HANGZHOU, China, Nov. 14,
2024 /PRNewswire/ -- Youdao, Inc. ("Youdao" or the
"Company") (NYSE: DAO), an intelligent learning company with
industry-leading technology in China, today announced its unaudited financial
results for the third quarter ended September 30, 2024.
Third Quarter 2024 Financial Highlights
- Total net revenues were RMB1.6 billion (US$224.1
million), representing a 2.2% increase from the same period
in 2023.
- Net revenues from learning services were
RMB767.9 million (US$109.4 million), representing a 19.2% decrease
from the same period in 2023.
- Net revenues from smart devices were RMB315.3 million (US$44.9
million), representing a 25.2% increase from the same period
in 2023.
- Net revenues from online marketing services were
RMB489.4 million (US$69.7 million), representing a 45.6% increase
from the same period in 2023.
- Gross margin was 50.2%, compared with 55.9% for the
same period in 2023.
"Our profitability significantly improved in the third quarter,
marked by record-high income from operations and first-ever
third-quarter income from operations. In our products and services,
we leveraged our robust LLM (Large Language Model) capabilities to
upgrade our Youdao Lingshi Intelligent Learning System, further
enhancing the personalized features and elevating the user
experience. Additionally, net revenues from online marketing
services increased by 45.6% year-over-year to RMB489.4 million, fueled by RTA (Real-Time API)
and KOL (Key Opinion Leader) advertising. We also introduced new AI
translation upgrades and AI simultaneous interpretation
functionality that drove total sales of AI-driven subscription
services up by over 150% year-over-year," said Dr. Feng Zhou, Chief Executive Officer and Director
of Youdao.
"Looking ahead, we are committed to the continued implementation
of our LLM, Ziyue, to enhance user experience and create greater
value through digital content services, AI-driven subscription
services and smart devices. In our online marketing services, we
aim to explore new domestic opportunities and expand international
prospects to better support client success. Financially we remain
dedicated to prudent operations and strengthening our
profitability," Dr. Zhou concluded.
Third Quarter 2024 Financial Results
Net Revenues
Net revenues for the third quarter of 2024 were RMB1.6 billion (US$224.1
million), representing a 2.2% increase from RMB1.5 billion for the same period of 2023.
Net revenues from learning services were RMB767.9 million (US$109.4
million) for the third quarter of 2024, representing a 19.2%
decrease from RMB950.8 million for
the same period of 2023. The year-over-year decrease reflects our
commitment to a more selective customer acquisition approach,
prioritizing higher ROI (return on investment) engagements. This
strategy has contributed to the overall resilience and efficiency
of our business.
Net revenues from smart devices were RMB315.3 million (US$44.9
million) for the third quarter of 2024, representing a 25.2%
increase from RMB251.9 million for
the same period of 2023, primarily driven by the popularity of
Youdao's newly launched products in 2024.
Net revenues from online marketing services were RMB489.4 million (US$69.7
million) for the third quarter of 2024, representing a 45.6%
increase from RMB336.1 million for
the same period of 2023. The year-over-year increase was mainly
attributable to the increased demand for performance-based
advertisements through third parties' internet properties, which
was driven by our continued investments in cutting-edge AI
technology.
Gross Profit and Gross Margin
Gross profit for the third quarter of 2024 was RMB789.5 million (US$112.5
million), representing an 8.2% decrease from RMB859.6 million for the same period of 2023.
Gross margin was 50.2 % for the third quarter of 2024, compared
with 55.9% for the same period of 2023.
Gross margin for learning services was 62.1% for the third
quarter of 2024, compared with 67.8% for the same period of 2023.
The decrease was mainly resulted from the decline in economies of
scale due to the decreased revenues from learning services.
Gross margin for smart devices was 42.8% for the third quarter
of 2024, compared with 42.6% for the same period of 2023.
Gross margin for online marketing services increased to 36.3%
for the third quarter of 2024 from 31.9% for the same period of
2023. The increase was mainly attributable to the improved gross
margin profile of performance-based advertisements through third
parties' internet properties compared with the same period of last
year.
Operating Expenses
Total operating expenses for the third quarter of 2024 were
RMB682.2 million (US$97.2 million), compared with RMB917.3 million for the same period of last
year.
Sales and marketing expenses for the third quarter of 2024 were
RMB519.6 million (US$74.0 million), representing a decrease of
22.9% from RMB674.2 million for the
same period of 2023. This decrease was attributable to the reduced
marketing expenditures, as well as declined outsourcing labor
service fees and payroll related expenses in learning services in
the third quarter of 2024.
Research and development expenses for the third quarter of 2024
were RMB119.6 million (US$17.0 million), representing a decrease of
36.2% from RMB187.3 million for the
same period of 2023. The decrease was primarily due to the
decreased headcount for research and development employees, leading
to payroll savings in the third quarter of 2024.
General and administrative expenses for the third quarter of
2024 were RMB43.0 million
(US$6.1 million), representing a
decrease of 23.0% from RMB55.8
million for the same period of 2023. The decrease was
primarily due to the decreased headcount for general and
administrative employees, leading to payroll savings in the third
quarter of 2024.
Income/(Loss) from Operations
As a result of the foregoing, income from operations for the
third quarter of 2024 was RMB107.3
million (US$15.3 million),
compared with loss from operations of RMB57.7 million for the same period in 2023. The
margin of income from operations was 6.8%, compared with margin of
loss from operations of 3.7% for the same period of last year.
Net Income/(Loss) Attributable to Youdao's Ordinary
Shareholders
Net income attributable to Youdao's ordinary shareholders for
the third quarter of 2024 was RMB86.3
million (US$12.3 million),
compared with net loss attributable to Youdao's ordinary
shareholders of RMB102.9 million for
the same period of last year. Non-GAAP net income attributable to
Youdao's ordinary shareholders for the third quarter of 2024 was
RMB88.7 million (US$12.6 million), compared with non-GAAP net loss
attributable to Youdao's ordinary shareholders of RMB67.3 million for the same period of last
year.
Basic and diluted net income per American depositary share
("ADS") attributable to ordinary shareholders for the third quarter
of 2024 were RMB0.74 (US$0.11), compared with basic and diluted net
loss per ADS attributable to ordinary shareholders of RMB0.85 for the same period of 2023. Non-GAAP
basic and diluted net income per ADS attributable to ordinary
shareholders were RMB0.76
(US$0.11), compared with non-GAAP
basic and diluted net loss per ADS attributable to ordinary
shareholders of RMB0.55 for the same
period of 2023.
Other Information
As of September 30, 2024, Youdao's
cash, cash equivalents, current and non-current restricted cash,
time deposits and short-term investments totaled RMB489.4 million (US$69.7
million), compared with RMB527.1
million as of December 31,
2023. For the third quarter of 2024, net cash used in
operating activities was RMB85.4
million (US$12.2 million),
capital expenditures totaled RMB1.5
million (US$0.2 million).
Youdao's ability to continue as a going concern is dependent on
management's ability to implement an effective business plan amid a
changing regulatory environment, generate operating cash flows, and
secure external financing for future development. To support
Youdao's future business, NetEase Group has agreed to provide
financial support for ongoing operations in the next
thirty-six months from May 2024. As
of September 30, 2024, Youdao has
received various financial support from the NetEase Group,
including, among others, RMB878.0
million short-term loans, and US$128.4 million long-term loans with maturity
dated March 31, 2027 drawn down under
the US$300.0 million revolving loan
facility.
As of September 30, 2024, the
Company's contract liabilities, which mainly consisted of deferred
revenues generated from Youdao's learning services, were
RMB839.7 million (US$119.7 million), compared with RMB1.1 billion as of December 31, 2023.
Share Repurchase Program
On November 17, 2022, the Company
announced that its board of directors had authorized the Company to
adopt a share repurchase program in accordance with applicable laws
and regulations for up to US$20.0
million of its Class A ordinary shares (including in the
form of ADSs) during a period of up to 36 months. This amount was
subsequently increased to US$40.0
million in August 2023. As of
September 30, 2024, the Company had
repurchased a total of approximately 7.5 million ADSs for around
US$33.8 million in the open market
under the share repurchase program.
Second Amended and Restated 2015 Share Incentive Plan
The Company adopted a share incentive plan in February 2015, as amended in April 2018, which is referred to as the First
Amended and Restated 2015 Plan. In November
2024, the Company has approved a proposed amendment to the
First Amended and Restated 2015 Plan to extend the expiration date
of the plan to the twentieth anniversary of its effective date.
Conference Call
Youdao's management team will host a teleconference call with
simultaneous webcast at 5:00 a.m. Eastern
Time on Thursday, November 14, 2024 (Beijing/Hong Kong Time: 6:00 p.m., Thursday,
November 14, 2024). Youdao's management will be on the call
to discuss the financial results and answer questions.
Dial-in details for the earnings conference call are as
follows:
United States (toll
free):
|
+1-888-346-8982
|
International:
|
+1-412-902-4272
|
Mainland China (toll
free):
|
400-120-1203
|
Hong Kong (toll
free):
|
800-905-945
|
Hong Kong:
|
+852-3018-4992
|
Conference
ID:
|
4892369
|
A live and archived webcast of the conference call will be
available on the Company's investor relations website
at http://ir.youdao.com.
A replay of the conference call will be accessible by phone one
hour after the conclusion of the live call at the following
numbers, until November 21, 2024:
United
States:
|
+1-877-344-7529
|
International:
|
+1-412-317-0088
|
Replay Access
Code:
|
4892369
|
About Youdao, Inc.
Youdao, Inc. (NYSE: DAO) is an intelligent learning company with
industry-leading technology in China dedicated to developing and using
technologies to provide learning content, applications and
solutions to users of all ages. Building on the popularity of its
online knowledge tools such as Youdao Dictionary and Youdao
Translation, Youdao now offers smart devices, STEAM courses, adult
and vocational courses, and education digitalization solutions. In
addition, Youdao has developed a variety of interactive learning
apps. Youdao was founded in 2006 as part of NetEase, Inc. (NASDAQ:
NTES; HKEX: 9999), a leading internet technology company in
China.
For more information, please visit: http://ir.youdao.com.
Non-GAAP Measures
Youdao considers and uses non-GAAP financial measures, such as
non-GAAP net income/(loss) attributable to the Company's ordinary
shareholders and non-GAAP basic and diluted net income/(loss) per
ADS, as supplemental metrics in reviewing and assessing its
operating performance and formulating its business plan. The
presentation of non-GAAP financial measures is not intended to be
considered in isolation or as a substitute for the financial
information prepared and presented in accordance with accounting
principles generally accepted in the
United States of America ("U.S. GAAP").
Youdao defines non-GAAP net income/(loss) attributable to the
Company's ordinary shareholders as net income/(loss) attributable
to the Company's ordinary shareholders excluding share-based
compensation expenses and impairment of long-term investments.
Non-GAAP net income/(loss) attributable to the Company's ordinary
shareholders enables Youdao's management to assess its operating
results without considering the impact of these items, which are
non-cash charges in nature. Youdao believes that these non-GAAP
financial measures provide useful information to investors in
understanding and evaluating the Company's current operating
performance and prospects in the same manner as management does, if
they so choose.
Non-GAAP financial measures are not defined under U.S. GAAP and
are not presented in accordance with U.S. GAAP. Non-GAAP financial
measures have limitations as analytical tools, which possibly do
not reflect all items of expense that affect our operations. In
addition, the non-GAAP financial measures Youdao uses may differ
from the non-GAAP measures uses by other companies, including peer
companies, and therefore their comparability may be limited.
For more information on these non-GAAP financial measures,
please see the table captioned "Unaudited Reconciliation of GAAP
and non-GAAP Results" set forth at the end of this release.
The accompanying table has more details on the reconciliation
between our GAAP financial measures that are mostly directly
comparable to non-GAAP financial measures. Youdao encourages you to
review its financial information in its entirety and not rely on a
single financial measure.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars ("US$") at specified rates solely for the
convenience of the reader. Unless otherwise stated, all
translations from RMB to US$ were made at the rate of RMB7.0176 to US$1.00, the exchange rate on September 30, 2024 set forth in the H.10
statistical release of the Federal Reserve Board. The Company makes
no representation that the RMB or US$ amounts referred could be
converted into US$ or RMB, as the case may be, at any particular
rate or at all.
Safe Harbor Statement
This press release contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. Statements that
are not historical facts, including statements about the Company's
beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and
uncertainties, and a number of factors could cause actual results
to differ materially from those contained in any forward-looking
statement. In some cases, forward-looking statements can be
identified by words or phrases such as "may," "will," "expect,"
"anticipate," "target," "aim," "estimate," "intend," "plan,"
"believe," "potential," "continue," "is/are likely to" or other
similar expressions. The Company may also make written or oral
forward-looking statements in its reports filed with, or furnished
to, the U.S. Securities and Exchange Commission, in its annual
reports to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. Further information regarding such
risks, uncertainties or factors is included in the Company's
filings with the SEC. The announced results of the third quarter of
2024 are preliminary and subject to adjustments. All information
provided in this press release is as of the date of this press
release, and the Company does not undertake any duty to update such
information, except as required under applicable law.
For investor and media inquiries, please
contact:
In China:
Jeffrey Wang
Youdao, Inc.
Tel: +86-10-8255-8163 ext. 89980
E-mail: IR@rd.netease.com
Piacente Financial Communications
Helen Wu
Tel: +86-10-6508-0677
E-mail: youdao@thepiacentegroup.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: youdao@thepiacentegroup.com
YOUDAO,
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(RMB and USD in
thousands)
|
|
|
|
As of December
31,
|
|
As of September
30,
|
|
As of September
30,
|
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
USD
(1)
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
454,536
|
|
421,056
|
|
60,000
|
Time
deposits
|
|
277
|
|
282
|
|
40
|
Restricted
cash
|
|
395
|
|
2,076
|
|
296
|
Short-term
investments
|
|
71,848
|
|
62,790
|
|
8,948
|
Accounts receivable,
net
|
|
354,006
|
|
415,391
|
|
59,193
|
Inventories
|
|
217,067
|
|
178,556
|
|
25,444
|
Amounts due from
NetEase Group
|
|
26,117
|
|
80,784
|
|
11,511
|
Prepayment and other
current assets
|
|
175,705
|
|
163,109
|
|
23,243
|
Total current
assets
|
|
1,299,951
|
|
1,324,044
|
|
188,675
|
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
|
Property, equipment and
software, net
|
|
70,906
|
|
53,149
|
|
7,574
|
Operating lease
right-of-use assets, net
|
|
89,022
|
|
78,869
|
|
11,239
|
Long-term
investments
|
|
51,396
|
|
74,600
|
|
10,630
|
Goodwill
|
|
109,944
|
|
109,944
|
|
15,667
|
Other assets,
net
|
|
44,976
|
|
43,106
|
|
6,142
|
Total non-current
assets
|
|
366,244
|
|
359,668
|
|
51,252
|
|
|
|
|
|
|
|
Total
assets
|
|
1,666,195
|
|
1,683,712
|
|
239,927
|
|
|
|
|
|
|
|
Liabilities,
Mezzanine Equity and Shareholders' Deficit
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payables
|
|
159,005
|
|
170,770
|
|
24,335
|
Payroll
payable
|
|
282,679
|
|
138,512
|
|
19,738
|
Amounts due to NetEase
Group
|
|
82,430
|
|
61,920
|
|
8,823
|
Contract
liabilities
|
|
1,052,622
|
|
839,670
|
|
119,652
|
Taxes
payable
|
|
52,781
|
|
52,911
|
|
7,540
|
Accrued liabilities and
other payables
|
|
591,770
|
|
759,750
|
|
108,263
|
Short-term loans from
NetEase Group
|
|
878,000
|
|
878,000
|
|
125,114
|
Total current
liabilities
|
|
3,099,287
|
|
2,901,533
|
|
413,465
|
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
Long-term lease
liabilities
|
|
49,337
|
|
34,425
|
|
4,906
|
Long-term loans from
NetEase Group
|
|
630,360
|
|
900,511
|
|
128,322
|
Other non-current
liabilities
|
|
16,314
|
|
17,944
|
|
2,556
|
Total non-current
liabilities
|
|
696,011
|
|
952,880
|
|
135,784
|
|
|
|
|
|
|
|
Total
liabilities
|
|
3,795,298
|
|
3,854,413
|
|
549,249
|
|
|
|
|
|
|
|
Mezzanine
equity
|
|
37,961
|
|
39,939
|
|
5,691
|
|
|
|
|
|
|
|
Shareholders'
deficit:
|
|
|
|
|
|
|
Youdao's shareholders'
deficit
|
|
(2,186,736)
|
|
(2,232,052)
|
|
(318,064)
|
Noncontrolling
interests
|
|
19,672
|
|
21,412
|
|
3,051
|
Total shareholders'
deficit
|
|
(2,167,064)
|
|
(2,210,640)
|
|
(315,013)
|
|
|
|
|
|
|
|
Total liabilities,
mezzanine equity and shareholders' deficit
|
|
1,666,195
|
|
1,683,712
|
|
239,927
|
|
Note
1:
|
The conversion of
Renminbi (RMB) into United States dollars (USD) is based on the
noon buying rate of USD1.00=RMB7.0176 on the last trading
day of September (September 30, 2024) as set forth in the
H.10 statistical release of the U.S. Federal Reserve
Board.
|
YOUDAO,
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(RMB and USD in
thousands, except share and per ADS data)
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30,
|
|
June
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
(1)
|
|
RMB
|
|
RMB
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Learning
services
|
|
950,761
|
|
643,762
|
|
767,859
|
|
109,419
|
|
2,364,102
|
|
2,129,617
|
Smart
devices
|
|
251,879
|
|
166,722
|
|
315,305
|
|
44,931
|
|
686,785
|
|
663,225
|
Online marketing
services
|
|
336,143
|
|
511,237
|
|
489,377
|
|
69,735
|
|
857,800
|
|
1,493,279
|
Total net
revenues
|
|
1,538,783
|
|
1,321,721
|
|
1,572,541
|
|
224,085
|
|
3,908,687
|
|
4,286,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
(2)
|
|
(679,147)
|
|
(684,942)
|
|
(783,085)
|
|
(111,588)
|
|
(1,880,026)
|
|
(2,178,383)
|
Gross
profit
|
|
859,636
|
|
636,779
|
|
789,456
|
|
112,497
|
|
2,028,661
|
|
2,107,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses (2)
|
|
(674,173)
|
|
(515,711)
|
|
(519,620)
|
|
(74,045)
|
|
(1,827,029)
|
|
(1,490,771)
|
Research and
development expenses (2)
|
|
(187,328)
|
|
(152,987)
|
|
(119,594)
|
|
(17,042)
|
|
(575,234)
|
|
(419,304)
|
General and
administrative expenses (2)
|
|
(55,822)
|
|
(40,634)
|
|
(42,968)
|
|
(6,123)
|
|
(169,007)
|
|
(133,018)
|
Total operating
expenses
|
|
(917,323)
|
|
(709,332)
|
|
(682,182)
|
|
(97,210)
|
|
(2,571,270)
|
|
(2,043,093)
|
(Loss)/Income from
operations
|
|
(57,687)
|
|
(72,553)
|
|
107,274
|
|
15,287
|
|
(542,609)
|
|
64,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
2,167
|
|
917
|
|
1,057
|
|
151
|
|
6,615
|
|
2,949
|
Interest
expense
|
|
(17,753)
|
|
(20,816)
|
|
(15,112)
|
|
(2,153)
|
|
(50,603)
|
|
(56,262)
|
Others, net
|
|
(21,097)
|
|
(909)
|
|
(1,992)
|
|
(285)
|
|
(8,989)
|
|
(9)
|
(Loss)/Income before
tax
|
|
(94,370)
|
|
(93,361)
|
|
91,227
|
|
13,000
|
|
(595,586)
|
|
11,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expenses
|
|
(2,557)
|
|
(7,053)
|
|
(2,370)
|
|
(338)
|
|
(10,648)
|
|
(8,395)
|
Net
(loss)/income
|
|
(96,927)
|
|
(100,414)
|
|
88,857
|
|
12,662
|
|
(606,234)
|
|
2,928
|
Net (income)/loss
attributable to noncontrolling interests
|
|
(5,978)
|
|
939
|
|
(2,604)
|
|
(371)
|
|
(183)
|
|
(3,718)
|
Net (loss)/income
attributable to ordinary shareholders of the Company
|
|
(102,905)
|
|
(99,475)
|
|
86,253
|
|
12,291
|
|
(606,417)
|
|
(790)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net (loss)/income
per ADS
|
|
(0.85)
|
|
(0.85)
|
|
0.74
|
|
0.11
|
|
(4.97)
|
|
(0.01)
|
Diluted net
(loss)/income per ADS
|
|
(0.85)
|
|
(0.85)
|
|
0.74
|
|
0.11
|
|
(4.97)
|
|
(0.01)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in
computing basic net (loss)/income per ADS
|
|
121,275,391
|
|
117,173,272
|
|
116,965,181
|
|
116,965,181
|
|
121,926,770
|
|
117,483,341
|
Shares used in
computing diluted net (loss)/income per ADS
|
|
121,275,391
|
|
117,173,272
|
|
117,343,848
|
|
117,343,848
|
|
121,926,770
|
|
117,483,341
|
|
Note 1:
|
The conversion of
Renminbi (RMB) into United States dollars (USD) is based on the
noon buying rate of USD1.00=RMB7.0176 on the last
trading day of September (September 30, 2024) as set forth in
the H.10 statistical release of the U.S. Federal Reserve
Board.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note
2:
|
Share-based
compensation in each category:
|
Cost of
revenues
|
|
2,312
|
|
727
|
|
(171)
|
|
(24)
|
|
4,620
|
|
1,334
|
Sales and marketing
expenses
|
|
1,659
|
|
337
|
|
(1,359)
|
|
(194)
|
|
5,206
|
|
114
|
Research and
development expenses
|
|
(2,071)
|
|
939
|
|
1,868
|
|
266
|
|
8,332
|
|
6,310
|
General and
administrative expenses
|
|
3,255
|
|
1,506
|
|
2,072
|
|
295
|
|
9,837
|
|
6,057
|
YOUDAO,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED ADDITIONAL
INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
(RMB and USD in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
Nine Months
Ended
|
|
|
September
30,
|
|
June
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Learning
services
|
|
950,761
|
|
643,762
|
|
767,859
|
|
109,419
|
|
2,364,102
|
|
2,129,617
|
Smart
devices
|
|
251,879
|
|
166,722
|
|
315,305
|
|
44,931
|
|
686,785
|
|
663,225
|
Online marketing
services
|
|
336,143
|
|
511,237
|
|
489,377
|
|
69,735
|
|
857,800
|
|
1,493,279
|
Total net
revenues
|
|
1,538,783
|
|
1,321,721
|
|
1,572,541
|
|
224,085
|
|
3,908,687
|
|
4,286,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Learning
services
|
|
305,694
|
|
257,482
|
|
290,877
|
|
41,449
|
|
873,974
|
|
813,118
|
Smart
devices
|
|
144,528
|
|
116,274
|
|
180,390
|
|
25,705
|
|
415,660
|
|
418,724
|
Online marketing
services
|
|
228,925
|
|
311,186
|
|
311,818
|
|
44,434
|
|
590,392
|
|
946,541
|
Total cost of
revenues
|
|
679,147
|
|
684,942
|
|
783,085
|
|
111,588
|
|
1,880,026
|
|
2,178,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
margin
|
|
|
|
|
|
|
|
|
|
|
|
|
Learning
services
|
|
67.8 %
|
|
60.0 %
|
|
62.1 %
|
|
62.1 %
|
|
63.0 %
|
|
61.8 %
|
Smart
devices
|
|
42.6 %
|
|
30.3 %
|
|
42.8 %
|
|
42.8 %
|
|
39.5 %
|
|
36.9 %
|
Online marketing
services
|
|
31.9 %
|
|
39.1 %
|
|
36.3 %
|
|
36.3 %
|
|
31.2 %
|
|
36.6 %
|
Total gross
margin
|
|
55.9 %
|
|
48.2 %
|
|
50.2 %
|
|
50.2 %
|
|
51.9 %
|
|
49.2 %
|
YOUDAO,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED
RECONCILIATION OF GAAP AND NON-GAAP RESULTS
|
|
|
|
|
|
|
|
|
|
|
(RMB and USD in
thousands, except per ADS data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30,
|
|
June
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/income
attributable to ordinary shareholders of the
Company
|
|
(102,905)
|
|
(99,475)
|
|
86,253
|
|
12,291
|
|
(606,417)
|
|
(790)
|
Add: share-based
compensation
|
|
5,155
|
|
3,509
|
|
2,410
|
|
343
|
|
27,995
|
|
13,815
|
impairment of long-term investments
|
|
30,500
|
|
-
|
|
-
|
|
-
|
|
33,740
|
|
-
|
Non-GAAP net
(loss)/income attributable to ordinary shareholders of
the Company
|
|
(67,250)
|
|
(95,966)
|
|
88,663
|
|
12,634
|
|
(544,682)
|
|
13,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP basic net
(loss)/income per ADS
|
|
(0.55)
|
|
(0.82)
|
|
0.76
|
|
0.11
|
|
(4.47)
|
|
0.11
|
Non-GAAP diluted net
(loss)/income per ADS
|
|
(0.55)
|
|
(0.82)
|
|
0.76
|
|
0.11
|
|
(4.47)
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP shares used in
computing basic net (loss)/income per ADS
|
|
121,275,391
|
|
117,173,272
|
|
116,965,181
|
|
116,965,181
|
|
121,926,770
|
|
117,483,341
|
Non-GAAP shares used in
computing diluted net (loss)/income per ADS
|
|
121,275,391
|
|
117,173,272
|
|
117,343,848
|
|
117,343,848
|
|
121,926,770
|
|
117,996,668
|
View original
content:https://www.prnewswire.com/news-releases/youdao-reports-third-quarter-2024-unaudited-financial-results-302305221.html
SOURCE Youdao, Inc.