
(46,719 |
) |
Operating lease liabilities, net |
|
|
(6,812 |
) |
|
|
(5,893 |
) |
|
|
(28,884 |
) |
|
|
(22,824 |
) |
Net cash provided by operating activities |
|
|
424,566 |
|
|
|
351,225 |
|
|
|
1,945,308 |
|
|
|
1,598,836 |
|
Cash flows from
investing activities: |
|
|
|
|
|
|
|
|
Purchases of marketable securities |
|
|
(919,938 |
) |
|
|
(1,120,371 |
) |
|
|
(4,622,104 |
) |
|
|
(4,083,968 |
) |
Maturities of marketable securities |
|
|
919,856 |
|
|
|
773,341 |
|
|
|
3,610,274 |
|
|
|
3,131,419 |
|
Sales of marketable securities |
|
|
— |
|
|
|
1,191 |
|
|
|
47,482 |
|
|
|
1,191 |
|
Purchases of property and equipment |
|
|
(8,334 |
) |
|
|
(18,540 |
) |
|
|
(136,560 |
) |
|
|
(126,953 |
) |
Purchases of strategic investments |
|
|
(5,000 |
) |
|
|
(17,727 |
) |
|
|
(18,500 |
) |
|
|
(70,527 |
) |
Proceeds from strategic investments |
|
|
8,530 |
|
|
|
62,823 |
|
|
|
13,384 |
|
|
|
170,067 |
|
Cash paid for acquisition, net of cash acquired |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(204,918 |
) |
Net cash used in investing activities |
|
|
(4,886 |
) |
|
|
(319,283 |
) |
|
|
(1,106,024 |
) |
|
|
(1,183,689 |
) |
Cash flows from
financing activities: |
|
|
|
|
|
|
|
|
Cash paid for repurchases of common stock |
|
|
(354,567 |
) |
|
|
— |
|
|
|
(1,093,878 |
) |
|
|
— |
|
Proceeds from issuance of common stock for employee stock purchase
plan |
|
|
19,745 |
|
|
|
21,584 |
|
|
|
54,008 |
|
|
|
54,097 |
|
Proceeds from exercise of stock options |
|
|
867 |
|
|
|
1,859 |
|
|
|
4,619 |
|
|
|
10,195 |
|
Proceeds from employee equity transactions to be remitted
(remitted) to employees and tax authorities, net |
|
|
4,984 |
|
|
|
791 |
|
|
|
7,174 |
|
|
|
(4,106 |
) |
Net cash (used in) provided by financing activities |
|
|
(328,971 |
) |
|
|
24,234 |
|
|
|
(1,028,077 |
) |
|
|
60,186 |
|
Effect of exchange rate
changes on cash, cash equivalents, and restricted cash |
|
|
(12,150 |
) |
|
|
11,077 |
|
|
|
(15,170 |
) |
|
|
(10,196 |
) |
Net increase (decrease) in
cash, cash equivalents, and restricted cash |
|
|
78,559 |
|
|
|
67,253 |
|
|
|
(203,963 |
) |
|
|
465,137 |
|
Cash, cash equivalents, and
restricted cash—beginning of year |
|
|
1,282,858 |
|
|
|
1,498,127 |
|
|
|
1,565,380 |
|
|
|
1,100,243 |
|
Cash, cash equivalents, and
restricted cash—end of year |
|
$ |
1,361,417 |
|
|
$ |
1,565,380 |
|
|
$ |
1,361,417 |
|
|
$ |
1,565,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zoom Communications,
Inc.Reconciliation of GAAP to Non-GAAP
Measures(Unaudited, in thousands, except share and
per share amounts)
|
|
Three Months Ended January 31, |
|
Year Ended January 31, |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
GAAP income from
operations |
|
$ |
225,063 |
|
|
$ |
168,530 |
|
|
$ |
813,295 |
|
|
$ |
525,279 |
|
Add: |
|
|
|
|
|
|
|
|
Stock-based compensation expense and related payroll taxes |
|
|
232,983 |
|
|
|
262,754 |
|
|
|
966,732 |
|
|
|
1,076,212 |
|
Litigation settlements, net |
|
|
— |
|
|
|
— |
|
|
|
16,250 |
|
|
|
52,500 |
|
Acquisition-related expenses |
|
|
9,916 |
|
|
|
12,465 |
|
|
|
41,618 |
|
|
|
47,904 |
|
Restructuring expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
72,993 |
|
Non-GAAP income from
operations |
|
$ |
467,962 |
|
|
$ |
443,749 |
|
|
$ |
1,837,895 |
|
|
$ |
1,774,888 |
|
GAAP operating margin |
|
|
19.0 |
% |
|
|
14.7 |
% |
|
|
17.4 |
% |
|
|
11.6 |
% |
Non-GAAP operating margin |
|
|
39.5 |
% |
|
|
38.7 |
% |
|
|
39.4 |
% |
|
|
39.2 |
% |
|
|
|
|
|
|
|
|
|
GAAP net income |
|
$ |
367,865 |
|
|
$ |
298,832 |
|
|
$ |
1,010,238 |
|
|
$ |
637,462 |
|
Add: |
|
|
|
|
|
|
|
|
Stock-based compensation expense and related payroll taxes |
|
|
232,983 |
|
|
|
262,754 |
|
|
|
966,732 |
|
|
|
1,076,212 |
|
Litigation settlements, net |
|
|
— |
|
|
|
— |
|
|
|
16,250 |
|
|
|
52,500 |
|
Gains on strategic investments, net |
|
|
(150,357 |
) |
|
|
(101,296 |
) |
|
|
(177,142 |
) |
|
|
(109,770 |
) |
Acquisition-related expenses |
|
|
9,916 |
|
|
|
12,465 |
|
|
|
41,618 |
|
|
|
47,904 |
|
Restructuring expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
72,993 |
|
Income tax benefits from discrete activities |
|
|
— |
|
|
|
(8,272 |
) |
|
|
— |
|
|
|
(8,272 |
) |
Tax effects on non-GAAP adjustments |
|
|
(13,461 |
) |
|
|
(20,512 |
) |
|
|
(112,945 |
) |
|
|
(161,006 |
) |
Non-GAAP net income |
|
$ |
446,946 |
|
|
$ |
443,971 |
|
|
$ |
1,744,751 |
|
|
$ |
1,608,023 |
|
|
|
|
|
|
|
|
|
|
Net income per share - basic
and diluted: |
|
|
|
|
|
|
|
|
GAAP net income per share - basic |
|
$ |
1.20 |
|
|
$ |
0.98 |
|
|
$ |
3.28 |
|
|
$ |
2.12 |
|
Non-GAAP net income per share - basic |
|
$ |
1.46 |
|
|
$ |
1.45 |
|
|
$ |
5.67 |
|
|
$ |
5.35 |
|
GAAP net income per share - diluted |
|
$ |
1.16 |
|
|
$ |
0.95 |
|
|
$ |
3.21 |
|
|
$ |
2.07 |
|
Non-GAAP net income per share - diluted |
|
$ |
1.41 |
|
|
$ |
1.42 |
|
|
$ |
5.54 |
|
|
$ |
5.21 |
|
|
|
|
|
|
|
|
|
|
GAAP and non-GAAP
weighted-average shares used to compute net income per share -
basic |
|
|
306,553,952 |
|
|
|
305,822,936 |
|
|
|
307,981,971 |
|
|
|
300,748,162 |
|
GAAP and non-GAAP
weighted-average shares used to compute net income per share -
diluted |
|
|
316,693,346 |
|
|
|
313,467,303 |
|
|
|
315,069,582 |
|
|
|
308,519,897 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities |
|
$ |
424,566 |
|
|
$ |
351,225 |
|
|
$ |
1,945,308 |
|
|
$ |
1,598,836 |
|
Less: Purchases of property and equipment |
|
|
(8,334 |
) |
|
|
(18,540 |
) |
|
|
(136,560 |
) |
|
|
(126,953 |
) |
Free cash flow (non-GAAP) |
|
|
416,232 |
|
|
|
332,685 |
|
|
|
1,808,748 |
|
|
|
1,471,883 |
|
Net cash used in investing
activities |
|
$ |
(4,886 |
) |
|
$ |
(319,283 |
) |
|
$ |
(1,106,024 |
) |
|
$ |
(1,183,689 |
) |
Net cash provided by financing
activities |
|
$ |
(328,971 |
) |
|
$ |
24,234 |
|
|
$ |
(1,028,077 |
) |
|
$ |
60,186 |
|
Operating cash flow margin
(GAAP) |
|
|
35.9 |
% |
|
|
30.6 |
% |
|
|
41.7 |
% |
|
|
35.3 |
% |
Free cash flow margin
(non-GAAP) |
|
|
35.2 |
% |
|
|
29.0 |
% |
|
|
38.8 |
% |
|
|
32.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended January 31, |
|
Year Ended January 31, |
|
|
|
2025 |
|
|
|
2025 |
|
|
|
Revenue |
|
YoY Revenue Growth (%) |
|
Revenue |
|
YoY Revenue Growth (%) |
GAAP revenue |
|
$ |
1,184,138 |
|
|
|
3.3 |
% |
|
$ |
4,665,433 |
|
|
|
3.1 |
% |
Add: Constant currency impact |
|
|
3,835 |
|
|
|
0.3 |
% |
|
|
9,545 |
|
|
|
0.2 |
% |
Revenue in constant currency
(non-GAAP) |
|
$ |
1,187,973 |
|
|
|
3.6 |
% |
|
$ |
4,674,978 |
|
|
|
3.3 |
% |
Zoom Communications (NASDAQ:ZM)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025
Zoom Communications (NASDAQ:ZM)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025